|
Revenue
|
0.25B | 0.25B | 0.24B | 0.24B | 0.25B | 0.26B | 0.25B | 0.24B | 0.25B | 0.26B | 0.26B | 0.25B | 0.27B | 0.25B | 0.26B | 0.26B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.27B | 0.28B | 0.29B | 0.28B | 0.29B | 0.29B | 0.29B | 0.30B | 0.30B | 0.31B | 0.31B | 0.28B | 0.31B | 0.45B | 0.33B | 0.33B | 0.31B | 0.31B | 0.34B | 0.35B | 0.32B | 0.35B | 0.33B | 0.33B | 0.35B | 0.35B | 0.34B | 0.35B | 0.35B | 0.36B | 0.38B | 0.40B | 0.39B | 0.39B | 0.41B | 0.41B | 0.42B | 0.41B | 0.44B |
|
Cost of Revenue
|
0.12B | 0.12B | 0.12B | 0.11B | 0.16B | 0.12B | 0.10B | 0.11B | 0.13B | 0.11B | 0.10B | 0.11B | 0.12B | 0.11B | 0.10B | 0.11B | 0.13B | 0.12B | 0.11B | 0.11B | 0.13B | 0.12B | 0.13B | 0.12B | 0.15B | 0.14B | 0.14B | 0.02B | 0.17B | 0.13B | 0.14B | 0.14B | 0.17B | 0.16B | 0.16B | 0.14B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.15B | 0.14B | 0.13B | 0.15B | 0.16B | 0.14B | 0.18B | 0.20B | 0.17B | 0.20B | 0.18B | 0.21B | 0.20B | 0.18B | 0.18B | 0.21B | 0.19B | 0.17B | 0.18B | 0.18B | 0.17B |
|
Gross Profit
|
0.13B | 0.13B | 0.12B | 0.13B | 0.08B | 0.14B | 0.14B | 0.14B | 0.12B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.16B | 0.15B | 0.14B | 0.15B | 0.16B | 0.16B | 0.14B | 0.14B | 0.15B | 0.15B | 0.14B | 0.16B | 0.15B | 0.27B | 0.13B | 0.15B | 0.17B | 0.15B | 0.14B | 0.15B | 0.11B | 0.17B | 0.30B | 0.18B | 0.19B | 0.17B | 0.17B | 0.19B | 0.22B | 0.19B | 0.20B | 0.16B | 0.19B | 0.17B | 0.14B | 0.18B | 0.15B | 0.17B | 0.15B | 0.18B | 0.22B | 0.21B | 0.18B | 0.22B | 0.24B | 0.23B | 0.23B | 0.27B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Operating Expenses
|
0.22B | 0.22B | 0.22B | 0.21B | 0.26B | 0.23B | 0.20B | 0.21B | 0.24B | 0.21B | 0.21B | 0.22B | 0.23B | 0.22B | 0.21B | 0.22B | 0.24B | 0.23B | 0.23B | 0.22B | 0.25B | 0.24B | 0.25B | 0.24B | 0.27B | 0.26B | 0.26B | 0.27B | 0.29B | 0.26B | 0.27B | 0.27B | 0.30B | 0.29B | 0.31B | 0.28B | 0.33B | 0.31B | 0.28B | 0.29B | 0.28B | 0.29B | 0.29B | 0.27B | 0.29B | 0.31B | 0.25B | 0.32B | 0.35B | 0.32B | 0.37B | 0.35B | 0.37B | 0.37B | 0.36B | 0.35B | 0.38B | 0.37B | 0.36B | 0.37B | 0.38B | 0.37B |
|
Operating Expenses
|
0.22B | 0.22B | 0.22B | 0.21B | 0.26B | 0.23B | 0.20B | 0.21B | 0.24B | 0.21B | 0.21B | 0.22B | 0.23B | 0.22B | 0.21B | 0.22B | 0.24B | 0.23B | 0.23B | 0.22B | 0.25B | 0.24B | 0.25B | 0.24B | 0.27B | 0.26B | 0.26B | 0.27B | 0.29B | 0.26B | 0.27B | 0.27B | 0.30B | 0.29B | 0.31B | 0.28B | 0.33B | 0.31B | 0.28B | 0.29B | 0.28B | 0.29B | 0.29B | 0.27B | 0.29B | 0.31B | 0.25B | 0.32B | 0.35B | 0.32B | 0.37B | 0.35B | 0.37B | 0.37B | 0.36B | 0.35B | 0.38B | 0.37B | 0.36B | 0.37B | 0.38B | 0.37B |
