|
Revenue (Quarter)
|
571.80M | 515.00M | 540.77M | 618.60M | 688.80M | 688.40M | 738.40M | 795.10M | 879.70M | 895.20M | 884.50M | 964.20M | 1,031.90M | 1,016.90M | 1,059.30M | 1,123.70M | 1,219.20M | 1,213.50M | 1,268.90M | 1,262.60M | 1,306.20M | 1,256.20M | 1,133.60M | 1,105.40M | 1,162.30M | 1,102.90M | 1,098.40M | 1,119.60M | 1,201.80M | 1,122.00M | 1,045.00M | 1,102.10M | 1,146.90M | 1,085.40M | 1,093.30M | 1,176.90M | 1,285.50M | 1,242.80M | 1,186.60M | 1,172.20M | 1,240.10M | 1,244.50M | 1,220.30M | 1,262.40M | 1,346.90M | 1,521.80M | 1,410.70M | 1,501.60M | 1,552.30M | 1,430.90M | 1,318.00M | 1,335.80M | 1,392.70M | 1,295.10M | 1,180.80M | 1,252.10M | 1,314.00M | 1,281.30M | 1,215.00M | 1,264.30M | 1,281.10M | 1,240.30M | 1,207.40M | 1,221.70M | 1,259.10M | 1,273.70M | 1,283.00M |
|
Cost of Revenue (Quarter)
|
122.44M | 131.78M | 136.51M | 140.47M | 136.56M | 133.26M | 148.51M | 162.79M | 171.02M | 175.31M | 170.96M | 196.14M | 203.74M | 201.60M | 211.12M | 225.98M | 247.22M | 238.41M | 251.78M | 251.20M | 257.20M | 255.00M | 219.60M | 215.40M | 229.30M | 206.90M | 204.40M | 213.10M | 236.30M | 209.10M | 196.10M | 204.60M | 218.80M | 215.40M | 209.80M | 239.90M | 235.40M | 218.10M | 225.90M | 241.60M | 243.20M | 243.40M | 229.80M | 245.70M | 272.80M | 322.70M | 309.40M | 314.30M | 323.20M | 305.20M | 296.60M | 307.10M | 315.80M | 285.10M | 265.60M | 298.60M | 301.60M | 303.20M | 287.60M | 285.00M | 283.10M | 268.70M | 946.00M | 265.20M | 276.90M | 284.20M | 288.30M |
|
Gross Profit (Quarter)
|
449.36M | 468.44M | 494.36M | 478.20M | 552.20M | 555.20M | 589.80M | 632.30M | 708.60M | 719.90M | 713.70M | 768.00M | 828.20M | 815.30M | 848.20M | 897.70M | 972.00M | 975.10M | 1,017.10M | 1,011.40M | 1,049.00M | 1,001.30M | 914.00M | 890.00M | 933.00M | 896.00M | 894.00M | 906.50M | 965.50M | 912.90M | 848.90M | 897.50M | 928.10M | 870.00M | 883.50M | 937.00M | 1,050.10M | 1,024.70M | 960.70M | 930.60M | 996.90M | 1,001.10M | 990.50M | 1,016.70M | 1,074.10M | 1,199.10M | 1,101.30M | 1,187.30M | 1,229.10M | 1,125.70M | 1,021.40M | 1,028.70M | 1,076.90M | 1,010.00M | 915.20M | 953.50M | 1,012.40M | 978.10M | 927.40M | 979.30M | 998.00M | 971.60M | 939.90M | 956.50M | 982.20M | 989.50M | 994.70M |
|
Selling, General & Administrative (Quarter)
|
190.79M | 195.97M | 205.69M | 206.88M | 211.11M | 230.15M | 239.51M | 244.53M | 266.23M | 277.72M | 286.15M | 296.39M | 306.31M | 324.20M | 332.80M | 364.72M | 400.11M | 409.75M | 454.53M | 502.10M | 461.90M | 609.70M | 417.40M | 431.40M | 470.50M | 433.10M | 449.50M | 427.10M | 676.80M | 441.30M | 421.70M | 438.60M | 443.20M | 445.20M | 431.60M | 460.10M | 510.20M | 499.40M | 485.50M | 435.40M | 477.00M | 500.10M | 527.80M | 549.00M | 480.80M | 529.70M | 515.50M | 506.70M | 505.90M | 486.30M | 513.20M | 454.90M | 470.00M | 448.20M | 437.30M | 475.90M | 460.50M | 455.30M | 309.30M | 492.20M | 502.30M | 444.00M | 287.10M | 431.90M | 447.90M | 447.60M | 336.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.30M | | 6.40M | 3.80M | 9.10M | 3.30M | -0.60M | 27.50M | -15.90M | 0.50M | | 0.00 | 13.10M | 1.80M | | | 8.90M | 1.20M | | 0.10M | | | 5.00M | 0.50M | | 4.80M | | |
