Huntington Ingalls Industries Growth Metrics (2010-2025) | HII

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15.82%-2.11%2.59%5.32%7.33%4.04%7.10%-3.16%-2.30%0.55%-2.45%0.79%3.47%3.82%-1.36%-3.45%-6.69%-7.18%-0.56%5.44%5.73%5.65%2.73%0.35%2.28%2.99%0.44%0.14%9.79%13.41%15.89%10.15%8.79%13.87%17.55%16.01%7.87%-1.23%23.15%30.28%28.52%30.18%2.07%2.16%2.77%2.58%0.06%3.30%2.93%4.15%4.34%8.26%8.38%6.97%11.07%
Assets Growth (3y) 5.71%0.80%2.34%0.93%2.76%2.79%1.01%-1.96%-1.93%-1.05%-1.46%0.86%0.69%0.60%0.26%0.72%0.30%0.33%0.86%1.95%5.89%7.26%6.14%3.44%6.90%9.97%11.02%8.57%8.81%8.45%18.82%18.52%14.68%13.55%13.90%15.58%12.52%9.67%7.94%11.20%10.78%11.62%2.14%4.54%4.66%4.55%5.06%
Assets Growth (5y) 2.83%-0.26%1.00%0.92%1.37%1.27%1.03%-0.06%0.40%1.06%-0.26%0.62%2.77%3.53%3.24%2.42%3.80%5.46%6.93%6.25%6.86%6.78%11.60%10.84%11.11%11.33%11.45%11.24%11.22%11.24%11.37%11.93%9.79%9.36%9.06%11.54%9.71%8.00%7.83%
Assets (QoQ) -3.74%6.19%-4.04%-0.21%0.88%9.02%-2.21%-3.26%3.84%-1.42%-1.34%-0.44%0.74%1.86%1.28%-0.11%-4.28%-0.30%-2.12%-0.63%2.54%5.73%-1.86%-0.71%-0.29%3.27%0.03%-0.02%-2.76%2.97%9.67%3.29%-0.64%-2.13%8.31%8.12%2.58%-3.41%0.70%-1.00%27.89%2.18%-0.66%0.27%0.27%2.28%-0.07%0.09%-2.19%5.59%-0.43%1.28%-2.02%9.56%-0.31%-0.04%1.74%
Capital Expenditures Growth (1y) 0.00%-17.89%-57.14%50.00%-2.78%-10.26%11.11%-16.67%-14.29%-22.86%-20.00%8.00%33.33%37.04%-16.67%7.41%-7.50%37.84%85.00%65.52%62.16%37.25%56.76%64.58%51.67%10.00%29.31%29.11%27.47%10.39%46.67%21.57%-0.86%6.47%-35.45%-36.29%-39.13%-26.52%-15.49%-6.33%17.14%-13.53%-28.33%-20.27%-6.10%-8.70%0.00%15.25%-31.17%21.90%74.42%32.35%66.04%-10.94%-10.67%6.67%19.32%
Capital Expenditures Growth (3y) -5.90%-17.16%-27.51%10.52%3.57%-1.74%-9.52%-1.12%1.87%13.37%7.24%24.29%25.99%37.38%34.20%43.03%31.52%27.67%55.36%52.08%46.36%18.56%43.79%37.21%24.22%8.94%6.97%0.00%-8.37%-4.77%-7.17%-10.14%-10.92%-12.22%-26.88%-21.93%-12.52%-16.60%-15.39%-4.88%-8.86%-1.27%7.72%6.74%2.38%-0.29%15.93%17.62%10.89%
Capital Expenditures Growth (5y) 0.55%1.43%-10.10%19.14%10.76%12.41%16.52%21.37%21.06%17.08%20.11%32.47%31.06%25.78%35.59%35.65%23.52%19.59%28.84%22.19%13.60%5.45%10.15%9.04%6.45%-3.86%-5.81%-5.67%-3.29%-7.37%-10.53%-7.79%-14.50%-5.52%-7.37%-6.21%-5.21%-8.83%-1.15%3.97%8.45%
Capital Expenditures (QoQ) 163.89%-33.68%-68.25%80.00%116.67%-65.38%11.11%16.67%100.00%-57.14%-16.67%20.00%80.00%-55.56%12.50%48.15%85.00%-72.97%45.00%27.59%175.68%-63.73%29.73%25.00%133.33%-58.57%36.21%15.19%69.23%-51.30%36.00%13.73%46.55%-35.29%12.73%-7.26%57.39%-60.77%11.27%-11.39%90.00%-54.89%23.33%10.81%40.24%-62.61%37.21%30.51%36.36%-59.05%58.14%-22.06%141.51%-41.41%20.00%-2.22%29.55%-41.23%43.28%9.38%
Cash & Equivalents Growth (1y) 144.89%75.59%42.91%15.52%18.33%-6.88%16.84%-1.32%13.80%-4.98%-14.08%-5.08%21.83%62.16%-12.74%-9.70%-12.28%-11.25%42.62%-19.46%-23.33%-35.09%-47.86%-2.64%-13.16%-28.03%-86.37%-65.76%-90.34%-92.71%-52.94%-68.75%-45.10%2,075.86%2,225.00%582.67%1,353.57%-44.85%-25.40%22.46%-18.92%7.76%-78.92%-25.52%-3.64%-16.53%-6.84%-7.92%-96.86%-96.49%-90.83%93.26%1,570.00%3,018.18%3,020.00%
Cash & Equivalents Growth (3y) 48.85%15.82%12.79%2.66%17.94%12.79%-4.32%-5.43%6.74%11.00%2.26%-11.62%-6.42%-2.25%-13.43%-10.87%-16.41%-25.43%-53.38%-35.49%-59.93%-67.59%-67.78%-52.95%-64.16%4.50%14.24%-9.94%-8.31%-4.38%101.34%37.73%86.34%134.72%54.06%83.97%124.78%-20.84%-47.28%-5.65%-70.93%-68.38%-73.78%9.84%-20.31%-2.93%38.67%
Cash & Equivalents Growth (5y) 28.65%17.46%12.29%-4.68%1.99%-3.74%-8.21%-7.89%-4.13%-8.57%-40.28%-25.46%-41.46%-45.30%-47.05%-40.31%-50.09%-8.05%2.09%-10.55%-12.49%-16.40%-10.32%-2.73%-11.50%-7.47%-25.18%-7.80%-9.64%-4.69%9.90%12.37%-27.81%-17.62%-20.76%61.77%42.93%-11.48%-15.95%
Cash & Equivalents (QoQ) 69.33%40.68%70.71%-39.78%21.42%14.50%37.99%-38.32%-4.45%43.66%16.54%-28.86%-20.22%29.90%28.74%-8.69%6.19%-30.10%33.23%-11.30%7.44%12.32%-24.76%-15.56%-9.05%-9.76%40.48%-24.68%-24.62%-82.91%252.94%-78.75%-43.14%10.34%134.38%-62.67%2,153.57%17.91%-31.18%-20.51%-14.50%59.48%12.97%-47.37%13.64%-68.80%299.15%-31.91%-1.57%-65.18%294.50%-97.67%10.00%-9.09%8,210.00%-79.90%105.39%-9.04%
Cash from Investing Activities Growth (1y) -96.88%28.57%0.00%16.13%57.14%-50.00%2.78%10.26%-11.11%16.67%180.00%22.86%-133.33%-916.00%-239.29%-37.04%108.57%96.85%5.13%-37.84%-716.67%-450.00%-62.16%-401.96%-56.76%-70.45%-38.33%74.02%-20.69%-26.67%-22.89%-57.14%-284.29%3.16%-6.86%24.88%-65.06%18.48%38.53%-10.19%89.64%-17.33%-2,449.25%35.26%6.52%34.09%95.49%19.64%-39.53%82.76%46.75%-38.89%-18.33%-810.00%-85.37%12.00%-180.28%-1.10%-26.32%
Cash from Investing Activities Growth (3y) 2.13%3.71%40.57%16.57%-3.57%-133.31%-2.70%1.74%30.50%35.63%-1.87%-13.37%-7.24%-20.74%-60.61%-111.65%6.08%33.41%-28.63%-21.58%-139.09%-128.15%-40.22%-27.01%-93.72%-27.87%-22.02%32.57%-97.08%0.00%6.89%-9.16%13.06%2.52%-155.84%18.77%45.73%14.25%10.94%16.93%48.68%48.91%15.10%10.27%-15.57%-1.12%64.56%0.60%-66.65%-16.62%-7.63%
Cash from Investing Activities Growth (5y) 16.95%22.16%-0.55%-1.86%10.10%-17.08%-10.76%-45.69%-16.52%-20.11%-18.85%-13.70%-18.47%-30.60%-41.35%-31.08%-30.90%18.38%-22.82%-16.23%-137.77%-56.46%-12.61%-11.14%-4.45%-14.87%-95.37%26.21%5.81%5.01%1.49%7.51%3.04%36.25%16.66%9.77%23.39%0.22%6.96%6.87%14.83%-4.17%-7.46%
Cash from Investing Activities (QoQ) 12.50%-28.57%-158.33%32.26%68.25%-80.00%-116.67%65.38%-11.11%-16.67%-100.00%57.14%16.67%212.00%-292.86%-29.63%-262.86%84.65%-89.74%108.11%-233.33%-362.50%-175.68%63.73%-18.92%-36.36%-753.33%88.67%-29.31%-10.67%-60.24%47.37%-35.71%-7.37%-104.90%-28.71%65.80%-18.48%-44.04%-182.80%83.11%10.67%-158.21%73.41%-91.30%-1,840.91%93.44%61.61%-34.88%-32.76%-16.88%33.33%83.33%-310.00%-204.88%43.20%-28.17%16.48%-44.74%-80.91%53.77%-4.35%
Cash from Operations Growth (1y) -211.11%95.79%34.10%127.88%9.62%-18.82%-40.95%-21.31%-10.03%-83.44%105.11%-21.72%40.88%988.00%-8.90%51.03%104.67%-38.97%-1.56%-1.81%440.00%1.81%0.79%-20.32%81.48%10.06%-62.20%25.80%22.45%28.49%-196.88%49.31%-90.83%-118.41%490.32%-12.65%518.18%556.82%-38.84%6.36%-36.76%-52.24%57.66%-54.98%-293.02%178.13%-105.43%121.77%89.16%-69.29%1,863.16%-6.49%-2,144.44%-110.98%-36.42%-30.43%-95.54%9,244.44%-44.60%
Cash from Operations Growth (3y) -45.72%-35.92%17.55%11.97%16.23%13.51%3.34%-2.38%26.63%3.21%22.53%5.10%29.05%89.08%-3.31%5.72%34.96%-11.90%-27.89%-0.53%128.94%12.92%-33.31%14.38%-41.16%-31.24%12.64%17.94%-11.47%2.62%32.24%11.52%-28.97%-26.22%79.29%-25.22%-112.13%100.57%-27.08%2.02%-28.71%-25.83%14.70%-2.27%-88.50%-27.93%-15.26%13.00%-68.21%45.53%101.74%
