Hackett Growth Metrics (2009-2025) | HCKT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.15%13.64%10.45%5.10%7.88%4.71%11.02%1.64%-8.07%-2.34%12.95%7.11%-0.48%-3.38%-1.19%-2.44%7.21%1.27%-2.57%-1.17%-0.67%4.24%11.94%17.48%16.28%18.84%6.28%2.71%-2.42%-1.76%2.93%3.65%7.18%3.95%0.57%1.13%-0.61%2.17%8.47%7.77%7.79%4.56%4.37%6.29%-10.86%-14.77%-16.05%-19.50%-1.93%0.93%2.51%5.48%5.76%6.94%6.93%5.19%
Assets Growth (3y) 7.80%6.68%4.08%0.74%1.03%-0.11%2.65%2.29%1.80%-3.68%0.93%1.38%2.83%1.08%1.95%0.66%2.52%4.24%7.38%7.86%5.05%6.05%4.07%6.77%6.99%7.74%6.74%6.67%3.24%2.49%1.30%1.43%3.94%4.15%4.71%3.56%4.42%5.02%-1.53%-3.07%-1.68%-2.67%-1.96%-3.47%-3.51%-3.36%-2.58%-2.74%-2.73%-3.70%
Assets Growth (5y) 2.38%5.25%1.84%1.89%2.67%1.51%1.24%1.14%0.60%0.34%-0.99%1.65%3.77%5.28%4.50%3.76%3.56%3.35%3.82%5.31%5.08%3.71%4.56%3.72%5.27%5.96%6.39%5.43%5.33%4.49%4.28%-0.03%-1.44%-0.32%-0.68%0.07%-0.91%-0.41%-0.33%-0.19%-0.35%0.82%0.46%
Assets (QoQ) -8.72%1.55%1.40%3.57%3.57%-3.37%4.08%0.52%9.82%-11.54%4.48%0.12%4.85%3.00%-0.93%-6.98%1.79%5.33%-2.18%2.22%-3.84%1.33%-0.77%2.73%0.92%8.81%4.14%1.68%3.14%-2.69%0.64%-3.40%3.84%1.96%1.34%-0.10%0.71%-1.36%1.91%-1.83%3.54%4.72%1.25%-1.81%0.44%4.53%3.11%-17.66%-3.96%2.96%-1.14%0.32%-1.16%4.58%1.72%0.59%-0.06%4.57%0.07%
Capital Expenditures Growth (1y) 38.56%318.62%2.94%-32.70%112.80%-26.58%-43.28%-43.83%-12.24%-29.32%-52.00%-13.48%-34.74%-32.67%-4.62%137.19%63.66%-32.83%3.06%235.52%69.95%143.88%43.83%44.61%113.26%7.05%47.93%-36.31%-53.04%-57.39%-64.09%-64.58%-1.50%89.14%42.83%6.92%51.27%7.05%-16.64%20.31%-39.85%-10.82%-16.76%14.01%13.36%62.87%116.06%95.69%
Capital Expenditures Growth (3y) 44.00%46.35%-34.56%-31.10%27.51%-29.57%-36.20%4.85%-8.00%16.15%-9.54%11.10%26.67%35.26%54.51%34.69%27.86%48.27%29.92%45.66%19.40%3.62%-8.58%-31.16%-39.43%-31.69%-26.52%-25.26%-12.94%-1.03%-0.15%20.70%25.87%21.77%-0.30%13.62%1.04%15.85%14.45%38.97%
Capital Expenditures Growth (5y) 19.82%26.58%16.82%-17.42%-17.89%-0.25%7.22%11.91%2.27%33.81%18.36%29.14%37.81%39.62%39.41%27.71%19.60%-0.95%-5.97%1.51%2.93%0.71%-2.34%-9.48%-0.59%-14.60%-1.35%-14.77%-17.61%-12.59%-17.60%-8.83%-7.62%6.43%3.70%23.70%
Capital Expenditures (QoQ) 446.38%-39.42%-603.45%120.70%63.09%-60.40%-4.27%18.75%25.99%-60.78%49.57%-4.36%-14.44%-29.31%12.81%-1.34%21.22%75.79%-54.82%58.52%4.79%37.33%47.07%-19.71%50.38%-19.01%47.87%18.41%-24.52%11.93%-36.34%-12.69%-31.51%-5.67%-37.22%69.90%-6.05%17.78%0.61%28.30%-29.67%66.63%-28.80%-0.09%1.51%-16.70%5.57%-6.75%39.03%-17.17%51.67%23.70%25.92%
Cash & Equivalents Growth (1y) 0.00%-53.20%-20.97%68.87%2.85%-22.51%29.99%-49.50%-22.76%-19.39%-48.67%-11.39%-21.69%2.18%7.65%11.97%-0.06%-28.95%-19.73%-14.76%50.09%54.83%60.89%16.90%-3.69%-12.11%-16.14%34.79%-7.68%12.99%-11.15%38.80%-7.97%-18.79%-21.15%-54.96%25.71%24.63%87.96%118.41%124.01%162.84%90.55%119.52%40.36%22.64%-7.40%-6.56%17.59%26.65%-33.93%-64.68%-74.33%-85.27%-30.73%-23.16%20.91%0.86%-21.91%-29.16%-47.03%39.45%
Cash & Equivalents Growth (3y) 0.90%-26.38%-19.21%-8.92%-14.64%-13.90%-10.44%-20.58%-15.45%-16.35%-23.74%-5.43%5.51%3.98%11.61%3.72%13.05%-1.11%2.69%10.33%10.10%15.42%6.23%29.81%-6.47%-6.92%-16.25%-5.55%2.22%4.58%9.61%10.94%37.36%38.56%41.35%29.25%58.11%58.97%49.13%64.85%54.63%59.82%5.24%-10.19%-24.89%-38.83%-24.89%-36.71%-28.53%-42.69%-29.03%-42.29%-45.22%-40.82%
Cash & Equivalents Growth (5y) -10.71%-16.91%-14.55%-6.33%-1.38%-6.83%-1.49%-12.97%-2.66%-4.45%-9.76%5.91%0.87%2.23%0.71%15.86%4.18%-2.36%-5.37%-3.43%9.07%9.25%12.18%16.56%18.17%21.45%16.04%32.22%27.42%29.81%18.37%22.87%33.73%32.81%11.56%-6.55%3.60%-5.60%8.70%3.98%2.79%-9.51%-8.81%-16.98%-22.96%-20.28%
Cash & Equivalents (QoQ) 0.00%-53.20%15.84%33.87%8.90%0.00%-29.45%0.86%82.68%-61.15%7.91%5.27%16.32%-32.94%-4.64%37.37%22.54%-30.25%-14.88%-2.34%38.44%-25.93%49.88%0.75%43.85%-46.18%23.47%-8.05%37.26%-13.50%-15.43%12.53%7.93%35.14%-43.93%-0.70%4.79%-22.81%56.51%-1.55%58.03%-10.30%60.52%15.51%14.57%3.34%2.64%0.93%-13.50%4.28%29.17%8.70%-54.87%-44.26%-6.11%-37.61%112.14%-38.17%47.75%-47.96%64.25%-43.91%10.49%37.00%
Cash from Investing Activities Growth (1y) -21.34%-118.62%-96.20%32.81%92.14%42.59%43.28%43.71%-1,046.67%9.62%65.81%13.45%59.16%-343.92%-33.92%-105.76%75.18%32.83%-187.00%-235.52%-1,236.66%-143.88%-223.85%-44.61%72.88%-7.05%34.30%36.31%53.04%57.39%21.36%64.58%1.50%-89.14%-42.83%-6.92%-51.27%-7.05%16.64%-20.31%39.85%10.82%16.76%-620.78%-13.36%-62.87%-202.83%69.05%
Cash from Investing Activities Growth (3y) -15.05%-4.30%27.54%31.08%28.32%-32.07%36.20%-0.08%0.14%56.81%9.54%-24.40%-26.57%-58.13%17.60%-167.85%-33.95%-48.27%-56.75%-45.66%-19.40%-3.62%-18.72%31.16%39.43%31.69%26.52%25.26%12.94%1.03%0.15%7.05%-25.87%-21.77%0.30%-110.08%-1.04%-15.85%-28.08%-38.97%
Cash from Investing Activities Growth (5y) -43.62%-4.56%29.72%17.42%17.89%0.25%-79.27%-17.55%-54.48%-33.75%-39.22%-29.14%-47.48%-39.55%-53.10%12.42%-19.60%-1.85%5.97%-1.51%-2.93%-0.71%2.34%9.48%34.19%14.60%16.13%14.77%17.61%12.59%17.60%8.83%7.62%-53.90%11.35%-23.70%
Cash from Investing Activities (QoQ) -81.72%-15.65%37.41%-66.19%-63.09%60.40%92.67%-1,113.33%-61.13%60.70%-49.24%4.36%39.06%0.50%29.57%-939.50%81.62%-52.89%-138.14%-58.52%-4.79%-37.33%-47.07%-531.52%80.88%-82.36%34.32%-18.41%24.52%-11.93%36.34%12.69%31.51%-106.56%71.33%-69.90%6.05%-17.78%-0.61%-28.30%29.67%-66.63%28.80%0.09%-1.51%16.70%-5.57%6.75%-778.96%86.90%-51.67%-73.38%10.16%
Cash from Operations Growth (1y) 115.06%-765.36%32.36%-79.27%226.75%26.89%46.95%180.10%-45.59%85.73%-43.42%-20.57%77.90%-1,360.15%-42.64%52.93%95.76%258.11%-65.48%809.70%-43.26%-23.54%-36.21%252.81%-157.66%-4.46%4.58%-60.71%575.65%-10.64%96.41%-3.52%-9.60%2.70%32.56%43.58%24.81%-150.59%-57.70%-26.79%3.05%191.15%77.87%47.59%-19.32%50.21%-58.82%7.71%
Cash from Operations Growth (3y) 9.86%-39.15%3.25%-22.74%46.78%-15.06%-21.87%50.41%55.45%55.98%43.90%8.19%50.05%-9.70%37.69%7.80%19.09%275.03%-38.70%132.76%15.89%-13.25%9.43%10.18%-30.02%98.36%-10.53%35.15%-3.61%17.39%4.79%16.20%-35.17%-22.05%-0.09%15.77%1.24%-11.52%-32.34%5.19%
