|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.10M | 52.45M | 52.94M | 45.79M | 47.75M | 61.68M | 67.05M | 30.25M | 16.86M | 15.83M | 9.88M | 20.96M | 12.96M | 19.14M | 9.96M | 16.37M | 9.18M | 10.14M | 13.89M | 18.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.10M | 52.45M | 52.94M | 45.79M | 47.75M | 61.68M | 67.05M | 30.25M | 16.86M | 15.83M | 9.88M | 20.96M | 12.96M | 19.14M | 9.96M | 16.37M | 9.18M | 10.14M | 13.89M | 18.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.52M | 47.20M | 30.75M | 50.62M | 50.51M | 49.48M | 29.43M | 48.38M | 51.98M | 57.80M | 62.21M | 35.60M | 35.21M | 58.13M | 39.25M | 35.93M | 39.26M | 63.40M | 57.29M | 32.43M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90M | | | | 7.80M | 8.10M | 12.30M | 10.30M | 11.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.52M | 47.20M | 30.75M | 50.62M | 50.51M | 49.48M | 29.43M | 48.38M | 51.98M | 57.80M | 62.21M | 39.50M | 35.21M | 58.13M | 39.25M | 43.73M | 47.36M | 75.70M | 67.59M | 44.33M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.77M | 17.75M | 20.78M | 22.59M | 21.52M | 15.84M | 23.97M | 20.32M | 19.69M | 20.99M | 17.74M | 17.50M | 23.64M | 21.25M | 23.63M | 23.53M | 26.11M | 25.82M | 26.18M | 28.99M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.62M | 3.17M | 5.77M | 5.36M | 3.03M | 3.24M | 2.54M | 3.18M | 3.20M | 3.17M | 2.37M | 2.73M | 2.98M | 3.66M | 2.90M | 3.27M | 6.66M | 9.20M | 6.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.36M | 102.28M | 105.72M | 102.18M | 103.63M | 114.20M | 122.39M | 81.17M | 72.03M | 76.83M | 75.26M | 75.44M | 73.67M | 80.26M | 74.85M | 76.35M | 75.00M | 80.21M | 80.38M | 83.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | 17.84M | 17.85M | 18.03M | 18.21M | 18.64M | 18.68M | 19.36M | 19.60M | 19.86M | 20.03M | 20.04M | 20.05M | 19.99M | 20.31M | 20.34M | 20.87M | 21.77M | | 24.01M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.44M | 85.39M | 85.09M | 85.07M | 84.64M | 83.51M | 82.47M | 83.50M | 83.84M | 84.15M | 83.66M | 84.24M | 84.10M | 84.11M | 89.42M | 89.78M | 90.22M | 91.14M | 90.56M | 90.66M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 2.31M | 2.17M | 4.02M | 3.58M | 3.25M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.44M | 85.39M | 85.09M | 85.07M | 84.64M | 83.51M | 82.47M | 83.50M | 83.84M | 84.15M | 83.66M | 84.24M | 84.10M | 84.11M | 92.22M | 92.09M | 92.39M | 95.16M | 94.14M | 93.91M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | | | | 1.81M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.14M | 0.84M | 0.62M | 0.54M | 0.50M | 0.26M | 0.27M | 0.27M | 0.28M | 0.28M | 0.28M | 0.28M | 0.38M | 0.37M | 0.35M | 0.37M | 0.37M | 0.37M | 0.36M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.99M | 106.48M | 105.64M | 105.36M | 104.81M | 103.69M | 102.27M | 103.83M | 105.64M | 106.09M | 105.59M | 105.99M | 105.65M | 107.27M | 115.90M | 115.53M | 116.76M | 120.31M | 120.28M | 120.76M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.35M | 208.76M | 211.36M | 207.54M | 208.44M | 217.89M | 224.66M | 184.99M | 177.66M | 182.93M | 180.85M | 181.43M | 179.32M | 187.52M | 190.75M | 193.31M | 191.76M | 200.52M | 200.66M | 206.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94M | 4.71M | 5.03M | 7.68M | 8.04M | 5.40M | 4.69M | 8.74M | 6.89M | 5.47M | 5.04M | 7.56M | 6.21M | 4.29M | 5.28M | 6.50M | 4.92M | 4.79M | 4.62M | 6.29M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.23M | 3.21M | | 3.48M | 3.48M | 3.48M | 3.00M | 2.99M | 2.99M | 2.99M | 3.00M | 3.04M | 3.04M | 3.04M | 3.02M | 3.32M | 3.30M | 3.27M | 3.01M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.19M | 7.94M | 8.23M | 7.68M | 11.52M | 8.88M | 8.17M | 11.74M | 9.88M | 8.47M | 8.03M | 10.55M | 9.25M | 7.33M | 8.32M | 9.53M | 8.23M | 8.09M | 7.89M | 9.