|
Operating Expenses (Quarter)
|
190.79M | 195.97M | 205.69M | 206.88M | 211.11M | 230.15M | 239.51M | 244.53M | 266.23M | 277.72M | 286.15M | 296.39M | 306.31M | 324.20M | 332.80M | 364.72M | 400.11M | 409.75M | 454.53M | 502.10M | 461.90M | 609.70M | 417.40M | 431.40M | 470.50M | 433.10M | 449.50M | 427.10M | 676.80M | 441.30M | 421.70M | 438.60M | 443.20M | 445.20M | 431.60M | 460.10M | 510.20M | 499.40M | 485.50M | 435.40M | 477.00M | 500.10M | 527.80M | 549.00M | 480.80M | 529.70M | 515.50M | 506.70M | 505.90M | 486.30M | 513.20M | 454.90M | 470.00M | 448.20M | 437.30M | 475.90M | 460.50M | 455.30M | 309.30M | 492.20M | 502.30M | 444.00M | 287.10M | 431.90M | 447.90M | 447.60M | 336.90M |
|
Operating Income (Quarter)
|
71.82M | 77.83M | 84.08M | 63.96M | 116.36M | 100.95M | 106.24M | 123.40M | 153.17M | 151.35M | 134.35M | 154.10M | 186.71M | 160.84M | -273.85M | 168.92M | 192.36M | 192.14M | -302.52M | 127.50M | 196.30M | 27.60M | 162.00M | 135.60M | 143.80M | 161.60M | -270.80M | 168.30M | -19.90M | 151.50M | -172.20M | 143.80M | 204.90M | 119.30M | 149.10M | 155.80M | 191.80M | 187.30M | 148.20M | 163.00M | 153.10M | 143.60M | 108.40M | 95.60M | 189.70M | 206.90M | 148.40M | 222.50M | 237.90M | 189.40M | 84.30M | 153.10M | 155.80M | 147.40M | 88.90M | 70.50M | 123.40M | 106.70M | -258.00M | 71.90M | 80.40M | 127.10M | 106.50M | 122.80M | 132.60M | 125.80M | -323.40M |
|
EBIT (Quarter)
|
71.82M | 77.83M | 84.08M | 63.96M | 116.36M | 100.95M | 106.24M | 123.40M | 153.17M | 151.35M | 134.35M | 154.10M | 186.71M | 160.84M | -273.85M | 168.92M | 192.36M | 192.14M | -302.52M | 127.50M | 196.30M | 27.60M | 162.00M | 135.60M | 143.80M | 161.60M | -270.80M | 168.30M | -19.90M | 151.50M | -172.20M | 143.80M | 204.90M | 119.30M | 149.10M | 155.80M | 191.80M | 187.30M | 148.20M | 163.00M | 153.10M | 143.60M | 108.40M | 95.60M | 189.70M | 206.90M | 148.40M | 222.50M | 237.90M | 189.40M | 84.30M | 153.10M | 155.80M | 147.40M | 88.90M | 70.50M | 123.40M | 106.70M | -258.00M | 71.90M | 80.40M | 127.10M | 106.50M | 122.80M | 132.60M | 125.80M | -323.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | 2.19M | -4.04M | 2.65M | -0.85M | -0.34M | 11.22M | -1.37M | -3.17M | -3.55M | 14.29M | -5.37M | -5.56M | -4.73M | 23.66M | -14.90M | -21.40M | -19.90M | 68.70M | -21.50M | -23.70M | -24.10M | 74.90M | -24.90M | -23.10M | -22.10M | 76.00M | -30.20M | -37.90M | -38.40M | 121.00M | -39.90M | -44.30M | -39.90M | | -36.10M | -36.30M | -31.60M | | -25.00M | -28.80M | 35.20M | | -37.50M | -36.80M | -37.70M | | -29.70M | -31.70M | -34.50M | | -39.40M | -38.40M | -38.50M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -3.20M | | -9.80M | | -2.30M | | | | | | | | | | | 0.40M | -24.40M | -4.70M | -30.90M | 2.70M | 8.50M | 5.90M | 1.30M | -31.40M | | | | | | 24.60M | | -49.20M | | | | 12.80M | | | 1.00M | | | -10.50M | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -3.20M | | -9.80M | | -2.30M | | | 205.40M | | | | | | | | 0.40M | -24.40M | -4.70M | -30.90M | 2.70M | 8.50M | 5.90M | 1.30M | -31.40M | | | | -19.50M | | 24.60M | | -39.70M | | | | -21.50M | | | 1.00M | 89.30M | | -10.50M | | | | | | |