Cash from Operations Growth (5y) -8.82%-19.43%46.49%16.02%1.04%49.69%-6.55%26.76%-16.47%15.46%-3.53%101.78%-19.28%19.80%-13.25%23.27%28.00%7.60%84.25%61.53%13.69%-12.15%10.49%4.42%34.71%-0.36%26.37%-16.85%39.35%-5.52%26.00%-16.21%4.01%4.45%5.46%-8.45%
Cash from Operations (QoQ) 559.52%60.96%-38.00%-201.10%231.20%-74.79%877.22%-122.62%363.74%-51.95%89.81%-105.93%1,145.70%-32.55%325.12%-148.70%141.08%79.82%-98.47%1,251.31%79.94%-7.34%-59.63%-15.71%142.46%-22.69%123.30%-113.78%501.73%-15.38%-16.11%66.79%-24.53%86.00%-58.79%133.35%-50.44%191.74%-69.56%201.21%-46.32%153.61%-112.34%351.81%-7.08%256.97%-89.09%391.37%-22.90%95.12%-79.68%34.69%101.70%
Dividends Paid - Common Growth (1y) 25.76%17.23%15.73%16.03%16.13%7.36%7.08%7.78%-45.61%-14.03%-14.04%-0.03%1.54%1.57%1.60%0.93%9.29%8.69%
Dividends Paid - Common Growth (3y) 19.12%13.45%12.90%-15.72%-15.61%-19.71%47.31%-2.00%-21.97%-1.73%
Dividends Paid - Common Growth (5y) -4.02%-5.63%-8.43%-11.12%-11.14%-12.10%-12.18%
Dividends Paid - Common (QoQ) 227.24%98.39%0.11%-13.95%-0.23%0.03%0.10%0.07%1.34%0.07%0.13%-0.59%9.72%-0.48%
Dividends payables Growth (1y) 15.73%15.99%16.13%7.36%7.10%-47.36%5.94%5.39%6.82%7.81%8.64%-13.96%-14.05%-14.04%0.00%1.54%1.54%1.60%0.90%9.29%8.66%7.50%
Dividends payables Growth (3y) 12.91%-13.13%-15.71%-15.60%-19.71%-0.62%-0.53%-2.27%-2.01%-1.74%-1.53%-1.75%-2.08%
Dividends payables Growth (5y) -5.62%-8.43%-11.11%-11.13%-12.10%-12.19%1.61%1.46%
Dividends payables (QoQ) -0.16%-0.77%-0.68%0.14%0.09%-13.95%-0.23%0.03%0.10%0.10%1.30%0.03%0.16%-0.59%9.72%-0.54%-0.91%
EBITDA Margin Growth (1y) 0.10M-0.10M-698.89M360.00-10.00-71.00-49.00-226.00-86.0089.00-1.00-281.00-566.00-141.00-84.00319.00761.00297.0093.00271.00324.00249.00524.00491.0032.00-353.00-206.00-324.0054.000.00M69.00-791.00123.00-637.00197.00100.00-195.00-0.00M-624.00212.000.00M803.00378.00-75.00362.00234.00-76.00-104.00-19.00-358.00-81.00-30.00-207.00-607.00-918.00-0.00M-832.00
EBITDA Margin Growth (3y) 378.00-0.10M-698.89M-146.00-662.00-124.00-134.00-188.00109.00245.008.00309.00519.00405.00534.000.00M0.00M192.00411.00437.00410.000.00M387.00-625.00209.00169.0059.00-0.00M-18.00-0.00M-358.00141.00-131.00376.000.00M395.00432.00541.000.00M514.000.00M0.00M221.00-209.00136.00-731.00-0.00M-0.00M-0.00M
EBITDA Margin Growth (5y) -275.00-0.10M-698.89M443.00423.00422.00484.00574.00465.00140.00326.00475.00604.000.00M396.00-35.000.00M715.00677.00-254.00338.00-0.00M-40.00226.00675.00238.00173.00572.00954.00806.00731.00442.00-310.00719.000.00M238.00297.00315.00458.00-485.000.00M107.00
EBITDA Margin (QoQ) 698.79M143.00100.0020.0098.00-227.0038.0042.00-79.00-87.00213.00-48.00-359.00-373.00638.0010.0044.0070.00174.00-194.00221.00123.0099.0081.00188.00-336.00-287.00228.0069.0042.00819.00-862.00-790.00957.0058.00-28.00-888.00663.00-0.00M0.00M548.00-356.00122.0063.0096.0081.00-6.00-247.0067.00166.00-344.0030.00118.00-11.00-745.00-281.0016.00177.00
EBIT Growth (1y) -99.79%187,420.17%-99.88%-99.88%161,874.72%14.08%-0.44%0.60%-14.51%-11.26%13.43%3.94%-40.88%-88.38%-22.01%-15.50%76.29%1,030.49%52.52%24.01%49.10%56.20%42.80%82.22%53.51%5.11%-30.54%-19.19%-19.17%8.80%137.38%13.39%-64.21%3.74%-31.48%13.84%28.46%-10.27%-152.03%-51.82%-58.67%14.85%379.97%151.93%708.15%51.46%-0.25%23.06%13.52%-16.09%-9.81%-2.08%-15.75%2.43%-2.14%-6.86%-32.50%-61.80%-63.29%-57.35%
EBIT Growth (3y) 65.52%1,138.20%-88.93%-89.36%835.45%-51.00%-4.14%-4.04%-3.78%5.24%10.50%2.89%15.83%27.07%19.32%24.06%59.20%164.77%14.80%22.23%22.76%21.34%33.04%18.64%-23.70%5.86%4.15%1.42%-28.10%0.43%-41.72%-14.64%-42.51%2.26%-0.06%11.38%62.50%16.00%13.27%14.31%55.93%13.44%65.32%44.80%97.71%9.19%-4.16%3.92%-13.58%-31.01%-31.32%-27.00%
EBIT Growth (5y) -14.11%377.92%-72.36%-73.69%364.04%15.74%13.92%14.83%15.32%13.86%6.00%9.91%14.03%18.60%22.87%11.84%3.14%83.76%19.73%18.71%-3.18%10.71%-23.21%-1.74%-25.10%4.10%10.48%4.83%4.42%12.00%18.77%14.03%11.76%6.33%-2.13%10.73%32.63%6.05%5.10%6.38%16.61%-10.60%23.77%3.82%
EBIT Margin Growth (1y) 176.00262.00-698.89M252.0076.008.0037.00-118.00-86.0089.00-1.00-281.00-566.00-141.00-84.00319.00761.00297.0093.00271.00324.00249.00524.00491.0032.00-353.00-206.00-324.0054.000.00M69.00-791.00123.00-637.00197.00100.00-195.00-0.00M-624.00212.000.00M803.00378.00-75.00362.00234.00-192.00-209.00-137.00-358.00-87.00-47.00-207.00-607.00-928.00-0.00M-858.00
EBIT Margin Growth (3y) 513.00251.00-698.89M-146.00-576.00-45.00-48.00-80.00109.00245.008.00309.00519.00405.00534.000.00M0.00M192.00411.00437.00410.000.00M387.00-625.00209.00169.0059.00-0.00M-18.00-0.00M-358.00141.00-131.00376.000.00M395.00432.00541.000.00M397.000.00M0.00M99.00-331.0018.00-731.00-0.00M-0.00M-0.00M
EBIT Margin Growth (5y) -139.00446.00-698.89M443.00509.00501.00570.00682.00465.00140.00326.00475.00604.000.00M396.00-35.000.00M715.00677.00-254.00338.00-0.00M-40.00226.00675.00238.00173.00572.00954.00806.00731.00326.00-414.00601.000.00M116.00176.00197.00458.00-617.000.00M-37.00
EBIT Margin (QoQ) 698.89M58.00106.0013.0075.00-119.0038.0042.00-79.00-87.00213.00-48.00-359.00-373.00638.0010.0044.0070.00174.00-194.00221.00123.0099.0081.00188.00-336.00-287.00228.0069.0042.00819.00-862.00-790.00957.0058.00-28.00-888.00663.00-0.00M0.00M548.00-356.00122.0063.0096.0081.00-6.00-363.0079.00153.00-227.00-92.00119.00-7.00-627.00-412.0017.00164.00
EBIT (QoQ) 201,828,840.29%4.50%-100.00%118,998.05%29.17%0.18%5.10%-16.11%12.72%1.23%-10.69%-12.93%44.09%-7.24%-49.21%-82.89%867.32%0.50%5.97%9.73%30.51%-18.28%27.41%14.96%19.31%4.27%7.34%-21.29%-21.16%21.32%7.36%5.95%72.02%-42.05%-66.11%207.11%13.61%-3.72%-61.76%114.53%-165.88%189.15%-67.20%496.16%60.59%-19.78%5.23%11.73%5.76%-1.03%-2.94%-17.40%13.67%7.45%-16.49%0.42%8.60%2.27%-39.48%-43.17%4.36%18.80%
