|
Assets Growth (1y)
|
| | | 9.58% | | | | 2.95% | 2.24% | 1.89% | 2.49% | 3.29% | 2.77% | 6.27% | 4.22% | 2.94% | 2.76% | 1.70% | 4.83% | 5.61% | 7.94% | 10.67% | 9.84% | 9.54% | 10.38% | 9.21% | 7.01% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 5.23% | | | | 3.06% | 2.59% | 3.26% | 3.84% | 3.94% | 4.46% | 6.15% | 6.27% | 6.00% | 6.98% | 7.12% | 7.21% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.84% | | | | 4.84% | 5.17% | 5.88% | 5.65% |
|
Assets (QoQ)
|
| | | | 1.12% | 0.27% | 1.45% | 0.08% | 0.42% | -0.06% | 2.05% | 0.86% | -0.09% | 3.34% | 0.08% | -0.37% | -0.27% | 2.27% | 3.16% | 0.37% | 1.93% | 4.85% | 2.39% | 0.10% | 2.71% | 3.74% | 0.33% |
|
Capital Expenditures Growth (1y)
|
| | | | 29.52% | 15.19% | 32.40% | -50.58% | -65.81% | -62.32% | -31.95% | -21.60% | 105.24% | 115.00% | -2.08% | 42.59% | 17.34% | -23.08% | -20.03% | 3.08% | -14.77% | 48.60% | 75.14% | 49.76% | -16.97% | -0.78% | -13.33% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -3.14% | -2.28% | -4.09% | -17.95% | -6.28% | -14.58% | -18.93% | 4.84% | 27.08% | 34.95% | 11.10% | 30.09% | -6.01% | 4.29% | 6.68% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.89% | 1.30% | 4.32% | -3.13% | -10.24% | -1.68% | -4.15% |
|
Capital Expenditures (QoQ)
|
| -0.66% | 24.71% | 49.26% | -29.96% | -11.65% | 43.33% | -44.29% | -51.54% | -2.62% | 158.85% | -35.81% | 26.85% | 2.01% | 17.89% | -6.53% | 4.38% | -33.13% | 22.56% | 20.49% | -13.70% | 16.61% | 44.44% | 3.03% | -52.16% | 39.34% | 26.18% |
|
Cash & Equivalents Growth (1y)
|
| | | -96.98% | | | | -21.21% | -51.61% | 52.00% | -13.33% | -15.38% | 100.00% | -36.84% | 0.00% | 40.91% | 20.00% | 25.00% | 26.92% | 74.19% | 16.67% | 3,220.00% | 212.12% | -20.37% | 45.24% | -95.48% | -46.60% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -72.80% | | | | -2.06% | 5.11% | 6.27% | 3.23% | 27.59% | 40.95% | 197.05% | 58.23% | 25.03% | 26.69% | 23.31% | 28.37% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -45.20% | | | | 5.44% | 14.50% | 12.47% | 12.89% |
|
Cash & Equivalents (QoQ)
|
| | | | -6.06% | -19.35% | 20.00% | -13.33% | -42.31% | 153.33% | -31.58% | -15.38% | 36.36% | -20.00% | 8.33% | 19.23% | 16.13% | -16.67% | 10.00% | 63.64% | -22.22% | 2,271.43% | -89.66% | -58.25% | 41.86% | -26.23% | 22.22% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 65.35% | 9.22% | -16.77% | 50.58% | 65.81% | 62.26% | 31.95% | 21.60% | -105.24% | -115.00% | 2.08% | -42.59% | -17.34% | 23.08% | 20.03% | -3.08% | 14.77% | -48.60% | -75.14% | -49.76% | 16.97% | 0.78% | 13.33% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 37.59% | 9.69% | 8.03% | 17.95% | 6.28% | 14.54% | 18.93% | -4.84% | -27.08% | -34.95% | -11.10% | -30.09% | 6.01% | -4.29% | -6.68% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.64% | 3.38% | -1.73% | 3.13% | 10.24% | 1.65% | 4.15% |
|
Cash from Investing Activities (QoQ)
|
| 66.33% | -11.59% | -31.64% | 29.96% | 11.78% | -43.54% | 44.29% | 51.54% | 2.62% | -158.85% | 35.81% | -26.85% | -2.01% | -17.89% | 6.53% | -4.38% | 33.13% | -22.56% | -20.49% | 13.70% | -16.61% | -44.44% | -3.03% | 52.16% | -39.34% | -26.18% |
|
Cash from Operations Growth (1y)
|
