Horace Mann Educators Cash Flow Statement (2010-2025) | HMN

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 22.98M20.17M15.11M25.81M-11.82M23.13M33.25M26.67M13.10M32.27M31.83M27.01M26.00M23.60M34.29M28.37M20.45M25.36M30.07M34.27M16.18M21.98M21.04M25.15M11.87M26.92M19.82M15.32M2.26M26.55M125.33M20.16M5.92M12.53M-20.26M32.17M93.82M25.45M32.96M18.50M30.50M36.50M47.80M39.30M46.70M16.30M68.10M20.30M-4.20M20.40M-16.70M6.60M-12.80M11.70M39.50M26.50M3.80M34.30M38.20M38.20M29.40M58.30M
Share-based Compensation 1.47M1.98M2.21M1.63M1.20M1.60M1.80M2.10M2.20M1.60M2.20M2.40M2.10M2.30M2.30M2.20M2.00M2.50M2.60M2.40M2.50M2.60M2.20M2.60M2.60M2.60M2.40M
Deferred Taxes -6.54M-32.93M4.62M6.04M-1.10M-6.10M10.60M-11.70M-8.90M2.40M4.20M93.50M-54.50M-38.50M-32.10M14.60M9.90M5.80M-23.80M23.10M-17.60M3.70M18.30M-32.60M-5.20M13.30M-7.40M
Gains from Investment Securities -34.21M9.15M-122.36M-51.91M89.09M-17.79M-3.35M-50.85M136.62M-63.52M-52.23M74.77M15.37M115.44M-130.78M-9.21M110.63M-17.67M32.07M-67.08M-21.82M81.69M41.40M-26.31M60.57M-184.13M32.41M9.12M32.84M-48.67M-42.31M152.02M-100.99M47.47M29.34M127.41M-5.15M1.71M-73.60M92.70M77.80M-109.00M-40.00M-17.30M-45.80M144.60M-26.20M-23.50M-45.70M38.90M-10.00M-11.30M-8.50M5.80M-15.60M0.90M1.80M-22.60M-3.80M-5.40M16.30M
Cash from Operations 34.81M28.89M42.68M7.97M25.40M39.83M50.72M44.02M55.50M52.61M34.42M50.91M65.60M55.01M53.09M55.03M57.53M56.29M67.30M31.01M61.17M48.24M80.36M35.41M49.07M46.60M72.80M81.66M82.75M19.38M72.13M79.18M66.17M-16.59M124.80M-26.97M109.40M-79.64M87.40M78.20M102.20M-8.00M142.00M-25.40M61.50M26.80M95.70M-15.70M35.80M55.70M86.40M67.50M45.30M102.90M74.50M40.20M143.90M193.50M140.80M131.30M151.20M
Depreciation, Depletion & Amortization
Amortization of Goodwill 28.02M
Amortizatization of Intangibles -0.50M0.85M-1.37M-2.78M-0.90M-1.90M-2.10M-1.75M-0.20M-1.50M-1.60M
Depreciation & Amortization (CF) 1.36M3.08M5.32M5.85M5.30M6.40M5.80M5.90M5.50M5.60M5.60M1.70M3.80M4.10M12.80M6.90M6.60M6.30M6.60M6.70M6.60M6.40M6.40M7.00M7.00M6.60M6.80M
Change in Working Capital
Change in Receivables -2.80M-0.74M13.21M-4.64M-2.20M0.10M-2.00M-3.35M-3.80M-0.70M7.90M
Change in Account Payables 95.62M-146.63M91.20M-136.98M65.70M-27.30M59.50M-28.00M80.80M-45.20M39.50M39.40M367.70M-92.50M-51.70M110.70M55.80M71.00M-4.50M64.40M-27.80M26.30M123.10M-38.80M31.10M44.80M27.80M
Change in Accured Expenses -0.20M-1.00M-0.20M-0.20M-0.20M-0.30M
Change in Taxes 0.01M
Other Working Capital Changes 17.72M-78.75M4.83M8.79M15.80M5.70M-65.80M52.30M-9.00M14.80M3.20M-13.50M40.10M-3.90M6.40M66.80M5.70M11.60M10.80M-82.00M-10.80M-2.10M2.00M-90.50M-36.30M-49.90M-77.10M
Investing Activities
Acquisitions 18.20M402.98M0.33M164.40M
Divestments 8.40M5.14M4.00M5.46M2.30M5.24M9.86M5.17M21.08M55.39M2.30M3.40M8.90M16.30M13.70M27.50M28.20M17.10M20.50M15.90M9.10M21.10M3.40M4.90M6.80M26.30M23.10M26.30M44.80M25.30M9.20M10.30M13.70M