EBT Growth (1y) 311,208.20%-99.88%-99.90%-99.88%-99.84%4.42%-6.00%-3.94%-17.05%-6.95%16.94%6.47%-41.98%-91.53%-23.41%-17.51%84.86%1,466.90%56.27%26.92%47.59%60.08%43.57%83.19%53.42%5.40%-48.98%-46.09%-7.67%-3.78%168.26%18.59%-69.27%-3.45%-39.68%21.80%-15.76%8.82%-172.71%-34.78%-60.65%15.08%377.24%152.59%1,231.33%51.57%-0.27%23.22%13.08%-22.33%-16.14%-7.79%-20.02%6.35%1.14%-3.84%-30.74%-61.99%-64.77%-59.61%
EBT Growth (3y) 59.22%-89.35%-89.70%-89.43%-90.80%-56.50%-5.58%-5.51%-3.82%7.29%11.86%3.68%16.54%28.56%19.78%24.24%61.16%197.91%4.61%7.82%27.87%17.53%25.25%5.41%-24.21%-0.70%-6.19%-8.00%-37.94%0.36%-47.00%-1.97%-53.30%6.54%6.73%26.13%64.03%23.82%26.21%26.62%80.95%10.65%62.85%42.11%129.20%7.78%-5.43%2.99%-14.44%-32.03%-33.15%-28.99%
EBT Growth (5y) -20.47%-72.40%-73.49%-73.80%-70.79%15.60%13.56%14.42%15.04%15.82%0.50%1.94%17.53%16.60%18.65%4.16%3.50%89.69%13.12%12.61%-11.56%11.27%-23.40%-1.43%-32.10%4.16%10.72%5.11%4.60%12.01%26.61%24.00%8.93%7.32%0.34%17.92%31.89%9.41%11.26%12.47%26.83%-11.35%23.09%2.19%
EBT Margin Growth (1y) 600.92M-600.92M-845.67M-602.92M14.00-36.000.00M-140.00-50.00110.0018.00-281.00-565.00-151.00-99.00340.00761.00309.00108.00260.00343.00251.00521.00485.0035.00-588.00-577.00-151.00-91.000.00M82.00-961.0025.00-663.00203.00-77.0047.00-0.00M-255.00214.000.00M803.00378.00-75.00364.00226.00-309.00-325.00-242.00-436.00-27.006.00-146.00-549.00-892.00-0.00M-872.00
EBT Margin Growth (3y) 445.00-600.92M-845.67M-602.92M-602.00-77.00-81.00-81.00146.00267.0026.00319.00538.00409.00529.000.00M0.00M-29.0051.00595.00287.00699.0025.00-627.00-31.00-215.00-293.00-0.00M-20.00-0.00M30.00285.00240.00751.000.00M638.00828.00912.000.00M282.000.00M925.0041.00-393.00-24.00-759.00-0.00M-0.00M-0.00M
EBT Margin Growth (5y) -170.00-600.92M-845.67M-602.92M502.00483.00547.00665.00524.00-70.00-30.00654.00482.00857.0033.00-27.000.00M345.00335.00-444.00358.00-0.00M-27.00229.00688.00255.00186.00572.000.00M0.00M563.00354.00-159.00873.000.00M302.00510.00524.00616.00-637.000.00M-93.00
EBT Margin (QoQ) 244.75M-602.92M108.0013.0075.00-182.0059.0048.00-65.00-92.00218.00-43.00-364.00-376.00633.008.0075.0044.00181.00-193.00228.00127.0089.0077.00193.00-323.00-534.0088.00619.00-264.00593.00-867.00-424.00722.00-95.00-1.00-704.00846.00-0.00M0.00M548.00-356.00123.0062.0096.0082.00-14.00-473.0080.00165.00-208.00-65.00114.0013.00-611.00-408.00-4.00151.00
EBT (QoQ) 61.68%-13.63%-25.22%-99.88%29.48%0.16%5.04%-23.35%16.56%2.36%-9.30%-14.01%46.49%-6.81%-50.57%-87.45%1,224.39%0.37%10.77%6.41%32.09%-18.48%28.81%15.42%18.46%4.01%7.88%-20.70%-42.66%9.91%84.76%-17.36%59.87%-51.41%-52.12%159.63%-0.13%-1.89%-66.89%235.42%-166.73%188.01%-80.02%880.89%60.76%-19.82%5.30%11.68%5.77%-0.93%-3.37%-23.29%14.20%8.93%-16.19%2.00%8.60%3.57%-39.63%-44.02%0.67%18.73%
Enterprise Value Growth (1y) -2.68%48.60%19.65%-63.53%-2.85%22.51%-25.51%52.52%22.76%19.39%50.01%11.39%21.69%-2.18%-7.65%-11.97%0.06%28.95%19.73%14.76%-50.09%-54.83%-60.89%-16.90%3.69%12.11%16.14%-34.79%7.68%-12.99%11.15%-38.80%7.97%18.79%21.15%54.96%-25.71%-24.63%-87.96%-118.41%-124.01%-162.84%-90.55%-119.52%-40.36%-22.64%7.40%6.56%-17.59%-26.65%33.93%64.68%74.33%85.27%30.73%23.16%-20.91%-0.86%21.91%29.16%47.03%-39.45%
Enterprise Value Growth (3y) -1.17%26.38%20.41%11.72%14.64%13.90%12.26%22.19%15.45%16.35%24.41%5.43%-5.51%-3.98%-11.61%-3.72%-13.05%1.11%-2.69%-10.33%-10.10%-15.42%-6.23%-29.81%6.47%6.92%16.25%5.55%-2.22%-4.58%-9.61%-10.94%-37.36%-38.56%-41.35%-29.25%-58.11%-58.97%-49.13%-64.85%-54.63%-59.82%-5.24%10.19%24.89%38.83%24.89%36.71%28.53%42.69%29.03%42.29%45.22%40.82%
Enterprise Value Growth (5y) 11.04%16.91%15.31%8.07%1.38%6.83%2.70%14.04%2.66%4.45%10.24%-5.91%-0.87%-2.23%-0.71%-15.86%-4.18%2.36%5.37%3.43%-9.07%-9.25%-12.18%-16.56%-18.17%-21.45%-16.04%-32.22%-27.42%-29.81%-18.37%-22.87%-33.73%-32.81%-11.56%6.55%-3.60%5.60%-8.70%-3.98%-2.79%9.51%8.81%16.98%22.96%20.28%
Enterprise Value (QoQ) 1.84%50.86%-5.47%-33.87%-15.82%0.00%33.67%-0.86%-87.59%62.17%-7.91%-5.27%-16.32%32.94%4.64%-37.37%-22.54%30.25%14.88%2.34%-38.44%25.93%-49.88%-0.75%-43.85%46.18%-23.47%8.05%-37.26%13.50%15.43%-12.53%-7.93%-35.14%43.93%0.70%-4.79%22.81%-56.51%1.55%-58.03%10.30%-60.52%-15.51%-14.57%-3.34%-2.64%-0.93%13.50%-4.28%-29.17%-8.70%54.87%44.26%6.11%37.61%-112.14%38.17%-47.75%47.96%-64.25%43.91%-10.49%-37.00%
EPS (Basic) Growth (1y) 79.32%250.00%14,654.40%17.63%-0.46%8.56%-99.65%21.45%18.72%-17.09%-99.40%-40.00%-23.08%0.00%2,656.87%-83.33%0.00%11.11%225.00%1,000.00%30.00%10.00%7.69%36.36%46.15%72.73%57.14%-93.40%-15.79%-5.26%50.00%2,423.42%150.00%5.56%-72.73%-4.00%-42.50%21.05%-11.11%-20.83%-156.52%-52.17%-62.50%10.53%369.23%145.45%1,733.33%57.14%-8.57%22.22%-41.82%-9.09%0.00%6.06%-9.38%6.67%0.00%-11.43%-55.17%-65.63%-81.25%-70.97%
EPS (Basic) Growth (3y) 28.15%71.00%26.06%-5.01%-3.13%-3.45%-91.70%-50.48%-2.98%-2.70%-18.82%3.23%0.00%6.92%358.66%35.72%23.86%28.28%76.52%-0.31%16.96%21.64%36.41%31.48%45.45%19.98%-13.69%16.96%6.58%6.58%-28.62%167.67%-41.16%-15.14%-55.04%-5.65%-4.35%12.43%82.83%11.20%11.64%12.79%58.74%16.45%64.62%47.08%113.02%15.07%-2.94%4.71%-38.17%-30.66%-42.76%-35.15%
EPS (Basic) Growth (5y) 15.07%-12.94%17.82%9.46%3.40%1.92%-71.13%12.74%11.65%11.85%-1.97%-37.02%4.24%14.87%196.06%33.03%31.95%16.12%17.61%88.82%18.13%18.13%-9.25%11.55%-24.57%0.00%-26.52%6.96%13.00%7.28%20.11%101.61%14.87%12.89%-0.61%3.71%-4.36%13.00%26.37%5.92%6.83%6.15%10.20%-10.35%19.74%-3.93%
EPS (Basic) (QoQ) 100.86%114.58%57.14%-9.09%69,761.14%-99.88%32.98%-0.86%123.82%-58.84%30.00%-30.77%-98.39%4,035.30%66.67%-10.00%-55.56%-75.00%900.00%0.00%30.00%-15.38%18.18%-15.38%27.27%7.14%26.67%0.00%15.79%-95.50%1,514.99%12.50%83.33%-24.24%60.00%-52.50%-52.63%166.67%-4.17%0.00%-65.22%137.50%-168.42%184.62%-72.73%600.00%66.67%-22.86%103.70%-40.00%-3.03%3.13%-3.03%-6.25%6.67%9.38%-17.14%10.34%0.00%-3.13%-58.06%-15.38%-45.45%50.00%
EPS (Weighted Average and Diluted) Growth (1y) -13.53%222.91%2,689.20%13.77%4.19%3.55%-99.65%25.56%15.17%-22.74%-99.41%-30.00%-25.00%0.00%2,814.00%-85.71%0.00%25.00%200.00%900.00%33.33%0.00%0.00%30.00%41.67%70.00%58.33%-93.19%-11.76%0.00%52.63%2,496.94%140.00%5.88%-72.41%-4.35%-38.89%16.67%-12.50%-22.73%-159.09%-52.38%-57.14%11.76%346.15%150.00%1,566.67%73.68%0.00%28.00%-38.00%-9.09%0.00%6.25%-9.68%6.67%-3.13%-8.82%-57.14%-65.63%-80.65%-70.97%