|
EBT (Quarter)
|
70.48M | 76.80M | 83.07M | 62.01M | 114.21M | 98.76M | -205.48M | 120.75M | 152.32M | 151.00M | -8.17M | 152.73M | 183.54M | 157.30M | -14.97M | 163.55M | 186.80M | 187.41M | 178.94M | 109.40M | 174.90M | -2.10M | -188.30M | 111.80M | 120.10M | 137.50M | 117.00M | 143.40M | -43.00M | 129.40M | -319.10M | 113.60M | 167.00M | 80.90M | -390.50M | 91.50M | 142.80M | 116.50M | 113.40M | 135.40M | 122.70M | 113.30M | -322.80M | 70.60M | 160.90M | 171.70M | -250.70M | 185.00M | 176.50M | 151.70M | -5.80M | 123.40M | 124.10M | 112.90M | 64.40M | 31.10M | 85.00M | 69.20M | 111.80M | 34.00M | 12.20M | 70.60M | -284.50M | 70.80M | 79.00M | 74.80M | 206.20M |
|
Tax Provisions (Quarter)
|
22.23M | 18.90M | 27.41M | 10.13M | 32.03M | 19.88M | 25.16M | 31.93M | 43.72M | 42.98M | 25.63M | 44.80M | 51.59M | 39.52M | 45.13M | 44.67M | 43.64M | 45.46M | 80.33M | 34.80M | 55.40M | -13.30M | 120.50M | 33.60M | 37.30M | 43.90M | 32.50M | 47.60M | -20.10M | 41.70M | 71.90M | 28.40M | 29.40M | 26.40M | 75.30M | 9.40M | 48.40M | 45.30M | 64.50M | 39.10M | 46.20M | 31.80M | 23.30M | 25.00M | 45.80M | 33.60M | 39.40M | 37.60M | 32.30M | 34.30M | 9.40M | 25.20M | 37.60M | 30.70M | 10.00M | 1.80M | 25.10M | 26.40M | 48.60M | 9.70M | 7.50M | 23.20M | -125.30M | 20.40M | 29.80M | 31.70M | -34.60M |
|
Profit After Tax (Quarter)
|
48.25M | 57.90M | 55.66M | 51.80M | 82.20M | 78.90M | 86.30M | 88.80M | 108.60M | 107.50M | 110.10M | 107.90M | 132.00M | 111.90M | 112.20M | 118.90M | 143.10M | 142.00M | 123.50M | 74.60M | 119.50M | 11.30M | 103.30M | 78.20M | 82.80M | 93.60M | 84.50M | 95.80M | -22.90M | 87.70M | 99.40M | 85.20M | 137.60M | 54.50M | -63.40M | 82.10M | 94.40M | 71.20M | 48.90M | 96.30M | 76.50M | 81.50M | 56.70M | 45.60M | 115.10M | 138.10M | 73.80M | 147.40M | 144.20M | 117.40M | 38.20M | 98.20M | 86.50M | 82.20M | 54.40M | 29.30M | 59.90M | 42.80M | 10.20M | 24.30M | 4.70M | 47.40M | 177.90M | 50.40M | 49.30M | 43.20M | 85.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.10M | -0.30M |
|
Income from Continuing Operations (Quarter)
|
48.25M | 57.90M | 55.66M | 51.87M | 82.17M | 78.88M | -230.64M | 88.83M | 108.60M | 108.02M | -33.81M | 107.93M | 131.95M | 117.78M | -60.10M | 118.87M | 143.16M | 141.95M | 98.61M | 74.60M | 119.50M | 11.20M | -308.80M | 78.20M | 82.80M | 93.60M | 84.50M | 95.80M | -22.90M | 87.70M | -391.00M | 85.20M | 137.60M | 54.50M | -465.80M | 82.10M | 94.40M | 71.20M | 48.90M | 96.30M | 76.50M | 81.50M | -346.10M | 45.60M | 115.10M | 138.10M | -290.10M | 147.40M | 144.20M | 117.40M | -15.20M | 98.20M | 86.50M | 82.20M | 54.40M | 29.30M | 59.90M | 42.80M | 63.20M | 24.30M | 4.70M | 47.40M | -159.20M | 50.40M | 49.20M | 43.10M | 240.80M |