|
Operating Income
|
0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B |
|
EBIT
|
0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.10B | 0.11B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.12B |
|
EBT
|
0.03B | 0.03B | 0.02B | 0.04B | -0.02B | 0.03B | 0.04B | 0.04B | 0.02B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.02B | 0.03B | 0.03B | 0.04B | 0.02B | 0.04B | 0.03B | 0.02B | 0.00B | 0.03B | 0.04B | 0.02B | 0.01B | 0.02B | -0.03B | 0.04B | 0.13B | 0.03B | 0.04B | 0.02B | 0.04B | 0.05B | 0.06B | 0.05B | 0.06B | 0.02B | 0.08B | 0.03B | -0.01B | 0.02B | -0.03B | 0.01B | -0.02B | 0.01B | 0.05B | 0.03B | 0.00B | 0.04B | 0.05B | 0.05B | 0.04B | 0.07B |
|
Tax Provisions
|
0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.09B | 0.00B | 0.00B | 0.00B | -0.01B | 0.01B | 0.03B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Profit After Tax
|
0.02B | 0.02B | 0.02B | 0.03B | -0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.02B | 0.00B | 0.03B | 0.13B | 0.02B | 0.01B | 0.01B | -0.02B | 0.03B | 0.09B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.02B | 0.05B | 0.02B | -0.00B | 0.02B | -0.02B | 0.01B | -0.01B | 0.01B | 0.04B | 0.03B | 0.00B | 0.03B | 0.04B | 0.04B | 0.03B | 0.06B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.02B | 0.02B | 0.02B | 0.03B | -0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.02B | 0.00B | 0.03B | 0.13B | 0.02B | 0.01B | 0.01B | -0.02B | 0.03B | 0.09B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.02B | 0.07B | 0.02B | -0.00B | 0.02B | -0.02B | 0.01B | -0.01B | 0.01B | 0.04B | 0.03B | 0.00B | 0.03B | 0.04B | 0.04B | 0.03B | 0.06B |
|
Consolidated Net Income
|
0.02B | 0.02B | 0.02B | 0.03B | -0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.02B | 0.00B | 0.03B | 0.13B | 0.02B | 0.01B | 0.01B | -0.02B | 0.03B | 0.09B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.02B | 0.07B | 0.02B | -0.00B | 0.02B | -0.02B | 0.01B | -0.01B | 0.01B | 0.04B | 0.03B | 0.00B | 0.03B | 0.04B | 0.04B | 0.03B | 0.06B |
|
Income towards Parent Company
|
0.02B | 0.02B | 0.02B | 0.03B | -0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.02B | 0.00B | 0.03B | 0.13B | 0.02B | 0.01B | 0.01B | -0.02B | 0.03B | 0.09B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.02B | 0.07B | 0.02B | -0.00B | 0.02B | -0.02B | 0.01B | -0.01B | 0.01B | 0.04B | 0.03B | 0.00B | 0.03B | 0.04B | 0.04B | 0.03B | 0.06B |
|
Net Income towards Common Stockholders
|
