Super Hi International Holding (HDL) Free Cash Flow (2023 - 2026)
Super Hi International Holding (HDL) posted Free Cash Flow of $24.2 million for Q1 2026, down 29.17% on a QoQ basis from $34.2 million in Q4 2025, and up 23.06% year-over-year from $19.7 million in Q1 2025.
Super Hi International Holding (HDL) Free Cash Flow (2023 - 2026) Analysis & Trends
Super Hi International Holding's Free Cash Flow history runs 4 years deep, the most recent figure standing at $24.2 million for Q1 2026.
- Quarterly Free Cash Flow rose 23.06% year-over-year to $24.2 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $119.2 million (up 3.31% YoY) and the FY2025 annual result came in at $61.5 million, down 27.62% from the prior year.
- Free Cash Flow was $24.2 million for Q1 2026 at Super Hi International Holding, down from $34.2 million in the prior quarter.
- Across five years, Free Cash Flow topped out at $40.7 million in Q3 2024 and bottomed at $19.7 million in Q1 2025.
- A 4-year average of $28.7 million and a median of $27.7 million in 2023 frame the typical range for Free Cash Flow.
- Peak annual rise in Free Cash Flow reached 104.4% in 2024, while the deepest fall reached 33.4% in 2024.
- Super Hi International Holding's Free Cash Flow stood at $30.4 million in 2023, then climbed by 1.99% to $31.0 million in 2024, then gained by 10.39% to $34.2 million in 2025, then dropped by 29.17% to $24.2 million in 2026.
- Business Quant data shows HDL's Free Cash Flow at $24.2 million in Q1 2026, $34.2 million in Q4 2025, and $34.1 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Starbucks | 117.61 Bn | 115.91 Bn | 6.32 Bn | 91.80 Mn |
| 2 | Chipotle Mexican Grill | 41.20 Bn | 40.33 Bn | 2.61 Bn | 471.02 Mn |
| 3 | Yum Brands | 40.68 Bn | 39.99 Bn | 1.38 Bn | 341.00 Mn |
| 4 | Restaurant Brands International | 25.13 Bn | 25.66 Bn | 2.14 Bn | 169.00 Mn |
| 5 | Darden Restaurants | 22.23 Bn | 21.99 Bn | 3.68 Bn | 379.00 Mn |
| 6 | Yum China Holdings | 15.22 Bn | 14.47 Bn | 2.31 Bn | 406.00 Mn |
| 7 | Texas Roadhouse | 12.56 Bn | 12.37 Bn | 1.40 Bn | 227.47 Mn |
| 8 | Dominos Pizza | 10.74 Bn | 10.60 Bn | 478.23 Mn | 166.68 Mn |
| 9 | Dutch Bros | 8.14 Bn | 8.10 Bn | 107.48 Mn | 27.72 Mn |
| 10 | Super Hi International Holding | 7.66 Bn | 7.39 Bn | 149.35 Mn | 24.24 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 24.24 Mn |
| Mar 31, 2026 | 24.24 Mn |
| Dec 31, 2025 | 34.21 Mn |
| Dec 31, 2025 | 34.21 Mn |
| Sep 30, 2025 | 34.14 Mn |
| Sep 30, 2025 | 34.14 Mn |
| Jun 30, 2025 | 26.60 Mn |
| Jun 30, 2025 | 26.60 Mn |
| Mar 31, 2025 | 19.69 Mn |
| Mar 31, 2025 | 19.69 Mn |
| Dec 31, 2024 | 31.00 Mn |
| Dec 31, 2024 | 31.00 Mn |
| Sep 30, 2024 | 40.70 Mn |
| Sep 30, 2024 | 40.70 Mn |
| Jun 30, 2024 | 23.98 Mn |
| Jun 30, 2024 | 23.98 Mn |
| Mar 31, 2024 | 24.02 Mn |
| Mar 31, 2024 | 24.02 Mn |
| Dec 31, 2023 | 30.39 Mn |
| Dec 31, 2023 | 30.39 Mn |