|
Gross Margin
|
87.15% | 17.95% | 23.72% | 30.88% | 25.59% | 28.09% | 26.80% | 27.90% | 26.53% | 27.25% | 25.63% | 31.49% | 30.47% | 31.25% | 31.40% | 31.42% | 33.50% | 34.21% | 36.75% | 37.10% | 37.26% | 44.30% | 35.33% | 37.11% | 35.39% | 38.65% | 37.08% | 40.74% | 40.43% | 42.90% | 40.69% | 50.00% | 43.28% | 43.22% | 44.36% | 42.79% | 39.52% | 42.87% | 43.85% | 41.79% | 43.00% | 38.18% | 40.02% | 38.70% | 36.17% | 32.99% | 37.85% | 41.88% | 43.01% | 42.67% | 42.23% | 39.05% | 41.36% | 42.52% | 45.28% | 44.73% | 45.20% | 45.35% | 43.40% | 40.75% | 46.93% | 44.97% | 43.14% |
|
EBT Margin
|
4.50% | -1.86% | 4.02% | 4.90% | 4.04% | 3.77% | -14.00% | 5.30% | 3.19% | 4.47% | 2.32% | 4.22% | 4.16% | 5.17% | 6.05% | 7.38% | 8.28% | 8.84% | 8.39% | 4.10% | 8.47% | 13.98% | 9.72% | 4.20% | 10.04% | 11.71% | 9.33% | 13.06% | 8.53% | 11.73% | 11.81% | 9.37% | 10.41% | 12.97% | 14.16% | 9.96% | 7.16% | 7.50% | 8.92% | 7.13% | 9.54% | 3.21% | 9.77% | 10.99% | 7.59% | 7.22% | 6.03% | 5.49% | 6.83% | 8.34% | 6.17% | 5.65% | 6.10% | 6.06% | 6.71% | 10.45% | 6.56% | 7.26% | 4.07% | 4.36% | 6.84% | 6.10% | 6.39% |
|
EBIT Margin
|
5.08% | -1.24% | 4.62% | 5.59% | 4.93% | 5.69% | -12.12% | 6.97% | 5.10% | 6.16% | 4.14% | 5.81% | 6.08% | 6.89% | 7.76% | 8.98% | 9.97% | 10.53% | 9.96% | 7.47% | 9.94% | 15.42% | 11.11% | 7.56% | 11.23% | 12.76% | 10.40% | 13.94% | 9.74% | 12.97% | 12.94% | 11.57% | 10.19% | 12.72% | 13.92% | 9.69% | 7.74% | 8.00% | 9.64% | 7.71% | 9.50% | 2.81% | 9.59% | 11.06% | 6.45% | 5.74% | 5.05% | 4.48% | 5.36% | 7.18% | 4.99% | 3.73% | 5.27% | 5.60% | 6.11% | 9.82% | 5.49% | 6.35% | 2.98% | 3.66% | 5.89% | 5.29% | 5.04% |
|
EBITDA Margin
|
3.15% | 0.12% | 2.94% | 2.25% | 3.68% | 3.01% | -15.07% | -17.23% | 3.06% | 3.66% | 1.88% | -19.69% | 2.94% | 10.99% | 5.31% | 33.44% | 6.02% | 6.17% | 5.77% | -15.78% | 6.37% | 9.68% | 6.72% | 1.63% | 8.39% | 8.53% | 7.13% | 2.81% | 7.83% | 8.77% | 6.39% | 5.66% | 9.12% | 12.48% | 11.71% | -0.27% | 6.59% | 6.67% | 7.80% | -1.16% | 8.26% | 3.50% | 10.41% | 2.14% | 7.55% | 6.77% | 7.61% | 24.92% | 2.95% | 7.02% | 5.56% | 17.57% | 4.94% | 4.81% | 5.33% | 13.91% | 5.56% | 5.95% | 3.78% | 16.88% | 5.49% | 4.96% | 4.54% |
|
Operating Margin
|
