|
Gross Margin
|
98.35% | 98.82% | 99.64% | 98.05% | 96.60% | 98.93% | 97.98% | 98.43% | 98.30% | 98.69% | 96.50% | 98.36% | 98.60% | 98.63% | 99.22% | 96.55% | 96.82% | 96.61% | 97.87% | 97.64% | 95.91% | 96.36% | 96.61% | 97.81% | 98.34% | 98.35% | 97.86% | 99.20% | 97.63% | 97.99% | 96.59% | 96.20% | 95.43% | 95.61% | 97.91% | 96.17% | 96.85% | 96.62% | 97.92% | 96.77% | 96.52% | 97.34% | 97.69% | 96.51% | 97.78% |
|
EBT Margin
|
15.76% | 19.36% | 21.97% | 17.16% | 10.80% | 20.72% | 22.24% | 14.69% | 14.13% | 21.53% | 23.11% | 21.99% | 19.46% | 18.49% | 20.87% | 18.97% | 20.79% | 21.12% | 21.44% | 19.74% | 16.95% | 20.71% | 23.43% | 20.72% | 24.32% | 29.49% | 27.92% | 28.92% | 29.12% | 28.02% | 19.25% | 18.11% | 17.21% | 18.32% | 18.05% | 18.36% | 20.04% | 20.07% | 22.68% | 19.45% | 23.67% | 22.87% | 22.55% | 16.20% | 24.27% |
|
EBIT Margin
|
17.52% | 18.62% | 21.78% | 16.26% | 11.01% | 21.26% | 22.60% | 21.55% | 22.02% | 21.04% | 24.42% | 18.24% | 20.43% | 20.89% | 20.92% | 18.24% | 20.43% | 20.89% | 20.78% | 19.08% | 16.55% | 20.39% | 22.68% | 20.17% | 24.25% | 29.45% | 28.02% | 28.89% | 29.28% | 28.04% | 20.93% | 18.53% | 18.26% | 18.44% | 20.38% | 17.64% | 19.33% | 18.89% | 19.73% | 18.45% | 22.73% | 21.45% | 20.89% | 14.83% | 22.95% |
|
EBITDA Margin
|
9.28% | 11.66% | 13.34% | 10.56% | 4.77% | 12.00% | 10.23% | 7.15% | 7.66% | 10.73% | 15.99% | 20.14% | 13.11% | 20.96% | 12.84% | 7.77% | 13.25% | 13.82% | 16.49% | 15.50% | 8.68% | 18.97% | 14.94% | 23.22% | 19.67% | 24.64% | 19.95% | 23.50% | 19.89% | 19.34% | 10.24% | 11.58% | 6.57% | 19.11% | 15.03% | 15.48% | 10.10% | 18.86% | 13.18% | 16.74% | 21.73% | 7.43% | 21.76% | 24.09% | 14.82% |
|
Operating Margin
|
17.52% | 18.62% | 21.78% | 16.26% | 11.01% | 21.26% | 22.60% | 21.55% | 22.02% | 21.04% | 24.42% | 18.24% | 20.43% | 20.89% | 20.92% | 18.24% | 20.43% | 20.89% | 20.78% | 19.08% | 16.55% | 20.39% | 22.68% | 20.17% | 24.25% | 29.45% | 28.02% | 28.89% | 29.28% | 28.04% | 20.93% | 18.53% | 18.26% | 18.44% | 20.38% | 17.64% | 19.33% | 18.89% | 19.73% | 18.45% | 22.73% | 21.45% | 20.89% | 14.83% | 22.95% |
|
Net Margin
|
9.19% | 12.30% | 13.29% | 10.30% | 5.84% | 11.03% | 10.14% | 8.92% | 8.62% | 13.12% | 11.43% | 17.84% | 12.13% | 20.66% | 13.08% | 13.49% | 14.59% | 14.75% | 15.56% | 17.09% | 12.14% | 14.66% | 19.50% | 21.83% | 17.69% | 22.03% | 19.85% | 23.06% | 21.01% | 19.61% | 13.83% | 16.91% | 12.41% | 13.81% | 13.41% | 14.76% | 14.35% | 13.85% | 15.58% | 17.32% | 16.27% | 15.02% | 18.29% | 16.11% | 16.95% |
