|
Revenue
|
160.94M | 162.99M | 173.25M | 189.18M | 187.65M | 183.28M | 198.62M | 208.76M | 197.78M | 198.95M | 214.05M |
|
Cost of Revenue
|
53.90M | 55.42M | 59.62M | 65.77M | 62.84M | 61.73M | 65.46M | 67.68M | 67.17M | 67.58M | 71.21M |
|
Gross Profit
|
107.04M | 107.58M | 113.63M | 123.41M | 124.80M | 121.55M | 133.16M | 141.08M | 130.62M | 131.37M | 142.84M |
|
Operating Income
|
107.04M | 107.58M | 113.63M | 123.41M | 124.80M | 121.55M | 133.16M | 141.08M | 130.62M | 131.37M | 142.84M |
|
EBIT
|
107.04M | 107.58M | 113.63M | 123.41M | 124.80M | 121.55M | 133.16M | 141.08M | 130.62M | 131.37M | 142.84M |
|
Other Non Operating Income
|
-1.09M | -8.87M | -6.58M | 17.71M | -12.33M | -5.79M | -13.59M | -25.66M | 7.94M | 15.46M | 3.54M |
|
Non Operating Income
|
| | | | | | 25.85M | | | | -6.16M |
|
EBT
|
7.62M | -0.30M | 0.36M | 25.43M | -1.49M | 2.12M | 41.22M | -8.61M | 15.13M | 19.54M | 6.30M |
|
Tax Provisions
|
-2.06M | -1.87M | -1.76M | -2.16M | -3.05M | -2.22M | -3.56M | -3.00M | -3.25M | -3.15M | -2.71M |
|
Profit After Tax
|
5.56M | -2.17M | -1.40M | 23.26M | -4.54M | -0.10M | 37.66M | -11.61M | 11.88M | 16.39M | 3.59M |
|
Income from Non-Controlling Interests
|
-0.05M | -0.09M | -0.01M | -0.24M | 1.95M | 0.02M | -0.07M | -0.27M | 1.57M | -0.02M | 1.54M |
|
Income from Continuing Operations
|
9.67M | 1.57M | 2.12M | 27.60M | 1.56M | 4.34M | 44.78M | -5.60M | 18.39M | 22.68M | 9.01M |
|
Consolidated Net Income
|
9.67M | 1.57M | 2.12M | 27.60M | 1.56M | 4.34M | 44.78M | -5.60M | 18.39M | 22.68M | 9.01M |
|
Income towards Parent Company
|
6.71M | 8.40M | 1.63M | 23.51M | -4.46M | 7.02M | 37.72M | -11.34M | 11.94M | 16.41M | 7.15M |
|
Net Income towards Common Stockholders
|
6.71M | 8.40M | 1.63M | 23.51M | -4.46M | 7.02M | 37.72M | -11.34M | 11.94M | 16.41M | 7.15M |
|
EPS (Basic)
|
670.50M | 840.30M | | 470.12M | | | 628.73M | -283.50M | 596.90M | 328.28M | 714.80M |
|
EPS (Weighted Average and Diluted)
|
670.50M | 840.30M | | 470.12M | | | 628.73M | -283.50M | 596.90M | 328.28M | 714.80M |
|
Shares Outstanding (Weighted Average)
|
0.01 | 0.01 | | 0.05 | | | 0.06 | 0.04 | 0.02 | 0.05 | 0.01 |
|
Shares Outstanding (Diluted Average)
|
0.01 | 0.01 | | 0.05 | | | 0.06 | 0.04 | 0.02 | 0.05 | 0.01 |
|
EBITDA
|
6.65M | 8.31M | 1.62M | 13.31M | 1.56M | 7.04M | 24.07M | 0.75M | 6.13M | 7.12M | 7.13M |
|
Interest Expenses
|
-2.35M | -1.99M | -1.82M | -2.27M | -1.99M | -1.94M | -2.16M | -2.45M | -2.75M | -2.77M | -2.87M |
|
Tax Rate
|
-26.98% | 629.63% | -491.62% | -8.51% | 204.62% | -104.91% | -8.65% | 34.90% | -21.51% | -16.11% | -43.00% |