|
Gross Margin
|
27.45% | 1.21% | -31.34% | 12.83% | -31.68% | 22.04% | 5.25% | 11.73% | 26.55% | 30.46% | 13.13% | 31.54% | 14.40% | 26.68% | -54.00% | 26.63% | 29.07% | 31.55% | 31.37% | 29.91% | 35.71% | 37.04% | 15.84% | 18.43% | 14.58% | 17.52% | -206.05% | -18.60% | 5.27% | 24.92% | 13.75% | -0.79% | 12.22% | 12.95% | 14.38% | 7.90% | 20.96% | 24.46% | 8.72% | 9.74% | 19.80% | 25.90% | 15.56% | 1.11% | 14.85% | 17.90% | 8.56% | 8.95% | 1.93% | 1.66% | -3.18% | -12.40% | -0.83% | 14.39% | 10.90% | 6.07% | 17.92% | 20.36% | 14.70% | 6.60% | 20.69% | 19.18% | 16.57% | 9.90% | 4.94% | 17.51% |
|
EBT Margin
|
32.36% | 2.92% | -46.99% | -12.19% | -45.93% | 11.44% | 38.77% | 29.48% | 35.14% | 32.96% | -81.83% | 8.24% | -0.37% | 5.73% | -142.54% | 0.90% | 15.77% | 23.81% | 23.28% | 29.44% | 24.64% | 30.93% | 3.45% | 10.57% | -1.22% | 5.47% | -321.01% | -40.76% | -13.88% | 9.37% | -44.54% | -20.11% | -0.92% | 0.46% | 0.78% | -1.51% | 8.84% | 13.15% | -7.94% | 0.98% | 9.77% | 16.54% | 5.30% | -19.35% | 2.60% | 15.34% | 3.10% | -1.80% | -9.66% | -11.12% | -18.95% | -26.57% | -17.38% | -4.50% | 1.82% | -2.87% | 3.37% | 6.04% | 3.59% | -9.45% | 12.89% | 11.40% | 16.04% | 1.27% | -2.84% | 10.94% |
|
EBIT Margin
|
20.59% | -6.79% | -43.47% | -4.17% | -39.06% | 15.31% | 37.96% | 42.45% | 46.07% | 46.99% | -82.80% | 21.78% | 3.48% | 9.31% | -72.21% | 7.72% | 20.33% | 28.47% | 23.78% | 26.40% | 25.77% | 31.20% | 4.69% | 11.77% | 4.62% | 10.07% | -225.60% | -33.78% | -8.67% | 13.32% | -34.88% | -16.94% | 3.36% | 2.92% | 4.14% | -0.68% | 12.11% | 14.76% | -2.20% | 0.16% | 11.44% | 18.34% | 3.31% | -11.62% | 7.13% | 9.83% | 0.53% | -0.34% | -6.76% | -5.72% | -15.93% | -21.97% | -11.67% | 4.49% | -1.78% | -3.32% | 6.54% | 9.16% | 4.59% | -0.43% | 14.58% | 13.04% | 8.69% | 2.94% | -1.04% | 12.69% |
|
EBITDA Margin
|
20.59% | -6.79% | -43.47% | -4.17% | -39.06% | 15.31% | 37.96% | 42.45% | 46.07% | 46.99% | -82.80% | 21.78% | 3.48% | 9.31% | -72.21% | 7.72% | 20.33% | 28.47% | 23.78% | 26.40% | 25.77% | 31.20% | 4.69% | 11.77% | 4.62% | 10.07% | -225.60% | -33.78% | -8.67% | 13.32% | -34.88% | -16.94% | 3.36% | 2.92% | 4.14% | -0.68% | 12.11% | 14.76% | -2.20% | 0.16% | 11.44% | 18.34% | 3.31% | -11.62% | 7.13% | 9.83% | 0.53% | -0.34% | -6.76% | -5.72% | -15.93% | -21.97% | -11.67% | 4.49% | -1.78% | -3.32% | 6.54% | 9.16% | 4.59% | -0.43% | 14.58% | 13.04% | 8.69% | 2.94% | -1.04% | 12.69% |
|
Operating Margin
|