Cash from Operations Growth (5y) 15.84%11.81%7.81%15.79%16.53%-1.90%1.83%-6.16%18.10%4.26%-6.87%3.08%18.45%57.07%-18.44%17.28%15.45%-16.67%7.23%5.12%46.72%3.90%-2.50%6.81%-4.45%-10.69%6.62%-4.71%-23.28%7.50%-17.06%6.73%-15.72%-19.26%41.15%-2.81%-82.71%27.20%-10.11%-7.13%-50.84%32.57%-11.87%
Cash from Operations (QoQ) 181.20%82.11%20.23%-275.00%151.10%24.73%104.31%-169.41%145.90%-9.27%172.26%-197.05%106.91%1,024.00%3.91%-173.29%227.10%-5.88%72.27%-97.73%1,560.00%51.81%71.83%-87.53%212.96%50.30%35.83%-71.59%89.80%-48.39%352.08%-72.35%99.17%-138.91%796.77%-98.30%-500.00%925.00%55.92%-87.99%195.59%10.45%171.17%-92.86%123.26%264.58%-22.57%-130.63%421.69%-107.12%3,263.16%-101.50%1,011.11%308.54%67.76%-135.94%95.54%2,466.67%83.57%-201.02%308.35%-85.66%
Dividends Paid - Common Growth (1y) 100.00%100.00%100.00%90.00%90.00%100.00%90.00%21.05%26.32%20.00%15.79%21.74%16.67%12.50%22.73%17.86%14.29%18.52%14.81%12.12%12.50%12.50%12.90%13.51%16.67%16.67%20.00%9.52%9.52%9.52%9.52%4.35%2.17%2.17%4.35%4.17%4.26%6.38%4.17%2.00%4.08%2.00%4.00%1.96%3.92%3.92%1.92%
Dividends Paid - Common Growth (3y) -80.87%68.69%68.69%63.86%40.95%40.95%39.25%39.25%20.20%18.98%16.96%17.73%17.17%14.47%14.47%16.74%14.47%14.47%15.87%15.87%11.71%12.86%12.86%14.06%9.06%9.29%9.29%11.10%5.98%5.27%5.98%5.98%3.50%3.50%3.50%4.17%2.70%4.09%4.09%3.36%
Dividends Paid - Common Growth (5y) -55.84%44.96%44.96%44.04%29.91%29.20%29.20%28.47%17.19%17.19%16.00%17.19%14.87%13.90%13.90%15.90%11.38%10.91%11.72%12.20%8.67%8.90%9.34%10.03%6.63%7.21%7.21%8.24%4.36%4.76%4.76%4.76%
Dividends Paid - Common (QoQ) 0.00%0.00%100.00%0.00%0.00%0.00%90.00%0.00%5.26%-5.00%21.05%4.35%0.00%-8.33%27.27%0.00%-3.57%0.00%22.22%-3.03%0.00%-3.13%19.35%-2.70%0.00%-2.78%20.00%0.00%0.00%0.00%9.52%0.00%0.00%0.00%4.35%-2.08%0.00%2.13%4.17%-2.00%2.04%0.00%2.00%0.00%0.00%1.96%0.00%1.92%0.00%0.00%
EBITDA Margin Growth (1y) 53.00288.00-1801.00-1948.00-62.0065.001,695.00-246.00-12.00733.00343.005,313.00308.00-483.0045.00-4921.0035.00352.0096.001,740.00203.00-116.0041.00118.00-56.0024.00-74.00285.00129.00370.00533.00-593.00-254.00-580.00-392.00-89.00168.00-317.00262.00330.00-71.00327.00-280.002,278.00-460.0026.00-205.00-735.00199.00-222.00-23.00-366.0063.00114.00-154.00297.00-8.00-98.0076.00
EBITDA Margin Growth (3y) -21.001,087.00237.003,119.00234.00316.002,083.00146.00331.00602.00484.002,132.00545.00-246.00182.00-3063.00181.00261.0062.002,144.00276.00279.00499.00-190.00-181.00-186.0067.00-397.0043.00-527.00403.00-352.00-157.00-571.00-410.002,519.00-364.0035.00-224.001,873.00-333.00131.00-509.001,177.00-199.00-82.00-383.00-804.00254.00-206.00-102.00
EBITDA Margin Growth (5y) 322.00956.00378.00-62.00471.00552.002,220.002,004.00477.00511.00451.002,535.00618.00148.00640.00-3371.0056.0051.00203.001,461.00189.00-618.00369.0051.00-84.00-176.0048.002,211.00-488.00-175.00-83.001,191.00-419.00-767.00-639.001,419.00-103.00-73.00-401.001,804.00-278.00146.00-587.00
EBITDA Margin (QoQ) -303.00282.00-70.00144.00-67.00-1807.00-217.002,029.0060.00-178.00-2157.002,264.00805.00-568.002,812.00-2741.0014.00-40.00-2154.002,215.00332.00-296.00-509.00677.0013.00-140.00-432.00502.0094.00-239.00-73.00346.00335.00-76.00-1199.00686.009.00112.00-896.00942.00-476.00691.00-827.00541.00-78.0085.001,730.00-2197.00407.00-147.001,201.00-1263.00-13.0052.00859.00-835.0038.00-216.001,309.00-1139.00-52.00-42.00
EBIT Growth (1y) -4.60%545.00%-350.65%24.74%-3.61%19.10%134.20%-12.40%18.75%9.43%92.42%64.15%67.37%56.03%34.65%-17.24%-1.89%48.62%16.96%0.00%26.92%-19.33%-12.50%86.11%-15.15%11.06%37.71%-13.81%13.69%6.64%20.33%-7.79%-15.71%-31.91%-26.21%-12.68%33.54%-67.43%3.74%63.98%-31.63%124.56%-46.85%-60.66%-6.12%49.22%11.02%-12.50%2.17%-18.32%31.30%197.14%9.22%21.15%-52.33%-64.74%4.55%-13.76%96.34%
EBIT Growth (3y) 2.98%98.32%18.15%21.50%24.20%26.70%42.37%5.97%24.93%36.40%44.71%10.75%27.74%23.22%11.28%15.49%1.85%10.01%12.12%17.06%6.98%-1.51%13.19%13.94%-6.66%-6.92%6.94%-11.46%8.57%-38.16%-2.70%9.71%-8.36%-20.73%-25.90%-17.41%-5.01%2.96%-15.09%-17.35%-13.12%39.88%-8.15%0.76%1.56%13.87%-11.43%-2.86%5.27%-5.15%7.12%
EBIT Growth (5y) 12.39%72.90%21.03%8.22%18.99%19.51%23.79%17.24%16.00%17.85%29.57%16.86%14.99%17.25%17.96%4.13%0.25%-0.67%4.59%5.25%6.63%-26.68%2.11%16.20%-5.78%-10.02%-7.58%-14.85%-3.86%-4.54%-11.48%-14.59%-5.89%-9.50%-9.92%7.93%-0.89%1.55%-17.46%-9.97%-5.62%23.39%-6.22%
EBIT Margin Growth (1y) -15.00694.00-1674.00139.0017.0047.001,625.00-116.0098.0073.00362.00316.00389.00364.00220.00-151.00-4.00489.00115.009.00129.00-265.00-71.00638.00-149.0021.00254.00-237.0045.00-25.0099.00-189.00-245.00-472.00-428.00-197.00176.00-519.00-5.00335.00-305.00293.00-455.00-658.00-110.00144.00-6.00-75.00-8.00-158.00112.00609.0022.0075.00-313.00-616.0040.00-106.00206.00
EBIT Margin Growth (3y) 100.00813.00313.00339.00505.00484.002,207.0050.00483.00926.00698.00174.00515.00587.00264.00497.00-23.00244.00298.00410.0026.00-269.00281.00213.00-349.00-477.00-75.00-623.00-24.00-1016.00-334.00-51.00-374.00-699.00-888.00-520.00-238.00-82.00-466.00-398.00-423.00279.00-349.00-124.00-96.0061.00-206.00-82.0053.00-189.006.00
EBIT Margin Growth (5y) 485.001,666.00649.00197.00630.00707.002,251.00697.00464.00681.00880.00576.00411.00583.00616.0071.00-223.00-253.00-32.0024.00-44.00-1260.00-152.00350.00-478.00-703.00-535.00-946.00-439.00-580.00-795.00-784.00-492.00-713.00-781.0013.00-225.00-165.00-666.00-405.00-361.00248.00-455.00
EBIT Margin (QoQ) -632.00587.0096.00-66.0077.00-1781.001,909.00-187.00106.00-202.00168.0027.0081.0087.00122.00100.0055.00-57.00-249.00246.00548.00-430.00-355.00367.00153.00-237.00355.00-420.00323.00-3.00-136.00-138.00253.00120.00-424.00-195.0026.00165.00-193.00179.00-669.00678.00147.00-461.00-72.00-69.00-56.0087.00182.00-219.00-125.00154.0032.0051.00371.00-433.0086.00-337.0068.00223.00-60.00-24.00
EBIT (QoQ) -122.99%485.00%25.97%-14.43%7.23%-316.85%162.69%-33.88%32.50%-37.74%60.61%-10.38%22.11%9.48%37.01%-8.62%13.84%-5.52%-15.79%8.33%72.44%-25.65%-28.00%37.50%9.60%-19.35%53.14%-37.31%43.45%0.00%-4.15%-17.32%34.55%12.84%-26.55%-24.41%8.70%22.29%-13.08%15.59%-73.49%289.47%37.39%-51.80%-12.93%-7.81%1.69%15.00%38.41%-31.41%-19.85%34.29%10.64%10.26%81.40%-50.64%22.73%-56.61%34.15%46.36%1.24%-1.23%
EBT Growth (1y) -11.69%296.67%-432.84%8.24%-26.47%30.51%116.59%-16.30%30.00%12.99%167.57%85.71%103.08%74.71%45.45%-44.76%0.76%60.53%21.53%1.27%33.08%-18.44%-10.29%213.75%-16.95%9.55%40.13%-25.50%32.65%20.18%34.09%17.11%-23.59%-37.40%-32.88%-21.46%44.97%-60.37%14.14%76.16%-19.91%147.69%-37.61%-51.49%1.73%37.89%14.89%8.16%-7.39%-23.87%16.67%108.81%12.88%27.81%-40.74%-60.54%1.63%-12.96%82.14%