| | | | 37.72% | 18.90% | 79.38% | 28.03% | 17.97% | 26.61% | 21.66% | 28.08% | 15.24% | -5.08% | 28.96% | -0.40% | 4.25% | -4.03% | -8.18% | 11.23% | -6.74% | 32.75% | 4.36% | 4.40% | 9.23% | 1.95% | 15.12% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 23.25% | 12.63% | 41.18% | 17.76% | 12.33% | 4.87% | 12.94% | 12.37% | 3.86% | 6.54% | 7.31% | 4.97% | 2.02% | 9.11% | 3.33% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.73% | 12.73% | 21.95% | 13.66% | 7.62% | 9.31% | 11.59% |
|
Cash from Operations (QoQ)
|
| 46.56% | -44.10% | 63.43% | 2.86% | 26.53% | -15.67% | 16.64% | -5.21% | 35.79% | -18.97% | 22.80% | -14.72% | 11.86% | 10.08% | -5.16% | -10.74% | 2.97% | 5.33% | 14.90% | -25.16% | 46.57% | -17.19% | 14.94% | -21.70% | 36.81% | -6.50% |
|
Dividends Paid - Common Growth (1y)
|
| | | | -27.35% | | | -29.05% | 5.03% | 2.35% | 12.65% | -4.76% | -4.70% | -8.43% | -16.81% | -1.69% | -1.67% | 4.46% | -2.75% | -9.62% | -16.76% | -16.73% | -18.41% | -21.79% | -15.93% | -25.11% | -32.64% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | -10.08% | | | -12.75% | -0.53% | -0.70% | -3.05% | -5.41% | -7.95% | -7.30% | -12.93% | -11.43% | -11.72% | -13.31% | -18.85% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.86% | | | -14.03% | -7.19% | -9.39% | -12.91% |
|
Dividends Paid - Common (QoQ)
|
| | | | -31.65% | 1.23% | 1.22% | 1.29% | 1.19% | -1.34% | 11.40% | -14.36% | 1.25% | -5.20% | 1.21% | 1.19% | 1.27% | 0.72% | -5.78% | -5.95% | -6.73% | 0.75% | -7.69% | -9.84% | 0.26% | -10.24% | -16.98% |
|
EBITDA Margin Growth (1y)
|
| | | 87.00 | -246.00 | -326.00 | 377.00 | 2,264.00 | 1,133.00 | 1,339.00 | -69.00 | 389.00 | -32.00 | 1.00 | 848.00 | 23.00 | 62.00 | -103.00 | -80.00 | -411.00 | -98.00 | -101.00 | 110.00 | 127.00 | -81.00 | 69.00 | 14.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 2,741.00 | 854.00 | 1,015.00 | 1,156.00 | 2,676.00 | 1,163.00 | 1,238.00 | 700.00 | 1.00 | -68.00 | -202.00 | 878.00 | -262.00 | -116.00 | -135.00 | 44.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,353.00 | 819.00 | 811.00 | 1,186.00 | 2,392.00 | 984.00 | 1,206.00 | 823.00 |
|
EBITDA Margin (QoQ)
|
1,871.00 | -172.00 | -357.00 | -1255.00 | 1,537.00 | -251.00 | 346.00 | 633.00 | 405.00 | -45.00 | -1062.00 | 1,091.00 | -16.00 | -12.00 | -215.00 | 266.00 | 23.00 | -176.00 | -192.00 | -65.00 | 336.00 | -180.00 | 18.00 | -48.00 | 129.00 | -30.00 | -37.00 |
|
EBIT Growth (1y)
|
| | | -1.95% | 59.50% | 44.52% | 38.17% | 71.32% | 19.44% | 40.82% | 16.03% | 29.22% | 7.12% | 5.23% | 28.14% | -1.75% | -3.48% | 1.43% | 7.84% | 6.98% | 17.65% | 12.22% | 5.32% | 15.66% | 6.94% | 17.05% | 11.74% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 29.47% | 26.84% | 28.89% | 27.12% | 29.56% | 7.29% | 14.55% | 17.05% | 10.74% | 6.75% | 6.20% | 13.33% | 6.72% | 6.69% | 10.04% | 8.27% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.93% | 18.30% | 19.51% | 18.47% | 21.89% | 9.21% | 14.57% | 13.54% |
|
EBIT Margin Growth (1y)
|
| | | -1392.00 | 202.00 | 93.00 | 561.00 | 2,243.00 | 1,065.00 | 1,411.00 | 57.00 | 515.00 | -61.00 | -64.00 | 855.00 | -77.00 | -71.00 | -117.00 | -34.00 | -349.00 | 56.00 | -32.00 | 63.00 | 245.00 | -28.00 | 200.00 | 30.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,366.00 | 1,205.00 | 1,439.00 | 1,472.00 | 2,681.00 | 932.00 | 1,229.00 | 878.00 | 89.00 | -76.00 | -214.00 | 883.00 | -182.00 | -43.00 | 50.00 | 58.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 939.00 | 1,190.00 | 1,290.00 | 1,501.00 | 2,576.00 | 960.00 | 1,397.00 | 970.00 |
