|
EBT Margin
|
49.54% | 42.62% | 39.10% | 40.67% | 29.59% | 44.94% | 40.59% | 44.41% | 50.43% | 56.13% | 56.17% | 44.16% | 53.90% | 52.69% | 50.70% | 49.85% | 49.84% | 48.75% | 48.15% | 48.53% | 46.20% | 49.55% | 48.24% | 48.51% | 49.18% | 48.27% | 50.41% | 49.18% |
|
EBIT Margin
|
49.54% | 50.53% | 47.92% | 46.21% | 35.62% | 52.54% | 48.85% | 51.81% | 58.05% | 63.19% | 62.96% | 52.39% | 63.20% | 62.58% | 62.32% | 60.93% | 62.43% | 61.87% | 61.14% | 60.59% | 58.93% | 62.43% | 60.82% | 61.22% | 61.38% | 62.15% | 62.82% | 61.51% |
|
EBITDA Margin
|
49.54% | 68.25% | 66.53% | 62.96% | 50.41% | 65.78% | 63.27% | 66.73% | 73.06% | 77.11% | 76.66% | 66.04% | 76.95% | 76.79% | 76.68% | 74.52% | 77.18% | 77.41% | 75.65% | 73.73% | 73.07% | 76.43% | 74.64% | 74.82% | 74.34% | 75.63% | 75.33% | 74.96% |
|
Operating Margin
|
49.54% | 50.53% | 47.92% | 46.21% | 35.62% | 52.54% | 48.85% | 51.81% | 58.05% | 63.19% | 62.96% | 52.39% | 63.20% | 62.58% | 62.32% | 60.93% | 62.43% | 61.87% | 61.14% | 60.59% | 58.93% | 62.43% | 60.82% | 61.22% | 61.38% | 62.15% | 62.82% | 61.51% |
|
Net Margin
|
49.54% | 9.12% | 8.30% | 8.28% | 6.23% | 2.24% | 1.96% | 2.11% | 2.48% | 55.26% | 54.95% | 43.14% | 52.20% | 51.09% | 48.44% | 47.61% | 47.62% | 46.62% | 45.65% | 45.39% | 42.86% | 45.53% | 43.86% | 43.51% | 43.47% | 42.25% | 43.38% | 41.70% |
|
FCF Margin
|
| 21.89% | 46.93% | 4.05% | 9.78% | 21.35% | 40.18% | 19.15% | 44.80% | 48.03% | 67.37% | 37.74% | 57.00% | 43.47% | 50.19% | 50.42% | 51.18% | 44.07% | 49.88% | 44.84% | 51.64% | 36.70% | 56.83% | 35.03% | 41.27% | 41.07% | 51.55% | 42.50% |
|
Assets Average
|
| | | | | 3,296.10M | 3,319.05M | 3,347.65M | 3,373.10M | 3,381.55M | 3,387.50M | 3,421.10M | 3,470.70M | 3,484.05M | 3,540.60M | 3,600.10M | 3,594.85M | 3,583.35M | 3,619.10M | 3,717.60M | 3,782.50M | 3,826.15M | 3,956.45M | 4,098.50M | 4,148.95M | 4,207.30M | 4,343.35M | 4,430.40M |
|
Equity Average
|
| | | | | 1,336.25M | 1,333.80M | 1,323.20M | 1,322.60M | 1,355.55M | 1,401.85M | 1,043.85M | 711.10M | 767.45M | 634.65M | 500.70M | 521.45M | 483.75M | 436.65M | 440.05M | 404.25M | 372.45M | 392.15M | 422.20M | 486.25M | 566.00M | 618.15M | 603.75M |
|
Invested Capital
|
1,887.40M | | | | 1,332.10M | 3,155.00M | 3,154.90M | 3,222.20M | 1,336.00M | 3,283.80M | 3,250.90M | 3,281.70M | 773.10M | 3,342.70M | 3,424.90M | 3,422.90M | 531.50M | 3,428.60M | 3,503.50M | 3,593.60M | 375.70M | 3,707.10M | 3,862.90M | 3,931.60M | 553.20M | 4,173.10M | 4,349.40M | 4,367.40M |
|
Asset Utilization Ratio
|
| | | | | 0.29 | 0.31 | 0.32 | 0.32 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.36 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
