Hackett Cash Flow Statement (2009-2025) | HCKT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jan2009 Apr2009 Jan2010 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.84M2,807.89M4,540.00M3,921.19M2,932.07M3.33M4.40M4.35M9.69M-0.32M0.01M0.04M0.05M-0.07M-0.06M0.41M2.83M2.94M4.23M3.00M3.69M3.06M0.26M4.38M5.45M5.49M6.39M0.29M0.40M0.51M0.61M0.07M-0.15M-0.51M-2.85M0.04M-0.05M0.00M-0.00M-0.01M-3.93M-0.16M-0.01M-0.01M8.13M16.52M10.51M10.21M10.37M9.24M8.16M8.72M9.42M7.85M8.73M8.75M8.59M3.22M3.14M1.66M2.55M
Depreciation and Depletion 0.47M0.47M0.45M0.47M0.50M0.60M0.61M0.49M0.49M0.48M0.50M0.46M0.46M0.47M0.65M0.56M0.51M0.61M0.85M0.64M0.62M0.62M0.61M0.64M0.61M0.59M0.60M0.58M0.62M0.65M0.64M0.61M0.83M0.89M0.89M0.80M0.87M0.85M0.83M0.85M0.80M0.83M0.84M0.83M0.83M0.81M0.89M0.89M0.94M0.94M0.94M0.98M1.02M1.03M1.05M
Share-based Compensation 0.67M0.88M1.16M0.99M1.28M0.93M1.30M1.27M1.10M1.27M1.44M1.36M1.45M1.52M1.65M1.53M1.42M1.34M1.69M1.66M1.82M1.30M1.91M2.31M2.24M2.10M2.72M2.77M2.73M2.68M1.73M2.52M2.38M1.70M2.10M1.93M1.98M2.23M2.59M2.65M2.57M2.31M2.60M2.72M2.51M2.44M2.45M2.77M2.71M2.79M2.60M2.85M
Deferred Taxes 6.70M6.70M1.56M1.46M2.27M-2.74M-0.41M0.56M4.93M1.47M-3.50M0.22M-1.10M-1.39M-0.47M0.29M1.79M-1.71M2.99M-0.28M1.62M1.38M-0.69M-0.39M1.17M1.64M-0.58M-0.70M-0.84M1.96M0.43M-0.77M-0.25M2.00M-0.51M-1.03M-0.81M1.99M-1.15M1.61M
Gains from Sales and Divestitures 0.78M1.32M0.87M0.90M0.86M0.80M0.44M0.46M0.47M0.61M0.56M
Gains from Investment Securities 0.15M0.13M0.05M0.04M0.04M0.12M-0.42M0.02M-0.01M0.08M0.04M0.09M0.11M0.28M0.17M0.00M0.23M0.41M0.27M0.45M0.30M0.16M0.28M0.28M-0.42M0.26M0.28M0.29M4.28M0.17M0.20M0.26M0.00M0.07M0.18M0.19M2.56M0.32M0.82M0.13M2.40M0.12M0.13M0.14M2.05M0.11M0.11M0.12M15.20M0.00M0.13M0.13M4.58M3.53M1.67M3.53M4.54M3.78M0.14M2.73M4.99M5.52M3.26M2.77M
Asset Writedowns and Impairment 0.22M0.07M0.05M0.00M0.03M0.03M-0.68M-0.05M0.08M0.11M-0.01M0.39M0.17M-0.01M0.00M0.49M0.26M0.25M0.27M0.20M0.16M-0.64M-0.04M-0.02M0.05M0.05M0.11M0.11M-0.08M-0.03M0.07M0.13M0.12M5.96M0.51M0.10M0.11M0.46M0.02M0.14M-0.10M0.13M0.21M-0.02M0.23M0.09M-0.20M0.02M0.29M-0.08M-0.19M0.09M0.10M0.09M0.60M0.17M-0.32M0.27M
Non-cash Items 0.87M0.70M0.09M0.02M0.09M0.23M0.18M0.18M0.18M0.18M0.03M
Cash from Operations -5.23M0.79M5.20M8.37M5.19M-5.24M6.88M1.73M16.95M-3.83M10.11M4.86M9.22M-0.55M5.72M3.86M16.40M-7.99M3.28M5.90M-0.34M34.98M0.54M7.24M13.03M12.08M4.88M4.11M9.96M7.70M17.20M-2.37M9.52M8.06M6.76M11.27M8.51M15.82M6.52M5.89M13.76M6.82M19.89M6.05M18.23M9.79M24.83M-3.06M7.71M7.17M25.58M2.79M13.72M10.58M20.64M4.19M5.65M11.39M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.16M0.46M0.52M0.52M0.47M0.20M0.20M0.20M0.20M0.14M0.14M0.14M0.14M0.15M0.15M0.15M0.15M0.55M0.57M0.55M0.55M0.53M0.28M0.28M0.28M0.28M0.39M0.53M0.56M0.61M0.61M0.59M0.58M0.61M0.30M0.25M0.24M0.25M0.24M0.26M0.26M0.26M0.23M0.14M0.01M0.14M0.23M0.31M