|
EBIT Margin (QoQ)
|
98.00 | -260.00 | -172.00 | -1059.00 | 1,692.00 | -369.00 | 296.00 | 624.00 | 514.00 | -23.00 | -1057.00 | 1,081.00 | -62.00 | -26.00 | -138.00 | 150.00 | -56.00 | -73.00 | -55.00 | -166.00 | 350.00 | -161.00 | 39.00 | 16.00 | 77.00 | 67.00 | -131.00 |
|
EBIT (QoQ)
|
4.02% | -4.80% | 8.88% | -9.06% | 69.21% | -13.74% | 4.10% | 12.76% | 17.97% | 1.70% | -14.22% | 25.57% | -2.20% | -0.10% | 4.45% | -3.73% | -3.92% | 4.98% | 11.06% | -4.50% | 5.66% | 0.14% | 4.23% | 4.88% | -2.30% | 9.60% | -0.50% |
|
EBT Growth (1y)
|
| | | -18.57% | 61.76% | 47.18% | 34.55% | 79.20% | 24.02% | 51.23% | 14.12% | 26.86% | 1.54% | -4.05% | 24.37% | -8.04% | -9.66% | -1.83% | 5.57% | 5.04% | 18.49% | 13.01% | 4.20% | 18.21% | 4.65% | 18.43% | 12.75% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 22.79% | 26.77% | 28.78% | 24.06% | 27.87% | 4.39% | 12.52% | 14.43% | 7.01% | 2.82% | 2.11% | 11.01% | 4.52% | 3.86% | 9.53% | 7.44% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.33% | 16.87% | 18.83% | 16.00% | 21.02% | 7.13% | 13.78% | 11.97% |
|
EBT Margin Growth (1y)
|
| | | -1996.00 | 233.00 | 149.00 | 374.00 | 2,085.00 | 1,118.00 | 1,559.00 | -25.00 | 347.00 | -344.00 | -547.00 | 569.00 | -406.00 | -393.00 | -255.00 | -132.00 | -364.00 | 80.00 | 9.00 | -2.00 | 298.00 | -128.00 | 218.00 | 67.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 436.00 | 1,007.00 | 1,161.00 | 918.00 | 2,026.00 | 381.00 | 756.00 | 412.00 | -423.00 | -658.00 | -794.00 | 435.00 | -473.00 | -442.00 | -29.00 | -67.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -334.00 | 693.00 | 914.00 | 784.00 | 1,959.00 | 333.00 | 982.00 | 477.00 |
|
EBT Margin (QoQ)
|
-693.00 | -352.00 | 157.00 | -1108.00 | 1,536.00 | -436.00 | 383.00 | 602.00 | 570.00 | 4.00 | -1201.00 | 975.00 | -122.00 | -199.00 | -85.00 | -1.00 | -109.00 | -61.00 | 38.00 | -233.00 | 335.00 | -131.00 | 27.00 | 67.00 | -91.00 | 214.00 | -123.00 |
|
EBT (QoQ)
|
-12.27% | -7.92% | 17.47% | -14.19% | 74.27% | -16.22% | 7.40% | 14.29% | 20.61% | 2.16% | -18.96% | 27.05% | -3.46% | -3.46% | 5.03% | -6.05% | -5.17% | 4.91% | 12.95% | -6.53% | 6.98% | 0.06% | 4.14% | 6.05% | -5.29% | 13.23% | -0.86% |
|
Enterprise Value Growth (1y)
|
| | | 51.16% | -51.51% | 388.98% | 307.97% | 350.31% | 1,036.47% | 37.87% | 86.96% | 30.03% | 19.15% | 2.76% | -23.76% | -0.85% | -8.67% | -1.79% | 10.87% | 1.20% | 17.80% | 11.03% | 14.67% | -46.97% | -39.67% | -44.17% | -41.84% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 106.85% | 87.25% | 90.64% | 79.83% | 79.73% | 131.25% | 11.64% | 16.48% | 9.27% | 8.63% | 3.86% | -1.04% | -18.97% | -13.42% | -15.25% | -9.58% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.77% | 47.84% | 49.84% | 49.20% | 25.52% | 54.45% | -2.91% | 1.06% |
|
Enterprise Value (QoQ)
|
41.55% | -7.94% | -1.23% | 17.44% | -54.60% | 828.42% | -17.59% | 29.63% | 14.59% | 12.63% | 11.75% | -9.84% | 5.00% | -2.85% | -17.09% | 17.24% | -3.28% | 4.46% | -6.40% | 7.02% | 12.58% | -1.54% | -3.33% | -50.51% | 28.09% | -8.88% | 0.69% |
|
EPS (Basic) Growth (1y)
|