EPS (Weighted Average and Diluted) Growth (3y) 28.10%66.47%26.00%0.00%-3.45%-7.17%-91.56%-49.92%-4.76%-1.16%-19.67%0.00%0.00%7.72%343.82%22.92%23.61%28.56%68.10%-3.97%18.56%19.35%34.20%32.00%44.22%21.64%-12.64%19.17%8.97%7.30%-28.31%167.75%-42.06%-16.21%-53.06%-6.17%-3.85%11.57%84.20%14.47%13.30%15.07%64.22%20.84%64.62%50.37%110.55%18.98%-1.05%7.43%-37.86%-30.66%-42.76%-34.48%
EPS (Weighted Average and Diluted) Growth (5y) 15.07%-14.34%15.40%7.39%3.71%0.00%-71.74%10.30%10.29%10.42%-3.87%-38.42%4.56%16.27%191.72%26.86%31.95%17.61%14.87%85.56%19.57%16.00%-10.22%11.20%-25.26%0.00%-24.21%7.89%13.49%8.02%21.35%106.18%16.36%13.49%1.34%5.46%-2.33%13.56%28.47%7.78%7.10%8.10%11.38%-8.34%19.74%-2.09%
EPS (Weighted Average and Diluted) (QoQ) 100.96%102.72%42.86%0.00%66,425.70%-99.88%30.83%-0.61%123.53%-56.80%20.00%-33.33%-98.28%4,999.50%28.57%-11.11%-50.00%-75.00%800.00%11.11%20.00%-16.67%20.00%-16.67%20.00%8.33%30.77%0.00%11.76%-95.34%1,593.66%13.33%70.59%-20.69%56.52%-50.00%-55.56%175.00%0.00%-4.55%-66.67%142.86%-176.47%176.92%-70.00%533.33%68.42%-21.88%100.00%-34.00%-3.03%0.00%-3.13%-3.23%6.67%6.25%-17.65%14.29%-3.13%0.00%-61.29%-8.33%-45.45%50.00%
FCF Margin Growth (1y) 0.29M-0.29M-0.59M-2.32M351.00724.00632.00-0.00M659.00-667.00-193.000.00M-0.00M-376.00311.000.00M202.00-0.00M503.00-523.00-576.00-796.000.00M-0.00M-167.00-91.00-0.00M0.00M53.000.00M76.00-73.00-177.00476.00403.00636.00-0.00M-0.00M-432.0082.00818.00790.00369.00-933.00101.00-0.00M58.00
FCF Margin Growth (3y) 205.00-0.29M-0.59M-2.32M-474.00-319.00751.00687.000.00M230.0074.000.00M-0.00M0.00M-73.00345.000.00M-0.00M834.00516.00-690.00425.00407.00-0.00M0.00M-255.000.00M-174.00769.0095.000.00M-0.00M-607.00-105.00340.00-215.00-329.00-0.00M-5.00
FCF Margin Growth (5y) -620.00-0.29M-2.32M0.00M131.000.00M-0.00M0.00M-0.00M464.00-603.000.00M-0.00M489.00-0.00M0.00M966.00231.000.00M838.00808.00-998.00950.00158.000.00M-19.000.00M-0.00M0.00M-284.000.00M-603.00188.0032.00309.00-578.00
FCF Margin (QoQ) 0.30M-2.33M0.00M-660.000.00M-0.00M0.00M-751.00760.00-0.00M0.00M-277.000.00M-0.00M0.00M410.00-0.01M941.00881.00-88.00-0.00M-85.00828.00-307.000.00M-0.00M0.00M-231.00-13.00623.00-325.000.00M-0.00M912.00-926.000.00M-0.00M0.00M-999.000.00M-0.00M0.00M-60.000.00M-0.00M0.00M-481.000.00M-0.00M134.00756.00
FCF Payout Ratio Growth (1y) -98.10%79.31%-74.72%25.16%228.01%4.55%-6.04%-27.53%-55.94%25.56%-18.75%323.68%-47.38%-33.85%27.82%-29.76%275.16%13.04%
FCF Payout Ratio Growth (3y) -74.93%32.88%-7.98%-9.48%-19.89%-40.12%47.35%-15.56%-22.94%-2.08%
FCF Payout Ratio Growth (5y) 10.73%-7.62%-33.97%-7.56%9.56%-15.65%3.37%
FCF Payout Ratio (QoQ) 373.71%-37.24%-61.84%-586.60%161.89%9.27%-75.31%1,239.61%-85.44%37.38%-52.29%636.07%-22.23%-58.61%
Free Cash Flow Growth (1y) 131.89%-575.95%50.91%-87.20%42.85%26.83%85.74%380.55%-47.21%74.71%-42.29%-21.31%86.99%-599.59%-46.79%43.24%87.38%104.61%-67.66%6,516.33%-56.76%-34.62%-44.32%357.74%-284.70%-7.29%-6.76%-64.60%292.71%2.69%163.06%13.97%-10.32%-5.75%31.85%48.71%23.43%-181.53%-60.79%-31.53%5.80%144.69%92.98%53.54%-20.51%43.71%-70.87%-3.85%
Free Cash Flow Growth (3y) -3.56%-42.29%17.39%-21.48%12.14%-8.99%-17.07%75.62%39.33%58.40%26.84%7.86%52.30%-11.74%33.60%0.65%17.27%151.71%-44.83%375.08%15.46%-14.62%10.95%22.69%-28.74%64.96%-6.89%49.19%-1.24%19.42%5.34%15.93%-39.06%-29.97%-0.08%16.06%1.25%-19.40%-39.59%0.36%
Free Cash Flow Growth (5y) -14.47%-22.67%24.55%14.96%6.11%67.94%-7.46%21.80%-20.72%12.69%-6.47%70.28%-24.59%16.45%-18.62%21.27%29.41%8.95%50.13%155.83%14.73%-13.32%11.51%9.32%43.39%2.16%30.75%-17.90%26.87%-3.85%34.10%-18.89%5.20%4.21%5.55%-15.04%
Free Cash Flow (QoQ) 133.04%124.22%58.27%-157.55%173.89%-80.98%1,666.23%-129.48%287.57%-50.79%94.02%-114.12%527.97%-32.91%361.04%-152.85%132.55%80.61%-99.86%13,106.12%88.90%-10.29%-70.44%-13.70%185.63%-23.60%143.04%-134.82%243.36%-23.16%-7.71%89.55%-23.61%96.85%-60.02%139.55%-53.51%216.12%-73.23%235.13%-47.57%162.37%-117.68%261.20%-8.45%305.42%-92.53%596.04%-27.16%109.88%-86.49%41.09%140.41%
Gross Margin Growth (1y) -6.76M6.76M-292.003.009.00-0.00M229.00-111.00-151.00-189.00-0.00M-760.00-630.00557.0039.007.00-28.0055.00123.000.00M-65.00-21.00-111.00316.00460.00386.00417.00-405.00-46.0093.00-147.00-181.00-69.00-735.00359.00722.000.00M-210.00-518.00-966.0024.0074.00-249.00-251.00-62.00-254.00-120.00-99.0043.000.00M960.00792.000.00M
Gross Margin Growth (3y) -604.006.76M-0.00M-869.00-772.00-337.00-833.00-774.00-0.00M-595.00-667.00-500.00650.00464.0073.0020.00367.00420.00430.000.00M349.00458.00160.00-270.00345.00-256.00629.00607.000.00M3.00-540.00134.0091.00173.00-285.00-45.00576.00-248.00-887.00-0.00M4.00857.00592.00442.000.00M
Gross Margin Growth (5y) -0.00M6.76M-657.00-775.00-642.00-0.00M-430.00-799.00-762.00777.00-200.00-302.00-193.00561.00879.00551.00290.00252.00-223.00642.000.00M0.00M309.00-629.00549.00570.00443.00-871.00-160.00-67.00-36.00-720.00-234.00-258.00154.00499.00795.000.00M939.00
Gross Margin (QoQ) 169.00-76.000.00M-0.00M463.00-70.00-6.00-157.00122.00-110.00-44.00-0.00M486.0020.00-33.00-11.00-983.00998.0050.0057.000.00M-0.00M94.00-33.000.00M-0.00M21.00-2.00711.00-775.00159.00-241.00676.00-663.00-507.00853.00564.00-0.00M168.00-101.00116.00-160.00218.00-424.00114.0029.0026.00-289.00135.00170.000.00M-367.00-33.00523.00
Gross Profit Growth (1y) -330.24%152.87%-7.13%-1.35%-3.68%-43.88%8.53%-1.68%-0.74%-9.98%-42.08%-28.75%-24.91%42.51%9.75%10.30%11.61%17.25%16.88%158.20%-0.34%-4.45%-8.64%11.21%23.82%20.57%24.83%-7.23%-7.05%2.08%-7.03%-1.33%1.97%-41.49%-2.23%22.66%148.68%16.11%1.56%-20.90%1.00%2.22%-13.71%-6.66%3.08%-5.05%3.62%-2.77%6.73%48.52%37.90%30.82%27.54%
