|
Gross Margin
|
98.55% | 98.82% | 99.64% | 98.05% | 96.60% | 98.93% | 97.98% | 98.43% | 98.30% | 98.69% | 96.50% | 98.36% | 98.60% | 98.63% | 99.22% | 96.55% | 96.82% | 96.61% | 97.87% | 97.64% | 95.91% | 96.36% | 96.61% | 97.81% | 98.34% | 98.35% | 97.86% | 99.20% | 97.63% | 97.99% | 96.59% | 96.20% | 95.43% | 95.61% | 97.91% | 96.17% | 96.85% | 96.62% | 97.92% | 96.77% | 96.52% | 97.34% | 97.69% | 96.51% | 97.78% | 97.33% |
|
EBT Margin
|
18.22% | 19.36% | 21.97% | 17.16% | 10.80% | 20.72% | 22.24% | 14.69% | 14.13% | 21.53% | 23.11% | 21.99% | 19.46% | 18.49% | 20.87% | 18.97% | 20.79% | 21.12% | 21.44% | 19.74% | 16.95% | 20.71% | 23.43% | 20.72% | 24.32% | 29.49% | 27.92% | 28.92% | 29.12% | 28.02% | 19.25% | 18.11% | 17.21% | 18.32% | 18.05% | 18.36% | 20.04% | 20.07% | 22.68% | 19.45% | 23.67% | 22.87% | 22.55% | 16.20% | 24.27% | 23.66% |
|
EBIT Margin
|
17.52% | 18.62% | 21.78% | 16.26% | 11.01% | 21.26% | 22.60% | 21.55% | 22.02% | 21.04% | 24.42% | 18.24% | 20.43% | 20.89% | 20.92% | 18.24% | 20.43% | 20.89% | 20.78% | 19.08% | 16.55% | 20.39% | 22.68% | 20.17% | 24.25% | 29.45% | 28.02% | 28.89% | 29.28% | 28.04% | 20.93% | 18.53% | 18.26% | 18.44% | 20.38% | 17.64% | 19.33% | 18.89% | 19.73% | 18.45% | 22.73% | 21.45% | 21.01% | 14.83% | 22.95% | 22.41% |
|
EBITDA Margin
|
9.69% | 11.66% | 13.34% | 10.56% | 4.77% | 12.00% | 10.23% | 7.15% | 7.66% | 10.73% | 15.99% | 20.14% | 13.11% | 20.96% | 12.84% | 7.77% | 13.25% | 13.82% | 16.49% | 15.50% | 8.68% | 18.97% | 14.94% | 23.22% | 19.67% | 24.64% | 19.95% | 23.50% | 19.89% | 19.34% | 10.24% | 11.58% | 6.57% | 19.11% | 15.03% | 15.48% | 10.10% | 18.86% | 13.18% | 16.74% | 21.73% | 7.43% | 21.76% | 24.09% | 14.82% | 16.19% |
|
Operating Margin
|
17.52% | 18.62% | 21.78% | 16.26% | 11.01% | 21.26% | 22.60% | 21.55% | 22.02% | 21.04% | 24.42% | 18.24% | 20.43% | 20.89% | 20.92% | 18.24% | 20.43% | 20.89% | 20.78% | 19.08% | 16.55% | 20.39% | 22.68% | 20.17% | 24.25% | 29.45% | 28.02% | 28.89% | 29.28% | 28.04% | 20.93% | 18.53% | 18.26% | 18.44% | 20.38% | 17.64% | 19.33% | 18.89% | 19.73% | 18.45% | 22.73% | 21.45% | 21.01% | 14.83% | 22.95% | 22.41% |
|
Net Margin
|
10.63% | 12.30% | 13.29% | 10.30% | 5.84% | 11.03% | 12.41% | 8.92% | 8.62% | 13.12% | 11.43% | 0.00% | 0.00% | 0.00% | 0.00% | 13.49% | 14.59% | 14.75% | 15.56% | 17.09% | 12.14% | 14.66% | 19.50% | 21.83% | 17.69% | 22.03% | 19.85% | 23.06% | 21.01% | 19.61% | 13.83% | 16.91% | 12.41% | 13.81% | 13.41% | 14.76% | 14.35% | 13.85% | 15.58% | 17.32% | 16.27% | 15.02% | 18.29% | 16.11% | 16.95% | 16.25% |
