|
Revenue (Quarter)
|
47.97M | 47.34M | 64.19M | 46.96M | 58.81M | 57.94M | 58.15M | 54.08M | 57.96M | 55.65M | 55.04M | 54.35M | 58.96M | 57.92M | 52.60M | 49.42M | 55.00M | 54.55M | 54.55M | 54.91M | 59.42M | 59.99M | 60.26M | 61.97M | 68.18M | 66.81M | 62.95M | 63.40M | 65.68M | 63.74M | 62.31M | 66.04M | 68.71M | 68.18M | 61.59M | 62.37M | 67.98M | 66.75M | 63.74M | 65.19M | 52.63M | 57.77M | 59.22M | 63.49M | 73.20M | 71.89M | 70.23M | 75.66M | 75.93M | 72.03M | 70.12M | 71.23M | 77.10M | 75.86M | 72.40M | 77.19M | 77.66M | 79.78M | 79.23M | 77.86M | 78.90M | 73.11M | 75.75M |
|
Cost of Revenue (Quarter)
|
29.31M | 29.14M | 47.94M | 30.26M | 39.24M | 32.74M | 19.91M | 33.15M | 32.17M | 31.66M | 54.51M | 37.52M | 33.36M | 39.91M | 54.52M | 34.18M | 35.43M | 35.14M | 34.20M | 41.02M | 37.61M | 45.08M | | 46.47M | 43.34M | 42.07M | 61.11M | 41.59M | 49.06M | 47.82M | 38.50M | 46.91M | 48.66M | 48.30M | 42.41M | 44.59M | 47.52M | 48.27M | 45.30M | 47.05M | 40.66M | 39.70M | | 41.25M | 43.43M | 45.72M | 42.76M | 47.89M | 45.86M | 43.91M | 40.51M | 44.54M | 46.89M | 45.64M | 43.14M | 47.23M | 47.16M | 48.24M | 47.99M | 50.01M | 50.94M | 43.38M | 44.13M |
|
Gross Profit (Quarter)
|
18.66M | 18.20M | 16.25M | 16.70M | 19.57M | 25.20M | 38.24M | 20.93M | 25.80M | 23.98M | 0.54M | 16.83M | 25.60M | 18.01M | -1.92M | 15.23M | 19.57M | 19.41M | 20.35M | 13.89M | 21.81M | 14.91M | | 15.50M | 24.83M | 24.74M | 1.84M | 21.81M | 16.62M | 15.93M | 23.80M | 19.13M | 20.04M | 19.88M | 19.19M | 17.78M | 20.46M | 18.48M | 18.44M | 18.13M | 11.97M | 18.07M | | 22.24M | 29.77M | 20.98M | 21.68M | 22.59M | 23.55M | 21.19M | 22.16M | 19.49M | 21.98M | 21.84M | 21.04M | 20.20M | 21.37M | 23.31M | 31.25M | 27.85M | 27.96M | 29.73M | 31.62M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | 0.14M | | | | 0.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.23M | 0.31M | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | 0.61M | | | | 0.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.81M | 0.89M | | 0.94M | 0.94M | 0.94M | | 1.02M | 1.03M | 1.05M | |
|
Selling, General & Administrative (Quarter)
|
14.91M | 14.29M | 13.32M | 13.21M | 15.06M | 14.32M | 11.46M | 14.78M | 14.82M | 13.92M | 13.75M | 13.30M | 13.89M | 13.29M | 13.73M | 14.23M | 15.61M | 15.42M | 16.12M | 15.32M | 15.76M | 17.20M | | 15.07M | 16.20M | 15.73M | 13.09M | 15.51M | 15.88M | 14.88M | 17.66M | 15.08M | 15.37M | 15.51M | 18.17M | 14.34M | 15.41M | 14.35M | 17.97M | 14.13M | 11.65M | 12.98M | | 13.39M | 15.55M | 5.92M | 42.66M | 14.37M | 5.93M | 14.62M | 15.99M | 15.44M | 5.61M | 4.50M | 4.70M | 18.33M | 5.06M | 5.66M | 23.50M | 5.66M | 23.36M | 4.29M | 75.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | -0.32M | 0.11M | | | | | 3.60M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.53M | | | | | | 0.10M | | 0.04M | 0.25M | 0.31M | 0.31M | -0.54M | 0.10M |