Gross Profit Growth (3y) 4.17%36.31%-16.42%-11.59%-10.46%-3.60%-8.39%-6.32%-20.33%-2.70%-2.86%-1.08%13.20%16.59%7.13%5.61%11.26%10.54%10.06%38.62%4.68%5.55%1.97%0.60%5.48%-10.37%4.30%5.15%14.10%1.81%-3.51%8.30%4.80%4.66%-2.36%2.44%22.45%6.53%-3.16%-10.46%3.58%12.96%7.23%5.89%11.95%
Gross Profit Growth (5y) -6.60%19.53%-1.47%-2.32%-1.54%-6.03%-0.07%-2.94%-2.57%7.74%2.60%1.10%2.00%8.40%12.78%8.64%6.45%5.47%-4.20%3.91%7.49%11.34%3.78%-1.51%7.89%7.21%5.88%-3.15%0.37%1.86%1.90%-2.70%2.58%0.88%4.75%5.59%8.96%18.49%10.47%
Gross Profit (QoQ) 17.19%-3.74%69.43%-51.41%24.48%-6.01%-1.27%-6.04%12.77%-5.12%-10.46%-39.54%38.72%0.00%6.83%0.50%-39.27%71.16%12.23%0.19%34.16%-33.94%7.60%-4.20%63.30%-26.44%4.78%-0.82%21.37%-26.30%15.06%-9.66%28.81%-23.83%-33.98%50.94%33.86%-29.53%3.32%4.20%4.25%-10.01%4.56%-12.04%12.77%-0.61%-3.68%-4.01%5.81%9.09%34.04%-10.87%0.38%6.35%
Interest Coverage Ratio Growth (1y) -83.13%124.13%116.74%-14.79%-86.70%-41.27%-54.09%901.29%132.28%110.33%433.38%41.50%35.67%183.73%-52.12%-39.84%-39.83%-56.27%-45.29%69.37%32.05%-46.75%83.86%16.15%190.10%267.45%144.94%-233.26%35.78%69.98%559.15%113.17%35.23%-10.94%128.54%-70.85%-97.26%-97.26%-98.32%-90.27%86.41%76.03%106.02%78.79%-10.73%-48.64%-64.17%
Interest Coverage Ratio Growth (3y) -39.20%45.14%27.92%-87.62%92.25%24.51%9.42%65.39%194.62%25.52%19.74%11.79%12.97%2.54%29.96%-21.61%5.78%32.10%-5.06%35.06%-66.57%73.27%97.09%92.26%103.25%202.85%77.91%75.97%87.72%30.12%-60.24%28.30%-56.55%-58.99%-64.97%-57.04%-62.99%-64.30%-70.84%-76.83%
Interest Coverage Ratio Growth (5y) -10.51%21.09%11.31%11.01%13.23%14.49%0.81%1.05%91.45%31.22%45.75%44.47%-33.45%33.54%14.93%48.58%46.17%45.26%41.46%60.71%90.88%33.94%-22.30%-29.55%-20.22%-4.67%-22.09%-23.44%-25.50%-17.46%-36.33%16.01%-42.92%
Interest Coverage Ratio (QoQ) -87.68%27.57%9.41%-1.89%63.69%23.36%-56.98%-84.68%622.57%-3.56%67.62%-12.68%-340.67%251.41%-55.53%-16.28%48.54%-13.42%-44.13%-16.27%7.95%8.32%72.98%-34.71%-56.47%274.01%9.28%63.06%-44.86%149.32%-159.45%266.14%60.59%-22.86%43.99%-24.18%5.76%97.94%-81.64%-92.88%6.02%21.58%6.05%36.37%0.11%42.29%-7.96%-31.91%-42.40%-0.73%
Net Cash Flow Growth (1y) 101.60%-7,238.40%-35.24%-100.93%563.32%-126.89%-33.91%1,461.54%-83.59%73.48%-173.43%468.50%36.35%-2.76%-161.35%-106.21%31.45%-186.70%-67.94%75.54%-188.75%245.73%-73.07%334.43%-296.93%-105.87%-60.25%-150.55%156.62%-153.77%1,580.35%11.84%159.69%20.01%924.03%979.80%-415.43%-773.70%-107.18%-211.69%130.14%40.26%719.10%-53.10%-42.36%11.19%-85.20%141.19%
Net Cash Flow Growth (3y) -37.26%-255.56%-32.27%-10.45%14.06%14.81%-48.40%-68.78%42.83%89.22%-26.40%82.57%-32.15%16.79%21.66%-11.53%109.75%53.88%-67.50%33.82%25.88%39.91%21.62%-1.47%-35.68%28.67%88.24%-143.91%38.06%33.00%179.65%-80.06%-68.99%-89.73%65.69%-173.53%42.53%-77.31%-59.64%-11.02%
Net Cash Flow Growth (5y) 6.76%-100.32%49.12%-3.97%14.67%-88.57%-18.64%33.40%-36.06%20.61%-10.17%25.86%-70.46%-15.17%-29.79%10.64%38.62%-1.48%6.03%16.57%-14.45%19.13%-27.27%22.41%48.77%24.22%-94.21%-32.93%37.47%-123.94%81.02%-20.51%0.89%-102.41%-7.79%-20.69%
Net Cash Flow (QoQ) 1,750.40%142.28%-59.81%-496.23%116.79%-103.47%28,826.92%-235.53%104.89%-28.48%246.19%-319.05%86.46%653.65%-16.97%-265.08%65.56%86.84%-165.30%127.39%-141.75%529.35%-149.81%0.60%168.55%-20.64%333.54%-268.30%98.99%637.74%-651.40%288.48%-104.54%3,660.59%-128.93%-17.71%-63.63%-1,540.61%127.84%602.12%-61.65%-787.65%63.62%92.52%-497.00%285.56%-172.12%177.49%-247.63%169.86%-211.12%112.91%311.03%
Net Income Growth (1y) 334,571.04%-99.88%-99.90%-99.89%-99.67%-109.56%-99.84%-99.01%-99.53%77.67%-248.84%670.42%4,687.50%641.98%30.52%4.16%-93.75%45.82%47.55%79.46%2,322.35%-93.47%-92.67%-90.76%-90.52%-76.92%-137.84%-201.38%-570.46%-31.82%66.23%100.39%99.93%-117.78%-7,611.76%-7,950.00%-250.00%12.50%5,278.98%236,114.29%150,171.43%27.49%-44.10%-22.31%-14.64%-9.13%-15.01%6.98%0.32%-8.84%-59.01%-64.00%-81.01%-70.34%
Net Income Growth (3y) -33.50%-25.99%-25.99%-50.44%-13.72%-12.26%-24.17%125.39%707.88%314.31%79.04%299.41%344.37%-10.95%-47.94%-44.31%-47.66%-72.00%-26.85%-29.43%-133.92%-78.26%-26.19%-92.86%-26.00%-26.58%-128.03%-32.19%-26.23%-28.18%161.19%98.28%515.74%487.03%1,630.59%1,565.51%907.32%61.56%295.79%939.56%977.01%1.84%-42.03%-33.12%-45.42%-37.37%
Net Income Growth (5y) -13.56%-74.54%-75.90%-76.10%-84.48%5.66%4.34%4.78%-7.98%23.73%124.48%63.80%67.47%23.98%-51.69%-35.56%-15.08%-76.74%-14.88%-14.90%-25.11%-15.45%-15.17%-14.89%8.18%20.90%105.59%91.27%82.86%72.43%162.08%126.60%82.65%36.58%186.79%180.46%432.80%337.94%230.59%19.36%78.70%
Net Income (QoQ) 61.69%-13.63%-25.22%-99.89%32.34%-1.29%123.03%-103.28%102.20%514.29%6.98%-254.35%598.27%3.82%43.94%-28.89%22.83%-17.15%-91.37%1,559.85%24.28%0.77%16.53%-95.53%39.51%27.07%19.53%-89.11%-328.79%-240.40%-454.67%101.58%-213.33%103.92%-200.00%-300.00%-49,062.50%96.01%95.54%0.00%103.19%-36.41%-2.76%1.48%-10.90%-11.64%6.85%8.03%-16.67%11.22%0.19%-1.84%-62.52%-2.33%-47.15%53.34%
Net Income towards Common Stockholders Growth (1y) -4.62%334,571.04%2,968.98%-99.88%-99.90%-99.89%-99.66%-109.56%-99.84%-99.01%-99.53%77.67%-248.84%670.42%4,687.50%641.98%30.52%4.16%-93.75%45.82%47.55%79.46%2,322.35%-93.47%-92.67%-90.76%-90.52%-76.92%-137.84%-201.38%-570.46%-31.82%66.23%100.39%99.93%-117.78%-7,611.76%-7,950.00%-250.00%12.50%5,278.98%236,114.29%150,171.43%27.49%-44.10%-22.31%-14.64%-9.13%-15.01%6.98%0.32%-8.84%-59.01%-64.00%-81.01%-70.34%
Net Income towards Common Stockholders Growth (3y) 28.12%-33.50%26.00%-25.99%-25.99%-50.44%-13.72%-12.26%-24.17%125.39%707.88%314.31%79.04%299.41%344.37%-10.95%-47.94%-44.31%-47.66%-72.00%-26.85%-29.43%-133.92%-78.26%-26.19%-92.86%-26.00%-26.58%-128.03%-32.19%-26.23%-28.18%161.19%98.28%515.74%487.03%1,630.59%1,565.51%907.32%61.56%295.79%939.56%977.01%1.84%-42.03%-33.12%-45.42%-37.37%
Net Income towards Common Stockholders Growth (5y) -13.56%15.36%-74.54%-75.90%-76.10%-84.36%5.66%4.34%4.78%-7.98%23.73%124.48%63.80%67.47%23.98%-51.69%-35.56%-15.08%-76.74%-14.88%-14.90%-25.11%-15.45%-15.17%-14.89%8.18%20.90%105.59%91.27%82.86%72.43%162.08%126.60%82.65%36.58%186.79%180.46%432.80%337.94%230.59%19.36%78.70%