Amortization of Deferred Charges 0.02M0.02M0.03M0.02M0.02M0.02M0.02M0.01M0.03M0.03M0.04M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.04M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Amortization 30.26M
Depreciation & Amortization (CF) 0.47M0.47M0.45M0.47M0.50M0.60M0.61M0.49M0.49M0.48M0.50M0.46M0.46M0.47M0.65M0.56M0.51M0.61M0.85M0.64M0.62M0.62M0.61M0.64M0.61M0.59M0.60M0.58M0.62M0.65M0.64M0.61M0.83M0.89M0.89M0.80M0.87M0.85M0.83M0.85M0.80M0.83M0.84M0.83M0.83M0.81M0.89M0.89M0.94M0.94M0.94M0.98M1.02M1.03M1.05M
Change in Working Capital
Change in Receivables 2.52M-2.58M5.00M-1.88M-3.09M4.64M0.06M0.94M1.59M-1.35M3.36M-16.56M
Change in Account Payables -0.47M3.07M-2.03M0.08M0.79M-0.14M1.29M-2.14M2.83M-3.01M2.29M-1.56M2.56M-2.90M0.26M-0.22M3.23M-3.04M-0.02M0.39M-2.49M3.06M2.50M-4.51M-0.08M2.88M2.56M-3.89M0.42M-0.16M0.19M-0.22M-3.28M2.31M-1.05M0.39M-1.55M3.28M-0.15M-1.16M-0.22M0.31M2.65M0.36M-2.64M-0.71M4.05M-1.85M-1.41M-0.43M2.52M-1.34M-1.93M0.99M1.22M-1.59M-0.15M-0.17M
Change in Accured Expenses -10.99M-2.69M1.56M0.30M3.30M-7.38M2.35M-1.67M4.24M-6.53M3.37M-0.25M1.33M-6.28M1.64M1.32M2.16M-7.16M5.13M-0.70M-0.47M12.11M-4.12M0.74M3.36M1.18M-5.62M-1.20M2.88M-3.92M3.09M-8.99M2.86M-8.67M-2.18M-2.13M2.85M-1.48M-0.24M-4.99M7.13M-0.57M1.98M-11.76M4.15M-2.17M3.34M-11.56M5.10M0.84M2.95M-7.18M5.50M-0.70M2.75M-6.50M1.23M-0.66M
Change in Taxes 0.06M0.11M-0.61M-2.37M2.45M2.13M-1.49M-2.34M2.36M-0.89M-3.36M1.77M-0.60M1.35M1.06M0.09M1.24M1.34M0.40M-5.01M4.13M-0.32M-0.15M-2.24M0.64M-1.65M0.08M1.80M0.08M-0.57M-1.40M-1.92M-0.01M
Other Working Capital Changes -0.51M0.47M0.35M0.47M-0.02M-0.54M0.84M0.57M-0.24M-0.28M1.20M-0.25M0.40M0.52M-0.30M-0.02M-0.48M-0.65M0.18M-0.18M-0.35M0.28M2.41M-0.64M-2.73M-0.20M-0.85M1.80M-0.09M-0.23M-0.99M0.16M1.91M-0.83M-1.04M0.78M3.26M2.06M
Investing Activities
Capital Expenditures -0.94M-0.58M2.01M1.22M-6.13M1.27M2.07M0.82M0.78M0.93M1.17M0.46M0.69M0.66M0.56M0.40M0.45M0.44M0.54M0.94M0.72M1.08M0.49M0.77M0.81M1.11M1.63M1.31M1.97M1.60M2.36M2.80M2.11M2.36M1.50M1.31M0.90M0.85M0.53M0.53M0.89M0.84M0.99M0.99M1.27M0.90M1.49M1.06M1.06M1.08M0.90M0.95M0.88M1.23M1.02M1.54M1.91M2.40M
Acquisitions 2.70M0.18M2.00M
