|
Revenue
|
12.70M | 15.85M | 15.89M | 15.59M | 18.23M | 19.65M | 20.26M | 20.20M | 19.04M |
|
Cost of Revenue
|
8.06M | 10.14M | 9.84M | 9.70M | 11.23M | 11.54M | 12.41M | 12.11M | 11.65M |
|
Gross Profit
|
4.64M | 5.71M | 6.05M | 5.90M | 7.00M | 8.11M | 7.85M | 8.09M | 7.39M |
|
Selling, General & Administrative
|
5.90M | 7.02M | | | 7.58M | 8.43M | | | 8.00M |
|
Other Operating Expenses
|
-1.83M | -7.59M | -0.72M | -0.72M | -2.80M | -0.55M | 8.26M | -0.34M | -1.22M |
|
Operating Expenses
|
5.90M | 13.13M | 6.66M | 6.38M | 7.37M | 8.43M | 8.26M | 8.13M | 8.00M |
|
Operating Income
|
-1.26M | -7.42M | -0.60M | -0.48M | -0.37M | -0.32M | -0.41M | -0.04M | -0.61M |
|
EBIT
|
-1.26M | -7.42M | -0.60M | -0.48M | -0.37M | -0.32M | -0.41M | -0.04M | -0.61M |
|
Interest & Investment Income
|
-0.04M | | | | -0.40M | | | | |
|
Other Non Operating Income
|
0.00M | 0.00M | 0.00M | 0.00M | -486.00 | -1.90M | -0.01M | -0.00M | 0.00M |
|
Non Operating Income
|
0.34M | -0.07M | -0.10M | -0.11M | -2.29M | -0.23M | -0.30M | -0.30M | -0.61M |
|
EBT
|
-0.92M | -7.49M | -0.70M | -0.60M | -2.66M | -0.55M | -0.71M | -0.34M | -1.22M |
|
Profit After Tax
|
-0.92M | -7.49M | -0.70M | -0.60M | -2.66M | -0.55M | -0.71M | -0.34M | -1.22M |
|
Income from Continuing Operations
|
-0.92M | -7.49M | -0.70M | -0.60M | -2.66M | -0.55M | -0.71M | -0.34M | -1.22M |
|
Consolidated Net Income
|
-0.92M | -7.49M | -0.70M | -0.60M | -2.66M | -0.55M | -0.71M | -0.34M | -1.22M |
|
Income towards Parent Company
|
-0.92M | -7.49M | -0.70M | -0.60M | -2.66M | -0.55M | -0.71M | -0.34M | -1.22M |
|
Net Income towards Common Stockholders
|
-0.92M | -7.49M | -0.70M | -0.60M | -2.66M | -0.55M | -0.71M | -0.34M | -1.22M |
|
EPS (Basic)
|
-0.10 | -0.82 | -0.08 | -0.06 | -0.29 | -0.06 | -0.07 | -0.03 | -0.09 |
|
EPS (Weighted Average and Diluted)
|
-0.10 | -0.82 | -0.08 | -0.06 | -0.29 | -0.06 | -0.07 | -0.03 | -0.09 |
|
Shares Outstanding (Weighted Average)
|
9.23M | 9.23M | 9.23M | 9.23M | 9.31M | 9.40M | 10.05M | 12.18M | 13.72M |
|
Shares Outstanding (Diluted Average)
|
9.23M | 9.23M | 9.23M | 9.23M | 9.31M | 9.40M | 10.05M | 12.18M | 13.72M |
|
EBITDA
|
-1.26M | -7.42M | -0.60M | -0.48M | -0.37M | -0.32M | -0.41M | -0.04M | -0.61M |
|
Interest Expenses
|
| | 0.10M | 0.12M | 0.40M | 0.23M | 0.30M | 0.27M | 0.24M |