|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,552.30M | 1,430.90M | 1,318.00M | 1,335.80M | 1,392.70M | 1,295.10M | 1,180.80M | 1,252.10M | 1,314.00M | 1,281.30M | 1,215.00M | 1,264.30M | 1,281.10M | 1,240.30M | 1,207.40M | 1,221.70M | 1,259.10M | 1,273.70M | 1,283.00M | 1,317.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.20M | 305.20M | 296.60M | 307.10M | 315.80M | 285.10M | 265.60M | 298.60M | 301.60M | 303.20M | 287.60M | 285.00M | 283.10M | 268.70M | 946.00M | 265.20M | 276.90M | 284.20M | 288.30M | 461.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,229.10M | 1,125.70M | 1,021.40M | 1,028.70M | 1,076.90M | 1,010.00M | 915.20M | 953.50M | 1,012.40M | 978.10M | 927.40M | 979.30M | 998.00M | 971.60M | 939.90M | 956.50M | 982.20M | 989.50M | 994.70M | 1,026.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.90M | 486.30M | 513.20M | 454.90M | 470.00M | 448.20M | 437.30M | 475.90M | 460.50M | 455.30M | 309.30M | 492.20M | 502.30M | 444.00M | 287.10M | 400.30M | 447.90M | 447.60M | 336.90M | 431.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | 13.10M | 1.80M | | | 8.90M | 1.20M | | 0.10M | | | 5.00M | 0.50M | | 4.80M | | | 5.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.90M | 486.30M | 513.20M | 454.90M | 470.00M | 448.20M | 437.30M | 475.90M | 460.50M | 455.30M | 309.30M | 492.20M | 502.30M | 444.00M | 287.10M | 400.30M | 447.90M | 447.60M | 336.90M | 431.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.90M | 189.40M | -532.00M | 153.10M | 155.80M | 147.40M | 88.90M | 70.50M | 123.40M | 106.70M | 55.80M | 71.90M | 80.40M | 127.10M | 106.50M | 122.80M | 132.60M | 125.80M | 99.80M | 138.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.90M | 189.40M | -532.00M | 153.10M | 155.80M | 147.40M | 88.90M | 70.50M | 123.40M | 106.70M | 55.80M | 71.90M | 80.40M | 127.10M | 106.50M | 122.80M | 132.60M | 125.80M | 99.80M | 138.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.80M | -37.70M | | -29.70M | -31.70M | -34.50M | | -39.40M | -38.40M | -38.50M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60M | | -49.20M | | | | 12.80M | | | 1.00M | | | -10.50M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60M | | -39.70M | | | | -21.50M | | | 1.00M | 89.30M | | -10.50M | | 40.70M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.50M | 151.70M | 47.60M | 123.40M | 124.10M | 112.90M | -432.40M | 31.10M | 85.00M | 69.20M | 17.70M | 34.00M | 12.20M | 70.60M | 52.60M | 70.80M | 79.00M | 74.80M | 206.20M | 91.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.30M | 34.30M | 9.40M | 25.20M | 37.60M | 30.70M | 10.00M | 1.80M | 25.10M | 26.40M | 48.60M | 9.70M | 7.50M | 23.20M | -125.30M | 20.40M | 29.80M | 31.70M | -34.60M | 30.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.20M | 117.40M | 38.20M | 98.20M | 86.50M | 82.20M | 54.40M | 29.30M | 59.90M | 42.80M | 10.20M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.20M | 43.20M | 85.40M | 61.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.10M | -0.30M | -0.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.20M | 117.40M | 38.20M | 98.20M | 86.50M | 82.20M | -442.40M | 29.30M | 59.90M | 42.80M | -30.90M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.20M | 43.10M | 240.80M | 61.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.20M | 117.40M | 38.20M | 98.20M | 86.50M | 82.20M | -442.40M | 29.30M | 59.90M | 42.80M | -30.90M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.20M | 43.10M | 240.80M | 61.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.20M | 117.40M | 38.20M | 98.20M | 86.50M | 82.20M | -442.40M | 29.30M | 59.90M | 42.80M | -30.90M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.20M | 43.10M | 240.80M | 61.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.20M | 117.40M | 38.20M | 98.20M | 86.50M | 82.20M | -442.40M | 29.30M | 59.90M | 42.80M | -30.90M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.20M | 43.10M | 240.80M | 61.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33 | 1.11 | 0.41 | 0.98 | 0.88 | 0.84 | 0.56 | 0.30 | 0.60 | 0.43 | 0.11 | 0.24 | 0.05 | 0.47 | 1.77 | 0.50 | 0.48 | 0.42 | 0.83 | 0.60 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31 | 1.09 | 0.40 | 0.96 | 0.88 | 0.83 | 0.55 | 0.29 | 0.60 | 0.43 | 0.10 | 0.24 | 0.05 | 0.46 | 1.75 | 0.49 | 0.48 | 0.42 | 0.82 | 0.57 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.20M | 107.30M | 105.90M | 99.90M | 99.10M | 98.00M | 98.50M | 98.50M | 99.10M | 99.20M | 99.00M | 99.70M | 100.10M | 100.90M | 100.60M | 101.50M | 102.70M | 102.60M | 102.80M | 103.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 237.90M | 189.40M | -532.00M | 153.10M | 155.80M | 147.40M | 88.90M | 70.50M | 123.40M | 106.70M | 55.80M | 71.90M | 80.40M | 127.10M | 106.50M | 122.80M | 132.60M | 125.80M | 99.80M | 138.40M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.80M | 0.60M | 37.60M | 31.40M | 33.20M | 34.50M | 43.40M | 41.80M | | 41.70M | 49.60M | 41.60M | 57.70M | 59.40M | 66.20M | 54.60M | 55.40M | 51.00M | 51.40M | 46.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30% | 22.61% | 19.75% | 20.42% | 30.30% | 27.19% | -2.31% | 5.79% | 29.53% | 38.15% | 274.58% | 28.53% | 61.48% | 32.86% | -238.21% | 28.81% | 37.72% | 42.38% | -16.78% | 33.19% |