EBT Growth (3y) -5.49%69.85%13.90%18.93%24.74%37.09%38.31%-4.95%38.56%46.88%67.86%1.28%39.64%31.76%16.62%20.63%3.65%12.77%15.17%33.27%13.60%2.40%19.01%39.89%-5.58%-6.24%8.04%-11.84%13.69%-33.19%0.90%17.45%-3.91%-14.98%-21.81%-12.44%5.71%10.62%-6.47%-2.59%-8.96%37.51%-5.79%3.09%2.08%10.29%-7.39%-3.77%2.04%-5.39%7.99%
EBT Growth (5y) 11.55%58.91%21.17%-1.21%21.09%27.53%22.01%22.23%24.07%23.14%42.84%19.42%24.57%24.67%24.40%8.90%2.45%1.53%6.58%16.84%10.18%-23.25%5.25%30.52%-0.46%-4.15%-2.13%-10.15%3.67%0.36%-5.94%-3.19%-3.52%-8.40%-8.52%8.68%4.31%5.66%-10.77%-5.30%-2.84%23.67%-2.03%
EBT Margin Growth (1y) -46.00564.00-1802.0041.00-85.0070.001,632.00-108.0097.0070.00373.00315.00412.00367.00234.00-328.0019.00514.00134.0010.00157.00-228.00-39.00886.00-151.003.00248.00-369.00188.00124.00235.0059.00-324.00-547.00-524.00-283.00238.00-429.0084.00386.00-195.00401.00-374.00-550.00-76.00112.0014.0016.00-74.00-228.0054.00480.0046.00119.00-264.00-609.0028.00-116.00232.00
EBT Margin Growth (3y) -34.00703.00202.00248.00424.00507.002,239.00-120.00528.00951.00740.00-2.00588.00654.00328.00568.0025.00289.00342.00527.00193.00-101.00444.00576.00-288.00-421.00-41.00-593.00102.00-853.00-204.00162.00-281.00-575.00-813.00-447.00-33.0084.00-275.00-148.00-345.00286.00-305.00-54.00-103.004.00-196.00-113.001.00-224.0022.00
EBT Margin Growth (5y) 397.001,585.00570.00-70.00600.00793.002,333.00776.00534.00726.00949.00514.00624.00780.00811.00258.00-112.00-135.0054.00303.00107.00-1078.004.00679.00-245.00-449.00-330.00-757.00-169.00-339.00-564.00-371.00-431.00-691.00-745.0049.00-60.00-24.00-485.00-277.00-271.00289.00-338.00
EBT Margin (QoQ) -636.00589.0087.00-86.00-26.00-1777.001,930.00-211.00129.00-216.00191.00-6.00101.0088.00133.0090.0056.00-46.00-429.00437.00551.00-426.00-552.00584.00167.00-238.00373.00-453.00321.008.00-244.00104.00256.00119.00-420.00-280.0033.00143.00-179.00241.00-634.00656.00122.00-340.00-38.00-119.00-54.00134.00151.00-217.00-51.0044.00-3.0065.00374.00-389.0070.00-318.0029.00248.00-74.0029.00
EBT (QoQ) -138.96%323.33%26.87%-20.00%-13.24%-477.97%141.26%-45.65%54.00%-51.95%108.11%-15.58%33.85%13.79%44.44%-7.69%15.15%-5.26%-45.14%68.35%83.46%-28.28%-54.29%121.25%12.43%-21.11%59.87%-41.43%48.30%0.92%-15.00%4.28%34.36%12.60%-25.76%-31.96%10.07%20.73%-13.13%25.58%-69.91%247.69%34.07%-42.90%-6.94%-12.42%4.26%19.73%26.14%-27.03%-1.85%2.52%3.68%11.83%75.66%-44.58%17.39%-48.15%16.96%42.75%0.53%8.51%
Enterprise Value Growth (1y) -22.96%35.20%34.68%2.96%55.27%91.47%105.73%211.37%111.00%60.22%58.54%30.56%39.46%11.42%3.75%14.06%-4.23%56.10%39.72%54.40%53.25%13.69%57.25%27.45%27.96%15.41%12.69%-13.04%-22.14%0.65%-20.89%16.87%-13.73%-30.92%-43.19%-36.91%6.67%21.41%45.19%7.24%-3.13%6.91%21.36%21.38%3.76%5.01%-7.84%18.81%45.34%10.68%28.71%-33.60%-32.20%-5.88%6.06%
Enterprise Value Growth (3y) 36.15%60.67%63.78%61.16%65.93%50.64%50.13%66.75%41.25%40.72%31.96%31.99%26.97%25.51%31.60%30.93%23.38%27.00%35.28%19.61%15.15%9.71%11.92%9.01%-4.92%-7.07%-20.29%-13.77%-10.52%-5.49%-13.26%-7.53%-3.76%-3.57%0.04%-6.35%2.35%10.88%17.54%15.64%13.47%7.51%12.92%-1.43%0.74%3.04%7.96%
Enterprise Value Growth (5y) 27.51%48.47%44.81%49.11%46.31%43.41%49.36%55.61%40.76%29.60%32.42%20.57%15.32%18.09%15.24%17.93%4.75%7.33%2.16%4.76%7.04%2.07%2.95%-2.60%-2.35%0.82%-2.25%-3.55%-6.36%-1.07%-6.10%2.66%6.10%0.83%3.50%-8.31%1.11%7.26%17.26%
Enterprise Value (QoQ) -41.36%-0.01%8.57%21.02%2.91%-0.40%-17.00%82.50%26.90%7.02%25.63%23.67%-3.64%5.90%3.46%32.10%-23.01%-1.40%13.75%10.92%25.48%-11.74%25.70%10.09%-6.91%22.07%1.88%10.52%-16.04%19.20%-21.38%-1.05%8.55%-6.31%16.14%-26.96%-13.08%-22.95%28.98%23.49%-1.06%-7.86%-4.73%11.55%9.19%4.59%-4.72%-4.64%10.50%-8.20%22.82%16.65%-15.85%6.75%-36.63%19.10%16.82%20.30%
EPS (Basic) Growth (1y) 7.07%-4.76%-694.19%14.17%-25.56%26.25%105.09%-26.28%31.34%12.87%430.77%84.16%107.95%79.82%42.75%-42.47%-1.64%57.07%17.26%0.00%60.56%-12.11%-1.30%298.13%-11.07%13.78%43.86%-66.90%35.41%68.01%61.28%251.77%-18.10%-43.25%-29.30%-27.02%48.42%-57.65%46.26%69.89%-13.00%146.15%-33.27%-51.54%-4.89%38.75%-5.75%3.02%-7.71%-26.35%7.56%124.43%19.81%33.94%-30.81%-54.28%-2.07%-11.87%44.14%
EPS (Basic) Growth (3y) 1.54%10.72%17.07%15.73%26.69%36.84%33.62%-7.91%39.02%47.18%107.12%1.94%48.64%35.40%18.22%31.82%11.99%16.24%18.52%9.63%24.58%18.88%31.81%66.74%-0.46%2.75%17.94%-5.28%18.07%-26.09%18.59%63.39%1.88%-16.06%-11.64%-15.62%7.09%13.09%-2.75%-5.35%-8.60%36.00%-12.22%3.86%1.69%11.03%-11.15%1.87%2.69%-4.56%2.37%
EPS (Basic) Growth (5y) 16.45%30.83%21.85%-2.27%26.28%28.75%19.59%25.47%30.85%26.10%66.03%6.90%31.65%36.54%30.83%21.67%9.26%8.41%13.68%27.60%18.64%-16.59%18.82%41.87%4.95%2.49%9.87%-6.90%6.37%6.64%0.96%16.84%-1.48%-9.58%-6.90%6.79%6.31%7.37%-7.30%-2.74%-2.17%24.32%-7.57%
EPS (Basic) (QoQ) -0.07%2.38%39.53%-25.00%-11.11%-738.75%126.81%-51.09%50.75%-74.26%288.46%-12.87%29.55%21.05%34.78%-1.61%12.02%-3.90%-45.69%68.22%78.89%-28.26%-53.68%170.09%-2.08%-19.43%86.84%-39.67%25.29%1.86%-57.01%146.81%55.46%-2.22%-6.24%-42.54%7.72%21.82%-3.21%16.85%-69.27%320.77%12.43%-40.16%-13.04%14.06%-18.36%17.45%26.86%-22.52%-10.76%5.21%1.24%13.15%86.22%-43.83%13.18%-41.55%23.05%20.32%1.85%-4.40%
EPS (Weighted Average and Diluted) Growth (1y) 7.12%-5.95%-694.19%12.50%-25.56%26.58%105.09%-27.41%29.85%12.00%423.08%85.71%108.05%82.14%44.12%-42.31%-1.10%56.86%16.84%0.95%60.34%-12.50%-0.87%296.23%-10.80%14.64%44.05%-66.43%35.94%68.22%61.77%250.35%-18.10%-43.15%-29.30%-26.92%48.42%-57.65%45.72%70.36%-13.00%146.15%-33.03%-51.54%-4.89%38.75%-5.75%3.02%-7.71%-26.35%7.56%124.43%19.81%33.94%-30.81%-54.28%-2.07%-11.87%43.75%
EPS (Weighted Average and Diluted) Growth (3y) 1.17%10.06%16.51%14.89%26.22%37.19%33.58%-8.04%38.76%47.36%106.52%2.65%48.86%35.72%18.62%32.15%12.25%16.31%18.60%10.33%24.81%19.06%32.19%67.03%-0.23%3.12%18.11%-4.92%18.22%-26.01%18.56%63.39%1.88%-16.01%-11.64%-15.51%7.09%13.09%-2.75%-5.26%-8.60%36.00%-12.11%3.86%1.69%11.03%-11.15%1.87%2.69%-4.56%2.27%
EPS (Weighted Average and Diluted) Growth (5y) 16.33%30.67%21.64%-2.45%26.10%28.80%19.57%25.48%30.75%26.27%65.93%7.55%31.95%36.97%31.21%22.10%9.50%8.52%13.79%28.02%18.77%-16.49%18.94%42.14%5.10%2.71%9.96%-6.63%6.45%6.70%1.02%16.84%-1.48%-9.55%-6.90%6.88%6.31%7.37%-7.30%-2.69%-2.17%24.32%-7.55%
