Helix Energy Solutions Group Inc (NYSE: HLX)

Sector: Energy Industry: Oil & Gas Equipment & Services CIK: 0000866829
Market Cap 1.23 Bn
P/B 0.78
P/E 28.93
P/S 0.94
ROIC (Qtr) 2.03
Div Yield % 0.00
Rev 1y % (Qtr) 10.09
Total Debt (Qtr) 622.46 Mn
Debt/Equity (Qtr) 0.40
Add ratio to table...

About

Helix Energy Solutions Group, Inc. (HLX), a company operating in the offshore energy services industry, has been providing specialized services to the oil and gas industry since its incorporation in 1979. The company has a significant global presence, offering its services in various regions including the Gulf of Mexico, U.S. East Coast, Brazil, North Sea, Asia Pacific, and West Africa. Helix is organized into four reportable business segments: Well Intervention, Robotics, Shallow Water Abandonment, and Production Facilities. The Well Intervention...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 338.03M provide 5.01x coverage of short-term debt 67.47M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 2.63B provides 4.23x coverage of total debt 622.46M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 101.56M provides strong 15.20x coverage of stock compensation 6.68M, indicating sustainable incentive practices.
  • Robust free cash flow of 78.39M exceeds capital expenditure of 23.17M by 3.38x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 2.63B provides 5.44x coverage of working capital 484.12M, indicating strong operational backing.

Bear case

  • Operating cash flow of 101.56M barely covers its investment activities of (23.17M), with a coverage ratio of -4.38, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating earnings of 82.95M show weak coverage of depreciation charges of 105.50M, with a 0.79 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 105.50M relative to operating cash flow of 101.56M, which is 1.04x suggests significant maintenance capital requirements affecting free cash flow.
  • Free cash flow of 78.39M represents just -8.46x of debt issuance (9.26M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 390.64M provide limited buffer against comprehensive income items of (37.40M), which is -10.45x, indicating elevated exposure to market risks.

Geographical Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas Equipment & Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SLB Slb Limited/Nv 59.56 Bn 20.77 2.67 11.64 Bn
2 BKR Baker Hughes Co 59.13 Bn 22.85 2.13 6.09 Bn
3 FTI TechnipFMC plc 28.99 Bn 127.65 1.96 1.34 Bn
4 HAL Halliburton Co 28.83 Bn 22.47 1.30 8.13 Bn
5 WFRD Weatherford International plc 7.39 Bn 17.15 1.50 1.64 Bn
6 NOV NOV Inc. 7.09 Bn 48.90 0.81 2.34 Bn
7 VAL Valaris Ltd 6.32 Bn 15.83 2.61 1.09 Bn
8 KGS Kodiak Gas Services, Inc. 4.56 Bn 91.00 3.58 2.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.59 1.17
EV to Cash from Ops. EV/CFO 15.34 -3.30
EV to Debt EV to Debt 2.50 10.99
EV to EBIT EV/EBIT 18.78 4.49
EV to EBITDA EV/EBITDA 8.23 6.54
EV to Free Cash Flow [EV/FCF] EV/FCF 19.88 31.31
EV to Market Cap EV to Market Cap 1.26 1.36
EV to Revenue EV/Rev 1.19 2.02
Price to Book Value [P/B] P/B 0.78 1.73
Price to Earnings [P/E] P/E 28.93 20.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 0.42
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 5.49
Dividend per Basic Share Div per Share (Qtr) 0.00 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 6.68
Interest Coverage Int. cover (Qtr) 3.64 -10.19
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -64.28 -37.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 4.29 1,334.16
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.06
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 422.39 -12.71
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -23.32 19.66
EBIT Growth (1y) % EBIT 1y % (Qtr) 37.61 -26.68
EBT Growth (1y) % EBT 1y % (Qtr) 56.52 39.97
EPS Growth (1y) % EPS 1y % (Qtr) 625.00 27.30
FCF Growth (1y) % FCF 1y % (Qtr) -58.45 -867.31
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -20.30 5.49
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.50 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.10
Cash Ratio Cash Ratio (Qtr) 1.08 0.62
Current Ratio Curr Ratio (Qtr) 2.54 2.25
Debt to Equity Ratio Debt/Equity (Qtr) 0.40 0.88
Interest Cover Ratio Int Coverage (Qtr) 3.64 -10.19
Times Interest Earned Times Interest Earned (Qtr) 3.64 -10.19
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 14.40 16.47
EBIT Margin % EBIT Margin % (Qtr) 6.32 -0.62
EBT Margin % EBT Margin % (Qtr) 4.59 4.39
Gross Margin % Gross Margin % (Qtr) 12.80 30.41
Net Profit Margin % Net Margin % (Qtr) 3.30 2.67