|
Other Operating Expenses (Quarter)
|
35.02M | 34.11M | 32.38M | 36.16M | 39.24M | 39.10M | 23.60M | 37.96M | 38.66M | 37.51M | 37.13M | 37.02M | 39.98M | 39.91M | 36.48M | 36.66M | 41.48M | 41.03M | 40.00M | 41.02M | 44.58M | 45.08M | | 46.47M | 50.78M | 49.38M | 39.56M | 47.95M | 51.22M | 48.71M | 36.08M | 47.75M | 44.91M | 49.96M | 45.57M | 44.22M | 48.35M | 48.94M | 47.55M | 47.69M | 46.18M | 40.41M | | 41.25M | 43.43M | 54.57M | 15.57M | 47.89M | 55.69M | 42.86M | 40.51M | 43.71M | 57.90M | 56.72M | 56.23M | 46.29M | 59.14M | 60.34M | 47.74M | 66.47M | 49.60M | 62.85M | -8.75M |
|
Operating Expenses (Quarter)
|
49.93M | 48.39M | 45.70M | 49.38M | 54.31M | 53.42M | 35.06M | 53.36M | 53.48M | 51.11M | 50.99M | 50.82M | 53.88M | 53.20M | 50.21M | 54.49M | 57.09M | 56.45M | 56.12M | 56.34M | 60.35M | 62.27M | | 61.54M | 66.97M | 65.11M | 52.65M | 63.47M | 67.11M | 63.59M | 53.74M | 62.83M | 60.28M | 65.46M | 63.74M | 58.56M | 63.76M | 63.29M | 65.51M | 61.83M | 57.83M | 53.39M | | 54.63M | 58.98M | 60.49M | 58.23M | 62.26M | 61.75M | 58.00M | 56.49M | 59.98M | 64.31M | 62.11M | 60.93M | 65.66M | 65.14M | 66.98M | 71.49M | 73.46M | 74.30M | 67.65M | 66.67M |
|
Operating Income (Quarter)
|
3.75M | 3.91M | 2.93M | 3.49M | 4.50M | 4.51M | 4.40M | 3.98M | 4.48M | 4.54M | 4.05M | 3.53M | 5.08M | 4.72M | 2.40M | 0.41M | 3.97M | 3.99M | 4.22M | 4.63M | 6.05M | 4.94M | 6.30M | 7.24M | 8.64M | 9.01M | 9.67M | 7.61M | 6.00M | 7.28M | 7.82M | 8.28M | 14.24M | 8.25M | 2.80M | 8.59M | 9.76M | 9.40M | 3.59M | 7.71M | -5.08M | 4.53M | 1.49M | 8.85M | 14.22M | 11.40M | 12.00M | 13.41M | 14.18M | 14.04M | 13.62M | 11.25M | 12.79M | 13.74M | 11.48M | 11.53M | 12.52M | 12.80M | 7.75M | 4.40M | 4.59M | 5.46M | 9.08M |
|
EBIT (Quarter)
|
3.75M | 3.91M | 2.93M | 3.49M | 4.50M | 4.51M | 4.40M | 3.98M | 4.48M | 4.54M | 4.05M | 3.53M | 5.08M | 4.72M | 2.40M | 0.41M | 3.97M | 3.99M | 4.22M | 4.63M | 6.05M | 4.94M | 6.30M | 7.24M | 8.64M | 9.01M | 9.67M | 7.61M | 6.00M | 7.28M | 7.82M | 8.28M | 14.24M | 8.25M | 2.80M | 8.59M | 9.76M | 9.40M | 3.59M | 7.71M | -5.08M | 4.53M | 1.49M | 8.85M | 14.22M | 11.40M | 12.00M | 13.41M | 14.18M | 14.04M | 13.62M | 11.25M | 12.79M | 13.74M | 11.48M | 11.53M | 12.52M | 12.80M | 7.75M | 4.40M | 4.59M | 5.46M | 9.08M |
