|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.04M | 15.84M | 54.50M | 55.84M | 57.48M | 54.23M | 57.05M | 57.87M | 58.64M | 60.48M | 59.60M | 59.39M | 60.17M | 63.92M | 64.98M | 65.36M | 66.05M | 66.75M | 67.42M | 71.03M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.05M | 15.85M | 54.51M | 55.84M | 57.49M | 54.24M | 57.06M | 57.88M | 58.65M | 60.49M | 59.62M | 59.40M | 60.18M | 63.93M | 64.99M | 65.37M | 66.06M | 66.76M | 67.43M | 71.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 2.79M | 2.83M | 2.60M | 2.17M | 2.05M | 2.08M | 1.94M | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.28M | 0.39M | 0.30M | 0.28M | 0.26M | 0.26M | 0.24M | 0.24M | 0.25M | 0.25M | 0.26M | 0.26M | 0.25M | 0.33M | 0.31M | 0.35M | 0.23M | 0.43M | 0.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.07M | 3.21M | 2.90M | 2.45M | 2.31M | 2.33M | 2.19M | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.79M | 0.56M | 0.64M | 0.54M | 0.75M | 0.76M | 0.88M | 0.75M | 0.67M | 0.60M | 0.73M | 0.39M | 0.82M | 0.61M | 0.67M | 0.56M | 0.80M | 0.62M | 0.72M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.56M | 19.71M | 58.29M | 59.38M | 60.48M | 61.66M | 60.15M | 60.95M | 62.32M | 63.70M | 62.89M | 63.43M | 65.60M | 68.28M | 69.49M | 71.77M | 74.19M | 76.52M | 76.01M | 77.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.31M | 0.32M | 0.31M | 0.31M | 0.32M | 0.34M | 0.33M | 0.32M | 0.30M | 0.28M | 0.29M | 0.33M | 0.37M | 0.43M | 0.44M | 0.43M | 0.52M | 0.52M | 0.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | | | | 0.55M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.23M | 0.25M | 0.15M | 0.20M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.25M | 82.20M | 82.12M | 81.93M | 81.89M | 82.00M | 82.06M | 82.03M | 82.08M | 82.02M | 82.12M | 83.91M | 83.86M | 83.82M | 83.81M | 83.77M | 83.82M | 83.94M | 83.54M | 83.43M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.80M | 101.91M | 140.41M | 141.32M | 142.37M | 143.65M | 142.22M | 142.97M | 144.40M | 145.72M | 145.01M | 147.34M | 149.46M | 152.10M | 153.30M | 155.53M | 158.00M | 160.46M | 159.56M | 160.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | | | 2.57M | 3.17M | 1.62M | 2.34M | 3.00M | 4.44M | 2.43M | 3.48M | 4.16M | 4.86M | 2.16M | 2.95M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.89M | 39.98M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | | | 2.57M | 3.17M | 1.62M | 2.34M | 3.00M | 4.44M | 2.43M | 3.48M | 4.16M | 4.86M | 42.05M | 42.93M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | 4.15M | 2.46M | 2.47M | 2.74M | 2.21M | 1.33M | 1.78M | 0.53M | 2.26M | 0.74M | 0.67M | 0.65M | 2.94M | 0.76M | 0.95M | 0.91M | 0.81M | 0.92M | 1.64M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.36M | 0.36M | 0.36M | 0.36M | 0.37M | 0.37M | 0.37M | 0.37M | 0.28M | 0.19M | 0.29M | 0.29M | 0.33M | 0.34M | 0.35M | 0.36M | 0.36M | 0.37M | 0.38M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 1.05M | 0.85M | 0.42M | 0.42M | 0.82M | 0.95M | 0.48M | 0.49M | 0.75M | 0.98M | 0.54M | 0.48M | 0.18M | 1.03M | 0.21M | 0.25M | 0.66M | 1.13M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 5.56M | 3.67M | 3.26M | 3.53M | 4.72M | 2.69M | 2.63M | 3.49M | 4.19M | 2.78M | 3.17M | 3.77M | 4.95M | 3.80M | 4.04M | 4.76M | 6.01M | 43.56M | 43.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.66M | 38.73M | 38.80M | 38.87M | 38.94M | 39.01M | 39.09M | 39.16M | 39.24M | 39.32M | 39.40M | 39.48M | 39.56M | 39.64M | 39.72M | 39.81M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.40M | 12.44M | 13.01M | 13.47M | 13.69M | 13.49M | 13.75M | 14.14M | 14.39M | 14.61M | 14.82M | 15.06M | 15.35M | 15.66M | 15.94M | 16.14M | 16.54M | 16.57M | 16.86M | 17.04M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.65M | 0.55M | 0.83M | 0.74M | 0.28M | 0.56M | 0.09M | | | 0.19M | 0.86M | 0.78M | 0.69M | 0.61M | 0.86M | 0.42M | 0.33M | 0.61M | 0.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.62M | 18.64M | 55.90M | 55.92M | 56.39M | 57.35M | 55.56M | 55.88M | 56.97M | 57.97M | 56.84M | 58.41M | 59.30M | 60.79M | 59.90M | 60.33M | 61.45M | 62.72M | 60.65M | 60.52M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.66M | 38.73M | 38.80M | 38.87M | 38.94M | 39.01M | 39.09M | 39.16M | 39.24M | 39.32M | 39.40M | 39.48M | 39.56M | 39.64M | 39.72M | 39.81M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.19M | 83.26M | 84.52M | 85.39M | 85.98M | 86.30M | 86.66M | 87.09M | 87.42M | 87.75M | 88.16M | 88.92M | 90.16M | 91.31M | 93.39M | 95.20M | 96.55M | 97.74M | 98.91M | 100.02M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.19M | 83.26M | 84.52M | 85.39M | 85.98M | 86.30M | 86.66M | 87.09M | 87.42M | 87.75M | 88.16M | 88.92M | 90.16M | 91.31M | 93.39M | 95.20M | 96.55M | 97.74M | 98.91M | 100.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.80M | 101.91M | 140.41M | 141.32M | 142.37M | 143.65M | 142.22M | 142.97M | 144.40M | 145.72M | 145.01M | 147.34M | 149.46M | 152.10M | 153.30M | 155.53M | 158.00M | 160.46M | 159.56M | 160.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.34M | 63.30M | 64.18M | 64.75M | 65.03M | 65.35M | 65.42M | 65.58M | 65.65M | 65.95M | 66.10M | 66.58M | 67.56M | 68.72M | 70.48M | 72.00M | 73.05M | 74.26M | 75.10M | 75.83M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.32M | 0.28M | 0.24M | 0.21M | 0.32M | 0.28M | 0.25M | 0.22M | 0.35M | 0.35M | 0.35M | 0.35M | 0.38M | 0.38M | 0.38M | 0.38M | 0.40M | 0.40M | 0.39M |