20.59% | -6.79% | -43.47% | -4.17% | -39.06% | 15.31% | 37.96% | 42.45% | 46.07% | 46.99% | -82.80% | 21.78% | 3.48% | 9.31% | -72.21% | 7.72% | 20.33% | 28.47% | 23.78% | 26.40% | 25.77% | 31.20% | 4.69% | 11.77% | 4.62% | 10.07% | -225.60% | -33.78% | -8.67% | 13.32% | -34.88% | -16.94% | 3.36% | 2.92% | 4.14% | -0.68% | 12.11% | 14.76% | -2.20% | 0.16% | 11.44% | 18.34% | 3.31% | -11.62% | 7.13% | 9.83% | 0.53% | -0.34% | -6.76% | -5.72% | -15.93% | -21.97% | -11.67% | 4.49% | -1.78% | -3.32% | 6.54% | 9.16% | 4.59% | -0.43% | 14.58% | 13.04% | 8.69% | 2.94% | -1.04% | 12.69% |
|
Net Margin
|
20.26% | 1.80% | -30.93% | -8.88% | -28.59% | 6.66% | -16.26% | 21.07% | 24.91% | 21.58% | 8.37% | 28.60% | 22.61% | 6.85% | -85.06% | 0.82% | 11.72% | 20.26% | 16.09% | 21.18% | 18.91% | 22.18% | 3.84% | 10.36% | -1.59% | 5.41% | -256.13% | -30.56% | -9.95% | 7.11% | -42.50% | -15.70% | -4.26% | 1.40% | 30.98% | -1.56% | 8.69% | 12.76% | -8.68% | 0.79% | 8.34% | 14.87% | 4.65% | -7.69% | 2.74% | 12.63% | 4.70% | -1.87% | -8.43% | -10.51% | -15.36% | -28.00% | -18.26% | -6.88% | 0.95% | -2.07% | 2.30% | 3.93% | 0.99% | -8.87% | 8.85% | 8.62% | 14.95% | 1.09% | -0.86% | 5.85% |
|
FCF Margin
|
| -27.53% | -72.51% | -24.80% | 16.97% | 15.78% | 47.82% | 41.20% | 56.60% | 18.21% | 141.78% | 22.12% | 27.55% | -6.47% | 18.97% | -38.05% | -24.01% | -43.05% | 2.67% | 4.28% | 11.67% | 14.82% | -35.94% | -32.99% | -100.76% | -6.17% | 20.03% | -24.23% | -9.89% | -19.37% | -65.50% | -18.32% | -39.68% | -13.05% | -48.62% | 12.07% | 12.64% | 23.38% | -22.57% | -27.51% | 25.28% | 18.41% | -9.03% | -16.36% | 9.08% | 26.34% | 24.47% | 23.58% | 29.16% | 15.55% | 10.63% | -12.01% | -4.55% | 8.02% | 7.37% | -4.82% | 9.79% | 5.91% | 27.25% | 20.55% | -4.43% | 15.35% | 18.43% | 4.30% | -7.15% | 5.99% |
|
Inventory Average
|
| | | | | | | | | 21.73M | 11.64M | 9.15M | 16.16M | 15.51M | 8.90M | 2.53M | 3.64M | 4.06M | 2.23M | 1.46M | 2.27M | 2.54M | 2.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 3,625.92M | 3,618.64M | 3,584.54M | 3,568.85M | 3,556.32M | 3,567.18M | 3,623.64M | 3,676.87M | 3,700.38M | 3,549.27M | 3,026.46M | 2,570.54M | 2,493.33M | 2,528.09M | 2,552.14M | 2,630.55M | 2,723.03M | 2,722.83M | 2,674.51M | 2,791.26M | 2,921.10M | 2,653.98M | 2,357.17M | 2,314.38M | 2,372.96M | 2,339.24M | 2,339.62M | 2,396.93M | 2,364.03M | 2,364.66M | 2,350.99M | 2,353.00M | 2,372.66M | 2,363.10M | 2,477.53M | 2,613.77M | 2,616.87M | 2,605.12M | 2,555.44M | 2,499.41M | 2,495.07M | 2,501.88M | 2,460.01M | 2,419.73M | 2,382.50M | 2,336.66M | 2,316.70M | 2,260.51M | 2,284.57M | 2,372.42M | 2,379.34M | 2,396.59M | 2,429.30M | 2,495.39M | 2,584.93M | 2,605.38M | 2,629.04M | 2,629.11M | 2,616.05M | 2,653.79M | 2,652.22M |
