|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.94M | 180.72M | 168.66M | 150.12M | 162.61M | 272.55M | 287.82M | 250.08M | 308.82M | 395.67M | 335.16M | 296.21M | 364.80M | 342.42M | 355.13M | 278.06M | 302.29M | 376.96M | 334.16M | 287.95M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.81M | 177.72M | 174.02M | 168.73M | 163.97M | 233.33M | 256.45M | 234.90M | 253.47M | 315.12M | 285.88M | 276.66M | 289.31M | 276.75M | 296.27M | 250.53M | 287.34M | 310.94M | 283.53M | 279.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 3.00M | -5.36M | -18.61M | -1.35M | 39.22M | 31.36M | 15.18M | 55.35M | 80.55M | 49.28M | 19.55M | 75.49M | 65.67M | 58.86M | 27.54M | 14.95M | 66.02M | 50.63M | 8.83M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.43M | 13.35M | 21.50M | 14.37M | 16.04M | 23.56M | 22.79M | 19.63M | 24.01M | 27.82M | 22.97M | 20.68M | 22.29M | 21.12M | 27.55M | 19.37M | 18.10M | 18.17M | 20.30M | 22.14M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 0.76M | 0.32M | 0.23M | 0.31M | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | 0.01M | | | | | | 0.37M | | | | -0.15M | | 0.10M | -0.43M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.43M | 13.35M | 21.50M | 14.37M | 17.62M | 24.32M | 23.10M | 19.86M | 24.32M | 27.82M | 22.97M | 20.68M | 22.29M | 21.12M | 27.55M | 19.37M | 18.10M | 18.17M | 20.30M | 22.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.94M | -10.33M | -26.86M | -32.98M | -18.98M | 12.23M | -5.13M | -8.30M | 20.20M | 36.23M | 15.38M | -1.28M | 53.19M | 44.64M | 30.88M | 8.17M | -3.15M | 47.85M | 12.26M | -13.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.94M | -10.33M | -26.86M | -32.98M | -18.98M | 12.23M | -5.13M | -8.30M | 20.20M | 36.23M | 15.38M | -1.28M | 53.19M | 44.64M | 30.88M | 8.17M | -3.15M | 47.85M | 12.26M | -13.31M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.17M | 0.04M | 0.13M | 0.23M | 0.28M | 0.58M | 0.68M | 0.63M | 0.68M | 2.03M | 3.30M | 2.51M | 2.73M | 2.73M | 2.53M | 2.38M | 2.62M | 2.66M | 2.97M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | -4.01M | -0.05M | -3.88M | -13.47M | -20.27M | 55.63M | 3.44M | -5.74M | -8.26M | 6.96M | -2.22M | -0.38M | -0.05M | -1.27M | -0.36M | 0.44M | -0.98M | -0.49M | 0.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.92M | -5.93M | -5.30M | -5.17M | -4.80M | -4.64M | -4.33M | -4.19M | -4.23M | -4.15M | -4.77M | -5.48M | -5.89M | -5.69M | -5.57M | -5.71M | -5.88M | -5.62M | -5.58M | -5.23M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.65M | -20.10M | -31.96M | -39.89M | -28.27M | -12.26M | 66.67M | -7.18M | 10.41M | 23.90M | 12.03M | -27.98M | 47.01M | 39.03M | 24.00M | 3.52M | -8.60M | 41.25M | 6.30M | -16.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | -1.06M | 4.40M | 2.10M | 1.40M | 6.50M | -1.86M | -2.00M | 3.31M | 8.30M | -6.67M | -1.70M | 14.72M | 9.50M | 3.93M | 0.45M | -6.00M | 19.20M | -1.95M | -3.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.68M | -19.04M | -25.91M | -42.03M | -29.70M | -18.76M | 2.71M | -5.17M | 7.10M | 15.56M | -28.33M | -26.29M | 32.29M | 29.51M | 20.12M | 3.07M | -2.60M | 22.08M | 8.27M | -13.41M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.65M | -19.04M | -36.35M | -41.99M | -29.66M | -18.76M | 68.53M | -5.18M | 7.10M | 15.60M | 18.71M | -26.29M | 32.29M | 29.53M | 20.07M | 3.07M | -2.60M | 22.05M | 8.24M | -13.36M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.65M | -19.04M | -36.35M | -41.99M | -29.66M | -18.76M | 68.53M | -5.18M | 7.10M | 15.60M | 18.71M | -26.29M | 32.29M | 29.53M | 20.07M | 3.07M | -2.60M | 22.05M | 8.24M | -13.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.65M | -19.04M | -36.35M | -41.99M | -29.66M | -18.76M | 68.53M | -5.18M | 7.10M | 15.60M | 18.71M | -26.29M | 32.29M | 29.53M | 20.07M | 3.07M | -2.60M | 22.05M | 8.24M | -13.36M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.65M | -19.04M | -36.35M | -41.99M | -29.66M | -18.76M | 68.53M | -5.18M | 7.10M | 15.60M | 18.71M | -26.29M | 32.29M | 29.53M | 20.07M | 3.07M | -2.60M | 22.05M | 8.24M | -13.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.13 | -0.24 | -0.28 | -0.20 | -0.12 | 0.45 | -0.03 | 0.05 | 0.10 | 0.12 | -0.17 | 0.21 | 0.19 | 0.13 | 0.02 | -0.02 | 0.15 | 0.06 | -0.09 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | -0.13 | -0.24 | -0.28 | -0.20 | -0.12 | 0.45 | -0.03 | 0.05 | 0.10 | 0.12 | -0.17 | 0.21 | 0.19 | 0.13 | 0.02 | -0.02 | 0.15 | 0.06 | -0.09 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.03M | 150.09M | 150.06M | 151.14M | 151.21M | 151.33M | 151.28M | 151.76M | 150.79M | 150.55M | 150.92M | 152.37M | 152.23M | 151.91M | 151.99M | 151.04M | 148.51M | 146.91M | 148.35M | 147.16M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.03M | 150.09M | 150.06M | 151.14M | 151.21M | 151.33M | 151.28M | 151.76M | 153.40M | 153.62M | 150.92M | 152.37M | 155.02M | 154.85M | 154.70M | 152.17M | 148.51M | 147.70M | 148.45M | 147.16M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.79M | 150.88M | 151.12M | 151.64M | 151.71M | 151.81M | 151.94M | 151.49M | 150.81M | 150.71M | 152.29M | 152.45M | 152.05M | 152.10M | 150.24M | 151.53M | 146.99M | 147.08M | 147.19M | 147.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.94M | -10.33M | -26.86M | -32.98M | -18.98M | 12.23M | -5.13M | -8.30M | 20.20M | 36.23M | 15.38M | -1.28M | 53.19M | 44.64M | 30.88M | 8.17M | -3.15M | 47.85M | 12.26M | -13.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 6.10M | -22.65M | 16.01M | 5.03M | 4.92M | 42.87M | 16.18M | 4.86M | 4.83M | 51.76M | 18.72M | 8.40M | 8.41M | -26.14M | 20.43M | 411.19M | 8.24M | 22.02M | 387.42M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78% | 5.26% | -13.76% | -5.26% | -4.95% | -53.00% | -2.79% | 27.84% | 31.81% | 34.73% | -55.46% | 6.07% | 31.32% | 24.34% | 16.36% | 12.85% | 69.77% | 46.54% | -30.91% | 19.33% |