|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 846.85M | 782.19M | 923.01M | 1,058.60M | 833.70M | 488.95M | 503.81M | 549.42M | 714.44M | 456.12M | 493.93M | 555.53M | 721.24M | 449.70M | 691.41M | 799.34M | 971.01M | 793.82M | 923.58M | 1,056.48M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 846.85M | 782.19M | 923.01M | 1,058.60M | 833.70M | 488.95M | 503.81M | 549.42M | 714.44M | 456.12M | 493.93M | 555.53M | 721.24M | 449.70M | 691.41M | 799.34M | 971.01M | 793.82M | 923.58M | 1,056.48M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 108.41M | 90.80M | 127.27M | 195.91M | 144.03M | 132.04M | 135.19M | 138.03M | 182.03M | 137.55M | 152.24M | 152.75M | 199.63M | 192.59M | 219.13M | 166.69M | 257.33M | 218.18M | 251.16M | 210.88M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42M | 4.81M | 17.11M | 3.52M | 4.35M | 4.65M | 23.45M | 27.21M | 7.01M | 6.46M | 6.89M | 7.58M | 6.68M | 7.03M | 7.13M | 7.41M | 9.70M | 9.85M | 9.27M | 9.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 112.83M | 95.61M | 144.38M | 199.44M | 148.38M | 136.69M | 158.64M | 165.24M | 189.03M | 144.01M | 159.13M | 160.33M | 206.31M | 199.62M | 226.27M | 174.10M | 267.03M | 228.03M | 260.43M | 220.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 46.37M | 45.07M | 43.30M | 51.75M | 52.18M | 52.95M | 62.21M | 75.62M | 88.34M | 101.15M | 119.39M | 130.70M | 136.70M | 143.37M | 148.73M | 140.10M | 149.35M | 150.62M | 145.19M | 141.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 671.07M | 671.95M | 679.32M | 403.81M | 1,070.44M | 394.21M | 393.25M | 1,060.67M | 1,087.78M | 1,090.60M | 1,086.44M | 1,128.61M | 1,127.50M | 1,175.37M | 1,177.76M | 1,280.30M | 1,284.59M | 1,295.13M | 1,292.12M | 1,292.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 195.16M | | | 263.49M | 247.33M | 230.94M | 214.60M | 204.84M | 203.37M | 200.15M | 196.65M | 199.94M | 197.44M | 198.71M | 196.64M | 222.11M | 212.67M | 203.62M | 200.88M | 199.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 866.22M | 866.04M | 883.96M | 667.30M | 1,317.78M | 625.16M | 607.85M | 1,265.51M | 1,291.15M | 1,290.75M | 1,283.09M | 1,328.55M | 1,324.94M | 1,374.08M | 1,374.40M | 1,502.42M | 1,497.26M | 1,498.75M | 1,493.00M | 1,492.40M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 28.33M | 33.33M | 36.40M | 39.58M | 95.28M | 101.95M | 112.09M | 112.73M | 104.94M | 108.99M | 106.34M | 103.47M | 90.06M | 80.61M | 87.02M | 83.43M | 92.78M | 96.29M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 50.75M | 0.37M | 0.37M | 64.79M | 57.65M | 56.25M | 70.67M | 75.54M | 83.61M | 0.37M | 0.37M | 88.49M | 90.68M | 0.62M | 1.45M | 44.29M | 228.71M | 4.57M | 251.93M | 260.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,426.07M | 2,149.08M | 2,356.83M | 3,045.76M | 2,886.81M | 2,435.86M | 2,510.20M | 2,671.64M | 2,968.81M | 2,706.82M | 2,781.55M | 2,958.91M | 3,170.76M | 2,942.92M | 3,212.75M | 3,475.76M | 3,819.71M | 3,517.80M | 3,793.36M | 3,936.76M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 67.47M | 70.26M | 60.27M | 123.39M | 126.19M | 98.64M | 98.18M | 119.97M | 113.42M | 91.10M | 95.12M | 100.32M | 114.17M | 110.11M | 104.66M | 123.13M | 137.23M | 105.60M | 108.86M | 107.66M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 67.47M | 70.26M | 60.27M | 123.39M | 126.19M | 98.64M | 98.18M | 119.97M | 113.42M | 91.10M | 95.12M | 100.32M | 114.17M | 110.11M | 104.66M | 123.13M | 137.23M | 105.60M | 108.86M | 107.