Net Income towards Common Stockholders (QoQ) 100.89%2,957.85%61.69%-13.63%-28.11%-99.88%32.34%-1.29%123.03%-103.28%102.20%514.29%6.98%-254.35%598.27%3.82%43.94%-28.89%22.83%-17.15%-91.37%1,559.85%24.28%0.77%16.53%-95.53%39.51%27.07%19.53%-89.11%-328.79%-240.40%-454.67%101.58%-213.33%103.92%-200.00%-300.00%-49,062.50%96.01%95.54%0.00%103.19%-36.41%-2.76%1.48%-10.90%-11.64%6.85%8.03%-16.67%11.22%0.19%-1.84%-62.52%-2.33%-47.15%53.34%
Net Margin Growth (1y) 600.90M-600.90M-845.67M-579.65M-688.00-747.00-742.00-0.00M46.00-19.0095.00549.00465.00107.00-28.00-731.00160.00178.00312.00972.00-662.00-738.00-742.00-922.00-35.00-83.00-155.00-522.00-3.0014.0076.00428.00-8.00-740.00-27.000.00M0.00M0.00M308.00-0.00M-243.00-214.00-197.00-233.00-15.00-4.00-165.00-678.00-728.00-916.00-728.00
Net Margin Growth (3y) -271.00-600.90M-547.00-235.00-212.00-971.00606.00620.00502.0035.00720.00832.00-37.00-453.00-459.00-681.00-537.00-643.00-585.00-472.00-700.00-806.00-821.00-0.00M-46.00-808.00-107.00-11.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-55.00-0.00M-985.00-0.00M-0.00M
Net Margin Growth (5y) -130.00-600.90M-845.67M-579.65M78.0050.0071.00-730.00104.0060.0072.0086.0023.00-64.00-75.00-522.00-538.00-775.00-549.00-0.00M-537.00-708.00310.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M406.00405.00958.00376.00
Net Margin (QoQ) 244.77M-579.65M119.001.00996.00-0.00M60.007.001.00-21.00432.0024.00236.00-227.0074.00-111.00-466.00663.0092.0023.00195.00-971.0016.0019.0014.00-84.00-32.00-53.00-353.00436.00-15.008.00-1.00-1.00-746.00720.000.00M-964.00-43.0094.00-122.00-171.00-15.00111.00-158.0047.00-5.00-50.00-670.00-2.00-193.00138.00
Operating Income Growth (1y) -99.79%187,420.17%-99.88%161,874.72%14.08%-0.44%0.60%-14.51%-11.26%13.43%3.94%-40.88%-88.38%-22.01%-15.50%76.29%1,030.49%52.52%24.01%49.10%56.20%42.80%82.22%53.51%5.11%-30.54%-19.19%-19.17%8.80%137.38%13.39%-64.21%3.74%-31.48%13.84%28.46%-10.27%-152.03%-51.82%-58.67%14.85%379.97%151.93%708.15%51.46%-0.25%23.06%13.52%-16.09%-9.81%-2.08%-15.75%2.43%-2.14%-6.86%-32.50%-61.80%-63.29%-57.35%
Operating Income Growth (3y) 65.52%1,138.20%-88.93%835.45%-51.00%-4.14%-4.04%-3.78%5.24%10.50%2.89%15.83%27.07%19.32%24.06%59.20%164.77%14.80%22.23%22.76%21.34%33.04%18.64%-23.70%5.86%4.15%1.42%-28.10%0.43%-41.72%-14.64%-42.51%2.26%-0.06%11.38%62.50%16.00%13.27%14.31%55.93%13.44%65.32%44.80%97.71%9.19%-4.16%3.92%-13.58%-31.01%-31.32%-27.00%
Operating Income Growth (5y) -14.11%377.92%-72.36%364.04%15.74%13.92%14.83%15.32%13.86%6.00%9.91%14.03%18.60%22.87%11.84%3.14%83.76%19.73%18.71%-3.18%10.71%-23.21%-1.74%-25.10%4.10%10.48%4.83%4.42%12.00%18.77%14.03%11.76%6.33%-2.13%10.73%32.63%6.05%5.10%6.38%16.61%-10.60%23.77%3.82%
Operating Income (QoQ) 201,828,840.29%118,998.05%29.17%0.18%5.10%-16.11%12.72%1.23%-10.69%-12.93%44.09%-7.24%-49.21%-82.89%867.32%0.50%5.97%9.73%30.51%-18.28%27.41%14.96%19.31%4.27%7.34%-21.29%-21.16%21.32%7.36%5.95%72.02%-42.05%-66.11%207.11%13.61%-3.72%-61.76%114.53%-165.88%189.15%-67.20%496.16%60.59%-19.78%5.23%11.73%5.76%-1.03%-2.94%-17.40%13.67%7.45%-16.49%0.42%8.60%2.27%-39.48%-43.17%4.36%18.80%
Operating Margin Growth (1y) 176.00262.00-698.89M252.0076.008.0037.00-118.00-86.0089.00-1.00-281.00-566.00-141.00-84.00319.00761.00297.0093.00271.00324.00249.00524.00491.0032.00-353.00-206.00-324.0054.000.00M69.00-791.00123.00-637.00197.00100.00-195.00-0.00M-624.00212.000.00M803.00378.00-75.00362.00234.00-192.00-209.00-137.00-358.00-87.00-47.00-207.00-607.00-928.00-0.00M-858.00
Operating Margin Growth (3y) 513.00251.00-698.89M-146.00-576.00-45.00-48.00-80.00109.00245.008.00309.00519.00405.00534.000.00M0.00M192.00411.00437.00410.000.00M387.00-625.00209.00169.0059.00-0.00M-18.00-0.00M-358.00141.00-131.00376.000.00M395.00432.00541.000.00M397.000.00M0.00M99.00-331.0018.00-731.00-0.00M-0.00M-0.00M
Operating Margin Growth (5y) -139.00446.00-698.89M443.00509.00501.00570.00682.00465.00140.00326.00475.00604.000.00M396.00-35.000.00M715.00677.00-254.00338.00-0.00M-40.00226.00675.00238.00173.00572.00954.00806.00731.00326.00-414.00601.000.00M116.00176.00197.00458.00-617.000.00M-37.00
Operating Margin (QoQ) 698.89M58.00106.0013.0075.00-119.0038.0042.00-79.00-87.00213.00-48.00-359.00-373.00638.0010.0044.0070.00174.00-194.00221.00123.0099.0081.00188.00-336.00-287.00228.0069.0042.00819.00-862.00-790.00957.0058.00-28.00-888.00663.00-0.00M0.00M548.00-356.00122.0063.0096.0081.00-6.00-363.0079.00153.00-227.00-92.00119.00-7.00-627.00-412.0017.00164.00
Profit After Tax Growth (1y) 221.57%23.31%-99.90%-99.89%-99.68%15.75%-12.67%-39.35%-31.05%-47.31%-23.80%2.39%-81.95%-80.04%29.73%41.35%236.90%641.98%-2.89%-19.84%-0.20%45.82%47.55%79.46%53.51%79.69%-12.78%-3.63%51.66%-6.44%142.55%-2.50%-101.44%-3.71%-39.34%33.97%1,780.15%-21.98%-156.27%-54.51%-60.61%14.92%367.79%158.70%1,735.67%65.15%-3.01%27.49%-41.19%-22.31%-14.64%-9.13%-19.21%6.98%0.32%-8.84%-54.60%-64.00%-81.01%-70.34%
Profit After Tax Growth (3y) 66.19%-9.06%-91.28%-91.31%-92.62%-50.44%-4.78%-4.25%-25.16%-7.94%-1.35%5.07%-15.34%29.26%22.95%26.69%72.82%168.89%7.71%11.50%32.45%34.84%46.14%19.03%-26.69%17.42%8.67%7.98%-28.40%-11.09%-41.41%-15.93%-54.32%-4.78%-2.95%16.39%397.96%13.98%13.49%14.48%62.01%13.82%61.56%44.18%105.85%11.13%-6.00%1.84%-40.03%-33.12%-45.42%-37.37%
Profit After Tax Growth (5y) -13.56%2.18%-75.77%-76.32%-73.32%5.66%4.34%4.78%-8.48%15.38%4.32%14.94%7.15%29.42%31.50%13.83%-16.14%77.29%12.95%12.61%-10.87%12.99%-25.11%0.55%-26.00%7.74%14.10%8.18%21.56%5.94%16.55%14.41%0.58%2.07%-5.42%12.81%126.58%4.24%4.59%4.44%9.30%-10.70%19.36%-4.12%
Profit After Tax (QoQ) 163,836.25%-7.14%-26.98%-99.89%32.34%-1.29%123.03%-60.27%-0.16%-31.44%153.53%-69.64%44.41%-7.88%-55.32%-66.42%838.52%0.37%6.50%-26.04%22.83%-17.15%32.60%8.06%24.28%0.77%13.43%26.49%-39.67%11.35%78.50%-21.97%56.39%-55.24%-102.64%5,316.18%-1.48%-1.14%-66.93%142.23%-171.06%179.91%-71.36%606.78%65.57%-22.80%103.19%-36.41%-2.76%1.48%-6.27%-16.00%6.85%8.03%-16.67%11.22%0.19%-1.84%-58.50%-11.81%-47.15%53.34%