| | | -9.68% | 15.63% | 0.00% | -6.06% | 28.57% | 21.62% | 51.72% | 25.81% | 50.00% | 11.11% | 15.91% | 35.90% | -9.26% | -6.00% | -1.96% | 7.55% | 12.24% | 27.66% | 18.00% | 10.53% | 25.45% | 8.33% | 25.42% | 19.05% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 20.32% | 16.04% | 20.70% | 17.11% | 20.51% | 8.30% | 19.91% | 22.51% | 15.17% | 10.06% | 10.27% | 17.33% | 8.51% | 9.14% | 13.21% | 12.27% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.15% | 13.40% | 15.26% | 13.81% | 19.77% | 11.93% | 20.61% | 19.33% |
|
EPS (Basic) (QoQ)
|
3.23% | -9.38% | 13.79% | -15.15% | 32.14% | -21.62% | 6.90% | 16.13% | 25.00% | -2.22% | -11.36% | 38.46% | -7.41% | 2.00% | 3.92% | -7.55% | -4.08% | 6.38% | 14.00% | -3.51% | 9.09% | -1.67% | 6.78% | 9.52% | -5.80% | 13.85% | 1.35% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -82.91% | -44.57% | -49.53% | -52.11% | -37.34% | 22.86% | 51.72% | 22.58% | 41.67% | 13.95% | 13.64% | 39.47% | -3.92% | -4.08% | 0.00% | 7.55% | 10.20% | 25.53% | 18.00% | 10.53% | 24.07% | 10.17% | 25.42% | 19.05% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -46.66% | -8.10% | -4.53% | -6.45% | -5.17% | 10.33% | 19.91% | 22.51% | 14.47% | 11.12% | 10.27% | 18.35% | 9.52% | 9.88% | 13.96% | 12.27% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.63% | -1.35% | 0.53% | -0.54% | 3.12% | 13.18% | 20.61% | 19.33% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-81.22% | -9.00% | 12.66% | -11.24% | -39.08% | -17.14% | 6.90% | 16.13% | 19.44% | 2.33% | -13.64% | 34.21% | -3.92% | 2.04% | 6.00% | -7.55% | -4.08% | 6.38% | 14.00% | -5.26% | 9.26% | 0.00% | 6.78% | 6.35% | -2.99% | 13.85% | 1.35% |
|
FCF Margin Growth (1y)
|
| | | | -53.00 | -675.00 | 1,510.00 | 3,502.00 | 2,667.00 | 2,719.00 | 1,860.00 | 1,220.00 | -456.00 | -1718.00 | 1,268.00 | -583.00 | 60.00 | -31.00 | -558.00 | 46.00 | -737.00 | 695.00 | -980.00 | -1037.00 | 437.00 | -528.00 | 747.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,158.00 | 327.00 | 4,637.00 | 4,139.00 | 2,271.00 | 970.00 | 2,569.00 | 684.00 | -1133.00 | -1054.00 | -271.00 | -1573.00 | -240.00 | 135.00 | -791.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,481.00 | 990.00 | 3,098.00 | 3,149.00 | 1,972.00 | 1,137.00 | 2,336.00 |
|
FCF Margin (QoQ)
|
| 2,504.00 | -4288.00 | 573.00 | 1,157.00 | 1,882.00 | -2103.00 | 2,566.00 | 322.00 | 1,934.00 | -2963.00 | 1,926.00 | -1353.00 | 672.00 | 23.00 | 76.00 | -711.00 | 581.00 | -504.00 | 680.00 | -1494.00 | 2,013.00 | -2179.00 | 624.00 | -20.00 | 1,047.00 | -904.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -51.45% | | | -85.26% | -52.98% | -44.13% | -50.21% | -36.93% | -2.67% | 15.62% | -43.47% | 10.09% | -0.65% | 1.68% | 0.83% | -20.96% | -14.27% | -35.21% | 0.17% | -11.88% | -30.08% | -27.14% | -50.07% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -39.43% | | | -53.23% | -23.10% | -13.08% | -34.28% | -18.13% | -6.06% | -8.67% | -17.04% | -8.47% | -15.86% | -21.70% | -20.41% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -28.32% | | | -41.04% | -22.89% | -20.88% | -32.33% |
|
FCF Payout Ratio (QoQ)
|
| | | | -72.70% | -42.00% | 116.41% | -56.99% | -12.89% | -31.10% | 92.89% | -45.52% | 34.43% | -18.16% | -5.69% | 6.10% | 21.31% | -16.24% | -6.48% | -16.83% | 31.58% | -36.70% | 44.59% | -26.83% | 4.41% | -34.04% | -0.92% |
