|
Cash & Equivalents
|
93.88M | 118.94M | 118.94M | 152.91M | 90.03M | 140.66M | 215.16M | 254.72M | 204.93M | 258.47M | 258.47M |
|
Short-term Investments
|
| | | 3.09M | 66.46M | 77.13M | 28.83M | 2.85M | 48.31M | 2.99M | 49.52M |
|
Cash & Current Investments
|
93.88M | 118.94M | 118.94M | 155.99M | 156.49M | 217.79M | 244.00M | 257.57M | 253.25M | 261.46M | 307.99M |
|
Receivables - Net
|
| | | 31.58M | | | | 33.09M | | | |
|
Receivables - Other
|
| | | 3.05M | | | | 3.55M | | | |
|
Receivables
|
| | | 34.63M | | | | 36.64M | | | |
|
Inventory
|
| | | 29.76M | 29.41M | 26.63M | 32.61M | 31.52M | 34.58M | 35.14M | 34.48M |
|
Current Deferred Tax Assets
|
| | | 90.39M | 97.44M | 159.60M | 183.51M | 194.66M | 199.58M | 198.02M | 206.08M |
|
Current Assets
|
| | | 218.96M | | -344.29M | | 323.23M | | -374.93M | |
|
Property, Plant & Equipment (Net)
|
| | | 168.72M | 159.52M | 159.88M | 163.78M | 151.90M | 151.33M | 158.01M | 154.65M |
|
Intangibles
|
| | | 0.40M | 0.34M | 0.30M | 0.29M | 0.28M | 0.30M | 0.27M | 0.26M |
|
Goodwill & Intangibles
|
| | | 0.40M | 0.34M | 0.30M | 0.29M | 0.28M | 0.30M | 0.27M | 0.26M |
|
Long-Term Deferred Tax
|
| | | 2.00M | 1.88M | 1.62M | 3.00M | 3.80M | 4.30M | 4.39M | 4.82M |
|
Other Non-Current Assets
|
| | | 0.29M | 0.35M | 0.24M | 0.30M | 0.37M | 0.40M | 0.17M | 0.23M |
|
Non-Current Assets
|
| | | 357.92M | | 344.29M | | 361.20M | | 374.93M | |
|
Assets
|
| | | 576.88M | | | | 684.42M | | | |
|
Accounts Payables
|
| | | 34.38M | 36.52M | 32.99M | 33.60M | 30.71M | 30.35M | 32.27M | 33.56M |
|
Payables
|
| | | 34.38M | 36.52M | 32.99M | 33.60M | 30.71M | 30.35M | 32.27M | 33.56M |
|
Other Accumulated Expenses
|
| | | 34.89M | 29.08M | 31.23M | 35.56M | 38.10M | 37.36M | 39.26M | 41.35M |
|
Short term Debt
|
| | | 0.84M | 0.46M | 0.84M | 1.37M | 1.33M | 1.41M | 1.08M | 1.11M |
|
Current Leases
|
| | | 39.00M | 38.54M | 38.39M | 41.19M | 41.41M | 40.22M | 40.97M | 42.52M |
|
Current Taxes
|
| | | 9.56M | 8.93M | 7.71M | 3.61M | 5.41M | 3.85M | 2.51M | 3.30M |
|
Current Deferred Revenue
|
| | | 8.31M | 8.92M | 8.33M | 9.44M | 9.67M | 9.69M | 10.80M | 10.39M |
|
Total Current Liabilities
|
| | | 128.57M | | 120.22M | | 128.57M | | 129.50M | |
|
Non-Current Deffered Revenue
|
| | | 3.10M | | | | 2.98M | | | |
|
Non-Current Deferred Tax Liability
|
| | | 1.35M | 1.37M | | 7.08M | 7.50M | 8.03M | | 7.49M |
|
Operating Leases
|
| | | 163.95M | | | | 171.22M | | | |
|
Other Non-Current Liabilities
|
| | | 7.80M | 1.19M | 0.72M | 2.28M | 1.94M | 1.84M | 2.60M | 2.41M |
|
Total Non-Current Liabilities
|
| | | 176.19M | -274.87M | -0.72M | -363.19M | 194.20M | -369.63M | -2.60M | -384.45M |
|
Total Liabilities
|
| | | 304.76M | -273.69M | | -360.91M | 322.76M | -367.79M | | -382.04M |
|
Total Debt
|
| | | 0.84M | 0.46M | 0.84M | 1.37M | 1.33M | 1.41M | 1.08M | 1.11M |
|
Common Equity
|
| | | 272.12M | 273.69M | | 360.91M | 361.66M | 367.79M | | 382.04M |
|
Shareholder's Equity
|
| | | 272.12M | 273.69M | | 360.91M | 361.66M | 367.79M | | 382.04M |
|
Liabilities and Shareholders Equity
|
| | | 576.88M | | | | 684.42M | | | |
|
Retained Earnings
|
| | | -224.40M | -222.75M | | -191.59M | -190.57M | -184.38M | | -170.09M |