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.93M | 6.48M | 11.37M | 13.75M | 21.98M | 1.78M | 10.16M | 12.17M | 1.39M | 22.34M | 5.41M | 26.80M | 19.87M | 3.87M | 6.81M | 30.79M | 23.84M | 26.77M | 24.54M | 28.82M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 2.85M | 3.02M | 3.15M | 2.83M | 3.10M | 2.40M | 2.65M | 2.63M | 2.82M | 3.08M | 3.13M | 2.59M | 2.50M | 3.27M | 2.49M | 2.67M | 2.44M | 2.65M | 2.69M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.38M | 2.34M | 2.30M | 2.07M | 1.51M | 0.94M | 0.87M | 1.20M | 1.23M | 1.33M | 1.08M | 0.81M | 0.93M | 1.17M | 0.96M | 1.16M | 1.23M | 1.18M | 1.26M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 2.23M | 1.40M | 1.78M | 1.51M | 1.54M | 6.08M | 5.76M | 5.61M | 2.06M | 4.01M | 2.86M | 2.69M | 2.71M | 4.32M | 2.63M | 2.61M | 0.43M | 0.42M | 2.54M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | 13.88M | 11.96M | 14.62M | 15.86M | 14.25M | 12.41M | 13.28M | 15.58M | 14.45M | 12.87M | 12.10M | 14.96M | 13.30M | 12.57M | 11.12M | 14.92M | 13.77M | 11.90M | 12.32M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.17M | 55.59M | 54.94M | 54.89M | 47.96M | 51.64M | 51.94M | 59.60M | 46.26M | 46.87M | 46.97M | 49.89M | 44.30M | 46.81M | 49.49M | 53.13M | 47.19M | 47.00M | 42.66M | 48.77M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.65M | 57.66M | 52.68M | 43.69M | 32.71M | 30.73M | 26.75M | 19.74M | 12.73M | 17.75M | 22.77M | 43.80M | 75.82M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M | 6.33M | 5.95M | 7.33M | 8.99M | 8.40M | 7.68M | 6.88M | 8.91M | 9.34M | 8.58M | 8.12M | 10.13M | 9.63M | 8.56M | 9.90M | 10.43M | 9.25M | 11.07M | 12.54M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 2.48M | 1.96M | 1.47M | 1.18M | 1.02M | 0.96M | 0.58M | 1.40M | 1.15M | 0.76M | 0.63M | 0.68M | 2.12M | 2.04M | 1.98M | 1.97M | 1.70M | 1.50M | 1.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.17M | 64.39M | 62.85M | 63.69M | 58.13M | 61.06M | 60.59M | 126.72M | 114.22M | 110.03M | 100.00M | 91.35M | 85.84M | 85.30M | 79.83M | 77.73M | 77.34M | 80.71M | 99.03M | 138.35M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.65M | 57.66M | 52.68M | 43.69M | 32.71M | 30.73M | 26.75M | 19.74M | 12.73M | 17.75M | 22.77M | 43.80M | 75.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.18M | 144.36M | 148.51M | 143.85M | 150.31M | 156.83M | 164.07M | 58.28M | 63.44M | 72.89M | 80.84M | 90.08M | 93.48M | 102.22M | 110.92M | 115.57M | 114.42M | 119.80M | 101.62M | 68.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.18M | 144.36M | 148.51M | 143.85M | 150.31M | 156.83M | 164.07M | 58.28M | 63.44M | 72.89M | 80.84M | 90.08M | 93.48M | 102.22M | 110.92M | 115.57M | 114.42M | 119.80M | 101.62M | 68.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.35M | 208.76M | 211.36M | 207.54M | 208.44M | 217.89M | 224.66M | 184.99M | 177.66M | 182.93M | 180.85M | 181.43M | 179.32M | 187.52M | 190.75M | 193.31M | 191.76M | 200.52M | 200.66M | 206.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 0.49M | 0.01M | 0.75M | 0.00M | 0.03M | 1.32M | -33.28M | 0.04M | 1.25M | | 0.04M | 1.06M | 33.36M | 0.07M | 33.54M | 0.21M | 0.18M | 2.50M | 36.79M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.28M | -9.43M | -2.04M | 11.27M | 18.30M | -14.50M | -16.47M | -14.88M | 43.81M | 49.54M | -14.63M | -13.23M | -13.57M | -13.64M | 77.77M | -14.06M | -13.11M | 76.50M | 75.77M | -12.74M |