|
Interest & Investment Income (Quarter)
|
0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -0.05M | | | | -0.06M | | | | 3.02M | | | | 3.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | -0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
4.54M | 3.92M | 2.93M | 3.49M | 4.51M | 4.52M | 4.75M | 3.64M | 4.24M | 4.34M | 3.94M | 3.39M | 4.96M | 4.62M | 2.29M | 0.29M | 3.80M | 3.81M | 4.06M | 4.50M | 5.94M | 4.84M | 6.24M | 7.20M | 8.53M | 8.87M | 9.57M | 7.59M | 4.35M | 4.78M | 8.84M | 7.30M | 11.67M | 5.67M | 2.71M | 7.05M | 7.04M | 6.91M | 2.29M | 7.67M | -5.12M | 4.50M | 0.90M | 8.83M | 14.19M | 11.38M | 11.98M | 13.38M | 14.15M | 14.02M | 13.55M | 10.39M | 11.87M | 12.93M | 10.84M | 11.05M | 12.00M | 12.43M | 7.50M | 4.20M | 4.23M | 5.02M | 8.37M |
|
Tax Provisions (Quarter)
|
0.12M | -0.19M | -0.07M | 0.16M | 0.11M | 0.18M | 0.31M | 0.11M | 0.41M | 1.75M | -2.74M | 1.36M | 2.03M | 1.93M | 1.08M | -0.12M | 0.97M | 0.88M | 0.52M | 1.49M | 2.25M | 1.78M | | 2.82M | 3.08M | 3.38M | 0.83M | | 1.59M | 2.40M | -1.42M | 0.80M | 2.39M | 2.42M | -0.04M | 1.44M | 2.61M | 2.40M | 0.26M | 2.14M | -1.19M | 1.36M | | 2.46M | 3.66M | 3.25M | -4.54M | 2.88M | 3.94M | 3.65M | 3.83M | 2.23M | 3.15M | 3.51M | 1.62M | 2.32M | 3.26M | 3.85M | 3.94M | 1.06M | 2.57M | 2.47M | 0.47M |
|
Profit After Tax (Quarter)
|
4.42M | 4.11M | 3.00M | 3.33M | 4.40M | 4.35M | 9.69M | 3.53M | 3.84M | 2.59M | 6.64M | 1.96M | 2.93M | 2.63M | 1.21M | 0.29M | 2.83M | 3.81M | 4.06M | 3.00M | 3.69M | 3.06M | 4.05M | 4.38M | 5.45M | 5.49M | 6.22M | 7.87M | 4.75M | 5.29M | 9.44M | 7.37M | 11.52M | 5.16M | -0.14M | 7.09M | 6.99M | 6.91M | 2.29M | 5.54M | -3.93M | 3.14M | 0.90M | 6.36M | 10.53M | 8.13M | 16.52M | 10.51M | 10.21M | 10.37M | 9.72M | 8.16M | 8.72M | 9.42M | 7.85M | 8.73M | 8.75M | 8.59M | 3.56M | 3.14M | 1.66M | 2.55M | 5.59M |
|
Income from Continuing Operations (Quarter)
|
4.42M | 4.11M | 3.00M | 3.33M | 4.40M | 4.35M | 4.44M | 3.53M | 3.84M | 2.59M | 6.68M | 2.03M | 2.93M | 2.70M | 1.21M | 0.41M | 2.83M | 2.94M | 3.54M | 3.00M | 3.69M | 3.06M | 6.24M | 4.38M | 5.45M | 5.49M | 8.73M | 7.59M | 2.76M | 2.38M | 10.26M | 6.50M | 9.28M | 3.25M | 2.76M | 5.61M | 4.43M | 4.51M | 2.02M | 5.54M | -3.93M | 3.14M | 0.90M | 6.37M | 10.53M | 8.13M | 16.52M | 10.51M | 10.21M | 10.37M | 9.72M | 8.16M | 8.72M | 9.42M | 9.21M | 8.73M | 8.75M | 8.59M | 3.56M | 3.14M | 1.66M | 2.55M | 7.90M |
|
Consolidated Net Income (Quarter)
|