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 648.40M | 390.89M | 577.70M | 986.04M | 953.60M | 573.47M | 685.57M | 638.65M | 765.88M | 473.46M | 552.67M | 575.09M | 726.03M | 491.05M | 641.37M | 719.30M | 936.62M | 640.46M | 822.76M | 881.13M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 68.34M | 58.78M | 24.54M | 57.62M | 61.27M | 68.41M | 3.87M | | | | | | | | | 5.50M | 6.40M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 27.87M | 29.84M | 26.92M | 27.32M | 28.75M | 35.80M | 35.48M | 40.58M | 40.70M | 39.44M | 37.37M | 41.01M | 33.14M | 36.65M | 37.96M | 40.50M | 48.22M | 51.50M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.74M | 0.71M | 0.54M | 0.54M | 0.54M | 0.51M | 0.31M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 90.13M | 0.02M | 0.04M | 1.16M | 102.60M | 0.68M | 0.54M | 0.62M | 0.54M | 0.28M | 0.35M | 3.27M | 7.50M | 7.60M | 7.58M | 7.71M | 8.78M | 9.00M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 174.52M | 168.62M | 164.21M | 187.26M | 197.09M | 188.04M | 188.94M | 283.73M | 374.87M | 429.08M | 419.42M | 420.11M | 415.41M | 435.20M | 431.22M | 433.03M | 438.19M | 440.38M | 432.90M | 497.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 55.05M | 45.31M | 64.69M | 133.01M | 74.87M | 52.71M | 50.45M | 47.13M | 60.11M | 58.39M | 30.54M | 49.81M | 37.75M | 32.83M | 32.88M | 66.05M | 132.80M | 93.06M | 181.95M | 157.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 987.46M | 719.17M | 854.40M | 1,383.34M | 1,368.23M | 965.59M | 1,013.08M | 1,083.85M | 1,295.41M | 1,033.38M | 1,104.94M | 1,139.80M | 1,296.26M | 1,080.61M | 1,222.78M | 1,329.17M | 1,512.03M | 1,246.93M | 1,364.52M | 1,485.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,042.51M | 764.48M | 919.09M | 1,516.35M | 1,443.11M | 1,018.30M | 1,063.53M | 1,130.98M | 1,355.52M | 1,091.77M | 1,135.48M | 1,189.61M | 1,334.01M | 1,113.44M | 1,255.66M | 1,395.22M | 1,644.83M | 1,339.99M | 1,546.47M | 1,642.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.74M | 0.71M | 0.54M | 0.54M | 0.54M | 0.51M | 0.31M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -20.18M | 745.71M | 0.02M | 0.02M | 0.02M | 1,417.56M | 0.05M | 0.02M | 0.05M | 1,615.05M | 0.05M | 0.05M | 1,836.75M | 1,829.48M | 1,957.09M | 2,080.54M | 2,174.88M | 2,177.82M | 2,246.89M | 2,293.77M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 600.10M | 0.05M | 1,437.74M | 0.02M | 0.02M | 0.02M | 981.20M | 0.02M | -62.81M | 0.05M | 0.05M | 0.02M | 1,836.75M | 1,829.48M | 1,957.09M | 2,080.54M | 2,174.88M | 2,177.82M | 2,246.89M | 2,293.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,426.07M | 2,149.08M | 2,356.83M | 3,045.76M | 2,886.81M | 2,435.86M | 2,510.20M | 2,671.64M | 2,968.81M | 2,706.82M | 2,781.55M | 2,958.91M | 3,170.76M | 2,942.92M | 3,212.75M | 3,475.76M | 3,819.71M | 3,517.80M | 3,793.36M | 3,936.76M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 0.08M | 0.08M | 3.27M | 4.31M | 5.33M | 1.05M | 1.05M | 5.28M | 4.75M | 4.58M | 0.85M | 0.84M | 3.69M | 0.62M | 3.67M | 0.68M | 0.44M | 0.43M | 0.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 600.10M | -18.55M | 741.68M | 887.00M | -43.35M | -65.66M | 981.20M | -70.01M | -62.81M | 1,058.51M | -79.72M | 1,121.39M | 1,163.42M | -69.57M | 1,259.95M | 1,314.97M | -63.28M | 1,448.99M | 1,516.15M | 1,588.68M |