Cash from Investing Activities -0.48M-0.58M-1.05M-1.22M-0.76M-1.27M-2.07M-0.82M-0.06M-0.73M-1.17M-0.46M-0.69M-0.66M-0.40M-0.40M-0.28M-2.92M-0.54M-0.82M-0.72M1.28M-0.49M-0.77M-0.81M-1.11M-1.63M-10.32M-1.97M-3.60M-2.36M-2.80M-2.11M-2.36M-1.50M-1.31M-0.90M-1.86M-0.53M-0.53M-0.89M-0.84M-0.99M-0.99M-1.27M-0.90M-1.49M-1.06M-1.06M-1.08M-0.90M-0.95M-0.88M-7.77M-1.02M-1.54M-2.68M-2.40M
Financing Activities
Other financing activities 285.65M301.37M301.84M308.60M309.82M313.20M0.48M-0.96M0.01M2.10M0.10M0.10M-4.24M3.40M0.40M0.05M-6.93M2.90M0.40M1.10M-7.51M-3.00M0.20M-0.12M-6.10M2.40M0.41M0.09M-4.22M2.00M0.36M0.11M-1.60M0.35M-0.16M-22.61M-2.43M0.45M-0.07M0.37M-3.53M0.36M-0.07M-3.78M0.39M3.42M0.03M0.00M
Cash from Financing Activities -2.12M-0.08M-1.83M-1.54M-2.17M-2.41M-3.31M-0.97M-1.95M-15.68M-7.95M-3.69M-6.08M-4.16M-6.05M0.57M-12.78M5.39M-4.64M-5.33M-2.72M-19.66M-10.89M-3.50M-13.46M-5.64M-5.89M3.57M-6.18M-2.67M-8.62M-5.29M-7.51M-5.12M-8.40M-4.04M-7.88M-4.39M-8.76M-3.72M-11.50M-5.49M-26.04M-3.08M-3.02M-3.55M-60.09M-9.25M-7.65M-12.06M-13.61M-9.83M-6.64M-11.95M-13.24M-9.74M-2.06M-5.22M
Dividend Payments
Dividends Paid - Common 3.20M3.96M4.02M4.65M4.66M5.39M5.41M5.79M5.79M-2.54M3.23M6.40M3.48M3.48M3.00M2.99M2.99M2.99M3.00M3.04M3.04M3.04M3.02M3.32M3.30M
Additional items
Exchange Rate Effect 0.17M0.00M-0.07M0.28M-0.18M0.01M-0.05M0.21M-0.03M0.10M0.02M0.02M-0.08M-0.20M0.20M0.01M0.01M0.01M0.01M-0.00M-0.01M-0.06M-0.01M-0.00M-0.02M0.03M-0.01M0.01M-0.00M-0.06M0.07M0.01M0.06M-0.01M0.10M0.01M-0.04M0.10M-0.00M-0.01M-0.01M-0.01M-0.03M-0.01M0.02M-0.04M-0.02M-0.03M0.01M-0.01M-0.00M-0.04M0.02M-0.09M0.05M-0.01M
Change in Cash -7.66M0.13M2.25M5.89M2.07M-8.91M1.45M0.15M14.91M-20.14M1.01M0.73M2.37M-5.57M-0.53M4.04M3.35M-5.50M-1.89M-0.25M-3.79M16.54M-10.85M2.97M-1.26M5.35M-2.66M-2.63M1.81M1.29M6.15M-10.40M-0.09M0.63M-3.15M6.02M-0.26M9.53M-2.67M1.65M1.35M0.49M-7.14M1.96M13.93M5.37M-36.79M-13.39M-1.03M-5.96M11.08M-8.00M6.19M-9.18M6.40M-7.19M0.96M3.75M
Free Cash Flow -4.29M1.37M3.19M7.15M11.31M-6.51M4.81M0.92M16.16M-4.76M8.94M4.40M8.53M-1.21M5.16M3.46M15.95M-8.43M2.74M4.96M-1.06M33.91M0.05M6.47M12.22M10.97M3.24M2.80M7.99M6.11M14.84M-5.17M7.41M5.69M5.25M9.96M7.61M14.98M5.99M5.37M12.86M5.98M18.90M5.06M16.96M8.89M23.33M-4.13M6.65M6.09M24.69M1.84M12.84M9.35M19.62M2.65M3.74M8.99M
Net Cash Flow -7.83M0.12M2.31M5.60M2.25M-8.92M1.50M-0.05M14.94M-20.25M0.99M0.71M2.45M-5.37M-0.73M4.03M3.34M-5.52M-1.90M-0.25M-3.78M16.61M-10.84M2.97M-1.24M5.32M-2.65M-2.64M1.81M1.43M6.22M-10.46M-0.11M0.57M-3.14M5.92M-0.27M9.58M-2.77M1.65M1.36M0.49M-7.13M1.99M13.94M5.34M-36.76M-13.37M-1.00M-5.97M11.08M-7.99M6.19M-9.14M6.38M-7.09M0.92M3.77M