4.42M | 4.11M | 3.00M | 3.33M | 4.40M | 4.35M | 4.44M | -0.32M | 0.01M | 0.04M | 0.05M | -0.07M | | -0.06M | | 0.41M | 2.83M | 2.94M | 3.54M | 3.00M | 3.69M | 3.06M | 6.24M | 4.38M | 5.45M | 5.49M | 8.73M | 0.29M | 0.40M | 0.51M | 0.61M | 0.07M | -0.15M | -0.51M | -2.85M | 0.04M | -0.05M | 0.00M | -0.00M | -0.01M | -3.93M | -0.16M | -0.01M | -0.01M | | 8.13M | 16.52M | 10.51M | 10.21M | 10.37M | 9.72M | 8.16M | 8.72M | 9.42M | 9.21M | 8.73M | 8.75M | 8.59M | 3.56M | 3.14M | 1.66M | 2.55M | 7.90M |
|
Income towards Parent Company (Quarter)
|
4.42M | 4.11M | 3.00M | 3.33M | 4.40M | 4.35M | 4.44M | -0.32M | 0.01M | 0.04M | 0.05M | -0.07M | | -0.06M | | 0.41M | 2.83M | 2.94M | 3.54M | 3.00M | 3.69M | 3.06M | 6.24M | 4.38M | 5.45M | 5.49M | 8.73M | 0.29M | 0.40M | 0.51M | 0.61M | 0.07M | -0.15M | -0.51M | -2.85M | 0.04M | -0.05M | 0.00M | -0.00M | -0.01M | -3.93M | -0.16M | -0.01M | -0.01M | | 8.13M | 16.52M | 10.51M | 10.21M | 10.37M | 9.72M | 8.16M | 8.72M | 9.42M | 9.21M | 8.73M | 8.75M | 8.59M | 3.56M | 3.14M | 1.66M | 2.55M | 7.90M |
|
Net Income towards Common Stockholders (Quarter)
|
4.42M | 4.11M | 3.00M | 3.33M | 4.40M | 4.35M | 4.44M | -0.32M | 0.01M | 0.04M | 0.05M | -0.07M | | -0.06M | | 0.41M | 2.83M | 2.94M | 3.54M | 3.00M | 3.69M | 3.06M | 6.24M | 4.38M | 5.45M | 5.49M | 8.73M | 0.29M | 0.40M | 0.51M | 0.61M | 0.07M | -0.15M | -0.51M | -2.85M | 0.04M | -0.05M | 0.00M | -0.00M | -0.01M | -3.93M | -0.16M | -0.01M | -0.01M | | 8.13M | 16.52M | 10.51M | 10.21M | 10.37M | 9.72M | 8.16M | 8.72M | 9.42M | 9.21M | 8.73M | 8.75M | 8.59M | 3.56M | 3.14M | 1.66M | 2.55M | 7.90M |
|
EPS (Basic) (Quarter)
|
0.11 | 0.10 | 0.07 | 0.08 | 0.11 | 0.11 | 0.25 | 0.10 | 0.13 | 0.09 | 0.23 | 0.06 | 0.10 | 0.09 | 0.04 | 0.01 | 0.10 | 0.10 | 0.13 | 0.11 | 0.13 | 0.11 | 0.14 | 0.15 | 0.19 | 0.19 | 0.22 | 0.27 | 0.16 | 0.18 | 0.33 | 0.25 | 0.39 | 0.19 | 0.09 | 0.24 | 0.23 | 0.23 | 0.08 | 0.19 | -0.13 | 0.11 | 0.03 | 0.21 | 0.35 | 0.27 | 0.55 | 0.33 | 0.32 | 0.33 | 0.32 | 0.30 | 0.32 | 0.35 | 0.29 | 0.32 | 0.32 | 0.31 | 0.13 | 0.11 | 0.06 | 0.09 | 0.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.10 | 0.10 | 0.07 | 0.08 | 0.10 | 0.10 | 0.22 | 0.09 | 0.12 | 0.08 | 0.21 | 0.07 | 0.09 | 0.08 | 0.04 | 0.01 | 0.09 | 0.10 | 0.12 | 0.10 | 0.12 | 0.10 | 0.12 | 0.13 | 0.17 | 0.17 | 0.19 | 0.24 | 0.15 | 0.17 | 0.29 | 0.23 | 0.36 | 0.18 | | 0.22 | 0.22 | 0.21 | 0.07 | 0.17 | -0.13 | 0.09 | 0.03 | 0.19 | 0.32 | 0.25 | 0.50 | 0.33 | 0.32 | 0.32 | 0.31 | 0.30 | 0.32 | 0.34 | 0.28 | 0.32 | 0.31 | 0.31 | 0.12 | 0.11 | 0.06 | 0.09 | 0.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