EPS (Weighted Average and Diluted) (QoQ) -0.02%2.38%39.53%-25.00%-12.22%-746.84%126.42%-50.37%49.25%-74.00%276.92%-11.22%28.74%21.43%33.82%-0.55%12.71%-3.92%-46.43%70.48%78.77%-28.44%-53.71%170.75%-2.44%-18.93%85.02%-39.05%25.39%1.87%-56.88%146.81%55.17%-2.04%-6.62%-42.31%7.72%21.82%-3.48%17.17%-69.27%319.23%12.84%-40.16%-13.04%14.06%-18.36%17.45%26.86%-22.52%-10.76%5.21%1.24%13.15%86.22%-43.83%13.18%-41.55%23.05%20.32%1.85%-4.66%
FCF Margin Growth (1y) -1852.00472.00408.001,631.00265.00-359.00-591.00-620.00-239.00894.00-434.001,017.00-275.00676.001,429.00-640.00-64.00-167.00160.00-73.00-42.00-671.00136.00-136.00-1126.00336.008.00102.00-1030.00771.00-716.00-1446.002,121.00-578.00463.001,370.00-461.00105.00-61.00-503.00489.00-1118.00-415.00683.00-1512.001,181.00295.00-731.001,367.00-398.00-793.00-383.00-547.00-444.00-702.002,691.00-414.00
FCF Margin Growth (3y) -1826.00710.00577.001,043.00363.0028.00-378.002,207.0082.00555.0075.002,606.00-381.00-161.001,725.00-849.00-1231.00-502.00304.00-107.00-2198.00436.00-572.00-1480.00-35.00530.00-245.0026.00630.00298.00-315.00-580.002,150.00-1591.00-13.001,549.00-1483.00168.00-181.00-552.00345.00-335.00-913.00-431.00-692.00339.00-1201.001,577.00406.00
FCF Margin Growth (5y) 620.00195.00372.001,087.002,632.00-350.00-78.00-1216.002,502.00-127.00-612.00-259.002,750.00-2537.00946.001,017.00-2193.00-140.00-308.0050.00-183.00-538.00-36.00-171.00-613.00-6.00-484.00-721.00205.00-392.00361.00-435.00-628.002,005.00-808.00-512.00435.00-663.00-674.00-1677.001,757.00-616.00
FCF Margin (QoQ) 1,273.00233.00-172.00-3187.003,598.00168.001,052.00-4553.002,973.00-64.001,023.00-4172.00-305.00-2721.002,918.00-167.00647.00-1968.00849.00409.00543.00-1641.00615.00441.00-86.00-835.00344.00-549.001,376.00-1163.00438.00-1682.003,177.00-2650.00-292.001,885.00479.00-1609.00615.0055.001,044.00-1776.00173.001,048.00-564.00-1072.001,270.00-1147.002,129.00-1958.00245.00951.00365.00-2354.00655.00787.00467.00-2612.004,049.00-2318.00
FCF Payout Ratio Growth (1y) -229.41%132.41%23.22%-4,422.00%257.66%90.88%34.22%174.30%35.87%28.32%96.56%-50.42%27.22%4,661.82%-13.71%1.59%-7.43%-102.75%-34.32%-151.14%-191.74%195.15%40.93%-3,750.00%260.66%95.79%-10.09%80.67%507.36%-37.88%213.71%86.21%-89.19%-391.30%-67.24%-152.62%1,480.55%135.46%16.57%80.46%-114.42%134.62%59.75%37.69%114.15%880.03%
FCF Payout Ratio Growth (3y) 76.76%383.01%78.56%48.14%165.24%83.53%388.60%31.55%33.41%16.96%-54.37%3.66%-31.18%-45.50%7.56%-7.22%-180.20%10.91%-62.87%-5.94%-79.72%107.64%46.70%58.41%-0.85%45.09%-76.97%-2.60%59.32%118.10%-13.75%6.21%59.17%-30.97%34.32%-15.19%32.50%-31.41%116.54%
FCF Payout Ratio Growth (5y) 19.35%125.07%-56.69%13.00%-53.97%-48.62%24.97%16.08%-49.10%18.72%25.61%7.14%-31.40%60.17%8.64%17.64%-20.43%-2.18%-15.91%-3.08%-27.16%72.54%26.15%8.71%12.73%-19.18%24.14%11.47%61.74%-26.69%71.31%
FCF Payout Ratio (QoQ) 110.92%-200.00%197.14%13.43%11.83%-3,770.00%107.68%-39.47%-21.37%1,931.71%-85.95%-42.83%20.44%412.50%-63.95%2,040.00%-97.82%503.37%-67.15%-163.50%152.19%-569.78%41.07%165.86%-22.70%-12,933.33%102.46%-19.74%-64.50%-2,858.82%177.27%-91.79%79.26%-221.23%160.58%-321.28%120.16%-1,034.77%479.01%-95.04%-33.72%-256.68%-179.80%180.75%-54.87%-161.11%163.55%5,492.31%
Free Cash Flow Growth (1y) -264.96%74.74%43.07%250.44%16.63%-27.11%-47.96%-23.48%-10.11%146.08%-21.45%39.29%-13.94%54.20%95.80%-44.08%-0.46%-9.81%270.00%-11.68%-9.77%-38.07%135.29%-11.57%-97.42%36.59%12.50%28.04%-4,280.00%70.71%-320.00%-222.63%218.66%-19.46%96.97%172.62%-38.71%21.82%-466.67%-81.97%76.32%-66.74%-641.18%845.45%-135.82%217.95%58.73%-93.27%393.75%-12.50%-432.69%-807.14%-55.67%-36.18%-66.79%834.34%-89.60%
Free Cash Flow Growth (3y) -49.64%22.36%28.18%17.70%13.86%3.29%-2.50%69.60%4.23%28.22%2.99%26.90%-8.23%-4.85%29.43%-24.13%-71.50%-8.62%86.63%0.00%-43.78%13.03%-98.52%-50.20%8.53%23.38%-27.55%4.47%212.10%18.76%-33.47%-45.65%48.61%-31.15%-8.37%47.94%-33.65%8.81%-158.80%-51.41%22.88%-2.55%-153.52%-86.63%-22.45%21.09%-54.20%51.76%28.77%
Free Cash Flow Growth (5y) 38.85%7.60%9.43%23.98%15.32%-6.13%-0.20%-12.34%16.13%-2.43%-45.29%-1.57%16.16%-23.15%14.97%16.09%-21.85%2.80%0.96%21.40%-2.29%-6.70%7.22%-24.57%-28.89%6.68%-5.32%-38.79%14.22%-84.19%12.12%-25.84%-36.63%27.35%-1.91%-22.85%10.04%-12.80%-6.37%-173.84%42.90%-38.85%
Free Cash Flow (QoQ) 181.20%44.21%-17.52%-477.88%138.88%18.07%102.04%-189.90%133.99%-15.70%197.06%-229.37%-5.18%-200.00%202.94%-11.84%69.91%-102.72%1,470.00%56.93%53.95%-94.86%611.76%60.33%5.67%-80.49%167.50%-95.33%5,500.00%-83.93%204.44%-252.55%328.71%-120.71%-69.70%247.62%55.24%-100.78%4,166.67%24.59%208.55%-103.62%229.41%1,118.18%-41.79%-180.77%265.08%-146.15%616.67%-110.48%126.92%1,914.29%53.90%-163.82%64.26%226.26%121.60%-266.79%257.36%-98.21%
Gross Margin Growth (1y) -6156.001,014.00308.00-298.0094.00-84.00-118.00359.00394.00400.00577.00-6.00303.00295.00535.00568.00376.001,009.00-142.001.00-187.00-565.00174.00363.00504.00425.00361.00926.00285.0032.00367.00-721.00-376.00-35.00-51.00-100.00348.00-469.00-383.00-309.00-682.00-519.00-216.00317.00684.00968.00438.00-283.00-165.00-16.00305.00568.00384.00283.00-188.00-398.00172.00-38.00-26.00
Gross Margin Growth (3y) -5668.001,330.00768.0055.00791.00612.00995.00921.001,073.001,705.00971.00563.00492.00739.00568.00931.00693.00869.00394.001,290.00602.00-108.00903.00568.00413.00422.00677.00105.00257.00-471.00-67.00-1130.00-710.00-1023.00-651.00-92.00349.00-20.00-162.00-274.00-163.00433.00526.00603.00903.001,236.00554.00-113.00392.00230.0091.00
Gross Margin Growth (5y) -4989.002,635.001,161.00624.00980.001,056.001,027.001,284.001,390.001,564.001,506.001,851.001,280.001,196.001,296.001,137.00602.00866.00710.00469.00573.00-611.00468.00159.0078.00-566.0078.00114.00258.00-22.00154.00-1095.00-192.00-70.0092.00194.00569.00248.00-45.00-105.00393.00679.00312.00
Gross Margin (QoQ) -6920.00577.00715.00-528.00249.00-128.00109.00-137.0072.00-163.00586.00-101.0078.0015.003.00208.0071.00254.0035.0016.00704.00-896.00178.00-172.00325.00-157.00366.00-31.00247.00-221.00931.00-672.00-6.00114.00-157.00-327.00335.0098.00-206.00120.00-481.00183.00-132.00-253.00-318.00486.00402.00114.00-34.00-44.00-318.00231.00116.00276.00-55.0048.0014.00-195.00-265.00618.00-196.00-183.00
Gross Profit Growth (1y) -71.11%51.90%8.10%-9.70%-3.48%6.83%-4.22%18.60%14.42%12.15%25.67%6.10%12.18%11.79%22.76%17.41%9.55%31.46%0.79%-1.12%6.67%-15.01%-1.89%10.75%11.70%21.31%21.47%27.46%16.36%9.54%21.90%-5.71%1.36%7.45%5.30%7.12%18.37%-17.48%-4.83%5.85%-15.31%-4.91%-4.43%5.06%34.47%54.35%25.31%-2.05%-0.18%4.31%14.97%29.42%14.65%13.92%-6.43%-13.86%1.18%2.67%15.42%