|
Consolidated Net Income (Quarter)
|
48.25M | 57.90M | 55.66M | 51.87M | 82.17M | 78.88M | -230.64M | 88.83M | 108.60M | 108.02M | -33.81M | 107.93M | 131.95M | 117.78M | -60.10M | 118.87M | 143.16M | 141.95M | 98.61M | 74.60M | 119.50M | 11.20M | -308.80M | 78.20M | 82.80M | 93.60M | 84.50M | 95.80M | -22.90M | 87.70M | -391.00M | 85.20M | 137.60M | 54.50M | -465.80M | 82.10M | 94.40M | 71.20M | 48.90M | 96.30M | 76.50M | 81.50M | -346.10M | 45.60M | 115.10M | 138.10M | -290.10M | 147.40M | 144.20M | 117.40M | -15.20M | 98.20M | 86.50M | 82.20M | 54.40M | 29.30M | 59.90M | 42.80M | 63.20M | 24.30M | 4.70M | 47.40M | -159.20M | 50.40M | 49.20M | 43.10M | 240.80M |
|
Income towards Parent Company (Quarter)
|
48.25M | 57.90M | 55.66M | 51.87M | 82.17M | 78.88M | -230.64M | 88.83M | 108.60M | 108.02M | -33.81M | 107.93M | 131.95M | 117.78M | -60.10M | 118.87M | 143.16M | 141.95M | 98.61M | 74.60M | 119.50M | 11.20M | -308.80M | 78.20M | 82.80M | 93.60M | 84.50M | 95.80M | -22.90M | 87.70M | -391.00M | 85.20M | 137.60M | 54.50M | -465.80M | 82.10M | 94.40M | 71.20M | 48.90M | 96.30M | 76.50M | 81.50M | -346.10M | 45.60M | 115.10M | 138.10M | -290.10M | 147.40M | 144.20M | 117.40M | -15.20M | 98.20M | 86.50M | 82.20M | 54.40M | 29.30M | 59.90M | 42.80M | 63.20M | 24.30M | 4.70M | 47.40M | -159.20M | 50.40M | 49.20M | 43.10M | 240.80M |
|
Net Income towards Common Stockholders (Quarter)
|
48.25M | 57.90M | 55.66M | 51.87M | 82.17M | 78.88M | -230.64M | 88.83M | 108.60M | 108.02M | -33.81M | 107.93M | 131.95M | 117.78M | -60.10M | 118.87M | 143.16M | 141.95M | 98.61M | 74.60M | 119.50M | 11.20M | -308.80M | 78.20M | 82.80M | 93.60M | 84.50M | 95.80M | -22.90M | 87.70M | -391.00M | 85.20M | 137.60M | 54.50M | -465.80M | 82.10M | 94.40M | 71.20M | 48.90M | 96.30M | 76.50M | 81.50M | -346.10M | 45.60M | 115.10M | 138.10M | -290.10M | 147.40M | 144.20M | 117.40M | -15.20M | 98.20M | 86.50M | 82.20M | 54.40M | 29.30M | 59.90M | 42.80M | 63.20M | 24.30M | 4.70M | 47.40M | -159.20M | 50.40M | 49.20M | 43.10M | 240.80M |
|
EPS (Basic) (Quarter)
|
0.78 | 0.95 | -0.74 | 0.43 | 0.69 | 0.67 | 0.73 | 0.75 | 0.91 | 0.92 | 0.95 | 0.93 | 1.13 | 1.03 | 1.04 | 1.14 | 1.39 | 1.39 | 1.22 | 0.78 | 1.39 | 0.14 | 1.26 | 0.95 | 1.00 | 1.13 | 1.02 | 1.16 | -0.28 | 1.06 | 1.19 | 0.51 | 0.84 | 0.34 | -0.43 | 0.57 | 0.66 | 0.52 | 0.36 | 0.70 | 0.56 | 0.59 | 0.41 | 0.33 | 0.84 | 1.07 | 0.61 | 1.36 | 1.33 | 1.11 | 0.41 | 0.98 | 0.88 | 0.84 | 0.56 | 0.30 | 0.60 | 0.43 | 0.11 | 0.24 | 0.05 | 0.47 | 1.77 | 0.50 | 0.48 | 0.42 | 0.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.77 | 0.91 | -0.73 | 0.41 | 0.65 | 0.63 | 0.69 | 0.71 | 0.86 | 0.86 | 0.90 | 0.88 | 1.09 | 0.98 | 1.00 | 1.10 | 1.34 | 1.32 | 1.15 | 0.74 | 1.31 | 0.13 | 1.21 | 0.92 | 0.97 | 1.09 | 0.98 | 1.12 | -0.28 | 1.01 | 1.16 | 0.49 | 0.81 | 0.33 | -0.43 | 0.54 | 0.62 | 0.49 | 0.34 | 0.66 | 0.54 | 0.58 | 0.40 | 0.32 | 0.82 | 1.04 | 0.59 | 1.33 | 1.31 | 1.09 | 0.40 | 0.96 | 0.88 | 0.83 | 0.55 | 0.29 | 0.60 | 0.43 | 0.10 | 0.24 | 0.05 | 0.46 | 1.75 | 0.49 | 0.48 | 0.42 | 0.82 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
