|
Net Income (Quarter)
|
-0.92M | -7.49M | -0.70M | -0.60M | -2.66M | -0.55M | -0.71M | -0.34M | -1.22M | -1.66M | -3.68M |
|
Depreciation and Depletion (Quarter)
|
0.13M | 0.09M | 0.36M | 0.13M | 0.14M | 0.10M | 0.13M | 0.14M | 0.14M | 0.09M | 0.10M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | 0.24M |
|
Asset Writedowns and Impairment (Quarter)
|
0.63M | 0.92M | 0.74M | 0.74M | 0.67M | -2.14M | 0.60M | 0.55M | 0.92M | 0.55M | -0.01M |
|
Cash from Operations (Quarter)
|
| 0.05M | -2.55M | -0.45M | -0.96M | 0.90M | 1.09M | 1.07M | -0.31M | -0.86M | -0.20M |
|
Amortization of Deferred Charges (Quarter)
|
0.62M | 0.88M | 0.02M | 1.42M | 0.92M | 0.92M | 0.92M | -0.88M | 0.02M | 3.68M | 0.96M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.13M | 0.36M | 0.36M | 0.36M | 0.42M | 0.43M | 0.43M | 0.43M | 0.43M | 0.42M | 0.39M |
|
Change in Receivables (Quarter)
|
| 0.01M | 0.04M | -0.01M | 0.18M | 0.18M | -0.04M | -0.02M | 0.01M | -0.12M | -0.09M |
|
Change in Inventory (Quarter)
|
| 0.72M | 0.69M | 0.56M | 0.74M | 0.38M | 1.19M | 0.35M | 0.09M | 0.52M | -0.25M |
|
Change in Accured Expenses (Quarter)
|
| 1.55M | -1.27M | 0.70M | 0.58M | 1.17M | 1.84M | 0.49M | -0.65M | 0.25M | 0.39M |
|
Other Working Capital Changes (Quarter)
|
| -0.09M | 0.03M | 0.01M | -0.01M | -0.06M | 0.17M | -0.10M | 0.12M | -0.13M | 0.03M |
|
Capital Expenditures (Quarter)
|
| 0.18M | 0.01M | 0.11M | -0.03M | -0.01M | -0.02M | 0.22M | -0.21M | 0.32M | -0.00M |
|
Cash from Investing Activities (Quarter)
|
| -0.76M | -0.07M | -0.04M | -4.75M | -0.11M | -1.09M | 0.89M | -0.04M | -3.89M | -0.18M |
|
Other financing activities (Quarter)
|
| 1.35M | 0.70M | 0.61M | 1.27M | -0.84M | | | | | |
|
Cash from Financing Activities (Quarter)
|
| 1.19M | 2.22M | 0.44M | 6.54M | -0.52M | -0.26M | 0.94M | -1.34M | 4.76M | -0.29M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | 1.99M | |
|
Change in Cash (Quarter)
|
| 0.48M | -0.40M | -0.06M | 0.82M | 0.27M | -0.26M | 2.90M | -1.69M | 0.02M | -0.67M |
|
Free Cash Flow (Quarter)
|
| -0.13M | -2.56M | -0.56M | -0.93M | 0.91M | 1.11M | 0.85M | -0.10M | -1.18M | -0.20M |
|
Net Cash Flow (Quarter)
|
| 0.48M | -0.40M | -0.06M | 0.82M | 0.27M | -0.26M | 2.90M | -1.69M | 0.02M | -0.67M |