|
Equity Average
|
| | | | | 1,339.59M | 1,319.66M | 1,295.57M | 1,337.70M | 1,412.34M | 1,452.16M | 1,489.63M | 1,554.86M | 1,578.79M | 1,498.50M | 1,412.29M | 1,415.49M | 1,456.43M | 1,505.59M | 1,541.06M | 1,589.96M | 1,649.68M | 1,665.46M | 1,654.24M | 1,665.17M | 1,674.31M | 1,476.12M | 1,264.35M | 1,257.46M | 1,301.18M | 1,309.49M | 1,386.93M | 1,494.84M | 1,504.67M | 1,539.55M | 1,578.21M | 1,595.71M | 1,617.28M | 1,624.97M | 1,623.81M | 1,639.12M | 1,663.71M | 1,689.31M | 1,674.33M | 1,651.88M | 1,680.09M | 1,722.99M | 1,723.98M | 1,703.76M | 1,684.86M | 1,658.57M | 1,620.11M | 1,562.27M | 1,506.82M | 1,499.28M | 1,516.21M | 1,523.82M | 1,531.22M | 1,515.76M | 1,483.91M | 1,481.81M | 1,533.68M | 1,545.17M | 1,532.52M | 1,557.02M | 1,571.83M |
|
Invested Capital
|
| | 1,439.89M | | 1,336.89M | 1,364.52M | 1,350.17M | 1,315.13M | 1,434.26M | 1,518.60M | 1,476.84M | 1,687.53M | 1,649.62M | 1,644.89M | 1,436.02M | 1,415.42M | 1,431.05M | 1,507.44M | 1,544.49M | 1,578.51M | 1,642.43M | 1,701.84M | 2,204.85M | 1,687.04M | 1,746.82M | 1,744.92M | 2,028.30M | 1,321.53M | 1,336.97M | 1,408.08M | 1,907.78M | 1,559.76M | 1,604.84M | 1,620.32M | 2,063.02M | 1,635.51M | 1,648.55M | 1,678.95M | 2,058.09M | 2,059.05M | 2,072.88M | 2,092.42M | 2,105.44M | 2,043.49M | 2,041.56M | 2,062.43M | 2,090.06M | 2,043.50M | 2,035.77M | 1,974.16M | 1,952.48M | 1,894.36M | 1,798.90M | 1,745.43M | 1,780.78M | 1,776.18M | 1,792.90M | 1,757.78M | 1,862.72M | 1,784.99M | 1,815.42M | 1,885.24M | 1,834.92M | 1,856.37M | 1,880.39M | 1,584.52M |
|
Asset Utilization Ratio
|
| | | | | 0.30 | 0.33 | 0.31 | 0.28 | 0.23 | 0.20 | 0.22 | 0.23 | 0.23 | 0.24 | 0.27 | 0.33 | 0.34 | 0.35 | 0.37 | 0.38 | 0.41 | 0.41 | 0.39 | 0.32 | 0.26 | 0.26 | 0.25 | 0.23 | 0.22 | 0.21 | 0.21 | 0.23 | 0.23 | 0.25 | 0.27 | 0.30 | 0.31 | 0.31 | 0.30 | 0.28 | 0.28 | 0.29 | 0.30 | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.33 | 0.37 | 0.41 | 0.47 | 0.51 | 0.52 | 0.52 | 0.53 | 0.51 | 0.52 | 0.51 | 0.48 | 0.49 |
|
Interest Coverage Ratio
|
-6.51 | -2.02 | -1.28 | -0.54 | -4.75 | 2.33 | 29.98 | 2.10 | 2.94 | 3.98 | 52.65 | 3.28 | 0.54 | 1.59 | -11.25 | 5.44 | 3.38 | 6.65 | 6.34 | 8.01 | 11.00 | 11.88 | 1.13 | | | | | | | | | | | | | | | | | | | | | -2.84 | 1.98 | 2.37 | 0.11 | -0.09 | -1.84 | -1.69 | -5.03 | -6.21 | -3.77 | 2.48 | -1.04 | -1.71 | 4.16 | 7.50 | 2.26 | -0.15 | 6.33 | 5.31 | 3.72 | 0.99 | -0.38 | 5.81 |
|
Debt to Equity
|
