|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,430.90M | 1,318.00M | 1,335.80M | 1,392.70M | 1,295.10M | 1,180.80M | 1,252.10M | 1,314.00M | 1,281.30M | 1,215.00M | 1,264.30M | 1,281.10M | 1,240.30M | 1,207.40M | 1,221.70M | 1,259.10M | 1,273.70M | 1,283.00M | 1,317.20M | 1,326.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.20M | 296.60M | 307.10M | 315.80M | 285.10M | 265.60M | 298.60M | 301.60M | 303.20M | 920.80M | 285.00M | 283.10M | 268.70M | 946.00M | 265.20M | 276.90M | 284.20M | 288.30M | 461.80M | 466.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,125.70M | 1,021.40M | 1,028.70M | 1,076.90M | 1,010.00M | 915.20M | 953.50M | 1,012.40M | 978.10M | 927.40M | 979.30M | 998.00M | 971.60M | 939.90M | 956.50M | 982.20M | 989.50M | 994.70M | 1,026.10M | 1,030.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.30M | 513.20M | 454.90M | 470.00M | 448.20M | 437.30M | 475.90M | 460.50M | 455.30M | 309.30M | 492.20M | 502.30M | 444.00M | 287.10M | 400.30M | 447.90M | 447.60M | 336.90M | 431.40M | 436.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 13.10M | 1.80M | | | 8.90M | 1.20M | | 0.10M | | | 5.00M | 0.50M | | 4.80M | | | 5.50M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 486.30M | 513.20M | 454.90M | 470.00M | 448.20M | 437.30M | 475.90M | 460.50M | 455.30M | 309.30M | 492.20M | 502.30M | 444.00M | 287.10M | 400.30M | 447.90M | 447.60M | 336.90M | 431.40M | 436.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.40M | 84.30M | 153.10M | 155.80M | 147.40M | 88.90M | 70.50M | 123.40M | 106.70M | 55.80M | 71.90M | 80.40M | 127.10M | 106.50M | 122.80M | 132.60M | 125.80M | 99.80M | 138.40M | 128.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.40M | 84.30M | 153.10M | 155.80M | 147.40M | 88.90M | 70.50M | 123.40M | 106.70M | 55.80M | 71.90M | 80.40M | 127.10M | 106.50M | 122.80M | 132.60M | 125.80M | 99.80M | 138.40M | 128.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.20M | | | | 0.60M | | | 1.00M | 4.20M | | -10.50M | | 40.70M | | | | 4.20M | | -94.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.70M | | -29.70M | -31.70M | -34.50M | | -39.40M | -38.40M | -38.50M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.70M | -5.80M | 123.40M | 124.10M | 112.90M | 136.40M | 31.10M | 85.00M | 69.20M | 111.80M | 34.00M | 12.20M | 70.60M | 52.60M | 70.80M | 79.00M | 74.80M | -380.30M | 91.60M | -3.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.30M | 13.60M | 25.20M | 37.60M | 30.70M | -86.00M | 1.80M | 25.10M | 26.40M | 7.50M | 9.70M | 7.50M | 23.20M | -125.30M | 20.40M | 29.80M | 31.70M | -34.60M | 30.40M | 22.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.40M | 38.20M | 98.20M | 86.50M | 82.20M | 54.40M | 29.30M | 59.90M | 42.80M | 10.20M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.20M | 43.10M | 85.60M | 61.90M | -26.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.10M | -0.30M | -0.70M | -0.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.40M | -19.40M | 98.20M | 86.50M | 82.20M | 222.40M | 29.30M | 59.90M | 42.80M | 104.30M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.20M | 43.10M | -345.70M | 61.20M | -26.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.40M | -19.40M | 98.20M | 86.50M | 82.20M | 222.40M | 29.30M | 59.90M | 42.80M | 104.30M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.20M | 43.10M | -345.70M | 61.20M | -26.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.40M | -19.40M | 98.20M | 86.50M | 82.20M | 222.40M | 29.30M | 59.90M | 42.80M | 104.30M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.20M | 43.10M | -345.70M | 61.20M | -26.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.40M | -19.40M | 98.20M | 86.50M | 82.20M | 222.40M | 29.30M | 59.90M | 42.80M | 104.30M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.20M | 43.10M | -345.70M | 61.20M | -26.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11 | -0.18 | 0.98 | 0.88 | 0.84 | 2.26 | 0.30 | 0.60 | 0.43 | 1.05 | 0.24 | 0.05 | 0.47 | 1.77 | 0.50 | 0.48 | 0.42 | -3.36 | 0.59 | -0.25 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09 | -0.18 | 0.97 | 0.88 | 0.83 | 2.24 | 0.29 | 0.60 | 0.43 | 1.04 | 0.24 | 0.05 | 0.47 | 1.75 | 0.49 | 0.48 | 0.41 | -3.34 | 0.56 | -0.25 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.50M | 105.90M | 99.90M | 98.20M | 98.00M | 98.50M | 98.50M | 99.10M | 99.20M | 99.00M | 99.70M | 100.60M | 100.90M | 100.60M | 101.50M | 102.70M | 103.30M | 102.80M | 103.80M | 104.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.80M | 108.30M | 101.70M | 98.70M | 98.80M | 99.50M | 100.20M | 99.50M | 100.40M | 100.20M | 100.70M | 101.70M | 101.90M | 101.60M | 102.20M | 103.30M | 104.00M | 103.60M | 108.40M | 104.50M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.90M | 100.80M | 98.80M | 97.80M | 97.80M | 97.90M | 98.70M | 98.90M | 99.00M | 99.20M | 99.80M | 100.70M | 100.70M | 101.20M | 101.60M | 103.10M | 103.20M | 103.30M | 103.40M | 104.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.40M | 84.30M | 153.10M | 155.80M | 147.40M | 88.90M | 70.50M | 123.40M | 106.70M | 55.80M | 71.90M | 80.40M | 127.10M | 106.50M | 122.80M | 132.60M | 125.80M | 99.80M | 138.40M | 128.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 28.00M | 31.40M | 33.20M | 35.90M | 43.40M | 41.80M | 41.10M | 41.70M | 34.50M | 41.60M | 60.40M | 59.40M | 56.90M | 54.60M | 55.40M | 53.00M | 49.10M | 49.50M | 40.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.61% | -234.48% | 20.42% | 30.30% | 27.19% | -63.05% | 5.79% | 29.53% | 38.15% | 6.71% | 28.53% | 61.48% | 32.86% | -238.21% | 28.81% | 37.72% | 42.38% | 9.10% | 33.19% | -616.22% |