Change in Acquisitions & Divestments 171.30M175.49M131.27M80.02M246.13M130.50M158.30M121.23M191.16M114.93M118.97M114.80M56.34M143.00M66.61M46.31M98.94M181.34M166.85M165.20M81.12M180.78M241.23M174.94M94.71M164.97M190.07M118.82M85.84M236.50M151.72M100.13M170.22M160.11M136.14M442.01M149.32M154.84M237.90M134.50M152.90M115.00M176.30M267.40M187.80M241.80M234.40M130.90M164.60M222.10M73.70M132.50M135.20M36.20M119.30M128.80M171.90M119.70M161.30M153.00M164.40M
Cash from Investing Activities -77.45M-98.12M-45.24M-50.30M-93.38M-114.09M-47.95M-74.75M-104.29M-127.81M-110.18M-127.24M-100.42M-260.48M-71.25M-169.95M-225.09M-99.23M-80.67M-73.73M-89.57M-171.88M-46.22M-81.22M-102.27M-95.66M-84.28M-3.75M-99.40M-41.23M-33.70M-78.70M-71.41M-2.69M-146.19M169.39M-88.84M121.54M-140.00M-55.00M-173.80M-38.00M-239.50M-103.60M-7.90M49.00M-217.70M-78.40M0.20M81.30M-95.30M50.70M-41.00M-21.80M-59.50M-27.70M-44.20M-4.40M-35.10M-36.90M-162.60M
Financing Activities
Cash from Financing Activities 68.21M34.09M33.77M43.51M70.41M40.96M25.17M26.84M59.22M48.45M110.48M64.31M42.72M177.89M34.89M124.70M164.05M13.43M45.62M44.80M32.30M89.24M0.81M45.78M56.38M12.12M1.41M-68.50M7.34M22.78M-22.10M-16.19M3.42M24.75M16.76M-142.09M11.17M-55.75M68.30M18.00M54.70M2.80M114.60M119.00M-42.80M17.70M37.40M95.10M-49.90M-130.40M-6.50M-122.50M7.10M-85.90M-24.30M-18.30M-74.50M-190.80M-113.50M-83.80M273.00M
Dividend Payments
Dividends Paid - Common 3.27M4.50M4.55M4.54M4.54M5.36M5.37M5.32M5.31M6.54M8.05M8.11M8.15M8.24M9.78M9.83M9.81M9.82M10.68M10.70M10.60M10.55M11.11M11.06M11.07M11.07M11.52M11.52M11.54M11.53M11.64M11.68M11.70M11.67M11.79M11.84M11.85M11.82M12.40M12.40M12.40M12.40M12.90M12.80M12.90M12.80M13.20M13.20M13.10M13.10M13.50M13.50M13.40M13.50M13.90M13.90M13.90M13.80M14.30M14.30M14.30M
Additional items
Change in Cash 25.57M-35.15M31.21M1.19M2.44M-33.30M27.93M-3.89M10.43M-26.74M34.72M-12.02M7.89M-27.58M16.73M9.79M-3.51M-29.52M32.26M2.08M3.90M-34.41M34.95M-0.02M3.18M-36.95M-10.08M9.41M-9.31M0.94M16.32M-15.70M-1.82M5.47M-4.62M0.34M31.73M-13.84M15.70M41.20M-16.90M-43.20M17.10M-10.00M10.80M93.50M-84.60M1.00M-13.90M6.60M-15.40M-4.30M11.40M-4.80M-9.30M-5.80M25.20M-1.70M-7.80M10.60M261.60M
Free Cash Flow 34.81M28.89M42.68M7.97M25.40M39.83M50.72M44.02M55.50M52.61M34.42M50.91M65.60M55.01M53.09M55.03M57.53M56.29M67.30M31.01M61.17M48.24M80.36M35.41M49.07M46.60M72.80M81.66M82.75M19.38M72.13M79.18M66.17M-16.59M124.80M-26.97M109.40M-79.64M87.40M78.20M102.20M-8.00M142.00M-25.40M61.50M26.80M95.70M-15.70M35.80M55.70M86.40M67.50M45.30M102.90M74.50M40.20M143.90M193.50M140.80M131.30M151.20M
Net Cash Flow 25.57M-35.15M31.21M1.19M2.44M-33.30M27.93M-3.89M10.43M-26.74M34.72M-12.02M7.89M-27.58M16.73M9.79M-3.51M-29.52M32.26M2.08M3.90M-34.41M34.95M-0.02M3.18M-36.95M-10.08M9.41M-9.31M0.94M16.32M-15.70M-1.82M5.47M-4.62M0.34M31.73M-13.84M15.70M41.20M-16.90M-43.20M17.10M-10.00M10.80M93.50M-84.60M1.00M-13.90M6.60M-15.40M-4.30M11.40M-4.80M-9.30M-5.80M25.20M-1.70M-7.80M10.60M261.60M