| | 0.95 | | 1.03 | 1.00 | 0.48 | 1.04 | 0.95 | 0.84 | 0.35 | 0.82 | 0.78 | 0.78 | 0.21 | 0.50 | 0.38 | 0.38 | 0.37 | 0.36 | 0.34 | 0.33 | 0.33 | 0.33 | 0.47 | 0.46 | 0.59 | 0.59 | 0.56 | 0.51 | 0.49 | 0.41 | 0.34 | 0.33 | 0.32 | 0.29 | 0.29 | 0.27 | 0.27 | 0.26 | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 | 0.21 | 0.20 | 0.20 | 0.20 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.17 | 0.18 | 0.19 | 0.27 | 0.27 | 0.21 | 0.20 | 0.21 | 0.20 | 0.20 | 0.20 |
|
Debt Ratio
|
| | 0.36 | | 0.38 | 0.37 | 0.17 | 0.38 | 0.37 | 0.35 | 0.14 | 0.34 | 0.34 | 0.33 | 0.09 | 0.26 | 0.22 | 0.23 | 0.22 | 0.22 | 0.21 | 0.20 | 0.20 | 0.21 | 0.27 | 0.27 | 0.31 | 0.32 | 0.31 | 0.28 | 0.28 | 0.25 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.19 | 0.19 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.16 | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
|
Equity Ratio
|
| | 0.38 | | 0.37 | 0.37 | 0.36 | 0.36 | 0.38 | 0.41 | 0.40 | 0.42 | 0.43 | 0.43 | 0.42 | 0.53 | 0.58 | 0.59 | 0.60 | 0.61 | 0.60 | 0.61 | 0.61 | 0.62 | 0.57 | 0.58 | 0.53 | 0.54 | 0.55 | 0.55 | 0.57 | 0.61 | 0.63 | 0.64 | 0.66 | 0.68 | 0.68 | 0.69 | 0.69 | 0.63 | 0.63 | 0.64 | 0.65 | 0.66 | 0.67 | 0.68 | 0.70 | 0.71 | 0.70 | 0.71 | 0.71 | 0.69 | 0.69 | 0.63 | 0.63 | 0.64 | 0.63 | 0.63 | 0.59 | 0.56 | 0.58 | 0.59 | 0.59 | 0.59 | 0.59 | 0.60 |
|
Times Interest Earned
|
-6.51 | -2.02 | -1.28 | -0.54 | -4.75 | 2.33 | 29.98 | 2.10 | 2.94 | 3.98 | 52.65 | 3.28 | 0.54 | 1.59 | -11.25 | 5.44 | 3.38 | 6.65 | 6.34 | 8.01 | 11.00 | 11.88 | 1.13 | | | | | | | | | | | | | | | | | | | | | -2.84 | 1.98 | 2.37 | 0.11 | -0.09 | -1.84 | -1.69 | -5.03 | -6.21 | -3.77 | 2.48 | -1.04 | -1.71 | 4.16 | 7.50 | 2.26 | -0.15 | 6.33 | 5.31 | 3.72 | 0.99 | -0.38 | 5.81 |
|
FCF Payout Ratio
|
| | | 0.00 | 0.00 | | | 0.00 | 0.00 | | | | | | 0.03 | -0.01 | -0.02 | -0.01 | 0.17 | 0.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-261.93M | -410.51M | -248.47M | -28.20M | -39.02M | -301.23M | -371.52M | -414.72M | -393.58M | -381.17M | -539.90M | -609.31M | -645.48M | -565.04M | -417.02M | -599.88M | -487.96M | -454.85M | -453.21M | -470.08M | -501.46M | -546.53M | -476.49M | -415.30M | -500.06M | -468.94M | -494.19M | -488.18M | -492.19M | -482.11M | -356.65M | -537.73M | -390.44M | -356.89M | -266.59M | -273.99M | -288.49M | -325.09M | -279.46M | -220.02M | -257.76M | -283.08M | -259.11M | -156.03M | -175.00M | -255.75M | -287.46M | -200.84M | -243.91M | -237.55M | -253.51M | -229.74M | -260.60M | -162.27M | -186.60M | -166.67M | -182.65M | -168.37M | -332.19M | -323.85M | -275.07M | -324.12M | -368.03M | -369.99M | -319.74M | -338.03M |
|
Return on Sales
|