|
FCF Margin
|
| 53.17% | 38.51% | -73.47% | 28.95% | 9.98% | 23.66% | -34.59% | 43.66% | 41.89% | 40.29% | -29.17% | 45.95% | 24.28% | 37.20% | -54.54% | 48.24% | 25.12% | 44.62% | -46.59% | 42.34% | 28.46% | 57.21% | -56.24% | 40.20% | 56.53% | 53.83% | -24.55% | 38.92% | 61.54% | 13.44% | -67.48% | 14.67% | 16.91% | 49.25% | -35.89% | 24.10% | 16.69% | 40.94% | -14.68% | 48.48% | 41.24% | 51.60% | -23.92% | 48.95% |
|
Assets Average
|
| | | | | 1.00B | 1.05B | 1.03B | 1.00B | 1.05B | 1.24B | 1.23B | 1.12B | 1.18B | 1.31B | 1.29B | 1.18B | 1.24B | 1.34B | 1.41B | 1.42B | 1.49B | 1.61B | 1.69B | 1.77B | 1.98B | 2.27B | 2.29B | 2.25B | 2.70B | 2.97B | 2.66B | 2.47B | 2.59B | 2.82B | 2.84B | 2.74B | 2.87B | 3.06B | 3.06B | 3.08B | 3.34B | 3.65B | 3.67B | 3.66B |
|
Equity Average
|
| 0.78B | 0.81B | 0.83B | 0.73B | 0.62B | 0.64B | 0.66B | 0.69B | 0.71B | 0.79B | 0.81B | 0.77B | 0.80B | 0.84B | 0.84B | 0.82B | 0.84B | 0.87B | 0.89B | 0.89B | 0.92B | 0.97B | 1.10B | 1.23B | 1.30B | 1.37B | 1.38B | 1.41B | 1.48B | 1.49B | 1.43B | 1.43B | 1.49B | 1.58B | 1.61B | 1.63B | 1.71B | 1.80B | 1.83B | 1.89B | 2.02B | 2.13B | 2.18B | 2.21B |
|
Invested Capital
|
0.77B | 0.79B | 0.82B | 0.85B | 0.61B | 0.63B | 0.65B | 0.68B | 0.69B | 0.72B | 0.85B | 0.76B | 0.79B | 0.82B | 0.85B | 0.82B | 0.83B | 0.85B | 0.89B | 0.89B | 0.89B | 0.95B | 0.98B | 1.21B | 1.25B | 1.35B | 1.38B | 1.38B | 1.44B | 1.53B | 1.44B | 1.42B | 1.45B | 1.54B | 1.61B | 1.62B | 1.65B | 1.77B | 1.84B | 1.83B | 1.96B | 2.08B | 2.17B | 2.18B | 2.25B |
|
Asset Utilization Ratio
|
| | | | | 0.69 | 0.66 | 0.74 | 0.85 | 0.86 | 0.78 | 0.78 | 0.89 | 0.88 | 0.83 | 0.84 | 0.92 | 0.87 | 0.81 | 0.79 | 0.78 | 0.77 | 0.72 | 0.66 | 0.64 | 0.67 | 0.67 | 0.74 | 0.86 | 0.85 | 0.77 | 0.87 | 0.92 | 0.71 | 0.64 | 0.64 | 0.65 | 0.64 | 0.62 | 0.66 | 0.69 | 0.67 | 0.66 | 0.68 | 0.70 |
|
Debt to Equity
|
| | | | | 0.02 | 0.03 | 0.06 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.67 | | 0.63 | 0.62 | 0.61 | 0.69 | 0.69 | 0.66 | 0.62 | 0.70 | 0.67 | 0.69 | 0.60 | 0.71 | 0.68 | 0.68 | 0.63 | 0.64 | 0.62 | 0.62 | 0.59 | 0.71 | 0.68 | 0.64 | 0.57 | 0.64 | 0.61 | 0.50 | 0.50 | 0.58 | 0.58 | 0.58 | 0.54 | 0.60 | 0.59 | 0.60 | 0.58 | 0.62 | 0.61 | 0.60 | 0.57 | 0.62 | 0.59 |
|
FCF Payout Ratio
|
