|
Revenue (Quarter)
|
| | | | | | | | | | | 303.90M | 316.30M | 312.40M | 313.40M | 334.80M | 315.90M | 305.00M | 323.50M | 363.10M | 355.80M | 354.70M | 365.50M | 378.50M | 395.90M | 382.00M | 413.50M | 420.90M | 407.20M | 390.10M | 399.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 5.10M | 6.10M | 6.00M | 5.30M | 5.70M | 6.10M | 6.40M | 5.80M | 6.00M | 8.00M | 5.70M | 5.20M | 6.30M | 8.90M | 7.50M | 8.10M | 7.30M | 5.60M | 7.90M | 5.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 93.00M | 249.00M | 60.50M | 112.80M | 125.10M | 59.60M | 56.10M | 67.30M | 83.40M | 80.00M | 72.40M | 138.00M | 82.70M | 313.00M | 78.10M | 86.00M | 154.70M | 87.20M | 77.70M | 140.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 98.10M | 255.10M | 66.50M | 118.10M | 130.80M | 65.70M | 62.50M | 73.10M | 89.40M | 88.00M | 78.10M | 143.20M | 89.00M | 321.90M | 85.60M | 94.10M | 162.00M | 92.80M | 85.60M | 145.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | 159.20M | 199.90M | 195.50M | 195.30M | 204.00M | 196.40M | 188.70M | 198.10M | 220.00M | 210.10M | 222.00M | 222.30M | 231.70M | 243.00M | 237.40M | 260.20M | 258.90M | 251.60M | 238.10M | 253.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | 159.20M | 199.90M | 195.50M | 195.30M | 204.00M | 196.40M | 188.70M | 198.10M | 220.00M | 210.10M | 222.00M | 222.30M | 231.70M | 243.00M | 237.40M | 260.20M | 258.90M | 251.60M | 238.10M | 253.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | -28.00M | -31.40M | -31.30M | -37.40M | -39.90M | -40.70M | -41.60M | -43.80M | -45.80M | -47.80M | -48.50M | -49.70M | -51.80M | -52.20M | -56.40M | -55.40M | -57.10M | -56.70M | -55.40M | -54.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | 134.20M | 170.50M | 164.60M | 158.90M | 166.90M | 156.80M | 148.70M | 156.00M | 176.20M | 164.70M | 176.20M | 176.30M | 183.60M | 194.70M | 184.40M | 208.80M | 207.00M | 198.20M | 185.90M | 204.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | 3.10M | 5.40M | 5.00M | 7.10M | 7.50M | 7.00M | 6.50M | 8.10M | 11.40M | -19.40M | 14.30M | 16.00M | 18.90M | 22.60M | 23.00M | 29.10M | 31.50M | -63.60M | 28.20M | 31.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | 131.10M | -406.30M | 159.60M | 151.80M | 159.40M | -386.90M | 142.20M | 147.90M | 164.80M | 526.60M | 161.90M | 160.30M | 164.70M | 506.30M | 161.40M | 179.70M | 97.70M | 425.00M | 157.70M | 173.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | 121.20M | 148.20M | 142.70M | 129.80M | 136.20M | 128.00M | 121.50M | 122.80M | 129.50M | 115.30M | 117.30M | 110.80M | 106.10M | 101.70M | 89.80M | 89.40M | 77.80M | 74.70M | 70.10M | 77.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | 131.10M | 165.10M | 159.60M | 151.80M | 159.40M | 149.80M | 142.20M | 147.90M | 164.80M | 184.10M | 161.90M | 160.30M | 164.70M | 172.10M | 161.40M | 179.70M | 175.50M | 261.80M | 157.70M | 173.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | 131.10M | 165.10M | 159.60M | 151.80M | 159.40M | 149.80M | 142.20M | 147.90M | 164.80M | 184.10M | 161.90M | 160.30M | 164.70M | 172.10M | 161.40M | 179.70M | 175.50M | 261.80M | 157.70M | 173.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | 131.10M | 165.10M | 159.60M | 151.80M | 159.40M | 149.80M | 142.20M | 147.90M | 164.80M | 184.10M | 161.90M | 160.30M | 164.70M | 172.10M | 161.40M | 179.70M | 175.50M | 261.80M | 157.70M | 173.70M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | 131.10M | 165.10M | 159.60M | 151.80M | 159.40M | 149.80M | 142.20M | 147.90M | 164.80M | 184.10M | 161.90M | 160.30M | 164.70M | 172.10M | 161.40M | 179.70M | 175.50M | 261.80M | 157.70M | 173.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | 5.24 | 0.67 | 4.74 | 3.47 | 3.62 | 3.63 | 3.23 | 2.95 | 2.64 | 1.03M | 2.16 | 1.91 | 1.77 | 1.30M | 1.46 | 1.48 | 1.35 | 2.13 | 1.22 | 1.35 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | 5.22 | 0.61 | 4.72 | 3.47 | 3.61 | 3.62 | 3.22 | 2.95 | 2.64 | 0.79M | 2.15 | 1.91 | 1.77 | 0.78M | 1.46 | 1.48 | 1.35 | 1.24 | 1.22 | 1.35 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | 25.00M | 246.70M | 33.70M | 43.70M | 44.00M | 41.30M | 44.00M | 50.10M | 62.50M | 177.90 | 75.10M | 83.80M | 93.00M | 132.80 | 110.70M | 121.80M | 130.30M | 123.10M | 129.20M | 128.40M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | 25.10M | 272.40M | 33.80M | 43.70M | 44.10M | 41.40M | 44.10M | 50.20M | 62.50M | 234.20 | 75.20M | 83.80M | 93.00M | 221.80 | 110.80M | 121.80M | 130.30M | 211.20M | 129.20M | 128.40M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | 25.00M | 246.70M | 33.70M | 44.00M | 44.00M | 44.00M | 44.09M | 56.86M | 68.36M | 178.00 | 79.92M | 91.42M | 104.07M | 133.00 | 116.78M | 131.08M | 129.39M | 129.40M | 128.35M | 128.35M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | 159.20M | 199.90M | 195.50M | 195.30M | 204.00M | 196.40M | 188.70M | 198.10M | 220.00M | 210.10M | 222.00M | 222.30M | 231.70M | 243.00M | 237.40M | 260.20M | 258.90M | 251.60M | 238.10M | 253.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 30.50M | | | | 32.40M | | | | 26.10M | | | | 28.10M | | | | 28.50M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | 2.31% | 3.17% | 3.04% | 4.47% | 4.49% | 4.46% | 4.37% | 5.19% | 6.47% | -11.78% | 8.12% | 9.08% | 10.29% | 11.61% | 12.47% | 13.94% | 15.22% | -32.09% | 15.17% | 15.19% |