Gross Profit Growth (3y) -31.67%22.09%9.17%4.35%7.40%10.23%13.90%13.89%12.04%18.12%15.85%7.19%9.44%7.69%6.68%8.74%9.29%10.67%6.30%11.76%11.50%4.14%13.26%10.00%9.62%12.60%15.96%8.78%11.76%-0.97%6.90%2.25%0.53%-5.53%-1.43%6.01%10.46%6.59%4.46%2.89%4.36%15.25%11.25%10.02%15.45%22.41%10.47%2.97%5.01%6.86%7.48%
Gross Profit Growth (5y) -17.08%21.75%9.99%5.69%7.68%8.40%7.88%10.10%10.87%11.19%13.13%11.70%11.25%10.66%12.45%9.09%9.01%9.79%9.05%7.11%10.71%0.03%7.80%8.58%5.72%2.30%7.24%7.44%9.71%7.35%7.91%1.93%6.40%6.30%6.65%8.59%9.06%7.55%4.16%3.96%5.69%12.36%8.26%
Gross Profit (QoQ) -80.63%36.68%35.70%-19.59%1.86%-2.73%13.35%-14.05%12.74%-12.79%40.34%-17.07%10.50%-2.28%18.48%-12.32%10.11%7.31%13.31%-18.18%32.14%-17.72%11.16%-11.74%5.29%-5.02%25.48%-10.98%14.35%-4.89%31.66%-18.74%7.64%5.84%1.84%-12.65%14.11%3.73%3.60%-3.47%-20.45%19.64%15.23%-22.77%-10.68%20.24%26.67%-1.16%2.53%-2.38%-0.99%0.73%7.14%7.59%11.45%-10.77%6.47%-11.63%2.60%4.82%8.03%-0.65%
Interest Coverage Ratio Growth (1y) 163.60%248.33%-183.55%-56.99%-51.81%23.21%135.38%-12.40%18.75%9.43%99.30%53.56%85.96%56.03%39.63%-61.13%15.18%72.40%26.32%3.13%53.64%12.04%15.13%561.73%-10.44%17.59%45.37%-62.16%36.43%20.86%54.71%170.04%-20.98%-43.26%-42.61%-32.08%33.54%-76.55%-30.84%-35.83%-47.91%211.89%-40.20%-30.39%-24.18%3.31%-1.32%-1.09%10.69%-11.52%61.14%173.37%24.82%21.15%-54.40%-67.36%-21.59%-26.08%96.34%
Interest Coverage Ratio Growth (3y) 33.21%58.74%-16.17%-16.67%2.10%28.14%43.98%-19.44%36.50%43.32%52.05%-14.93%48.74%44.45%26.63%38.43%16.59%31.45%28.34%37.19%23.36%16.77%37.32%89.10%-1.16%-6.92%8.88%-11.46%12.92%-45.62%-15.00%5.58%-18.08%-25.41%-38.08%-32.81%-19.20%-8.92%-25.83%-23.84%-24.10%41.79%-1.67%23.47%1.56%3.46%-10.16%-4.07%2.70%-7.46%13.00%
Interest Coverage Ratio Growth (5y) 22.69%49.15%0.77%-25.34%13.50%32.37%27.97%28.97%28.47%31.14%42.53%9.04%32.09%33.77%35.50%22.07%11.31%9.27%13.42%36.48%14.65%-26.68%0.55%24.13%-7.65%-10.02%-11.80%-20.88%-10.67%-12.32%-18.37%-4.12%-14.33%-17.62%-17.71%-3.88%-6.13%-4.13%-21.41%-16.98%-15.61%20.62%-3.17%
Interest Coverage Ratio (QoQ) 77.01%485.00%25.97%-42.96%-46.39%-316.85%164.86%-36.09%37.07%-37.74%60.61%-13.36%26.32%13.39%23.75%4.92%5.99%1.47%-65.55%210.87%58.64%-25.65%-71.88%363.16%15.68%-23.60%61.65%-37.31%51.89%-5.56%-57.92%126.00%34.55%20.90%-26.55%-33.86%-3.38%22.29%-13.08%30.04%-83.03%260.62%-19.36%5.57%1.59%-30.86%-6.13%15.00%38.41%-33.95%-5.91%28.69%10.64%20.28%59.63%-41.24%7.39%-54.73%14.27%41.14%1.24%20.25%
Net Cash Flow Growth (1y) -261.78%-24.36%-37.42%-23.22%-11.26%-124.58%180.41%-49.14%25.68%-417.24%-34.93%49.32%71.43%137.33%-263.28%0.90%-17.44%5.36%136.33%-206.28%-10.89%-193.22%-151.43%185.23%-54.46%-136.36%-511.11%-14.85%-9.25%83.08%100.91%-75.00%75.13%2,840.91%3,666.67%-639.53%-123.40%-109.78%83.19%131.03%-182.86%176.27%-224.64%386.11%49.83%-111.11%20.93%-8.29%-181.88%120.00%99.51%155.76%-58.10%17,500.00%-3,000.00%
Net Cash Flow Growth (3y) -49.45%-43.61%4.52%-16.46%38.18%-22.00%-70.76%-8.49%37.06%59.19%-27.19%-53.28%28.07%28.43%-32.10%-2.95%-26.24%-62.88%-4.52%-8.29%-23.23%-33.38%-69.43%29.69%25.13%134.91%59.96%-46.57%15.33%23.15%37.99%-25.19%-16.26%59.34%-344.80%101.16%-46.90%-26.17%-56.12%50.13%-58.74%26.35%-26.09%125.08%-30.76%57.56%50.65%
Net Cash Flow Growth (5y) -19.62%-17.67%-7.49%-21.29%21.00%-19.78%-20.65%-7.04%15.64%-34.99%-26.30%3.05%8.89%31.88%-55.76%-27.92%11.38%60.85%19.05%-24.91%-0.78%-24.57%14.54%18.17%-21.54%23.03%-36.72%11.62%2.94%47.88%9.17%13.29%-17.32%15.39%-18.47%80.37%-69.83%-21.83%-17.86%
Net Cash Flow (QoQ) -30.67%-0.64%144.52%-196.04%132.42%-17.80%200.00%-239.18%92.84%1,037.93%-45.59%-303.38%50.17%218.00%24.86%-138.91%165.12%-616.07%177.16%-145.29%158.42%77.97%-325.71%52.74%50.89%1.82%474.07%-185.64%24.86%-153.85%152.12%-209.88%88.36%113.64%1,333.33%-209.30%1,382.98%-81.26%-305.31%54.74%43.81%450.85%-65.22%-512.50%115.15%-673.33%235.66%-142.57%96.64%-3,980.00%257.35%-230.84%100.24%-200.00%82,200.00%-180.88%126.51%-117.61%
Net Income Growth (1y) 4.88%445.45%-697.62%18.64%-23.26%31.58%105.18%-28.57%33.33%14.00%430.77%82.00%104.55%75.44%39.13%-42.86%-3.33%56.00%15.63%-3.85%56.32%-14.74%-3.60%294.00%-12.50%10.53%39.25%-67.51%31.09%62.59%53.69%231.25%-24.36%-46.44%-32.75%-29.72%45.76%-58.59%44.16%67.11%-13.95%143.40%-33.78%-51.81%-5.41%37.98%-6.12%2.50%-7.86%-26.97%7.25%122.76%18.60%33.08%-31.76%-55.11%-2.61%-12.14%43.56%
Net Income Growth (3y) 2.38%92.94%18.00%15.54%27.92%38.06%33.56%-9.43%38.14%46.12%104.39%0.00%45.67%32.64%15.75%29.36%9.76%13.70%15.78%7.17%21.49%15.28%27.30%61.85%-4.62%-1.27%12.90%-8.89%13.06%-28.83%14.21%57.28%-1.74%-18.58%-13.74%-17.28%5.86%11.62%-3.59%-6.19%-9.14%34.86%-12.64%3.24%1.11%10.28%-11.76%0.83%2.10%-5.13%1.66%
Net Income Growth (5y) 16.24%74.50%21.45%-3.26%25.90%28.47%19.40%22.99%29.24%24.07%62.87%5.06%28.81%33.20%27.12%18.43%5.57%5.06%9.91%23.43%14.60%-19.42%14.87%37.86%1.71%-0.61%6.56%-9.44%3.30%3.90%-1.52%13.96%-3.73%-11.47%-8.36%5.26%5.33%6.21%-8.09%-3.76%-2.83%23.46%-8.17%
Net Income (QoQ) -126.83%481.82%40.48%-27.12%-11.63%-760.53%127.89%-52.86%51.52%-74.00%284.62%-12.00%29.55%21.05%31.88%-1.10%11.11%-4.00%-45.83%67.31%79.31%-28.85%-54.95%172.00%-2.21%-19.55%84.11%-39.59%23.53%1.36%-57.05%143.75%53.21%-4.18%-7.42%-44.34%8.47%20.31%-3.25%15.44%-69.19%318.87%12.16%-40.56%-12.84%13.95%-18.37%16.67%27.14%-22.47%-10.87%4.88%0.78%13.85%85.14%-44.16%13.07%-41.62%21.78%21.14%2.01%-4.61%
Net Income towards Common Stockholders Growth (1y) 4.88%445.45%-697.62%18.64%-23.26%31.58%105.18%-28.57%33.33%14.00%430.77%82.00%104.55%75.44%39.13%-42.86%-3.33%56.00%15.63%-3.85%56.32%-14.74%-3.60%294.00%-12.50%10.53%39.25%-67.51%31.09%62.59%53.69%231.25%-24.36%-46.44%-32.75%-29.72%45.76%-58.59%44.16%67.11%-13.95%143.40%-33.78%-51.81%-5.41%37.98%-6.12%2.50%-7.86%-26.97%7.25%122.76%18.60%33.08%-31.76%-55.11%-2.61%-12.14%43.56%
Net Income towards Common Stockholders Growth (3y) 2.38%92.94%18.00%15.54%27.92%38.06%33.56%-9.43%38.14%46.12%104.39%0.00%45.67%32.64%15.75%29.36%9.76%13.70%15.78%7.17%21.49%15.28%27.30%61.85%-4.62%-1.27%12.90%-8.89%13.06%-28.83%14.21%57.28%-1.74%-18.58%-13.74%-17.28%5.86%11.62%-3.59%-6.19%-9.14%34.86%-12.64%3.24%1.11%10.28%-11.76%0.83%2.10%-5.13%1.66%
Net Income towards Common Stockholders Growth (5y) 16.24%74.50%21.45%-3.26%25.90%28.47%19.40%22.99%29.24%24.07%62.87%5.06%28.81%33.20%27.12%18.43%5.57%5.06%9.91%23.43%14.60%-19.42%14.87%37.86%1.71%-0.61%6.56%-9.44%3.30%3.90%-1.52%13.96%-3.73%-11.47%-8.36%5.26%5.33%6.21%-8.09%-3.76%-2.83%23.46%-8.17%