0.02B | 0.02B | 0.02B | 0.03B | -0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.02B | 0.00B | 0.03B | 0.13B | 0.02B | 0.01B | 0.01B | -0.02B | 0.03B | 0.09B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | 0.04B | 0.05B | 0.02B | 0.07B | 0.02B | -0.00B | 0.02B | -0.02B | 0.01B | -0.01B | 0.01B | 0.04B | 0.03B | 0.00B | 0.03B | 0.04B | 0.04B | 0.03B | 0.06B |
|
EPS (Basic)
|
0.59 | 0.51 | 0.38 | 0.65 | -0.30 | 0.59 | 0.83 | 0.67 | 0.33 | 0.82 | 0.81 | 0.68 | 0.65 | 0.59 | 0.84 | 0.69 | 0.49 | 0.61 | 0.00 | 0.82 | 0.39 | 0.53 | 0.00 | 0.61 | 0.29 | 0.66 | 0.00 | 0.37 | 0.05 | 0.64 | 0.00 | 0.49 | 0.14 | 0.30 | -0.49 | 0.77 | 2.25 | 0.61 | 0.79 | 0.44 | 0.73 | 0.87 | 1.14 | 1.17 | 1.29 | 0.48 | 1.62 | 0.48 | -0.10 | 0.49 | -0.40 | 0.16 | -0.31 | 0.28 | 0.96 | 0.64 | 0.09 | 0.83 | 0.92 | 0.92 | 0.71 | 1.42 |
|
EPS (Weighted Average and Diluted)
|
0.56 | 0.49 | 0.37 | 0.62 | -0.30 | 0.57 | 0.80 | 0.64 | 0.32 | 0.78 | 0.77 | 0.66 | 0.63 | 0.57 | 0.81 | 0.67 | 0.48 | 0.60 | 0.00 | 0.81 | 0.38 | 0.52 | 0.00 | 0.61 | 0.29 | 0.65 | 0.00 | 0.37 | 0.05 | 0.64 | 0.00 | 0.48 | 0.14 | 0.30 | -0.48 | 0.77 | 2.24 | 0.60 | 0.79 | 0.44 | 0.73 | 0.87 | 1.14 | 1.16 | 1.29 | 0.48 | 1.61 | 0.48 | -0.10 | 0.49 | -0.40 | 0.16 | -0.31 | 0.28 | 0.95 | 0.64 | 0.09 | 0.83 | 0.92 | 0.92 | 0.71 | 1.40 |
|
Shares Outstanding (Weighted Average)
|
0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 41.65B | 41.95B | 41.99B | 41.85B | 41.56B | 41.30B | 41.08B | 41.09B | 41.09B | 41.13B | 41.37B | 41.43B | 41.42B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Shares Outstanding (Diluted Average)
|
0.04B | 0.04B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 42.23B | 42.30B | 42.42B | 42.30B | 42.13B | 41.49B | 41.31B | 41.35B | 41.48B | 41.34B | 41.49B | 41.58B | 41.72B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
EBITDA
|
0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | -0.08B | 0.17B | 0.09B | 0.09B | -0.08B | 0.14B | -0.01B | -0.28B | -0.13B | -0.13B | -0.08B | 0.02B | 0.06B | -0.03B | -0.04B | 0.14B | 0.05B | 0.01B | 0.09B | 0.01B | 0.07B | 0.03B | 0.10B |
|
Interest Expenses
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.01B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B |
|
Tax Rate
|
25.17% | 28.82% | 25.86% | 29.90% | 29.26% | 27.36% | 22.24% | 28.93% | 28.61% | 31.59% | 30.99% | 28.87% | 30.14% | 22.34% | 29.29% | 28.48% | 28.44% | 28.98% | 28.69% | 29.18% | 28.81% | 27.56% | 24.78% | 28.78% | 28.92% | 23.13% | 27.12% | 14.12% | -1.48% | 20.71% | -256.67% | 15.48% | 13.15% | 26.48% | 28.07% | 16.62% | 26.10% | 16.56% | 18.35% | | 18.45% | 19.07% | 18.43% | 18.46% | 19.62% | 14.21% | 19.69% | 18.80% | 30.00% | 12.82% | 35.52% | 18.52% | 17.95% | 13.97% | 16.31% | 19.70% | 17.39% | 19.67% | 20.91% | 19.58% | 19.45% | 18.46% |