5.08% | -1.24% | 4.62% | 5.59% | 4.93% | 5.69% | -12.12% | 6.97% | 5.10% | 6.16% | 4.14% | 5.81% | 6.08% | 6.89% | 7.76% | 8.98% | 9.97% | 10.53% | 9.96% | 7.47% | 9.94% | 15.42% | 11.11% | 7.56% | 11.23% | 12.76% | 10.40% | 13.94% | 9.74% | 12.97% | 12.94% | 11.57% | 10.19% | 12.72% | 13.92% | 9.69% | 7.74% | 8.00% | 9.64% | 7.71% | 9.50% | 2.81% | 9.59% | 11.06% | 6.45% | 5.74% | 5.05% | 4.48% | 5.36% | 7.18% | 4.99% | 3.73% | 5.27% | 5.60% | 6.11% | 9.82% | 5.49% | 6.35% | 2.98% | 3.66% | 5.89% | 5.29% | 5.04% |
|
Net Margin
|
2.39% | -0.68% | 2.52% | 3.40% | 2.55% | 2.43% | -15.76% | 4.03% | 2.10% | 2.91% | 0.81% | 2.74% | 2.82% | 3.39% | 4.22% | 4.70% | 5.65% | 5.82% | 5.59% | 2.70% | 5.54% | 8.94% | 6.17% | 2.62% | 7.71% | 7.82% | 6.36% | 10.25% | 6.90% | 7.91% | 8.00% | 3.21% | 8.32% | 11.83% | 10.99% | 9.64% | 5.67% | 5.85% | 6.94% | 6.18% | 7.60% | 2.61% | 9.59% | 9.03% | 6.50% | 5.78% | 6.29% | 4.48% | 5.43% | 6.69% | 5.26% | 4.37% | 4.82% | 4.66% | 5.26% | 8.62% | 5.45% | 5.81% | 3.67% | 4.09% | 5.45% | 4.93% | 4.54% |
|
FCF Margin
|
-6.83% | 5.90% | 8.23% | 6.51% | -25.36% | 10.62% | 12.30% | 22.82% | -22.70% | 7.03% | 6.39% | 16.62% | -25.10% | | 15.33% | 12.28% | -14.93% | 14.25% | 12.58% | 19.05% | -0.64% | 7.85% | 11.94% | 17.38% | 0.96% | 7.12% | 11.53% | 10.67% | 2.32% | 5.76% | 0.27% | 14.03% | 2.40% | 6.78% | -10.03% | 21.74% | -4.76% | -7.68% | 11.18% | 15.96% | -0.13% | 6.02% | 6.57% | 17.01% | -0.75% | 0.99% | 11.46% | 5.83% | -4.89% | 7.81% | -3.66% | 17.64% | -1.94% | 0.50% | 10.01% | 13.66% | -9.88% | -3.33% | 4.55% | 9.22% | -16.90% | 23.59% | 0.41% |
|
Inventory Average
|
| | | | 0.33B | 0.38B | | | | | 0.34B | 0.31B | 0.30B | 0.32B | 0.33B | 0.33B | 0.31B | 0.30B | 0.28B | 0.31B | 0.34B | 0.33B | 0.31B | 0.30B | 0.28B | 0.28B | 0.27B | 0.24B | 0.22B | 0.22B | 0.19B | 0.18B | 0.19B | 0.18B | 0.18B | 0.15B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.16B | 0.16B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.17B | 0.19B | 0.18B | 0.18B | 0.19B | 0.19B | 0.19B | 0.19B | 0.19B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.22B |
|
Assets Average
|
| | | | | | 5.83B | 5.89B | 5.95B | 5.82B | 5.84B | 6.13B | 6.32B | 6.15B | 6.16B | 6.23B | 6.15B | 6.09B | 6.10B | 6.18B | 6.28B | 6.32B | 6.18B | 6.03B | 5.96B | 5.88B | 5.93B | 6.18B | 6.29B | 6.21B | 6.18B | 6.27B | 6.38B | 6.38B | 6.29B | 6.29B | 6.69B | 7.12B | 7.21B | 7.11B | 7.32B | 7.92B | 8.34B | 8.30B | 8.19B | 8.17B | 9.27B | 10.51B | 10.59B | 10.57B | 10.60B | 10.74B | 10.85B | 10.85B | 10.74B | 10.92B | 11.19B | 11.24B | 11.20B | 11.61B | 12.12B | 12.10B | 12.20B |