Net Income towards Common Stockholders (QoQ) -126.83%481.82%40.48%-27.12%-11.63%-760.53%127.89%-52.86%51.52%-74.00%284.62%-12.00%29.55%21.05%31.88%-1.10%11.11%-4.00%-45.83%67.31%79.31%-28.85%-54.95%172.00%-2.21%-19.55%84.11%-39.59%23.53%1.36%-57.05%143.75%53.21%-4.18%-7.42%-44.34%8.47%20.31%-3.25%15.44%-69.19%318.87%12.16%-40.56%-12.84%13.95%-18.37%16.67%27.14%-22.47%-10.87%4.88%0.78%13.85%85.14%-44.16%13.07%-41.62%21.78%21.14%2.01%-4.61%
Net Margin Growth (1y) 16.00311.00-1828.0064.00-45.0047.001,657.00-129.0071.0048.00340.00195.00283.00243.00138.00-200.00-10.00312.0058.00-7.00217.00-112.0019.00763.00-81.009.00164.00-704.00142.00392.00300.00643.00-265.00-598.00-405.00-346.00193.00-324.00265.00285.00-110.00317.00-331.00-455.00-106.0090.00-103.00-11.00-61.00-202.000.00425.0063.00115.00-158.00-453.000.00-88.0087.00
Net Margin Growth (3y) 42.00407.00169.00130.00309.00339.002,135.00-134.00344.00603.00535.00-12.00490.00444.00214.00555.00126.00209.00241.0051.00278.00289.00483.00702.00-204.00-197.0058.00-407.0070.00-530.00160.00583.00-183.00-605.00-471.00-516.00-24.0084.00-168.00-180.00-278.00205.00-434.00-41.00-104.003.00-261.00-39.002.00-175.00-71.00
Net Margin Growth (5y) 315.00962.00364.00-77.00516.00539.002,211.00622.00480.00501.00718.0046.00551.00844.00678.00495.003.003.00135.00348.00206.00-633.00343.00641.00-122.00-204.00-7.00-577.00-147.00-123.00-274.00117.00-350.00-717.00-574.00-102.00-22.00-4.00-327.00-208.00-215.00232.00-505.00
Net Margin (QoQ) -308.00321.0088.00-85.00-12.00-1819.001,979.00-193.0080.00-209.00193.007.0057.0083.0048.0095.0017.00-23.00-289.00284.00340.00-277.00-354.00509.0011.00-147.00389.00-335.00101.009.00-479.00512.00351.00-84.00-135.00-397.0018.00109.00-76.00142.00-499.00698.00-56.00-253.00-71.0051.00-180.0095.00125.00-143.00-88.0045.00-16.0059.00337.00-317.0036.00-214.0042.00136.00-52.00-39.00
Operating Income Growth (1y) -4.60%545.00%-350.65%24.74%-3.61%19.10%134.20%-12.40%18.75%9.43%92.42%64.15%67.37%56.03%34.65%-17.24%-1.89%48.62%16.96%0.00%26.92%-19.33%-12.50%86.11%-15.15%11.06%37.71%-13.81%13.69%6.64%20.33%-7.79%-15.71%-31.91%-26.21%-12.68%33.54%-67.43%3.74%63.98%-31.63%124.56%-46.85%-60.66%-6.12%49.22%11.02%-12.50%2.17%-18.32%31.30%197.14%9.22%21.15%-52.33%-64.74%4.55%-13.76%96.34%
Operating Income Growth (3y) 2.98%98.32%18.15%21.50%24.20%26.70%42.37%5.97%24.93%36.40%44.71%10.75%27.74%23.22%11.28%15.49%1.85%10.01%12.12%17.06%6.98%-1.51%13.19%13.94%-6.66%-6.92%6.94%-11.46%8.57%-38.16%-2.70%9.71%-8.36%-20.73%-25.90%-17.41%-5.01%2.96%-15.09%-17.35%-13.12%39.88%-8.15%0.76%1.56%13.87%-11.43%-2.86%5.27%-5.15%7.12%
Operating Income Growth (5y) 12.39%72.90%21.03%8.22%18.99%19.51%23.79%17.24%16.00%17.85%29.57%16.86%14.99%17.25%17.96%4.13%0.25%-0.67%4.59%5.25%6.63%-26.68%2.11%16.20%-5.78%-10.02%-7.58%-14.85%-3.86%-4.54%-11.48%-14.59%-5.89%-9.50%-9.92%7.93%-0.89%1.55%-17.46%-9.97%-5.62%23.39%-6.22%
Operating Income (QoQ) -122.99%485.00%25.97%-14.43%7.23%-316.85%162.69%-33.88%32.50%-37.74%60.61%-10.38%22.11%9.48%37.01%-8.62%13.84%-5.52%-15.79%8.33%72.44%-25.65%-28.00%37.50%9.60%-19.35%53.14%-37.31%43.45%0.00%-4.15%-17.32%34.55%12.84%-26.55%-24.41%8.70%22.29%-13.08%15.59%-73.49%289.47%37.39%-51.80%-12.93%-7.81%1.69%15.00%38.41%-31.41%-19.85%34.29%10.64%10.26%81.40%-50.64%22.73%-56.61%34.15%46.36%1.24%-1.23%
Operating Margin Growth (1y) -15.00694.00-1674.00139.0017.0047.001,625.00-116.0098.0073.00362.00316.00389.00364.00220.00-151.00-4.00489.00115.009.00129.00-265.00-71.00638.00-149.0021.00254.00-237.0045.00-25.0099.00-189.00-245.00-472.00-428.00-197.00176.00-519.00-5.00335.00-305.00293.00-455.00-658.00-110.00144.00-6.00-75.00-8.00-158.00112.00609.0022.0075.00-313.00-616.0040.00-106.00206.00
Operating Margin Growth (3y) 100.00813.00313.00339.00505.00484.002,207.0050.00483.00926.00698.00174.00515.00587.00264.00497.00-23.00244.00298.00410.0026.00-269.00281.00213.00-349.00-477.00-75.00-623.00-24.00-1016.00-334.00-51.00-374.00-699.00-888.00-520.00-238.00-82.00-466.00-398.00-423.00279.00-349.00-124.00-96.0061.00-206.00-82.0053.00-189.006.00
Operating Margin Growth (5y) 485.001,666.00649.00197.00630.00707.002,251.00697.00464.00681.00880.00576.00411.00583.00616.0071.00-223.00-253.00-32.0024.00-44.00-1260.00-152.00350.00-478.00-703.00-535.00-946.00-439.00-580.00-795.00-784.00-492.00-713.00-781.0013.00-225.00-165.00-666.00-405.00-361.00248.00-455.00
Operating Margin (QoQ) -632.00587.0096.00-66.0077.00-1781.001,909.00-187.00106.00-202.00168.0027.0081.0087.00122.00100.0055.00-57.00-249.00246.00548.00-430.00-355.00367.00153.00-237.00355.00-420.00323.00-3.00-136.00-138.00253.00120.00-424.00-195.0026.00165.00-193.00179.00-669.00678.00147.00-461.00-72.00-69.00-56.0087.00182.00-219.00-125.00154.0032.0051.00371.00-433.0086.00-337.0068.00223.00-60.00-24.00
Profit After Tax Growth (1y) 7.32%454.55%-695.24%13.56%-25.00%28.21%105.20%-25.37%33.33%14.00%430.77%82.00%104.55%75.44%39.13%-42.86%-3.33%56.00%15.63%-3.85%56.32%-14.74%-3.60%294.00%-12.50%10.53%39.25%-67.51%31.09%62.59%53.69%231.25%-24.36%-46.44%-32.75%-29.72%45.76%-58.59%44.16%67.11%-13.95%143.40%-33.78%-51.81%-5.41%37.98%-6.12%2.50%-7.86%-26.97%7.25%122.76%18.60%33.08%-31.76%-55.11%-2.61%-12.14%43.56%
Profit After Tax Growth (3y) 2.38%92.94%18.00%15.54%26.94%36.87%33.59%-8.10%38.14%46.12%104.39%0.00%45.67%32.64%15.75%29.36%9.76%13.70%15.78%7.17%21.49%15.28%27.30%61.85%-4.62%-1.27%12.90%-8.89%13.06%-28.83%14.21%57.28%-1.74%-18.58%-13.74%-17.28%5.86%11.62%-3.59%-6.19%-9.14%34.86%-12.64%3.24%1.11%10.28%-11.76%0.83%2.10%-5.13%1.66%
Profit After Tax Growth (5y) 16.24%74.50%21.45%-3.26%25.32%27.81%19.41%24.07%29.24%24.07%62.87%5.06%28.81%33.20%27.12%18.43%5.57%5.06%9.91%23.43%14.60%-19.42%14.87%37.86%1.71%-0.61%6.56%-9.44%3.30%3.90%-1.52%13.96%-3.73%-11.47%-8.36%5.26%5.33%6.21%-8.09%-3.76%-2.83%23.46%-8.17%
Profit After Tax (QoQ) -126.83%481.82%40.48%-25.42%-11.36%-741.03%126.80%-50.75%51.52%-74.00%284.62%-12.00%29.55%21.05%31.88%-1.10%11.11%-4.00%-45.83%67.31%79.31%-28.85%-54.95%172.00%-2.21%-19.55%84.11%-39.59%23.53%1.36%-57.05%143.75%53.21%-4.18%-7.42%-44.34%8.47%20.31%-3.25%15.44%-69.19%318.87%12.16%-40.56%-12.84%13.95%-18.37%16.67%27.14%-22.47%-10.87%4.88%0.78%13.85%85.14%-44.16%13.07%-41.62%21.78%21.14%2.01%-4.61%