|
Free Cash Flow Growth (1y)
|
| | | | 49.64% | 21.39% | 482.76% | 381.45% | 123.35% | 83.21% | 126.23% | 51.01% | -2.09% | -20.80% | 47.17% | -10.70% | -1.03% | 2.73% | -3.55% | 14.35% | -2.90% | 28.53% | -18.55% | -11.24% | 20.23% | 2.79% | 34.92% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 48.46% | 20.77% | 168.71% | 86.55% | 29.35% | 14.24% | 47.53% | 15.53% | -2.01% | 1.50% | 4.95% | -3.23% | 4.93% | 10.72% | 1.96% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.75% | 18.39% | 72.43% | 45.80% | 20.37% | 14.52% | 28.68% |
|
Free Cash Flow (QoQ)
|
| 115.18% | -90.26% | 185.06% | 150.40% | 74.56% | -53.23% | 135.50% | 16.16% | 43.19% | -42.25% | 57.19% | -24.68% | 15.83% | 7.31% | -4.62% | -16.52% | 20.24% | 0.74% | 13.08% | -29.11% | 59.16% | -36.16% | 23.23% | -3.98% | 36.07% | -16.21% |
|
Net Cash Flow Growth (1y)
|
| | | | 99.81% | -105.56% | 105.21% | 89.47% | -450.00% | 483.33% | -340.00% | 0.00% | 172.73% | -126.09% | 116.67% | 225.00% | -37.50% | 0.00% | 50.00% | 320.00% | -340.00% | 16,000.00% | -29,866.67% | -385.71% | 250.00% | -101.68% | 101.12% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 26.15% | -27.15% | 26.43% | 28.70% | 65.10% | 0.00% | -15.66% | 93.54% | -2.94% | 246.16% | -320.62% | -146.62% | 31.04% | -38.67% | 71.00% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 58.99% | 54.61% | -56.21% | -9.57% | 61.54% | -21.67% | 14.87% |
|
Net Cash Flow (QoQ)
|
| 110.44% | -188.89% | 60.42% | 94.74% | -200.00% | 183.33% | -180.00% | -175.00% | 309.09% | -152.17% | 66.67% | 300.00% | -175.00% | 133.33% | 150.00% | 0.00% | -220.00% | 150.00% | 600.00% | -157.14% | 8,050.00% | -193.61% | 93.28% | 130.00% | -188.89% | 162.50% |
|
Net Income Growth (1y)
|
| | | -18.57% | 59.65% | 44.89% | 32.49% | 76.40% | 23.72% | 50.28% | 13.21% | 24.79% | 0.00% | -6.30% | 21.59% | -9.27% | -10.90% | -2.57% | 3.39% | 2.00% | 13.85% | 8.38% | -0.06% | 12.63% | -0.31% | 12.10% | 6.56% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 21.48% | 25.47% | 26.83% | 22.18% | 25.94% | 3.30% | 11.12% | 12.48% | 4.92% | 0.48% | -0.35% | 7.90% | 1.39% | 0.37% | 5.79% | 3.26% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.66% | 14.91% | 16.59% | 13.51% | 18.07% | 4.58% | 10.76% | 8.67% |
|
Net Income (QoQ)
|
-12.27% | -7.92% | 17.47% | -14.19% | 72.00% | -16.43% | 7.42% | 14.25% | 20.63% | 1.50% | -19.07% | 25.93% | -3.33% | -4.89% | 5.01% | -6.02% | -5.07% | 4.01% | 11.43% | -7.28% | 5.96% | -0.99% | 2.74% | 4.49% | -6.22% | 11.34% | -2.34% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -82.84% | -62.43% | -66.46% | -68.54% | -58.23% | 2,355.38% | 2,956.60% | 2,241.07% | 2,401.52% | 0.00% | -6.30% | 21.59% | -9.27% | -10.90% | -2.57% | 3.39% | 2.00% | 13.85% | 8.38% | -0.06% | 12.63% | -0.31% | 12.10% | 6.56% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 21.48% | 109.73% | 112.59% | 107.66% | 111.65% | 179.68% | 203.32% | 208.74% | 185.01% | 0.48% | -0.35% | 7.90% | 1.39% | 0.37% | 5.79% | 3.26% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.66% | 56.40% | 58.95% | 56.05% | 61.22% | 90.11% | 102.33% | 99.17% |
|
Net Income towards Common Stockholders (QoQ)
|