40.12M | 40.55M | 40.35M | 40.41M | 40.21M | 40.03M | 39.90M | 38.52M | 29.29M | 29.40M | 31.70M | 30.29M | 30.41M | 30.63M | 30.28M | 29.12M | 29.03M | 28.56M | 28.72M | 28.55M | 28.63M | 28.76M | 29.62M | 29.89M | 29.59M | 29.25M | 29.08M | 28.87M | 28.95M | 28.76M | 28.85M | 29.09M | | 29.48M | 29.38M | 29.68M | 29.75M | 29.79M | 29.80M | 29.89M | 30.02M | 30.05M | 29.99M | 30.21M | 30.15M | 29.81M | 30.02M | 31.45M | 31.55M | 31.60M | 31.40M | 27.03M | 27.19M | 27.15M | 27.17M | 27.42M | 27.62M | 27.64M | 27.56M | 27.59M | 27.59M | 27.49M | 27.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
41.92M | 42.30M | 42.37M | 41.77M | 42.02M | 41.97M | 41.88M | 39.94M | 35.72M | 31.49M | 33.51M | 31.47M | 32.25M | 32.80M | | 29.87M | 29.98M | 29.88M | | 29.92M | 30.40M | 31.49M | | 33.35M | 33.12M | 32.87M | | 32.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
3.75M | 3.91M | 2.93M | 3.49M | 4.51M | 3.44M | 4.40M | 4.20M | 4.48M | 4.54M | 4.05M | 0.49M | 5.08M | 4.72M | 2.40M | 0.41M | 3.97M | 3.99M | 4.22M | 4.63M | 6.05M | 4.94M | 6.30M | 7.24M | 8.64M | 9.01M | 9.67M | 7.61M | 6.00M | 7.28M | 7.82M | 8.28M | 14.24M | 8.25M | 2.80M | 8.59M | 9.76M | 9.40M | 3.59M | 7.71M | -5.08M | 4.53M | 1.49M | 8.85M | 14.22M | 11.40M | 12.00M | 13.41M | 14.18M | 14.04M | 13.62M | 12.08M | 13.60M | 14.63M | 11.48M | 12.47M | 13.46M | 13.74M | 7.75M | 5.43M | 5.63M | 6.51M | 9.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.03M | 0.25M | 0.20M | 0.16M | 0.14M | 0.12M | 0.09M | 0.11M | 0.12M | 0.17M | 0.17M | 0.16M | 0.14M | 0.11M | 0.10M | | 0.04M | 0.11M | 0.14M | 0.10M | 0.09M | 0.13M | 0.18M | 0.18M | 0.18M | 0.18M | 0.16M | 0.12M | 0.10M | 0.10M | 0.06M | 0.04M | 0.04M | 0.04M | 0.02M | | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.03M | 0.01M | 0.07M | 0.86M | 0.92M | 0.81M | 0.64M | 0.47M | 0.51M | 0.37M | 0.24M | 0.20M | 0.37M | 0.44M | 0.71M |
|
Tax Rate (Quarter)
|
2.58% | -4.74% | -2.29% | 4.59% | 2.48% | 3.89% | 6.61% | 2.97% | 9.57% | 40.31% | -69.62% | 40.11% | 40.96% | 41.64% | 47.24% | -41.11% | 25.60% | 23.04% | 12.82% | 33.18% | 37.86% | 36.84% | | 39.13% | 36.14% | 38.13% | 8.73% | | 36.47% | 50.21% | -16.12% | 10.96% | 20.50% | 42.76% | -1.51% | 20.43% | 37.13% | 34.75% | 11.54% | 27.85% | 23.17% | 30.23% | | 27.87% | 25.79% | 28.54% | -37.88% | 21.49% | 27.82% | 26.07% | 28.29% | 21.48% | 26.53% | 27.14% | 14.96% | 21.01% | 27.12% | 30.93% | 52.51% | 25.18% | 60.72% | 49.27% | 5.57% |