Property, Plant & Equipment (Net) Growth (1y) -96.88%1.80%3,282.54%0.35%0.45%0.05%-0.05%-0.10%-1.21%-6.74%-7.39%-7.04%-5.70%-5.54%-4.74%-5.03%-5.51%1.95%2.32%3.19%5.20%8.70%9.78%12.19%13.69%11.53%11.73%11.01%11.42%13.63%15.77%16.30%15.78%12.51%10.86%9.63%7.67%5.16%4.92%4.34%4.68%4.33%3.55%3.26%3.06%2.93%2.84%3.03%2.07%3.06%3.65%4.57%5.72%4.67%7.34%7.00%7.42%
Property, Plant & Equipment (Net) Growth (3y) 301.30%-1.70%215.69%-2.32%-2.19%-4.12%-4.11%-4.10%-4.16%-3.51%-3.35%-3.06%-2.13%1.54%2.28%3.21%4.16%7.32%7.87%8.72%10.04%11.27%12.40%13.14%13.62%12.56%12.77%12.28%11.57%10.37%10.43%9.98%9.28%7.27%6.39%5.71%5.12%4.13%3.77%3.54%3.26%3.44%3.35%3.62%3.60%3.55%4.59%4.85%5.05%
Property, Plant & Equipment (Net) Growth (5y) 124.68%-1.76%98.37%-1.80%-1.44%-0.47%-0.19%0.42%1.03%1.72%2.06%2.56%3.49%5.82%6.72%7.26%7.83%9.58%10.00%10.38%10.68%10.26%10.56%10.63%10.57%9.36%9.27%8.81%8.42%7.62%7.48%7.20%6.54%5.54%5.12%4.94%4.62%4.03%4.45%4.43%4.57%
Property, Plant & Equipment (Net) (QoQ) -103.15%3,250.79%-0.30%2.73%-1.38%-0.65%-0.20%2.31%-1.47%-0.70%-1.31%-3.41%-2.16%-0.32%0.11%-3.24%-1.34%-0.62%-0.40%4.40%-0.99%0.22%1.54%7.88%0.00%2.42%2.90%5.83%0.18%1.76%3.28%7.93%2.07%2.22%2.82%4.89%0.56%1.09%0.97%2.44%0.34%0.54%1.30%2.10%-0.42%0.26%1.10%1.98%-0.50%0.44%0.16%2.97%0.06%1.33%1.26%1.95%2.61%1.02%1.65%
Return on Assets Growth (1y) 5.004.004.004.001.002.003.003.003.001.000.000.000.001.002.001.001.003.001.002.003.00-2.00-1.000.001.006.004.000.00-2.00-6.00-4.00-3.00-1.001.000.002.000.00-3.00-3.00-4.00-2.000.000.00-1.000.001.001.002.001.00-2.00-2.00-2.00-2.00
Return on Assets Growth (3y) 8.007.007.008.004.004.005.005.004.005.004.003.004.002.003.003.004.007.004.002.001.00-2.00-1.00-3.00-3.001.000.000.00-4.00-8.00-7.00-4.00-3.00-2.00-3.00-2.00-2.00-2.00-2.00-2.00-1.000.00-1.00-1.00-1.00
Return on Assets Growth (5y) 9.0011.0011.0011.007.005.006.007.007.009.007.004.002.002.003.000.001.002.001.002.000.00-4.00-4.00-4.00-4.00-2.00-3.00-5.00-6.00-7.00-6.00-3.00-2.00-3.00-4.00-2.00-2.00
Return on Assets (QoQ) 0.000.000.005.000.000.000.001.001.001.001.000.00-1.000.001.000.000.001.000.000.002.000.000.001.00-2.000.001.001.002.00-1.00-2.00-1.00-1.001.00-2.000.001.000.001.00-2.00-2.000.000.000.000.000.000.000.001.000.000.000.00-2.000.000.000.00
Return on Capital Employed Growth (1y) 6.005.005.005.001.003.004.006.005.003.001.002.002.003.004.000.000.002.000.001.003.000.002.002.002.003.001.00-3.00-6.00-7.00-4.00-5.00-3.00-1.00-3.002.00-1.00-7.00-6.00-6.00-3.001.001.000.000.003.003.004.002.00-4.00-4.00-5.00-3.00
Return on Capital Employed Growth (3y) 12.0011.0011.0013.008.009.0010.008.006.007.005.004.005.005.005.003.005.005.003.000.00-1.00-4.00-1.00-6.00-8.00-5.00-6.00-6.00-11.00-15.00-13.00-9.00-7.00-7.00-8.00-5.00-4.00-3.00-3.00-2.00-1.000.000.00-1.00-1.00
Return on Capital Employed Growth (5y) 14.0016.0014.0015.0011.0010.0011.0011.0011.0011.008.003.000.001.002.00-4.00-5.00-3.00-4.00-3.00-5.00-11.00-10.00-10.00-11.00-11.00-11.00-12.00-14.00-11.00-10.00-5.00-5.00-8.00-9.00-6.00-5.00
Return on Capital Employed (QoQ) 1.000.000.006.00-1.000.001.002.001.001.002.001.00-1.000.002.000.000.001.00-1.000.002.00-1.001.002.00-1.000.001.002.001.00-2.00-3.00-2.000.001.00-4.000.002.00-1.001.00-3.00-4.000.001.001.000.000.000.001.003.000.001.00-1.00-3.000.000.001.00
Return on Equity Growth (1y) -22.00-23.0025.0027.0035.0031.008.004.00-3.002.00-1.001.004.005.004.005.006.000.00-1.008.004.007.0010.00-7.00-4.001.003.0022.0022.007.00-2.00-17.00-15.00-11.00-3.003.00-3.005.00-2.00-15.00-16.00-17.00-12.00-4.00-3.00-6.00-5.000.001.004.002.00-5.00-6.00-7.00-5.00
Return on Equity Growth (3y) 10.009.0032.0032.0037.0038.0011.0010.007.007.002.0013.0014.0012.0013.005.005.008.0012.0023.0022.0016.0011.00-1.004.00-3.00-3.009.005.001.00-7.00-28.00-33.00-23.00-18.00-16.00-21.00-17.00-19.00-19.00-17.00-19.00-15.00-9.00-7.00-9.00-8.00
Return on Equity Growth (5y) 20.0014.0035.0045.0046.0045.0020.0010.007.0015.0015.0029.0032.0021.0013.0011.0013.005.006.0010.005.0010.006.00-13.00-15.00-14.00-17.00-10.00-14.00-21.00-25.00-33.00-35.00-25.00-20.00-21.00-26.00-21.00-22.00
Return on Equity (QoQ) 4.00-22.00-1.00-2.002.0027.001.006.00-2.004.00-3.00-1.002.001.00-1.002.003.000.000.003.00-3.00-1.009.00-1.001.002.00-9.002.006.003.0011.002.00-9.00-6.00-3.004.00-6.002.003.00-2.002.00-5.00-10.00-3.001.00-1.00-1.00-2.00-2.000.003.000.001.00-1.00-4.00-1.00-1.001.00
Return on Invested Capital Growth (1y) 2.003.002.004.002.002.003.003.003.004.005.003.001.004.001.003.005.00-3.00-2.000.001.0010.008.000.00-4.00-6.00-4.00-7.00-5.00-4.00-5.004.00-2.00-10.00-8.00-3.001.004.002.00-5.00-3.002.003.004.001.00-6.00-6.00-6.00-3.00
Return on Invested Capital Growth (3y) 5.003.008.0010.0010.009.007.0010.009.009.009.005.005.006.007.0010.008.004.002.000.002.00-6.00-8.000.00-1.00-3.00-10.00-20.00-17.00-6.00-5.00-10.00-12.00-5.00-4.00-3.00-3.00-5.00-1.001.00-1.00-7.00-5.00
Return on Invested Capital Growth (5y) 13.008.0014.0010.0010.0013.0012.0017.0016.009.006.008.009.000.00-2.000.00-2.001.00-5.00-14.00-11.00-6.00-9.00-6.00-7.00-11.00-12.00-13.00-13.00-8.00-7.00-13.00-14.00-7.00-6.00
Return on Invested Capital (QoQ) 3.000.001.000.002.000.000.001.001.000.001.001.001.001.002.00-1.00-1.004.00-1.001.001.00-5.001.003.002.004.00-1.00-5.00-2.002.001.00-8.000.003.000.001.00-6.00-5.002.006.00-2.00-2.00-1.00-1.001.003.000.000.00-2.00-3.000.000.001.00
Return on Sales Growth (1y) -3.00-4.00-4.004.004.004.004.001.002.002.003.002.001.000.001.000.001.001.000.000.002.002.002.002.00-2.00-1.000.000.004.003.000.00-2.00-4.00-3.00-2.000.001.001.002.000.00-2.00-2.00-2.00-2.000.000.00-1.00-1.001.001.002.001.00-1.00-1.00-2.00-1.00
Return on Sales Growth (3y) 2.002.002.007.006.007.007.003.004.004.004.003.004.003.003.003.002.002.002.003.004.003.002.001.00-2.00-1.00-2.00-2.001.000.000.00-2.00-5.00-4.00-2.00-2.00-1.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00
Return on Sales Growth (5y) 4.004.003.008.0010.0010.009.006.004.004.005.005.006.005.003.002.001.002.000.001.002.001.002.001.00-2.00-2.00-2.00-3.00-1.00-2.00-3.00-4.00-4.00-3.00-2.00-1.00-1.00-2.00-1.00-2.00
Return on Sales (QoQ) 0.001.00-4.000.000.000.004.000.000.000.001.001.001.001.000.00-1.000.001.000.000.001.000.000.002.000.000.000.00-2.000.001.001.002.00-1.00-1.00-1.00-1.000.00-1.001.001.000.001.00-1.00-1.000.000.000.000.000.00-1.000.001.000.000.000.00-1.000.000.000.00
Revenue Growth (1y) -1.64%-2.92%-4.32%-0.06%-6.89%10.11%0.19%5.07%-0.38%-2.21%2.57%6.31%2.05%2.14%4.89%-0.57%-1.51%1.51%4.83%-1.14%12.29%-2.58%-6.50%0.89%-2.21%9.29%10.70%3.85%8.70%8.72%11.81%10.17%10.99%8.32%6.53%9.69%8.80%-7.36%4.28%14.30%0.66%10.06%1.04%-2.90%13.08%19.32%12.32%5.04%3.80%4.70%7.24%12.98%4.90%6.82%-2.38%-5.45%-2.53%3.53%16.11%