-81.22% | -8.67% | 12.66% | -11.24% | -58.86% | -18.46% | 5.66% | 17.86% | 2,318.18% | 1.50% | -19.07% | 25.93% | -3.33% | -4.89% | 5.01% | -6.02% | -5.07% | 4.01% | 11.43% | -7.28% | 5.96% | -0.99% | 2.74% | 4.49% | -6.22% | 11.34% | -2.34% |
|
Net Margin Growth (1y)
|
| | | -4331.00 | -689.00 | -634.00 | -617.00 | -376.00 | 5,303.00 | 5,299.00 | 4,102.00 | 4,972.00 | -417.00 | -652.00 | 447.00 | -458.00 | -447.00 | -279.00 | -222.00 | -475.00 | -109.00 | -179.00 | -187.00 | 61.00 | -328.00 | -47.00 | -182.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 265.00 | 4,196.00 | 4,013.00 | 3,933.00 | 4,138.00 | 4,439.00 | 4,368.00 | 4,327.00 | 4,038.00 | -973.00 | -1109.00 | 37.00 | -873.00 | -884.00 | -505.00 | -591.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -668.00 | 3,640.00 | 3,556.00 | 3,523.00 | 3,724.00 | 4,002.00 | 4,142.00 | 3,958.00 |
|
Net Margin (QoQ)
|
-4042.00 | -82.00 | -2.00 | -205.00 | -400.00 | -27.00 | 15.00 | 36.00 | 5,279.00 | -31.00 | -1181.00 | 906.00 | -111.00 | -265.00 | -83.00 | 1.00 | -99.00 | -97.00 | -26.00 | -253.00 | 267.00 | -167.00 | -34.00 | -4.00 | -122.00 | 113.00 | -169.00 |
|
Operating Income Growth (1y)
|
| | | -1.95% | 59.50% | 44.52% | 38.17% | 71.32% | 19.44% | 40.82% | 16.03% | 29.22% | 7.12% | 5.23% | 28.14% | -1.75% | -3.48% | 1.43% | 7.84% | 6.98% | 17.65% | 12.22% | 5.32% | 15.66% | 6.94% | 17.05% | 11.74% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 29.47% | 26.84% | 28.89% | 27.12% | 29.56% | 7.29% | 14.55% | 17.05% | 10.74% | 6.75% | 6.20% | 13.33% | 6.72% | 6.69% | 10.04% | 8.27% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.93% | 18.30% | 19.51% | 18.47% | 21.89% | 9.21% | 14.57% | 13.54% |
|
Operating Income (QoQ)
|
4.02% | -4.80% | 8.88% | -9.06% | 69.21% | -13.74% | 4.10% | 12.76% | 17.97% | 1.70% | -14.22% | 25.57% | -2.20% | -0.10% | 4.45% | -3.73% | -3.92% | 4.98% | 11.06% | -4.50% | 5.66% | 0.14% | 4.23% | 4.88% | -2.30% | 9.60% | -0.50% |
|
Operating Margin Growth (1y)
|
| | | -1392.00 | 202.00 | 93.00 | 561.00 | 2,243.00 | 1,065.00 | 1,411.00 | 57.00 | 515.00 | -61.00 | -64.00 | 855.00 | -77.00 | -71.00 | -117.00 | -34.00 | -349.00 | 56.00 | -32.00 | 63.00 | 245.00 | -28.00 | 200.00 | 30.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,366.00 | 1,205.00 | 1,439.00 | 1,472.00 | 2,681.00 | 932.00 | 1,229.00 | 878.00 | 89.00 | -76.00 | -214.00 | 883.00 | -182.00 | -43.00 | 50.00 | 58.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 939.00 | 1,190.00 | 1,290.00 | 1,501.00 | 2,576.00 | 960.00 | 1,397.00 | 970.00 |
|
Operating Margin (QoQ)
|
98.00 | -260.00 | -172.00 | -1059.00 | 1,692.00 | -369.00 | 296.00 | 624.00 | 514.00 | -23.00 | -1057.00 | 1,081.00 | -62.00 | -26.00 | -138.00 | 150.00 | -56.00 | -73.00 | -55.00 | -166.00 | 350.00 | -161.00 | 39.00 | 16.00 | 77.00 | 67.00 | -131.00 |
|
Profit After Tax Growth (1y)
|
| | | -4.82% | 59.65% | 44.89% | 32.49% | 76.17% | 23.72% | 50.28% | 13.21% | 24.79% | 0.00% | -6.30% | 21.59% | -9.27% | -10.90% | -2.57% | 3.39% | 2.00% | 13.85% | 8.38% | -0.06% | 12.63% | -0.31% | 12.10% | 6.56% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 27.91% | 25.47% | 26.83% | 22.18% | 25.88% | 3.30% | 11.12% | 12.48% | 4.92% | 0.48% | -0.35% | 7.90% | 1.39% | 0.37% | 5.79% | 3.26% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.13% | 14.91% | 16.59% | 13.51% | 18.04% | 4.58% | 10.76% | 8.67% |