|
Equity Average
|
| | | | 1.38B | 1.39B | 1.28B | 1.01B | 0.89B | 0.96B | 1.02B | 0.85B | 0.69B | 0.79B | 0.90B | 1.23B | 1.54B | 1.56B | 1.62B | 1.51B | 1.37B | 1.43B | 1.49B | 1.49B | 1.51B | 1.57B | 1.63B | 1.65B | 1.65B | 1.64B | 1.68B | 1.74B | 1.74B | 1.71B | 1.76B | 1.67B | 1.54B | 1.60B | 1.67B | 1.65B | 1.62B | 1.66B | 1.78B | 1.89B | 1.94B | 2.02B | 2.13B | 2.50B | 2.81B | 2.89B | 3.00B | 3.27B | 3.53B | 3.60B | 3.69B | 3.91B | 4.11B | 4.15B | 4.19B | 4.43B | 4.72B | 4.83B | 4.93B |
|
Invested Capital
|
| | | 1.51B | 3.21B | 1.44B | 1.18B | 2.72B | 0.95B | 2.84B | 2.88B | 2.50B | 2.52B | 2.69B | 2.74B | 3.30B | 3.34B | 3.33B | 3.40B | 3.04B | 3.08B | 3.16B | 2.79B | 2.76B | 2.80B | 2.89B | 2.93B | 2.93B | 2.92B | 2.93B | 2.99B | 3.04B | 3.00B | 2.98B | 3.11B | 2.80B | 3.06B | 3.33B | 3.25B | 2.19B | 3.31B | 3.95B | 4.16B | 3.59B | 3.67B | 3.76B | 5.51B | 6.11B | 2.82B | 3.38B | 3.37B | 4.09B | 3.96B | 4.13B | 3.99B | 4.69B | 4.33B | 5.12B | 5.10B | 5.27B | 5.27B | 5.38B | 5.48B |
|
Asset Utilization Ratio
|
| | | | | | 1.13 | 1.12 | 1.09 | 1.14 | 1.13 | 1.09 | 1.06 | 1.08 | 1.09 | 1.09 | 1.11 | 1.13 | 1.14 | 1.13 | 1.10 | 1.10 | 1.14 | 1.16 | 1.21 | 1.22 | 1.19 | 1.14 | 1.12 | 1.16 | 1.19 | 1.19 | 1.19 | 1.22 | 1.27 | 1.30 | 1.25 | 1.20 | 1.21 | 1.25 | 1.24 | 1.13 | 1.08 | 1.13 | 1.15 | 1.17 | 1.04 | 0.91 | 0.93 | 0.97 | 0.99 | 0.99 | 0.99 | 1.00 | 1.03 | 1.05 | 1.04 | 1.05 | 1.05 | 0.99 | 0.95 | 0.96 | 0.98 |
|
Interest Coverage Ratio
|
-8.70 | -2.00 | 7.70 | 9.70 | 5.53 | 2.97 | -6.43 | 4.17 | 2.67 | 3.66 | 2.28 | 3.66 | 3.17 | 4.00 | 4.54 | 5.61 | 5.89 | 6.24 | 6.33 | 2.18 | 6.78 | 10.76 | 8.00 | 2.25 | 10.42 | 12.06 | 9.21 | 14.89 | 9.33 | 14.18 | 13.39 | 5.63 | 12.73 | 17.13 | 20.71 | 15.21 | 10.06 | 9.72 | 11.89 | 10.33 | 13.44 | 2.28 | 8.22 | 6.63 | 7.00 | 7.11 | 4.92 | 4.62 | 5.31 | 7.35 | 4.85 | 4.57 | 5.88 | 6.50 | 7.82 | 12.48 | 7.33 | 7.88 | 3.57 | 4.07 | 5.75 | 5.82 | 7.00 |
|
Debt to Equity
|
| | | 0.07 | 0.02 | 1.33 | 1.62 | 2.16 | 2.02 | 1.86 | 1.77 | 2.74 | 2.57 | 2.08 | 1.93 | 1.17 | 1.14 | 1.12 | 1.05 | 1.22 | 1.23 | 1.13 | 0.88 | 0.85 | 0.84 | 0.79 | 0.77 | 0.77 | 0.78 | 0.78 | 0.75 | 0.73 | 0.75 | 0.75 | 0.70 | 0.85 | 0.96 | 1.04 | 0.91 | 0.81 | 1.07 | 1.36 | 1.21 | 0.89 | 0.85 | 1.01 | 1.52 | 1.17 | 1.13 | 1.05 | 0.99 | 0.83 | 0.81 | 0.79 | 0.66 | 0.60 | 0.59 | 0.64 | 0.62 | 0.69 | 0.67 | 0.55 | 0.54 |
|
