|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.49M | 73.20M | 71.89M | 70.23M | 75.66M | 75.93M | 72.03M | 70.12M | 71.23M | 77.10M | 75.86M | 72.40M | 77.19M | 77.66M | 79.78M | 79.23M | 77.86M | 78.90M | 73.11M | 75.75M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.25M | 43.43M | 45.72M | 42.76M | 47.89M | 45.86M | 43.91M | 40.51M | 44.54M | 46.89M | 45.64M | 43.14M | 47.23M | 47.16M | 48.24M | 47.99M | 50.01M | 50.94M | 43.38M | 44.13M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.24M | 29.77M | 20.98M | 21.68M | 22.59M | 23.55M | 21.19M | 22.16M | 19.49M | 21.98M | 21.84M | 21.04M | 20.20M | 21.37M | 23.31M | 31.25M | 27.85M | 27.96M | 29.73M | 31.62M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.23M | 0.31M | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.81M | 0.89M | | 0.94M | 0.94M | 0.94M | | 1.02M | 1.03M | 1.05M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.39M | 15.55M | 5.92M | 42.66M | 14.37M | 5.93M | 14.62M | 15.99M | 15.44M | 5.61M | 4.50M | 4.70M | 18.33M | 5.06M | 5.66M | 23.50M | 5.66M | 23.36M | 4.29M | 75.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.53M | | | | | | 0.10M | | 0.04M | 0.25M | 0.31M | 0.31M | -0.54M | 0.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.25M | 43.43M | 54.57M | 15.57M | 47.89M | 55.69M | 42.86M | 40.51M | 43.71M | 57.90M | 56.72M | 56.23M | 46.29M | 59.14M | 60.34M | 47.74M | 66.47M | 49.60M | 62.85M | -8.75M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.63M | 58.98M | 60.49M | 58.23M | 62.26M | 61.75M | 58.00M | 56.49M | 59.98M | 64.31M | 62.11M | 60.93M | 65.66M | 65.14M | 66.98M | 71.49M | 73.46M | 74.30M | 67.65M | 66.67M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.85M | 14.22M | 11.40M | 12.00M | 13.41M | 14.18M | 14.04M | 13.62M | 11.25M | 12.79M | 13.74M | 11.48M | 11.53M | 12.52M | 12.80M | 7.75M | 4.40M | 4.59M | 5.46M | 9.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.85M | 14.22M | 11.40M | 12.00M | 13.41M | 14.18M | 14.04M | 13.62M | 11.25M | 12.79M | 13.74M | 11.48M | 11.53M | 12.52M | 12.80M | 7.75M | 4.40M | 4.59M | 5.46M | 9.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.83M | 14.19M | 11.38M | 11.98M | 13.38M | 14.15M | 14.02M | 13.55M | 10.39M | 11.87M | 12.93M | 10.84M | 11.05M | 12.00M | 12.43M | 7.50M | 4.20M | 4.23M | 5.02M | 8.37M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 3.66M | 3.25M | -4.54M | 2.88M | 3.94M | 3.65M | 3.83M | 2.23M | 3.15M | 3.51M | 1.62M | 2.32M | 3.26M | 3.85M | 3.94M | 1.06M | 2.57M | 2.47M | 0.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36M | 10.53M | 8.13M | 16.52M | 10.51M | 10.21M | 10.37M | 9.72M | 8.16M | 8.72M | 9.42M | 7.85M | 8.73M | 8.75M | 8.59M | 3.56M | 3.14M | 1.66M | 2.55M | 5.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 10.53M | 8.13M | 16.52M | 10.51M | 10.21M | 10.37M | 9.72M | 8.16M | 8.72M | 9.42M | 9.21M | 8.73M | 8.75M | 8.59M | 3.56M | 3.14M | 1.66M | 2.55M | 7.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | 8.13M | 16.52M | 10.51M | 10.21M | 10.37M | 9.72M | 8.16M | 8.72M | 9.42M | 9.21M | 8.73M | 8.75M | 8.59M | 3.56M | 3.14M | 1.66M | 2.55M | 7.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | 8.13M | 16.52M | 10.51M | 10.21M | 10.37M | 9.72M | 8.16M | 8.72M | 9.42M | 9.21M | 8.73M | 8.75M | 8.59M | 3.56M | 3.14M | 1.66M | 2.55M | 7.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | 8.13M | 16.52M | 10.51M | 10.21M | 10.37M | 9.72M | 8.16M | 8.72M | 9.42M | 9.21M | 8.73M | 8.75M | 8.59M | 3.56M | 3.14M | 1.66M | 2.55M | 7.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.35 | 0.27 | 0.55 | 0.33 | 0.32 | 0.33 | 0.32 | 0.30 | 0.32 | 0.35 | 0.29 | 0.32 | 0.32 | 0.31 | 0.13 | 0.11 | 0.06 | 0.09 | 0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.32 | 0.25 | 0.50 | 0.33 | 0.32 | 0.32 | 0.31 | 0.30 | 0.32 | 0.34 | 0.28 | 0.32 | 0.31 | 0.31 | 0.12 | 0.11 | 0.06 | 0.09 | 0.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.21M | 30.15M | 29.81M | 30.02M | 31.45M | 31.55M | 31.60M | 31.40M | 27.03M | 27.19M | 27.15M | 27.17M | 27.42M | 27.62M | 27.64M | 27.56M | 27.59M | 27.59M | 27.49M | 27.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.85M | 14.22M | 11.40M | 12.00M | 13.41M | 14.18M | 14.04M | 13.62M | 12.08M | 13.60M | 14.63M | 11.48M | 12.47M | 13.46M | 13.74M | 7.75M | 5.43M | 5.63M | 6.51M | 9.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.01M | 0.07M | 0.86M | 0.92M | 0.81M | 0.64M | 0.47M | 0.51M | 0.37M | 0.24M | 0.20M | 0.37M | 0.44M | 0.71M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.87% | 25.79% | 28.54% | -37.88% | 21.49% | 27.82% | 26.07% | 28.29% | 21.48% | 26.53% | 27.14% | 14.96% | 21.01% | 27.12% | 30.93% | 52.51% | 25.18% | 60.72% | 49.27% | 5.57% |