|
Debt to Equity
|
0.52 | | | | 1.32 | 1.35 | 1.38 | 1.44 | 1.44 | 1.37 | 1.29 | 3.90 | 3.40 | 3.28 | 6.03 | 5.66 | 5.45 | 6.82 | 7.06 | 7.07 | 8.84 | 8.71 | 8.59 | 7.90 | 6.54 | 5.94 | 5.85 | 6.63 |
|
Debt Ratio
|
0.33 | | | | 0.53 | 0.55 | 0.55 | 0.56 | 0.57 | 0.56 | 0.54 | 0.76 | 0.74 | 0.74 | 0.82 | 0.81 | 0.80 | 0.84 | 0.84 | 0.83 | 0.85 | 0.86 | 0.85 | 0.84 | 0.84 | 0.84 | 0.84 | 0.86 |
|
Equity Ratio
|
0.63 | | | | 0.41 | 0.40 | 0.40 | 0.39 | 0.39 | 0.41 | 0.42 | 0.19 | 0.22 | 0.22 | 0.14 | 0.14 | 0.15 | 0.12 | 0.12 | 0.12 | 0.10 | 0.10 | 0.10 | 0.11 | 0.13 | 0.14 | 0.14 | 0.13 |
|
FCF Payout Ratio
|
| 3.76 | | | 6.69 | 1.83 | 1.06 | 2.29 | 0.99 | 0.86 | 0.59 | 1.14 | 0.62 | 0.84 | 0.68 | 0.65 | 0.68 | 0.83 | 0.70 | 0.65 | 0.54 | 0.71 | 0.45 | 0.65 | 0.48 | 0.50 | 0.33 | 0.33 |
|
Enterprise Value
|
817.41M | 1,157.03M | 1,065.19M | 1,052.08M | 1,235.59M | 561.01M | 5,208.54M | 4,292.12M | 5,563.99M | 6,375.76M | 7,181.22M | 8,024.71M | 7,234.94M | 7,596.42M | 7,379.65M | 6,118.38M | 7,173.23M | 6,937.67M | 7,247.35M | 6,783.17M | 7,259.07M | 8,172.35M | 8,046.41M | 7,778.09M | 3,849.46M | 4,930.70M | 4,492.64M | 4,523.47M |
|
Market Capitalization
|
926.71M | 1,157.03M | 1,065.19M | 1,052.08M | 1,238.89M | 564.11M | 5,211.04M | 4,295.12M | 5,566.59M | 6,377.26M | 7,185.02M | 8,027.31M | 7,237.14M | 7,599.42M | 7,382.05M | 6,120.98M | 7,176.33M | 6,941.27M | 7,250.35M | 6,786.47M | 7,264.47M | 8,176.55M | 8,146.01M | 7,788.39M | 3,853.76M | 4,936.80M | 4,497.14M | 4,528.97M |
|
Return on Sales
|
| | | 0.43% | 0.37% | 0.39% | 0.39% | 0.40% | 0.44% | 0.47% | 0.51% | 0.51% | 0.51% | 0.50% | 0.49% | 0.50% | 0.49% | 0.48% | 0.47% | 0.46% | 0.45% | 0.45% | 0.44% | 0.44% | 0.44% | 0.43% | 0.43% | 0.43% |
|
Return on Capital Employed
|
| | | | | 0.14% | 0.15% | 0.16% | 0.18% | 0.18% | 0.20% | 0.21% | 0.22% | 0.22% | 0.22% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.23% | 0.24% | 0.24% |
|
Return on Invested Capital
|
| | | | | | | | 0.25% | 0.26% | 0.20% | 0.20% | 0.35% | 0.35% | 0.21% | 0.22% | 0.38% | 0.38% | 0.22% | 0.21% | 0.39% | 0.39% | 0.21% | 0.21% | 0.37% | 0.35% | 0.20% | 0.20% |
|
Return on Assets
|
| | | | | 0.11% | 0.12% | 0.13% | 0.14% | 0.15% | 0.17% | 0.17% | 0.18% | 0.18% | 0.17% | 0.18% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% |
|
Return on Equity
|
| | | | | 0.27% | 0.30% | 0.32% | 0.37% | 0.38% | 0.41% | 0.56% | 0.87% | 0.81% | 0.96% | 1.27% | 1.19% | 1.25% | 1.37% | 1.37% | 1.50% | 1.68% | 1.63% | 1.52% | 1.36% | 1.16% | 1.10% | 1.14% |