0.02% | 0.01% | 0.00% | -0.08% | 0.00% | -0.02% | -0.35% | 0.29% | 0.19% | 0.14% | 0.00% | 0.21% | 0.21% | 0.02% | -0.36% | 0.01% | 0.00% | 0.00% | 0.00% | 0.21% | 0.19% | 0.22% | 0.04% | 0.10% | -0.02% | 0.05% | -2.56% | -0.31% | -0.10% | 0.07% | -0.42% | -0.16% | -0.04% | 0.01% | 0.31% | -0.02% | 0.09% | 0.13% | -0.09% | 0.01% | 0.08% | 0.15% | 0.05% | -0.08% | 0.03% | 0.13% | 0.05% | -0.02% | -0.08% | -0.11% | -0.15% | -0.28% | -0.18% | -0.07% | 0.01% | -0.02% | 0.02% | 0.04% | 0.01% | -0.09% | 0.09% | 0.09% | 0.15% | 0.01% | -0.01% | 0.06% |
|
Return on Capital Employed
|
| | | | | -0.04% | 0.02% | 0.03% | 0.09% | 0.11% | 0.02% | 0.02% | 0.00% | -0.03% | -0.02% | -0.04% | -0.03% | -0.01% | 0.08% | 0.10% | 0.11% | 0.12% | 0.10% | 0.09% | 0.06% | 0.02% | -0.13% | -0.17% | -0.18% | -0.18% | -0.03% | -0.02% | -0.02% | -0.03% | 0.00% | 0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | -0.01% | -0.02% | -0.04% | -0.04% | -0.03% | -0.02% | -0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.03% | 0.04% |
|
Return on Invested Capital
|
| | | | | -0.10% | 0.55% | 0.09% | 0.17% | 0.18% | 3.30% | -0.17% | 0.00% | 0.00% | -0.03% | -0.05% | -0.03% | -0.01% | 0.09% | 0.11% | 0.12% | 0.13% | 0.10% | 0.09% | 0.07% | 0.03% | -0.13% | -0.17% | -0.22% | -0.22% | -0.03% | -0.03% | -0.02% | -0.03% | 0.00% | -0.20% | 0.08% | 0.08% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.02% | 0.03% | 0.02% | 0.00% | -0.01% | -0.02% | -0.04% | -0.05% | -0.04% | -0.03% | -0.01% | 0.04% | 0.02% | 0.02% | 0.00% | 0.03% | 0.03% | 0.05% | 0.06% | 0.04% | 0.04% |
|
Return on Assets
|
| | | | | 0.00% | -0.03% | -0.02% | -0.01% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | -0.01% | -0.03% | -0.03% | 0.00% | 0.02% | 0.04% | 0.07% | 0.07% | 0.06% | 0.04% | 0.01% | -0.14% | -0.18% | -0.19% | -0.18% | -0.03% | -0.03% | -0.03% | -0.03% | 0.01% | 0.02% | 0.03% | 0.04% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.03% | -0.04% | -0.05% | -0.05% | -0.04% | -0.02% | -0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.03% | 0.05% | 0.03% | 0.03% |
|
Return on Equity
|
| | | | | -0.01% | -0.09% | -0.06% | -0.03% | -0.01% | 0.07% | 0.07% | 0.08% | 0.06% | 0.02% | -0.02% | -0.05% | -0.05% | 0.00% | 0.04% | 0.07% | 0.11% | 0.12% | 0.10% | 0.06% | 0.02% | -0.26% | -0.34% | -0.34% | -0.33% | -0.06% | -0.05% | -0.04% | -0.05% | 0.02% | 0.03% | 0.04% | 0.06% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.01% | 0.02% | 0.01% | -0.02% | -0.04% | -0.06% | -0.07% | -0.08% | -0.06% | -0.03% | -0.01% | 0.01% | 0.01% | 0.00% | 0.02% | 0.03% | 0.06% | 0.08% | 0.05% | 0.05% |