Debt Ratio
|
| | | 0.02 | | 0.32 | 0.33 | 0.31 | 0.32 | 0.32 | 0.31 | 0.29 | 0.29 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.27 | 0.22 | 0.21 | 0.22 | 0.22 | 0.21 | 0.20 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.21 | 0.20 | 0.21 | 0.23 | 0.22 | 0.18 | 0.23 | 0.28 | 0.27 | 0.21 | 0.21 | 0.26 | 0.32 | 0.31 | 0.30 | 0.29 | 0.28 | 0.27 | 0.27 | 0.27 | 0.23 | 0.22 | 0.22 | 0.23 | 0.24 | 0.26 | 0.26 | 0.22 | 0.22 |
|
Equity Ratio
|
| | | 0.27 | | 0.24 | 0.20 | 0.14 | 0.16 | 0.17 | 0.18 | 0.10 | 0.11 | 0.14 | 0.15 | 0.25 | 0.26 | 0.26 | 0.27 | 0.22 | 0.22 | 0.24 | 0.25 | 0.25 | 0.26 | 0.28 | 0.27 | 0.26 | 0.26 | 0.27 | 0.28 | 0.28 | 0.27 | 0.27 | 0.29 | 0.24 | 0.22 | 0.23 | 0.24 | 0.23 | 0.22 | 0.20 | 0.22 | 0.23 | 0.24 | 0.25 | 0.21 | 0.26 | 0.27 | 0.28 | 0.29 | 0.32 | 0.33 | 0.34 | 0.35 | 0.36 | 0.37 | 0.37 | 0.38 | 0.38 | 0.39 | 0.40 | 0.40 |
|
Times Interest Earned
|
-8.70 | -2.00 | 7.70 | 9.70 | 5.53 | 2.97 | -6.43 | 4.17 | 2.67 | 3.66 | 2.28 | 3.66 | 3.17 | 4.00 | 4.54 | 5.61 | 5.89 | 6.24 | 6.33 | 2.18 | 6.78 | 10.76 | 8.00 | 2.25 | 10.42 | 12.06 | 9.21 | 14.89 | 9.33 | 14.18 | 13.39 | 5.63 | 12.73 | 17.13 | 20.71 | 15.21 | 10.06 | 9.72 | 11.89 | 10.33 | 13.44 | 2.28 | 8.22 | 6.63 | 7.00 | 7.11 | 4.92 | 4.62 | 5.31 | 7.35 | 4.85 | 4.57 | 5.88 | 6.50 | 7.82 | 12.48 | 7.33 | 7.88 | 3.57 | 4.07 | 5.75 | 5.82 | 7.00 |
|
FCF Payout Ratio
|
| | | | -3.35 | | | | | | | | -0.01 | | 0.02 | 0.04 | -0.04 | 0.04 | 0.05 | 0.05 | -1.90 | 0.15 | 0.09 | 0.07 | 1.41 | 0.20 | 0.11 | 0.14 | 0.70 | 0.25 | 5.40 | 0.12 | 0.71 | 0.23 | -0.15 | 0.08 | -0.36 | -0.21 | 0.14 | 0.11 | -14.00 | 0.34 | 0.28 | 0.10 | -2.71 | 2.09 | 0.17 | 0.31 | -0.37 | 0.23 | -0.50 | 0.10 | -0.94 | 3.57 | 0.18 | 0.12 | -0.18 | -0.52 | 0.42 | 0.19 | -0.11 | 0.07 | 4.08 |
|
Enterprise Value
|
| | | | 1.67B | 0.98B | 0.98B | 1.06B | 1.28B | 1.32B | 1.32B | 1.09B | 1.99B | 2.53B | 2.71B | 3.40B | 4.21B | 4.05B | 4.29B | 4.44B | 5.87B | 4.52B | 4.45B | 5.06B | 5.62B | 7.05B | 6.22B | 7.82B | 8.61B | 8.01B | 9.78B | 9.97B | 11.02B | 9.25B | 11.02B | 8.67B | 8.58B | 9.31B | 8.72B | 10.13B | 7.40B | 6.43B | 4.96B | 6.39B | 7.89B | 7.81B | 7.19B | 6.85B | 7.65B | 8.35B | 8.73B | 8.32B | 7.93B | 8.77B | 8.05B | 9.88B | 11.53B | 9.70B | 10.36B | 6.56B | 7.82B | 9.13B | 10.99B |
|
Market Capitalization
|