Property, Plant & Equipment (Net) Growth (1y) 23.76%23.53%32.04%32.67%24.77%9.94%1.24%-2.27%1.37%5.64%7.73%9.64%7.40%2.54%1.04%0.51%0.66%4.77%13.11%16.95%25.00%27.60%30.91%38.65%36.18%4.77%-0.04%-7.59%-13.30%0.84%-4.21%-6.57%-9.96%-8.83%-9.97%-9.53%-5.94%-0.73%2.30%4.45%4.61%7.39%7.60%6.54%7.27%3.54%2.31%0.67%1.37%1.49%4.09%8.90%
Property, Plant & Equipment (Net) Growth (3y) 26.58%21.68%13.88%9.97%4.39%4.63%5.55%4.72%3.12%2.50%3.10%4.31%7.18%8.82%10.56%11.08%14.37%17.68%19.66%11.88%13.96%14.43%13.85%10.47%7.82%6.18%2.06%-1.24%-4.83%-7.91%-9.78%-3.00%-4.09%-4.07%-3.96%-0.94%-0.30%0.22%1.81%3.35%4.04%3.86%4.39%4.11%4.64%5.31%
Property, Plant & Equipment (Net) Growth (5y) 17.69%14.02%13.60%9.85%7.68%4.63%4.37%4.78%5.59%7.95%11.80%13.28%8.69%10.01%10.55%9.80%7.69%7.45%7.07%5.99%5.19%5.00%4.84%4.56%4.06%2.91%2.50%0.90%0.53%-1.04%-2.77%-3.80%0.30%-0.58%-1.09%-0.74%0.43%1.08%1.99%
Property, Plant & Equipment (Net) (QoQ) 2.24%9.29%16.64%2.63%1.41%2.79%-0.38%-0.10%-1.57%-0.23%3.33%4.10%0.37%1.54%1.23%-0.61%-1.09%1.01%1.38%3.44%6.78%4.44%8.36%5.58%9.55%10.62%6.42%-18.77%4.52%2.27%-0.15%-5.52%-0.71%-0.25%-3.77%-4.34%-1.96%0.23%0.05%0.97%1.03%2.34%0.20%3.66%1.22%1.33%0.89%0.05%0.02%-0.29%1.59%0.18%2.58%4.32%
Return on Assets Growth (1y) 3.000.00M0.01M0.01M-649.00-0.01M-0.01M-0.01M4.007.008.007.005.000.00M-1.000.00M1.007.004.00-1.00-6.00-13.00-10.00-7.00-4.00-3.00-3.00-2.00-1.002.002.000.00M-1.00-2.00-2.002.006.0014.0019.0021.0018.008.004.00-1.00-2.00-1.00-2.00-1.00-2.00-4.00-7.00-10.00-13.00
Return on Assets Growth (3y) 13.008.00-0.01M-0.01M-0.01M-0.00M-0.00M-7.00-3.0010.0014.0011.006.000.00M-6.00-8.00-8.00-9.00-8.00-9.00-10.00-11.00-14.00-11.00-10.00-6.00-3.00-3.00-1.004.0014.0019.0023.0023.0020.0021.0022.0022.0021.0021.0019.0014.004.00-5.00-13.00-16.00
Return on Assets Growth (5y) -1.00-3.003.00-0.00M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M0.00M0.00M0.00M-2.00-2.00-4.00-5.00-7.00-9.00-11.00-11.00-8.00-9.00-9.00-6.00-2.006.0014.0017.0019.0020.0020.0020.0021.0021.0021.0019.0015.0012.0011.007.00
Return on Assets (QoQ) 3.000.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-2.000.00M0.00M2.002.003.002.000.00M0.00M-2.001.001.002.004.00-3.00-4.00-3.00-3.000.00M0.00M-1.00-2.000.00M0.00M0.00M1.000.00M-2.000.00M0.00M0.00M2.004.008.005.004.000.00M-2.001.00-1.00-1.00-1.000.00M0.00M-1.00-3.00-3.00-4.00-3.00
Return on Capital Employed Growth (1y) 0.01M-0.01M-0.01M-5.00-3.004.007.008.009.007.008.0012.0014.009.001.00-6.00-12.00-10.00-1.003.002.002.00-6.00-6.00-3.00-3.00-10.00-13.00-15.00-13.009.0016.0024.0025.0012.008.008.007.007.006.00-1.00-3.00-3.00-4.00-5.00-10.00-16.00-21.00
Return on Capital Employed Growth (3y) -0.01M-0.01M-0.00M-1.00-3.001.0015.0021.0019.0016.0014.0011.006.009.009.004.001.00-5.00-9.00-13.00-11.00-16.00-16.00-16.00-14.00-6.00-3.006.009.0012.0012.0017.0020.0028.0031.0032.0030.0016.0011.002.00-6.00-12.00-18.00
Return on Capital Employed Growth (5y) 13.00-0.01M-0.01M-0.00M19.0020.0017.0012.0011.0012.0010.0011.0010.005.00-6.00-10.00-15.00-15.00-5.00-6.00-4.001.005.009.0016.0018.0013.0012.0014.0013.0016.0015.0011.006.0010.007.00
Return on Capital Employed (QoQ) -432.00-0.00M-0.00M4.000.00M-1.00-2.00-1.00-1.002.004.002.000.00M3.001.004.004.005.00-4.00-4.00-4.00-1.00-1.005.000.00M-2.00-1.00-3.000.00M1.00-1.00-9.00-3.00-2.001.0013.004.007.002.000.00M0.00M6.001.00-1.00-1.00-1.00-1.000.00M-1.00-2.00-6.00-6.00-6.00
Return on Equity Growth (1y) 7.0012.0014.0012.008.00-2.00-3.000.00M5.0016.008.00-1.00-12.00-24.00-18.00-13.00-8.00-4.00-4.00-3.00-2.003.003.000.00M-1.00-3.00-3.003.009.0020.0027.0030.0024.0019.0039.0024.0017.004.00-25.00-18.00-14.00-14.00-17.00-21.00-22.00
Return on Equity Growth (3y) -0.00M-6.00-3.0020.0026.0019.0010.001.00-10.00-13.00-14.00-15.00-13.00-14.00-17.00-22.00-26.00-19.00-16.00-11.00-5.00-4.00-1.006.0020.0027.0032.0032.0036.0062.0056.0049.0043.0041.0036.0026.009.00-3.00-15.00-20.00
Return on Equity Growth (5y) -0.00M8.002.000.00M-3.00-3.00-6.00-9.00-12.00-14.00-18.00-18.00-13.00-14.00-15.00-14.00-9.005.0016.0022.0035.0061.0053.0046.0043.0041.0038.0034.0026.0021.0017.0013.00
Return on Equity (QoQ) -0.00M0.00M0.00M1.003.003.005.003.001.00-1.00-5.001.004.005.006.00-6.00-6.00-5.00-6.000.00M-1.00-1.00-3.000.00M0.00M0.00M2.000.00M-3.000.00M0.00M0.00M3.006.0011.007.006.000.00M7.0026.00-9.00-7.00-6.00-2.00-2.00-4.00-6.00-5.00-6.00-5.00
Return on Invested Capital Growth (1y) 44.002.00-3.00-24.00-43.00-12.00-11.00-10.00-5.006.006.005.00-1.001.004.0014.0014.008.003.00-4.00-7.001.004.000.00M2.00-7.00-7.00-5.00-5.00-9.00-11.00-11.009.0012.0028.0014.0013.008.0032.0026.0019.006.00-23.00-18.00-16.00-16.00-19.00-23.00-23.00
Return on Invested Capital Growth (3y) -4.00-8.00-28.00-42.00-10.00-6.00-3.005.0015.0019.0015.0012.005.0011.0011.0010.008.002.000.00M-8.00-11.00-15.00-14.00-15.00-7.00-6.009.0012.0014.0014.0021.0049.0049.0044.0037.0022.0016.00-2.00-10.00-15.00-20.00
Return on Invested Capital Growth (5y) 6.006.005.00-18.00-36.000.00M0.00M6.0012.0012.0013.009.009.002.00-5.00-7.00-8.002.001.005.006.008.0011.0017.0046.0033.0026.0023.0021.0022.0017.0012.007.008.005.00
Return on Invested Capital (QoQ) 7.004.0019.0015.00-35.00-2.00-1.00-5.00-4.00-1.000.00M0.00M0.00M0.00M-3.002.002.003.007.002.00-4.00-3.000.00M-1.005.000.00M-3.000.00M-4.001.00-1.00-1.00-7.00-2.0012.001.0011.003.00-2.000.00M7.0027.00-8.00-7.00-6.00-3.00-3.00-4.00-6.00-5.00-7.00-5.00
Return on Sales Growth (1y) 4.006.01M6.03M-6.01M-8.46M-11.22M-6.03M-7.00-7.00-7.00-17.000.00M0.00M0.00M0.00M1.005.005.008.005.001.000.00M-7.002.002.003.0010.00-7.00-7.00-7.00-9.000.00M-1.00-2.00-5.000.00M0.00M1.004.000.00M-7.000.00M-2.000.00M7.0012.0026.0014.0014.003.00-10.00-2.00-2.00-2.00-2.000.00M0.00M-2.00-7.00-7.00-9.00-7.00