Revenue Growth (3y) -3.01%1.49%-0.56%3.74%-1.81%3.22%2.53%3.56%0.04%0.46%4.09%1.48%4.12%0.34%0.93%-0.28%2.65%2.63%2.76%1.18%6.08%5.00%4.99%4.90%5.67%8.78%9.65%7.86%9.49%2.94%7.49%11.37%6.72%3.37%3.92%6.78%7.39%6.75%5.77%5.25%5.72%11.20%6.76%4.84%7.18%10.09%5.55%3.92%2.00%5.00%6.72%
Revenue Growth (5y) -1.72%1.62%1.57%1.88%0.92%1.69%1.11%2.07%1.92%1.54%3.14%1.83%3.71%3.72%4.94%2.56%5.47%4.94%5.26%4.59%7.59%3.04%5.15%7.67%5.26%5.59%6.80%6.85%8.36%7.46%7.11%7.10%7.37%6.65%6.22%7.64%6.16%6.35%4.38%4.49%3.85%8.74%6.64%
Revenue (QoQ) -5.96%3.42%4.26%-3.00%-7.19%1.92%8.91%-9.63%9.76%-7.26%14.22%-14.32%7.75%-2.73%18.39%-17.75%7.84%-0.12%12.23%-18.53%11.15%3.15%5.83%-7.45%-3.57%-1.00%14.20%-10.30%7.77%0.27%7.14%-6.11%7.79%3.12%5.57%-5.41%5.19%1.42%8.70%-6.18%-10.43%14.16%19.14%-17.37%-2.06%4.80%14.50%-3.77%3.34%-1.35%7.08%-4.91%4.23%1.04%12.82%-11.71%6.13%-7.66%9.28%-8.99%12.73%3.57%
Share-based Compensation Growth (1y) 100.00%-11.11%0.00%-20.00%12.50%25.00%0.00%0.00%-44.44%-40.00%22.22%-25.00%-20.00%183.33%-27.27%16.67%25.00%-64.71%37.50%0.00%20.00%133.33%-36.36%-50.00%16.67%-42.86%71.43%28.57%-28.57%-12.50%-41.67%22.22%40.00%-14.29%-57.14%-36.36%28.57%-50.00%133.33%100.00%0.00%133.33%71.43%-42.86%33.33%-14.29%-25.00%-12.50%16.67%-216.67%-11.11%14.29%71.43%228.57%25.00%
Share-based Compensation Growth (3y) 7.72%-12.64%6.92%-15.66%-20.63%28.56%-3.85%-4.35%-17.79%-15.66%6.92%-4.35%6.27%32.64%-13.99%-16.45%20.51%-22.22%14.47%-13.69%0.00%5.27%-13.99%-7.72%5.27%-24.61%-24.61%0.00%8.74%-27.89%-16.45%15.87%21.64%0.00%19.68%-10.07%19.68%0.00%44.22%0.00%15.87%-63.03%4.55%-17.02%38.67%8.74%-5.90%
Share-based Compensation Growth (5y) 4.56%-7.79%4.10%-6.89%-5.59%11.84%-4.90%-15.24%-4.90%-4.36%5.92%-10.87%0.00%3.13%-8.64%-1.73%11.84%-18.80%-17.81%-12.94%12.47%-12.94%-8.64%0.00%8.45%-12.94%11.38%2.71%11.38%-5.59%-5.59%-4.90%22.87%-24.57%2.71%-6.17%27.94%8.45%27.23%
Share-based Compensation (QoQ) 125.00%0.00%122.22%-60.00%0.00%12.50%77.78%-43.75%11.11%-10.00%77.78%-68.75%20.00%83.33%9.09%-66.67%325.00%-52.94%75.00%-64.29%20.00%83.33%27.27%-57.14%133.33%-50.00%0.00%0.00%14.29%50.00%-25.00%-44.44%40.00%0.00%57.14%-36.36%-14.29%-50.00%133.33%28.57%-66.67%133.33%100.00%-35.71%-22.22%71.43%-33.33%50.00%-50.00%50.00%-22.22%100.00%-150.00%214.29%0.00%200.00%-62.50%11.11%
Shareholder's Equity Growth (1y) -38.95%-32.60%-29.55%-10.13%-22.35%-22.98%-12.17%-9.92%128.04%120.79%79.73%77.75%-10.26%-11.60%-5.35%-10.35%9.16%10.22%8.55%10.87%10.94%7.69%2.36%3.63%6.35%4.88%2.97%6.60%-13.77%-9.02%-4.18%-6.58%4.75%5.12%3.07%10.26%19.71%20.45%23.18%16.44%47.71%42.60%42.82%39.24%24.25%26.26%23.51%22.47%17.31%15.80%14.59%12.59%14.00%15.68%16.85%18.58%
Shareholder's Equity Growth (3y) 2.63%4.65%3.60%12.90%16.69%14.55%14.32%12.81%30.72%29.09%22.68%20.89%2.81%1.62%1.69%0.99%8.80%7.58%4.59%6.99%0.58%0.91%0.33%1.06%-1.33%0.10%0.56%3.17%2.64%4.83%6.75%6.25%22.81%21.77%21.94%21.37%30.00%29.44%29.52%25.69%29.13%27.75%26.44%24.29%18.44%19.15%18.26%17.81%
Shareholder's Equity Growth (5y) 1.15%2.23%2.70%7.42%13.99%12.28%10.67%10.53%21.39%19.43%14.24%14.31%-0.07%0.03%0.74%0.51%3.07%3.55%2.47%4.76%4.99%5.41%5.10%5.79%11.18%11.49%12.34%12.23%14.69%15.71%16.50%15.39%21.97%21.43%20.74%19.78%24.06%23.77%23.81%21.53%
Shareholder's Equity (QoQ) -3.20%3.60%-18.14%-25.63%6.87%8.28%4.43%-35.74%6.00%23.48%7.10%62.67%2.63%0.51%5.93%-17.87%1.10%7.61%0.34%0.00%2.08%5.98%2.48%0.06%-0.91%0.73%3.76%2.69%-2.28%-1.11%7.42%-16.93%3.10%4.16%4.73%-6.86%3.46%2.13%12.04%1.12%4.10%4.45%5.90%28.28%0.50%4.61%3.25%14.47%2.12%2.33%2.39%9.64%0.81%1.26%0.60%11.02%2.29%2.28%2.09%
Tax Rate Growth (1y) -999.00-2774.00-668.00-276.00-53.001,115.00-169.00-58.00-3456.00130.00-49.00-27.00303.00-219.00277.00186.00324.00332.00-1142.00-290.00-472.00-1599.00-412.00-60.0043.004,426.0095.00-2379.00-990.00-6258.0081.001,317.00-15.001,018.00-43.00-349.00-2045.00445.00-592.00141.0055.00600.00-6.00427.0040.00326.00688.00-517.00-401.00-317.00-1187.00-1136.00347.00-76.001,910.00
Tax Rate Growth (3y) -1445.00-2885.00-701.00578.00-495.00-138.001,026.0059.00100.00-2829.00244.00-914.00-132.00154.00-1485.00-1277.00-164.00-106.003,160.00-1459.00-2729.00-1420.00-3430.00-236.00-1121.00-962.00-814.00132.00-1411.00-3050.00-4795.00-555.001,110.001,517.00-35.00-213.00-741.00927.0049.00462.001,992.00-35.00240.003.00-1226.00-13.00-67.001,411.00
Tax Rate Growth (5y) -1217.00-2727.00-74.00691.00-1360.00-243.00-240.00-1495.00-250.00-3259.003,071.00-1231.00-2570.00-793.00-3317.00-1101.00-1226.00-1111.00-2081.00-1422.00-1760.00-3480.00-1968.00-871.00-1329.00-315.00141.00-1275.00-1746.00-4313.0086.001,430.00-68.001,427.00-396.00-204.00-1240.00-727.00-5.0069.002,715.00
Tax Rate (QoQ) 1,658.00-2602.00-673.00618.00-117.001,009.00106.002,980.00-2980.00-276.00218.00-418.00606.00-455.00239.00-88.0084.0041.00148.0051.0093.00-1434.001,000.00-132.00-1033.00-247.001,352.00-30.003,350.00-4578.00-1122.001,359.00-1918.001,761.00115.0027.00-885.00700.00-191.00-1669.001,605.00-337.00542.00209.00-63.00-501.00783.00-178.00222.00-138.00-422.00-62.00306.00-1009.00-371.001,421.00-117.00977.00
Total Debt Growth (1y) 1,670.48%6,282.76%-1.55%-1.55%-1.56%-1.84%-1.46%-1.58%-2.79%-2.09%-2.86%-3.60%-6.13%-4.44%-4.87%-25.13%-23.77%-25.00%-24.00%-2.15%0.39%0.39%0.39%0.39%0.08%0.00%0.00%0.00%0.31%16.87%32.55%20.83%0.23%17.31%34.04%47.06%31.10%-3.82%-8.22%45.79%95.61%89.57%48.49%-9.55%-11.92%-9.47%-7.16%-17.84%-15.83%-15.84%-7.74%5.63%31.00%31.34%1.73%3.49%
Total Debt Growth (3y) 156.84%294.39%-1.96%-2.25%-3.51%-2.80%-3.08%-10.77%-11.39%-11.14%-11.11%-10.94%-10.44%-10.39%-10.13%-9.73%-8.51%-9.03%-8.62%-0.59%0.26%5.47%9.99%6.65%0.21%11.09%21.12%21.12%9.65%9.66%17.71%37.34%36.99%28.85%22.25%24.70%31.21%18.18%8.16%2.71%13.19%13.04%8.35%-7.75%-0.97%0.02%-4.49%-3.52%
Total Debt Growth (5y) 64.71%113.12%-7.39%-7.31%-7.22%-7.11%-7.03%-6.94%-6.91%-6.77%-6.75%-6.64%-6.33%-3.41%-0.77%-2.33%-5.09%0.64%6.27%11.79%5.78%5.77%10.36%21.06%20.88%20.11%19.35%18.57%17.83%17.75%17.59%14.00%13.77%10.26%9.37%10.97%20.02%12.78%3.50%3.44%
Total Debt (QoQ) -72.38%6,358.62%-0.37%-0.38%-0.43%-0.38%-0.38%-0.38%-0.71%0.00%-0.50%-1.60%0.00%-0.79%-1.25%-4.19%1.80%-1.24%-22.28%-2.45%0.16%0.08%0.08%0.08%0.16%0.08%0.08%-0.23%0.08%0.08%0.08%0.08%16.60%13.50%-8.78%-16.98%36.47%29.69%0.09%-25.99%0.12%23.76%58.98%-0.69%-2.97%-3.06%-3.16%-3.30%-0.28%-0.59%-14.31%-0.93%-0.29%8.98%-1.88%22.86%-0.03%-15.58%-0.18%