| -0.01 | 0.02 | -0.01 | 2.08 | 0.43 | 0.21 | -0.20 | 0.10 | 0.10 | 0.20 | -0.19 | 0.10 | 0.20 | 0.12 | -0.14 | 0.13 | 0.22 | 0.13 | -0.20 | 0.17 | 0.20 | 0.11 | -0.22 | 0.20 | 0.07 | 0.08 | -0.34 | 0.14 | 0.05 | 0.43 | -0.14 | 0.46 | 0.44 | 0.15 | -0.28 | 0.31 | 0.42 | 0.17 | -0.68 | 0.14 | 0.14 | 0.11 | -0.36 | 0.13 |
|
Enterprise Value
|
-0.07B | -0.08B | -0.09B | -0.10B | 1.33B | 1.44B | 1.46B | 1.60B | 1.51B | 1.83B | 1.81B | 2.26B | 2.50B | 2.80B | 2.64B | 3.28B | 2.53B | 2.65B | 2.80B | 2.65B | 2.76B | 3.40B | 3.67B | 3.21B | 4.07B | 4.03B | 3.74B | 4.80B | 5.37B | 6.01B | 5.08B | 4.76B | 5.73B | 5.43B | 5.29B | 6.24B | 6.93B | 7.72B | 8.14B | 8.80B | 11.21B | 11.27B | 10.36B | 11.77B | 13.51B |
|
Market Capitalization
|
| | | | 1.42B | 1.57B | 1.63B | 1.70B | 1.66B | 2.08B | 2.30B | 2.44B | 2.75B | 2.99B | 2.94B | 3.43B | 2.76B | 2.91B | 3.09B | 2.86B | 2.98B | 3.68B | 4.05B | 3.63B | 4.50B | 4.66B | 4.59B | 5.58B | 6.29B | 7.07B | 5.91B | 5.25B | 6.24B | 5.98B | 6.00B | 6.69B | 7.43B | 8.27B | 8.86B | 9.25B | 11.91B | 12.07B | 11.33B | 12.56B | 14.44B |
|
Return on Sales
|
| | | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.13% | 0.13% | 0.16% | 0.16% | 0.15% | 0.16% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.17% | 0.18% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.19% | 0.18% | 0.16% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.17% | 0.16% | 0.17% |
|
Return on Invested Capital
|
| | | 0.09% | 0.10% | 0.11% | 0.10% | 0.12% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.21% | 0.21% | 0.20% | 0.21% | 0.18% | 0.18% | 0.19% | 0.18% | 0.18% | 0.19% | 0.17% | 0.16% | 0.21% | 0.23% | 0.25% | 0.30% | 0.32% | 0.30% | 0.30% | 0.27% | 0.18% | 0.17% | 0.16% | 0.16% | 0.15% | 0.14% | 0.16% | 0.16% | 0.17% | 0.18% | 0.18% | 0.18% |
|
Return on Assets
|
| | | | | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.10% | 0.12% | 0.14% | 0.13% | 0.13% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.14% | 0.14% | 0.15% | 0.18% | 0.17% | 0.15% | 0.16% | 0.15% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% |
|
Return on Equity
|
| | | 0.09% | 0.10% | 0.12% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.15% | 0.17% | 0.20% | 0.21% | 0.19% | 0.21% | 0.18% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.17% | 0.16% | 0.21% | 0.23% | 0.25% | 0.30% | 0.32% | 0.29% | 0.30% | 0.26% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.19% | 0.19% | 0.19% |