61.64M | 61.23M | 122.44M | 60.16M | 119.69M | 118.44M | 119.00M | 118.21M | 118.61M | 116.97M | 117.54M | 116.19M | 116.38M | 113.84M | 112.40M | 104.12M | 102.99M | 103.10M | 102.60M | 95.40M | 86.10M | 81.90M | 86.30M | 82.30M | 82.60M | 82.50M | 82.60M | 82.80M | 83.00M | 83.00M | 166.10M | 83.10M | 164.60M | 159.10M | 158.50M | 145.30M | 144.00M | 141.30M | 140.20M | 137.10M | 137.20M | 137.40M | 137.40M | 137.80M | 137.90M | 129.20M | 131.50M | 108.40M | 108.20M | 105.50M | 105.90M | 99.90M | 98.20M | 98.70M | 98.50M | 98.50M | 99.10M | 98.90M | 99.00M | 99.70M | 100.60M | 100.90M | 100.60M | 101.50M | 102.20M | 103.30M | 102.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
62.41M | 63.05M | 126.19M | 62.67M | 126.21M | 125.61M | 126.50M | 125.62M | 126.62M | 124.28M | 124.85M | 122.37M | 122.18M | | | | | | | | | | | | | | | | | | | | | | | | | | 149.50M | | | | 141.60M | | | | 134.50M | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
71.82M | 77.83M | 84.08M | 63.96M | 116.36M | 100.95M | 106.24M | 123.40M | 153.17M | 151.35M | 134.35M | 154.10M | 186.71M | 160.84M | -273.85M | 168.92M | 192.36M | 192.14M | -302.52M | 127.50M | 196.30M | 27.60M | 162.00M | 135.60M | 143.80M | 161.60M | -270.80M | 168.30M | -19.90M | 151.50M | -172.20M | 143.80M | 204.90M | 119.30M | 149.10M | 155.80M | 191.80M | 187.30M | 148.20M | 163.00M | 153.10M | 143.60M | 108.40M | 95.60M | 189.70M | 206.90M | 148.40M | 222.50M | 237.90M | 189.40M | 84.30M | 153.10M | 155.80M | 147.40M | 88.90M | 70.50M | 123.40M | 106.70M | -258.00M | 71.90M | 80.40M | 127.10M | 106.50M | 122.80M | 132.60M | 125.80M | -323.40M |
|
Interest Expenses (Quarter)
|
1.34M | 1.04M | 5.53M | 1.95M | 2.15M | 2.19M | 3.41M | 2.65M | 0.85M | | | | | | | | | | | 3.16M | | 9.83M | 78.71M | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | 38.90M | 36.80M | 0.60M | 37.60M | 29.70M | 31.70M | 35.90M | 43.40M | 41.80M | 38.40M | 38.50M | 49.60M | 37.90M | 60.40M | 56.50M | 66.20M | 52.00M | 53.60M | 53.00M | 57.80M |
|
Tax Rate (Quarter)
|
31.54% | 24.61% | 33.00% | 16.35% | 28.05% | 20.13% | -12.25% | 26.44% | 28.70% | 28.46% | -313.64% | 29.33% | 28.11% | 25.12% | -301.57% | 27.32% | 23.36% | 24.26% | 44.89% | 31.81% | 31.68% | 633.33% | -63.99% | 30.05% | 31.06% | 31.93% | 27.78% | 33.19% | 46.74% | 32.23% | -22.53% | 25.00% | 17.60% | 32.63% | -19.28% | 10.27% | 33.89% | 38.88% | 56.88% | 28.88% | 37.65% | 28.07% | -7.22% | 35.41% | 28.46% | 19.57% | -15.72% | 20.32% | 18.30% | 22.61% | -162.07% | 20.42% | 30.30% | 27.19% | 15.53% | 5.79% | 29.53% | 38.15% | 43.47% | 28.53% | 61.48% | 32.86% | 44.04% | 28.81% | 37.72% | 42.38% | -16.78% |