|
Revenue (Quarter)
|
| | | | | | | | | | 294.80M | 303.90M | 316.30M | 312.10M | 313.00M | 334.80M | 313.90M | 305.00M | 323.50M | 362.50M | 355.80M | 355.60M | 364.60M | 377.60M | 395.90M | 381.00M | 413.50M | 420.90M | 407.20M | 388.70M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | 40.40M | 41.50M | 43.50M | 44.40M | 45.00M | 45.50M | 46.40M | 47.40M | 47.00M | 47.70M | 50.40M | 49.80M | 50.50M | 51.50M | 51.30M | 51.50M | 51.80M | 56.60M | 54.20M | 58.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 5.20M | 5.10M | 6.10M | 6.00M | 5.30M | 5.70M | 6.10M | 6.40M | 5.80M | 6.00M | 8.00M | 5.70M | 5.20M | 6.30M | 8.90M | 7.50M | 8.10M | 7.30M | 5.60M | 7.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 18.00M | 51.50M | 205.50M | 66.50M | 17.50M | 79.60M | -138.70M | 8.70M | 73.10M | 89.40M | 88.00M | 78.10M | 31.80M | 89.00M | -136.50M | 85.60M | 34.20M | 98.10M | 275.60M | 85.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 63.60M | 98.10M | 255.10M | 116.90M | 67.80M | 130.80M | -86.20M | 62.50M | 125.90M | 143.10M | 146.40M | 133.60M | 87.50M | 146.80M | -76.30M | 144.60M | 94.10M | 162.00M | 335.40M | 152.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | 185.60M | 159.20M | 199.90M | 195.50M | 195.30M | 204.00M | 196.40M | 188.70M | 198.10M | 220.00M | 210.10M | 222.00M | 222.30M | 231.70M | 243.00M | 237.40M | 260.20M | 258.90M | 251.60M | 238.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | 185.60M | 159.20M | 199.90M | 195.50M | 195.30M | 204.00M | 196.40M | 188.70M | 198.10M | 220.00M | 210.10M | 222.00M | 222.30M | 231.70M | 243.00M | 237.40M | 260.20M | 258.90M | 251.60M | 238.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | -22.90M | -28.00M | -31.40M | -31.30M | -37.40M | -39.90M | -40.70M | -41.60M | -43.80M | -45.80M | -47.80M | -48.50M | -49.70M | -51.80M | -52.20M | -56.40M | -55.40M | -57.10M | -56.70M | -55.40M |
|
EBT (Quarter)
|
| | | | | | | | | | 165.60M | 134.20M | 170.50M | 164.60M | 158.90M | 166.90M | 156.80M | 148.70M | 156.00M | 176.20M | 164.70M | 176.20M | 176.30M | 183.60M | 194.70M | 184.40M | 208.80M | 207.00M | 198.20M | 185.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | 3.60M | 3.10M | 5.40M | 5.00M | 7.10M | 7.50M | -19.50M | 6.50M | 8.10M | 11.40M | 11.90M | 14.30M | 16.00M | 18.90M | -36.70M | 23.00M | 29.10M | 31.50M | -83.40M | 28.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | 162.00M | 9.90M | 588.30M | 159.60M | 151.80M | 23.20M | 558.50M | 142.20M | 147.90M | 35.30M | 37.50M | 161.90M | 160.30M | 58.60M | -263.80M | 71.60M | 179.70M | 97.70M | 168.00M | 157.70M |
|
Equity Income (Quarter)
|
| | | | | | | | | | 2.90M | 3.00M | 2.00M | 0.40M | 1.00M | 2.80M | 1.10M | 1.60M | 1.70M | 2.00M | 2.40M | 2.70M | 3.70M | 3.70M | 3.90M | 3.40M | 4.00M | 5.20M | 3.30M | 3.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | 151.00M | 121.20M | 148.20M | 142.70M | 129.80M | 136.20M | 128.00M | 121.50M | 122.80M | 129.50M | 115.30M | 117.30M | 110.80M | 106.10M | 101.70M | 89.80M | 89.40M | 77.80M | 74.70M | 70.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | 162.00M | 131.10M | 165.10M | 159.60M | 151.80M | 159.40M | 176.30M | 142.20M | 147.90M | 164.80M | 152.80M | 161.90M | 160.30M | 164.70M | 231.40M | 161.40M | 179.70M | 175.50M | 281.60M | 157.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | 162.00M | 131.10M | 165.10M | 159.60M | 151.80M | 159.40M | 176.30M | 142.20M | 147.90M | 164.80M | 152.80M | 161.90M | 160.30M | 164.70M | 231.40M | 161.40M | 179.70M | 175.50M | 281.60M | 157.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | 162.00M | 131.10M | 165.10M | 159.60M | 151.80M | 159.40M | 176.30M | 142.20M | 147.90M | 164.80M | 152.80M | 161.90M | 160.30M | 164.70M | 231.40M | 161.40M | 179.70M | 175.50M | 281.60M | 157.70M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | 162.00M | 131.10M | 165.10M | 159.60M | 151.80M | 159.40M | 176.30M | 142.20M | 147.90M | 164.80M | 152.80M | 161.90M | 160.30M | 164.70M | 231.40M | 161.40M | 179.70M | 175.50M | 281.60M | 157.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | 0.44 | 0.39 | 0.54 | 0.50 | 0.51 | 0.53 | 0.49 | 0.47 | 0.50 | 0.57 | 0.55 | 0.60 | 0.59 | 0.63 | 0.69 | 0.65 | 0.74 | 0.75 | 0.72 | 0.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | 0.44 | 0.38 | 0.51 | 0.49 | 0.50 | 0.53 | 0.49 | 0.47 | 0.50 | 0.57 | 0.54 | 0.59 | 0.59 | 0.63 | 0.67 | 0.65 | 0.74 | 0.75 | 0.72 | 0.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | 22.20M | 25.00M | 246.70 | 33.70M | 38.70M | 40.50M | 202.00 | 44.00M | 50.10M | 62.50M | 56.20M | 75.10M | 83.80M | 84.00M | 132.80M | 110.70M | 121.80M | 130.30M | 88.10M | 129.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | 22.30M | 25.10M | 25.70 | 33.80M | 43.70M | 44.10M | 243.40 | 44.10M | 47.10M | 52.20M | 56.30M | 75.20M | 83.80M | 84.00M | 89.00M | 110.80M | 121.80M | 130.30M | 123.10M | 129.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | 226.00M | 200.70M | 243.40M | 239.90M | 240.30M | 249.50M | 242.80M | 236.10M | 245.10M | 267.70M | 260.50M | 271.80M | 272.80M | 283.20M | 294.30M | 288.90M | 312.00M | 315.50M | 305.80M | 296.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 2.17% | 2.31% | 3.17% | 3.04% | 4.47% | 4.49% | -12.44% | 4.37% | 5.19% | 6.47% | 7.23% | 8.12% | 9.08% | 10.29% | -18.85% | 12.47% | 13.94% | 15.22% | -42.08% | 15.17% |