|
Cash & Equivalents (Quarter)
|
| | | | | 2.06M | 1.80M | | 2.01M | 0.99M | 1.05M |
|
Cash & Current Investments (Quarter)
|
| | | | | 2.06M | 1.80M | | 2.01M | 0.99M | 1.05M |
|
Receivables - Net (Quarter)
|
| 3.80M | | | 0.34M | 0.51M | 1.20M | 2.10M | 3.20M | 4.00M | 0.28M |
|
Receivables - Other (Quarter)
|
| 3.75M | | | 0.11M | 0.19M | 1.16M | 2.11M | 3.18M | | 0.12M |
|
Receivables (Quarter)
|
| 7.55M | | | 0.45M | 0.70M | 2.36M | 4.21M | 6.38M | 4.00M | 0.40M |
|
Inventory (Quarter)
|
| 4.16M | | | 6.40M | 6.45M | 7.04M | 6.85M | 6.02M | 5.99M | 5.23M |
|
Prepaid Assets (Quarter)
|
| 0.06M | | | 0.09M | 0.03M | 0.20M | 0.10M | 0.22M | 0.09M | 0.12M |
|
Current Assets (Quarter)
|
| 5.94M | | | 9.01M | 9.71M | 10.92M | 14.50M | 13.16M | 9.98M | 8.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 2.68M | | | 2.00M | 1.98M | 1.97M | 1.91M | 1.82M | 1.77M | 1.74M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 3.95M | 2.26M |
|
Goodwill (Quarter)
|
| 0.36M | | | 2.21M | 2.21M | 2.21M | 2.21M | 2.21M | 2.21M | 2.21M |
|
Intangibles (Quarter)
|
| 4.18M | | | 5.74M | 5.44M | 9.44M | 9.44M | 9.44M | 4.30M | 4.02M |
|
Goodwill & Intangibles (Quarter)
|
| 4.54M | | | 7.95M | 7.65M | 11.65M | 11.65M | 11.65M | 6.51M | 6.23M |
|
Long-Term Deferred Tax (Quarter)
|
| 4.57M | | | | 5.91M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.47M | | | 0.55M | 0.54M | 0.53M | 0.54M | 0.54M | 0.63M | 0.63M |
|
Non-Current Assets (Quarter)
|
| 22.49M | | | 24.17M | 24.41M | 23.17M | 21.90M | 20.57M | 0.13M | 0.12M |
|
Assets (Quarter)
|
| 28.43M | | | 33.18M | 34.11M | 34.09M | 36.40M | 33.73M | 33.50M | 29.70M |
|
Accounts Payables (Quarter)
|
| 4.92M | | | 5.04M | 6.13M | 7.97M | 8.46M | 7.81M | 8.05M | 8.45M |
|
Payables (Quarter)
|
| 4.92M | | | 5.04M | 6.13M | 7.97M | 8.46M | 7.81M | 8.05M | 8.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| 0.70M | | | 1.88M | 2.13M | 1.70M | 1.04M | 1.93M | 1.12M | 1.09M |
|
Current Leases (Quarter)
|
| 2.75M | | | 3.36M | 3.60M | 3.64M | 3.69M | 3.68M | 0.03M | 3.33M |
|
Current Deferred Revenue (Quarter)
|
| 0.21M | | | 0.05M | 0.08M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M |
|
Total Current Liabilities (Quarter)
|
| 8.58M | | | 10.33M | 11.94M | 13.35M | 13.23M | 13.45M | 12.71M | 12.95M |
|
Capital Leases (Quarter)
|
| | | | | | | | | 0.12M | 0.12M |
|
Non-Current Debt (Quarter)
|
| 2.40M | | | 9.70M | 9.21M | 8.95M | 8.68M | 6.53M | 6.18M | 5.17M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.02M | | | | 0.03M | | | | | |
|
Operating Leases (Quarter)
|
| 8.46M | | | 10.22M | 14.18M | 9.66M | 8.73M | 7.83M | 7.11M | 10.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 1.20M | 1.20M | 1.20M | 0.06M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 30.76M | 29.44M | 26.62M | 26.13M | 24.96M |
|
Total Liabilities (Quarter)
|
| 19.44M | | | 30.25M | 31.73M | 31.96M | 30.64M | 27.82M | 26.19M | 24.96M |
|
Total Debt (Quarter)
|
| 3.11M | | | 11.58M | 11.34M | 10.64M | 9.72M | 8.47M | 7.30M | 6.26M |
|
Common Equity (Quarter)
|
15.13M | 8.99M | 8.98M | 9.00M | 2.93M | 2.38M | 2.13M | 5.76M | 5.91M | 7.31M | 4.74M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 28.43M | | | 33.18M | 34.11M | 34.09M | 36.40M | 33.73M | 33.50M | 29.70M |
|
Retained Earnings (Quarter)
|
| | | | 3.10M | -0.73M | 3.56M | -1.78M | -3.01M | 11.95M | 13.06M |
|
Preferred Shares (Quarter)
|
| | | | | | | 3.00 | 3.00 | 1.11M | 5.00 |