|
Profit After Tax (QoQ)
|
2.41% | -7.92% | 17.47% | -14.07% | 71.77% | -16.43% | 7.42% | 14.25% | 20.63% | 1.50% | -19.07% | 25.93% | -3.33% | -4.89% | 5.01% | -6.02% | -5.07% | 4.01% | 11.43% | -7.28% | 5.96% | -0.99% | 2.74% | 4.49% | -6.22% | 11.34% | -2.34% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 10.05% | | | | 3.36% | 2.17% | 1.05% | 0.48% | 0.44% | 0.76% | 1.42% | 1.33% | 1.53% | 2.09% | 1.39% | 1.53% | 1.78% | 1.01% | 1.54% | 2.62% | 2.98% | 3.40% | 3.32% | 2.57% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 4.54% | | | | 1.77% | 1.67% | 1.28% | 1.11% | 1.25% | 1.28% | 1.45% | 1.82% | 2.09% | 2.16% | 2.08% | 2.24% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.38% | | | | 2.01% | 1.88% | 1.74% | 1.70% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.62% | 1.32% | 1.13% | 0.26% | -0.54% | 0.20% | 0.56% | 0.22% | -0.23% | 0.86% | 0.48% | 0.42% | 0.32% | 0.17% | 0.61% | 0.67% | -0.44% | 0.69% | 1.68% | 1.02% | -0.03% | 0.61% | 0.94% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 5.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 4.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 9.00 | 8.00 | 7.00 | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | 8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 11.00 | 11.00 | 24.00 | 50.00 | 42.00 | 55.00 | 71.00 | 32.00 | 44.00 | 42.00 | 10.00 | 31.00 | 44.00 | 26.00 | 14.00 | -15.00 | -52.00 | -53.00 | -37.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 97.00 | 107.00 | 105.00 | 114.00 | 130.00 | 123.00 | 95.00 | 49.00 | 36.00 | 14.00 | -13.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 89.00 | 80.00 | 82.00 |
|
Return on Equity (QoQ)
|
| | | | | 3.00 | 2.00 | 4.00 | 1.00 | 3.00 | 15.00 | 31.00 | -6.00 | 15.00 | 31.00 | -8.00 | 6.00 | 13.00 | 0.00 | 13.00 | 18.00 | -5.00 | -12.00 | -16.00 | -19.00 | -7.00 | 4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | 10.00 | 9.00 | 2.00 | 2.00 | 3.00 | 3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 13.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | 1.00 | -6.00 | 1.00 | 15.00 | 0.00 | -14.00 | 1.00 | 16.00 | -1.00 | -16.00 | 0.00 | 17.00 | 0.00 | -18.00 | -1.00 | 16.00 | -2.00 | -15.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -3.00 | 7.00 | 9.00 | 12.00 | 11.00 | 7.00 | 3.00 | -2.00 | -1.00 | -3.00 | -3.00 | -2.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 7.00 | 11.00 | 9.00 | 8.00 | 7.00 | 1.00 | -2.00 | -7.00 | -7.00 | -7.00 | -7.00 | -6.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 7.00 | 5.00 | 4.00 | 3.00 |
|
Return on Sales (QoQ)
|
| | | -5.00 | 1.00 | 0.00 | 1.00 | 5.00 | 3.00 | 4.00 | 0.00 | 1.00 | -1.00 | -2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 36.36% | 53.38% | 41.78% | 23.22% | 5.13% | -0.69% | 9.27% | 14.77% | 18.69% | 8.17% | 6.31% | 10.17% | -0.54% | -2.37% | 3.38% | 8.45% | 13.32% | 16.59% | 12.81% | 4.24% | 11.05% | 7.42% | 13.32% | 11.20% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 19.38% | 18.11% | 18.09% | 15.93% | 7.46% | 1.60% | 6.29% | 11.10% | 10.18% | 7.18% | 7.43% | 7.59% | 7.77% | 6.93% | 9.74% | 7.93% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.91% | 13.40% | 13.94% | 11.99% | 9.33% | 5.61% | 8.95% | 9.71% |