|
FCF Margin
|
| 53.17% | 38.51% | -73.47% | 28.95% | 9.98% | 33.88% | -34.59% | 43.66% | 41.89% | 40.29% | -29.17% | 45.95% | 24.28% | 37.20% | -54.54% | 48.24% | 25.12% | 44.62% | -46.59% | 42.34% | 28.46% | 57.21% | -56.24% | 40.20% | 56.53% | 53.83% | -24.55% | 38.92% | 61.54% | 13.44% | -67.48% | 14.67% | 16.91% | 49.25% | -35.89% | 24.10% | 16.69% | 40.94% | -14.68% | 48.48% | 41.24% | 51.60% | -23.92% | 48.95% | 30.27% |
|
Assets Average
|
| | | | | 1,003.59M | 1,048.53M | 1,028.68M | 997.23M | 1,050.73M | 1,239.58M | 1,233.09M | 1,124.58M | 1,183.15M | 1,310.75M | 1,285.58M | 1,183.84M | 1,240.29M | 1,343.04M | 1,409.41M | 1,420.40M | 1,493.27M | 1,607.82M | 1,687.84M | 1,767.11M | 1,977.67M | 2,272.93M | 2,287.57M | 2,252.95M | 2,701.30M | 2,966.29M | 2,661.34M | 2,473.03M | 2,590.92M | 2,820.23M | 2,837.82M | 2,744.19M | 2,870.23M | 3,064.83M | 3,056.84M | 3,077.83M | 3,344.26M | 3,647.74M | 3,668.76M | 3,655.58M | 3,865.06M |
|
Equity Average
|
| 779.40M | 808.77M | 834.91M | 729.24M | 624.04M | 643.04M | 663.92M | 685.52M | 706.67M | 786.86M | 807.89M | 773.36M | 804.80M | 838.36M | 836.08M | 823.83M | 839.49M | 871.00M | 892.32M | 892.59M | 919.28M | 965.54M | 1,097.01M | 1,230.13M | 1,302.44M | 1,368.91M | 1,384.08M | 1,411.17M | 1,483.58M | 1,486.56M | 1,430.63M | 1,432.12M | 1,493.66M | 1,576.98M | 1,614.17M | 1,630.56M | 1,707.69M | 1,803.03M | 1,833.11M | 1,893.28M | 2,018.81M | 2,127.71M | 2,176.35M | 2,212.35M | 2,270.33M |
|
Invested Capital
|
765.75M | 793.04M | 824.51M | 845.32M | 613.16M | 634.92M | 651.16M | 676.67M | 694.38M | 718.97M | 854.75M | 761.02M | 785.70M | 823.90M | 852.81M | 819.36M | 828.31M | 850.67M | 891.33M | 893.32M | 891.86M | 946.69M | 984.38M | 1,209.64M | 1,250.61M | 1,354.27M | 1,383.56M | 1,384.60M | 1,437.74M | 1,529.42M | 1,443.70M | 1,417.56M | 1,446.67M | 1,540.66M | 1,613.30M | 1,615.05M | 1,646.08M | 1,769.30M | 1,836.75M | 1,829.48M | 1,957.09M | 2,080.54M | 2,174.88M | 2,177.82M | 2,246.89M | 2,293.77M |
|
Asset Utilization Ratio
|
| | | | | 0.69 | 0.66 | 0.74 | 0.85 | 0.86 | 0.78 | 0.78 | 0.89 | 0.88 | 0.83 | 0.84 | 0.92 | 0.87 | 0.81 | 0.79 | 0.78 | 0.77 | 0.72 | 0.66 | 0.64 | 0.67 | 0.67 | 0.74 | 0.86 | 0.85 | 0.77 | 0.87 | 0.92 | 0.71 | 0.64 | 0.64 | 0.65 | 0.64 | 0.62 | 0.66 | 0.69 | 0.67 | 0.66 | 0.68 | 0.70 | 0.69 |
|
Debt to Equity
|
| | | | | 0.02 | 0.03 | 0.06 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | |
|
Equity Ratio
|
