|
Net Income
|
9.67M | 1.57M | 2.12M | 27.60M | 1.56M | 4.34M | 44.78M | -5.60M | 18.39M | 22.68M | 9.01M |
|
Cash from Operations
|
27.73M | 36.01M | 19.91M | 30.39M | 24.02M | 23.98M | 40.70M | 31.00M | 19.69M | 26.60M | 34.14M |
|
Amortization
|
6.65M | 8.31M | 1.62M | 23.27M | 346.05M | 7.04M | 355.88M | -11.61M | 11.88M | 374.93M | 7.13M |
|
Change in Receivables
|
| | | 29.32M | 29.63M | 29.49M | 28.21M | 30.75M | 30.52M | 26.63M | 31.10M |
|
Cash from Investing Activities
|
-17.18M | 1.05M | -52.92M | 57.28M | -73.55M | -18.73M | 41.31M | 23.35M | -55.60M | 37.51M | -62.52M |
|
Cash from Financing Activities
|
-11.28M | -11.67M | -10.02M | -10.82M | -12.52M | 45.35M | -11.44M | -8.81M | -14.83M | -11.71M | -13.19M |
|
Exchange Rate Effect
|
0.16M | 0.23M | -0.63M | 0.79M | -0.83M | 0.02M | 3.93M | -5.97M | 0.95M | 1.13M | 0.86M |
|
Change in Cash
|
-0.72M | 25.39M | -43.03M | 76.84M | -62.05M | 50.61M | 70.57M | 45.53M | -50.74M | 52.41M | -41.56M |
|
Free Cash Flow
|
27.73M | 36.01M | 19.91M | 30.39M | 24.02M | 23.98M | 40.70M | 31.00M | 19.69M | 26.60M | 34.14M |
|
Net Cash Flow
|
-0.72M | 25.39M | -43.03M | 76.84M | -62.05M | 50.61M | 70.57M | 45.53M | -50.74M | 52.41M | -41.56M |