Return on Sales Growth (3y) 16.00-3.00-5.00-6.01M-8.46M-11.22M-6.03M-5.00-2.00-2.00-10.006.006.005.000.00M7.008.008.0010.000.00M-5.00-5.00-7.00-5.00-6.00-6.00-5.00-7.00-8.00-8.00-10.000.00M-8.00-1.00-3.000.00M0.00M12.0028.0014.0014.0014.0013.0011.0019.0013.0013.0011.0011.00-1.00-19.00-10.00-11.00-11.00
Return on Sales Growth (5y) -2.00-1.002.00-6.01M-8.46M-11.22M-6.03M1.001.001.00-7.001.001.001.001.000.00M0.00M-1.00-4.00-1.00-5.00-5.00-8.00-5.00-14.00-5.00-3.00-7.00-8.003.0013.0013.0013.0014.0012.0011.0012.0013.0015.0011.0011.0011.004.004.0010.004.00
Return on Sales (QoQ) 0.00M6.01M2.45M2.77M-5.19M-6.03M1.000.00M10.00-18.001.000.00M0.00M0.00M0.00M0.00M0.00M1.004.000.00M2.00-2.001.00-1.00-5.007.001.000.00M2.00-10.000.00M0.00M0.00M-1.000.00M-1.00-4.004.000.00M0.00M0.00M0.00M-7.007.00-2.002.000.00M11.0012.00-10.000.00M1.00-1.00-2.000.00M1.00-2.000.00M0.00M-1.00-7.000.00M-2.001.00
Revenue Growth (1y) -99.88%113,027.03%109,444.57%114,049.70%2.31%-1.44%-3.95%-0.84%0.49%1.72%4.08%-4.43%-9.07%-6.72%-5.81%3.70%11.10%8.04%9.98%10.47%12.87%14.73%11.36%4.46%2.31%-3.67%-4.59%2.48%4.16%4.61%6.97%3.14%-5.56%-1.06%-2.09%3.86%4.51%-22.57%-13.46%-2.61%39.07%24.45%19.18%3.73%0.19%-0.16%-5.86%1.55%5.31%3.26%8.36%0.72%5.17%9.44%0.88%1.60%-8.36%
Revenue Growth (3y) 11.03%951.65%931.74%926.53%-2.22%-2.21%-1.99%-0.58%0.50%0.83%2.54%3.07%4.47%4.96%4.88%6.17%8.66%6.09%5.33%5.75%6.35%4.96%4.36%3.36%0.21%-0.10%-0.03%3.16%0.93%-7.12%-3.23%-1.31%2.13%1.78%1.82%6.65%3.76%2.57%0.49%3.00%13.57%9.50%6.73%1.99%3.53%4.10%0.96%1.29%0.50%
Revenue Growth (5y) 4.57%311.16%306.28%315.55%3.23%3.00%2.89%2.55%3.23%2.53%2.75%3.23%3.97%3.11%3.32%4.81%4.77%4.33%4.12%4.84%3.49%-2.40%-0.75%0.48%1.43%1.48%2.21%3.60%2.94%2.48%1.68%1.52%2.33%2.16%1.70%4.36%2.70%3.63%2.77%3.62%8.43%4.82%
Revenue (QoQ) 14.89%108,602.45%11.25%-1.49%-4.18%-2.57%7.18%-4.00%-1.09%-1.26%8.49%-1.77%-9.17%-6.06%11.30%-0.82%0.00%0.65%8.23%0.96%0.45%2.84%10.01%-2.01%-5.78%0.73%3.59%-2.95%1.20%2.37%4.04%-0.76%-2.42%-6.26%8.99%-1.80%3.52%-5.67%-19.26%9.76%15.30%-1.78%-2.31%7.73%0.35%-5.13%-2.66%1.59%8.25%-1.62%-4.55%6.61%0.61%2.73%-0.68%-1.73%1.33%-7.34%
Share-based Compensation Growth (1y) 31.68%5.59%12.54%28.43%-13.48%36.83%10.76%6.83%31.61%20.13%14.16%12.78%-2.48%-12.02%2.74%7.88%36.30%4.77%9.83%17.52%23.54%27.81%-36.40%-9.06%-12.83%-36.51%21.41%-23.37%-16.61%30.87%16.01%0.46%2.45%-2.33%5.54%-5.85%1.99%7.96%14.56%6.21%2.81%
Share-based Compensation Growth (3y) 23.91%20.17%12.48%15.66%3.56%13.08%9.11%9.13%12.94%-3.64%7.90%12.01%13.48%16.18%17.15%18.72%13.72%22.30%-3.77%-3.19%-4.87%2.02%-1.22%15.36%0.67%-0.95%15.11%9.01%9.15%7.14%3.14%0.15%2.42%
Share-based Compensation Growth (5y) 14.99%15.79%0.37%15.60%12.19%11.98%10.63%13.52%15.28%13.43%12.01%0.99%10.42%10.91%4.94%4.42%3.12%4.09%6.23%2.79%2.77%4.36%0.01%-1.95%-2.21%-1.83%9.91%1.47%3.28%8.81%6.32%
Share-based Compensation (QoQ) 31.81%-14.19%28.63%-27.43%40.50%-2.08%-13.34%14.76%13.73%-5.55%6.76%4.75%8.08%-6.69%-7.69%-5.50%26.21%-2.01%47.08%20.92%-2.98%29.38%1.99%-1.55%-1.61%-35.62%45.83%-5.63%-28.34%23.12%-7.96%2.69%12.46%2.55%-3.09%-10.11%12.46%4.58%-7.62%-2.87%0.33%13.28%-2.20%3.06%-6.98%9.66%
Shareholder's Equity Growth (1y) 4.62%15.25%15.02%-27.27%-1.64%-11.15%-14.65%-3.64%3.77%4.44%9.87%13.76%11.16%-17.42%-16.43%-15.54%-4.23%19.73%18.34%24.35%20.16%32.43%30.89%15.21%12.45%7.87%8.08%11.35%8.52%4.10%-0.07%2.38%1.69%5.70%7.11%2.11%4.98%8.64%10.48%-59.49%-57.79%-53.52%-50.73%54.57%47.35%40.24%37.20%28.30%22.39%17.20%-8.38%
Shareholder's Equity Growth (3y) 11.52%-1.21%-6.29%-9.09%-9.53%-11.66%4.02%2.55%-8.49%-7.80%-2.53%3.38%1.07%2.80%6.11%8.55%9.40%8.98%6.56%8.97%19.59%18.74%16.84%13.61%14.14%12.23%9.51%7.46%5.88%4.98%5.19%5.03%6.13%5.75%-24.90%-23.34%-18.89%-16.46%-13.85%-13.25%-10.87%-9.27%-7.04%-8.70%-8.59%-14.76%
Shareholder's Equity Growth (5y) -0.16%-1.79%-2.04%-8.31%-7.43%-7.91%3.68%2.52%3.97%3.95%5.81%8.34%8.08%8.98%8.92%9.31%8.01%6.93%6.64%7.39%13.48%12.37%10.77%9.38%11.29%10.84%-11.49%-11.28%-9.73%-8.83%-6.13%-6.35%-4.87%-4.38%-3.43%-4.07%-2.59%-6.02%
Shareholder's Equity (QoQ) 2.98%6.85%-38.47%5.63%-11.90%-6.71%2.33%1.48%-0.53%0.46%2.99%6.75%2.99%-1.84%-23.49%8.04%4.09%11.31%-4.35%6.79%9.38%7.56%5.41%5.54%-3.73%4.98%1.12%5.75%-0.82%2.31%-3.00%1.51%1.62%1.63%0.83%2.87%-3.14%4.49%4.33%4.62%-64.48%8.86%14.90%10.91%11.43%3.78%9.35%8.50%4.20%-1.00%4.71%-15.17%
Tax Rate Growth (1y) -698.00458.00390.00-0.01M-162.00709.000.00M0.01M0.00M0.00M133.000.01M-0.01M-0.00M-0.00M0.01M0.00M0.00M595.00-172.00128.00-0.01M33.000.00M-0.00M-0.00M-745.00-555.00947.000.00M-762.000.01M742.00-0.00M-491.002.00262.00-169.00-637.00204.00-248.000.01M-2.00-129.00107.00-428.00-47.0059.00379.000.00M418.000.00M0.00M
Tax Rate Growth (3y) -402.000.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M-346.000.01M-98.00-482.00-351.00-0.00M0.00M0.00M-0.00M-0.00M592.00-0.01M-0.00M99.00-299.000.00M-0.00M-0.00M0.00M529.00-0.00M-0.00M106.00-931.00-907.00-0.00M-637.00336.00-309.00-686.00134.00238.000.01M369.000.00M0.00M
Tax Rate Growth (5y) -0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M990.000.00M-0.00M-0.00M112.00-0.00M0.01M0.00M0.00M-533.00-0.00M-661.00-0.00M-0.00M-958.00-0.01M-865.00-0.00M0.00M0.00M603.00-0.00M0.00M58.00-0.00M-421.00273.00-266.000.00M0.00M
Tax Rate (QoQ) 0.00M459.00-211.00141.00-0.01M0.01M660.000.00M-0.01M0.01M85.0068.00560.00-0.01M0.01M-256.00468.00-102.000.01M-0.01M-299.00199.00-496.000.00M-0.00M692.00954.000.00M-0.00M0.00M0.00M-199.000.00M-0.00M-468.00706.00-208.00275.00-0.01M0.01M633.00-176.00576.00-0.00M506.0061.0042.00-655.00612.00380.000.00M-0.00M0.00M-0.00M
Total Debt Growth (1y) -30.79%-5.01%-58.77%-78.51%-35.45%-62.02%-45.16%-46.70%-49.22%-54.82%-61.07%-42.22%-14.85%121.87%
Total Debt Growth (3y) -65.37%-19.29%56.16%-16.43%
Total Debt Growth (5y) 16.48%-10.75%-18.58%-24.74%57.24%55.58%93.58%71.70%66.47%86.58%84.50%77.76%
Total Debt (QoQ) -84.21%-31.67%-32.92%45.67%31.75%99.94%1.90%-69.36%51.08%-12.60%-46.89%-7.95%-11.11%-3.34%-8.64%-17.05%-25.14%-6.06%-12.96%-26.20%-35.49%39.43%28.27%92.30%