| | 0.67 | | 0.63 | 0.62 | 0.61 | 0.69 | 0.69 | 0.66 | 0.62 | 0.70 | 0.67 | 0.69 | 0.60 | 0.71 | 0.68 | 0.68 | 0.63 | 0.64 | 0.62 | 0.62 | 0.59 | 0.71 | 0.68 | 0.64 | 0.57 | 0.64 | 0.61 | 0.50 | 0.50 | 0.58 | 0.58 | 0.58 | 0.54 | 0.60 | 0.59 | 0.60 | 0.58 | 0.62 | 0.61 | 0.60 | 0.57 | 0.62 | 0.59 | 0.58 |
|
FCF Payout Ratio
|
| -0.01 | 0.02 | -0.01 | 2.08 | 0.43 | -3.53 | -0.20 | 0.10 | 0.10 | 0.20 | -0.19 | 0.10 | 0.20 | 0.12 | -0.14 | 0.13 | 0.22 | 0.13 | -0.20 | 0.17 | 0.20 | 0.11 | -0.22 | 0.20 | 0.07 | 0.08 | -0.34 | 0.14 | 0.05 | 0.43 | -0.14 | 0.46 | 0.44 | 0.15 | -0.28 | 0.31 | 0.42 | 0.17 | -0.68 | 0.14 | 0.14 | 0.11 | -0.36 | 0.13 | 0.19 |
|
Enterprise Value
|
-73.11M | -76.63M | -86.85M | -97.69M | -96.20M | -129.89M | -163.77M | -103.34M | -154.21M | -250.24M | -488.85M | -179.31M | -240.89M | -192.46M | -300.22M | -144.24M | -227.60M | -256.40M | -285.75M | -211.73M | -220.25M | -276.74M | -380.37M | -422.16M | -421.97M | -633.66M | -846.85M | -782.19M | -923.01M | -1058.60M | -833.70M | -488.95M | -503.81M | -549.42M | -714.44M | -456.12M | -493.93M | -555.53M | -721.24M | -449.70M | -691.41M | -799.34M | -971.01M | -793.82M | -923.58M | -1056.48M |
|
Return on Sales
|
0.11% | 0.12% | 0.13% | 0.10% | 0.06% | 0.11% | 0.12% | 0.09% | 0.09% | 0.13% | 0.11% | 0.18% | 0.12% | 0.21% | 0.13% | 0.13% | 0.15% | 0.15% | 0.16% | 0.17% | 0.12% | 0.15% | 0.19% | 0.22% | 0.18% | 0.22% | 0.20% | 0.23% | 0.21% | 0.20% | 0.14% | 0.17% | 0.12% | 0.14% | 0.13% | 0.15% | 0.14% | 0.14% | 0.16% | 0.17% | 0.16% | 0.15% | 0.18% | 0.16% | 0.17% | 0.16% |
|
Return on Invested Capital
|
| | | 0.09% | 0.10% | 0.11% | 0.11% | 0.13% | 0.15% | 0.17% | 0.16% | 0.16% | 0.17% | 0.21% | 0.21% | 0.20% | 0.21% | 0.18% | 0.18% | 0.19% | 0.18% | 0.18% | 0.19% | 0.17% | 0.16% | 0.21% | 0.23% | 0.25% | 0.30% | 0.32% | 0.30% | 0.30% | 0.27% | 0.18% | 0.17% | 0.16% | 0.16% | 0.15% | 0.14% | 0.16% | 0.16% | 0.17% | 0.18% | 0.18% | 0.18% | 0.18% |
|
Return on Assets
|
| | | | | 0.07% | 0.07% | 0.07% | 0.09% | 0.09% | 0.08% | 0.10% | 0.12% | 0.14% | 0.13% | 0.13% | 0.14% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.14% | 0.14% | 0.15% | 0.18% | 0.17% | 0.15% | 0.16% | 0.15% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% |
|
Return on Equity
|
| | | 0.10% | 0.10% | 0.12% | 0.11% | 0.11% | 0.13% | 0.14% | 0.13% | 0.15% | 0.17% | 0.20% | 0.21% | 0.19% | 0.21% | 0.18% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.17% | 0.16% | 0.21% | 0.23% | 0.25% | 0.30% | 0.32% | 0.29% | 0.30% | 0.26% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.16% | 0.17% | 0.18% | 0.18% | 0.19% | 0.19% | 0.19% | 0.20% |