|
Revenue (QoQ)
|
1.99% | 0.37% | 12.93% | 17.96% | 14.71% | -7.22% | -1.85% | 0.64% | 8.37% | 2.08% | 3.09% | 4.08% | -1.23% | 0.32% | 6.83% | -6.03% | -3.05% | 6.23% | 12.07% | -1.82% | -0.25% | 2.78% | 3.56% | 4.60% | -3.51% | 8.43% | 1.62% |
|
Share-based Compensation Growth (1y)
|
| | | | 66.67% | 0.00% | -20.00% | -25.00% | -20.00% | 0.00% | 0.00% | 0.00% | 25.00% | 33.33% | 0.00% | 0.00% | 20.00% | 0.00% | -25.00% | 33.33% | -16.67% | -75.00% | 66.67% | 75.00% | -40.00% | 200.00% | 60.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 18.56% | 10.06% | -7.17% | -9.14% | 6.27% | 10.06% | -9.14% | 10.06% | 7.72% | -30.66% | 7.72% | 32.64% | -15.66% | -9.14% | 25.99% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.76% | -19.73% | 0.00% | 11.84% | -9.71% | 0.00% | 14.87% |
|
Share-based Compensation (QoQ)
|
| 0.00% | 66.67% | -20.00% | 25.00% | -40.00% | 33.33% | -25.00% | 33.33% | -25.00% | 33.33% | -25.00% | 66.67% | -20.00% | 0.00% | -25.00% | 100.00% | -33.33% | -25.00% | 33.33% | 25.00% | -80.00% | 400.00% | 40.00% | -57.14% | 0.00% | 166.67% |
|
Shareholder's Equity Growth (1y)
|
| | | -29.00% | | | | -0.46% | 3.33% | 6.89% | -49.28% | -43.21% | -43.56% | -65.64% | -23.20% | -29.76% | -43.91% | -10.81% | -13.35% | -31.34% | -12.95% | -7.41% | -0.79% | 46.12% | 57.53% | 57.72% | 29.58% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -26.23% | | | | -26.50% | -31.10% | -31.06% | -30.37% | -35.06% | -34.93% | -34.28% | -12.92% | -11.01% | -8.38% | 9.21% | 3.67% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.99% | | | | -16.81% | -14.81% | -13.71% | -15.38% |
|
Shareholder's Equity (QoQ)
|
| | | | 0.62% | -0.98% | -0.60% | 0.52% | 4.46% | 2.42% | -52.83% | 12.55% | 3.81% | -37.64% | 5.42% | 2.94% | -17.11% | -0.84% | 2.41% | -18.44% | 5.09% | 5.48% | 9.74% | 20.12% | 13.30% | 5.60% | -9.84% |
|
Tax Rate Growth (1y)
|
| | | | | | | | 24.00 | 62.00 | 78.00 | 160.00 | 150.00 | 229.00 | 218.00 | 130.00 | 133.00 | 72.00 | 198.00 | 276.00 | 374.00 | 388.00 | 382.00 | 438.00 | 436.00 | 486.00 | 492.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | 307.00 | 364.00 | 494.00 | 566.00 | 657.00 | 690.00 | 798.00 | 844.00 | 944.00 | 947.00 | 1,072.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,117.00 | 1,238.00 | 1,369.00 |
|
Tax Rate (QoQ)
|
| | | | | 25.00 | -2.00 | 3.00 | -2.00 | 63.00 | 14.00 | 86.00 | -13.00 | 143.00 | 3.00 | -3.00 | -9.00 | 82.00 | 128.00 | 76.00 | 89.00 | 96.00 | 122.00 | 131.00 | 87.00 | 146.00 | 128.00 |
|
Total Debt Growth (1y)
|
| | | 78.73% | | | | 8.93% | 4.63% | 0.25% | 37.29% | 34.21% | 34.88% | 60.31% | 11.35% | 12.56% | 16.76% | 4.47% | 8.23% | 11.29% | 11.21% | 12.76% | 10.85% | 8.11% | 7.41% | 7.34% | 8.74% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 37.73% | | | | 18.06% | 18.11% | 18.85% | 18.27% | 18.91% | 20.54% | 23.61% | 10.13% | 10.64% | 11.73% | 8.14% | 9.27% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.76% | | | | 14.64% | 14.50% | 15.24% | 14.80% |
|
Total Debt (QoQ)
|
| | | | 3.48% | 0.72% | 4.12% | 0.37% | -0.60% | -3.50% | 42.59% | -1.88% | -0.10% | 14.70% | -0.97% | -0.80% | 3.62% | 2.63% | 2.59% | 2.00% | 3.55% | 4.06% | 0.85% | -0.51% | 2.88% | 3.99% | 2.17% |