|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,231.00M | 2,338.00M | 2,677.00M | 2,576.00M | 2,662.00M | 2,626.00M | 2,812.00M | 2,674.00M | 2,787.00M | 2,816.00M | 3,177.00M | 2,805.00M | 2,977.00M | 2,749.00M | 3,004.00M | 2,734.00M | 3,082.00M | 3,192.00M | 3,476.00M | 3,099.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,495.00M | 1,453.00M | 1,556.00M | 759.00M | 746.00M | 1,517.00M | -2541.00M | 756.00M | 1,602.00M | 859.00M | 1,843.00M | 491.00M | 916.00M | 22.00M | 1,425.00M | 30.00M | 656.00M | 1,163.00M | 629.00M | 1,734.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 736.00M | 885.00M | 1,121.00M | 1,817.00M | 1,916.00M | 1,109.00M | 5,353.00M | 1,918.00M | 1,185.00M | 1,957.00M | 1,334.00M | 2,314.00M | 2,061.00M | 2,727.00M | 1,579.00M | 2,704.00M | 2,426.00M | 2,029.00M | 2,847.00M | 1,365.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.00M | 226.00M | 262.00M | 217.00M | 227.00M | 244.00M | 236.00M | 220.00M | 238.00M | 253.00M | 311.00M | 232.00M | 255.00M | 252.00M | 234.00M | 246.00M | 241.00M | 245.00M | 245.00M | 258.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | 1.00M | | | -1.00M | 1.00M | | | -1.00M | 1.00M | | | | 1.00M | | 2.00M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.00M | 226.00M | 262.00M | 217.00M | 227.00M | 244.00M | 236.00M | 220.00M | 238.00M | 253.00M | 311.00M | 232.00M | 255.00M | 252.00M | 234.00M | 246.00M | 241.00M | 245.00M | 245.00M | 258.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.00M | 118.00M | 120.00M | 138.00M | 191.00M | 131.00M | 105.00M | 141.00M | 156.00M | 172.00M | 312.00M | 154.00M | 189.00M | 82.00M | 110.00M | 161.00M | 163.00M | 161.00M | 172.00M | 155.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.00M | 118.00M | 120.00M | 138.00M | 191.00M | 131.00M | 105.00M | 141.00M | 156.00M | 172.00M | 312.00M | 154.00M | 189.00M | 82.00M | 110.00M | 161.00M | 163.00M | 161.00M | 172.00M | 155.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | | -1.00M | -1.00M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 2.00M | 7.00M | -7.00M | -10.00M | -13.00M | 10.00M | 9.00M | | 2.00M | 8.00M | 7.00M | 5.00M | 9.00M | 3.00M | 6.00M | 6.00M | 18.00M | 5.00M | 2.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.00M | 141.00M | 147.00M | 176.00M | 222.00M | 162.00M | 159.00M | 163.00M | 169.00M | 189.00M | 332.00M | 184.00M | 216.00M | 112.00M | 131.00M | 187.00M | 188.00M | 204.00M | 198.00M | 188.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | -6.00M | 27.00M | 36.00M | 44.00M | 24.00M | 36.00M | 34.00M | 39.00M | 41.00M | 58.00M | 31.00M | 43.00M | 11.00M | 8.00M | 38.00M | 36.00M | 59.00M | 39.00M | 39.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 178.00M | 1,091.00M | -64.00M | 178.00M | 8.00M | 170.00M | 132.00M | 4.00M | 150.00M | 442.00M | 156.00M | 173.00M | 101.00M | 113.00M | 149.00M | 153.00M | 145.00M | 132.00M | 149.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 11.00M | 188.00M | -22.00M | 3.00M | 3.00M | 128.00M | 1.00M | 1.00M | 2.00M | 57.00M | 2.00M | 1.00M | 2.00M | 130.00M | 1.00M | 1.00M | 1.00M | -9.00M | 1.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.00M | 147.00M | 120.00M | 140.00M | 178.00M | 138.00M | 123.00M | 129.00M | 130.00M | 148.00M | 274.00M | 153.00M | 173.00M | 101.00M | 123.00M | 149.00M | 152.00M | 145.00M | 159.00M | 149.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.00M | 147.00M | 120.00M | 140.00M | 178.00M | 138.00M | 123.00M | 129.00M | 130.00M | 148.00M | 274.00M | 153.00M | 173.00M | 101.00M | 123.00M | 149.00M | 152.00M | 145.00M | 159.00M | 149.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.00M | 147.00M | 120.00M | 140.00M | 178.00M | 138.00M | 123.00M | 129.00M | 130.00M | 148.00M | 274.00M | 153.00M | 173.00M | 101.00M | 123.00M | 149.00M | 152.00M | 145.00M | 159.00M | 149.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.00M | 147.00M | 120.00M | 140.00M | 178.00M | 138.00M | 123.00M | 129.00M | 130.00M | 148.00M | 274.00M | 153.00M | 173.00M | 101.00M | 123.00M | 149.00M | 152.00M | 145.00M | 159.00M | 149.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20 | 3.65 | 2.98 | 3.50 | 4.44 | 3.44 | 3.07 | 3.23 | 3.27 | 3.70 | 6.87 | 3.87 | 4.38 | 2.56 | 3.12 | 3.79 | 3.86 | 3.69 | 4.05 | 3.79 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20 | 3.65 | 2.98 | 3.50 | 4.44 | 3.44 | 3.07 | 3.23 | 3.27 | 3.70 | 6.87 | 3.87 | 4.38 | 2.56 | 3.12 | 3.79 | 3.86 | 3.68 | 4.05 | 3.79 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 40.30M | 40.30M | 40.00M | 40.10M | 40.10M | 40.10M | 39.90M | 39.80M | 40.00M | 39.90M | 39.50M | 39.50M | 39.50M | 39.40M | 39.30M | 39.40M | 39.30M | 39.30M | 39.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.30M | 40.30M | 40.30M | 40.00M | 40.10M | 40.10M | 40.10M | 39.90M | 39.80M | 40.00M | 39.90M | 39.50M | 39.50M | 39.50M | 39.40M | 39.30M | 39.40M | 39.40M | 39.30M | 39.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.00M | 118.00M | 120.00M | 138.00M | 191.00M | 131.00M | 105.00M | 141.00M | 156.00M | 172.00M | 312.00M | 154.00M | 189.00M | 82.00M | 110.00M | 161.00M | 163.00M | 161.00M | 172.00M | 155.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | 108.00M | 26.00M | 26.00M | 26.00M | 27.00M | 92.00M | 24.00M | 24.00M | 22.00M | 88.00M | 21.00M | 24.00M | 23.00M | 35.00M | 28.00M | 93.00M | 86.00M | 90.00M | 85.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.88% | -4.26% | 18.37% | 20.45% | 19.82% | 14.81% | 22.64% | 20.86% | 23.08% | 21.69% | 17.47% | 16.85% | 19.91% | 9.82% | 6.11% | 20.32% | 19.15% | 28.92% | 19.70% | 20.74% |