| | | | 1.89B | 1.36B | 1.51B | 1.98B | 1.83B | 1.99B | 2.08B | 2.15B | 2.65B | 3.15B | 3.60B | 4.44B | 4.95B | 4.65B | 5.06B | 5.43B | 6.77B | 5.48B | 5.12B | 5.96B | 6.41B | 7.90B | 7.18B | 8.54B | 9.22B | 8.57B | 10.28B | 10.67B | 11.54B | 9.65B | 11.09B | 8.91B | 8.63B | 9.34B | 8.75B | 10.20B | 7.43B | 7.06B | 5.70B | 6.90B | 8.30B | 8.16B | 7.75B | 7.48B | 7.98B | 8.72B | 8.85B | 8.79B | 8.25B | 9.08B | 8.16B | 10.31B | 11.54B | 9.71B | 10.37B | 7.39B | 7.98B | 9.47B | 11.30B |
|
Return on Sales
|
| | | 0.02% | 0.02% | 0.03% | -0.02% | -0.02% | -0.02% | -0.01% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.08% | 0.07% | 0.06% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Capital Employed
|
| | | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.08% | 0.08% | 0.07% | 0.08% | 0.09% | 0.11% | 0.12% | 0.13% | 0.14% | 0.13% | 0.13% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.16% | 0.18% | 0.16% | 0.17% | 0.19% | 0.18% | 0.18% | 0.19% | 0.21% | 0.21% | 0.19% | 0.16% | 0.15% | 0.14% | 0.15% | 0.12% | 0.11% | 0.13% | 0.12% | 0.13% | 0.10% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.10% | 0.10% | 0.11% | 0.09% | 0.06% | 0.06% | 0.06% | 0.06% |
|
Return on Invested Capital
|
| | | | 0.07% | 0.10% | | | | | 0.08% | 0.08% | 0.09% | 0.09% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.14% | 0.15% | 0.17% | 0.18% | 0.20% | 0.18% | 0.18% | 0.21% | 0.21% | 0.21% | 0.23% | 0.18% | 0.19% | 0.22% | 0.23% | 0.28% | 0.27% | 0.22% | 0.19% | 0.22% | 0.23% | 0.15% | 0.15% | 0.18% | 0.18% | 0.19% | 0.13% | 0.08% | 0.10% | 0.16% | 0.14% | 0.12% | 0.11% | 0.10% | 0.11% | 0.14% | 0.14% | 0.14% | 0.12% | 0.09% | 0.09% | 0.08% | 0.09% |
|
Return on Assets
|
| | | | | | -0.02% | -0.02% | -0.02% | -0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.09% | 0.09% | 0.09% | 0.10% | 0.08% | 0.08% | 0.10% | 0.11% | 0.13% | 0.12% | 0.10% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.07% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% |
|
Return on Equity
|
| | | | 0.10% | 0.13% | -0.09% | -0.10% | -0.12% | -0.10% | 0.16% | 0.17% | 0.23% | 0.21% | 0.24% | 0.21% | 0.20% | 0.22% | 0.23% | 0.22% | 0.24% | 0.27% | 0.27% | 0.27% | 0.30% | 0.27% | 0.26% | 0.35% | 0.34% | 0.35% | 0.36% | 0.28% | 0.30% | 0.36% | 0.39% | 0.50% | 0.52% | 0.43% | 0.37% | 0.33% | 0.37% | 0.32% | 0.34% | 0.37% | 0.35% | 0.37% | 0.32% | 0.22% | 0.19% | 0.20% | 0.19% | 0.18% | 0.16% | 0.14% | 0.14% | 0.17% | 0.17% | 0.18% | 0.17% | 0.12% | 0.12% | 0.11% | 0.12% |