|
Gross Margin
|
49.34% | 49.54% | 48.71% | 47.38% | 48.60% | 46.52% | 47.51% | 48.81% | 47.01% | 47.10% | 45.02% | 45.57% | 47.25% | 47.71% | 45.85% | 47.41% | 47.00% | 46.33% | 44.95% | 43.25% | 45.42% | 45.54% | 44.96% | 45.66% | 44.55% | 43.73% | 45.57% | 45.56% | 48.01% | 44.67% | 46.75% | 45.83% | 52.95% | 47.86% | 50.76% | 50.91% | 49.59% | 48.71% | 55.24% | 55.35% | 57.28% | 53.93% | 54.63% | 55.64% | 54.61% | 59.45% | 56.14% | 57.15% | 57.18% | 56.01% | 54.98% | 59.17% | 56.21% | 56.96% | 45.21% | 55.70% | 61.20% | 57.97% | 58.06% | 57.99% | 60.26% | 57.23% | 58.10% | 57.06% | 55.96% | 56.40% | 58.38% |
|
EBT Margin
|
12.80% | 1.92% | 7.07% | 20.03% | 10.73% | 9.64% | 5.91% | 9.09% | 6.37% | 7.37% | -0.45% | 3.39% | 5.92% | 7.89% | 3.75% | 7.04% | 4.72% | 1.59% | 0.22% | -4.55% | 3.94% | 4.71% | 3.76% | 3.86% | -6.85% | -1.48% | -4.26% | -1.13% | -1.64% | -2.93% | -3.52% | -3.74% | -4.15% | -3.86% | -3.55% | -2.19% | -19.60% | -5.92% | -3.17% | 0.13% | -6.36% | -3.83% | -9.75% | 0.32% | -18.77% | -3.72% | -5.89% | -1.77% | -2.53% | -2.16% | 0.15% | 3.42% | -24.39% | 11.71% | -17.42% | -3.14% | 4.03% | -7.30% | -2.22% | -3.92% | -18.29% | -14.20% | -20.44% | 2.40% | -233.28% | -11.02% | -5.51% |
|
EBIT Margin
|
12.33% | 4.46% | 9.19% | 10.74% | 11.32% | 9.16% | 7.35% | 9.92% | 7.41% | 9.28% | 0.83% | 4.78% | 7.28% | 8.68% | 4.43% | 7.57% | 5.08% | 2.86% | 1.65% | -3.41% | 5.15% | 6.45% | 5.60% | 6.99% | -4.46% | 0.34% | -3.01% | 0.40% | -0.82% | -3.21% | -3.25% | -4.25% | -1.94% | -1.42% | -2.08% | 1.73% | -4.73% | -1.21% | 3.11% | 5.15% | -0.43% | 0.77% | -4.98% | 5.27% | -13.77% | 2.39% | 0.76% | 3.24% | -0.89% | 0.20% | 1.85% | 5.14% | -23.32% | 13.69% | -13.97% | -1.61% | 5.83% | 2.77% | -3.68% | 1.00% | -9.30% | -8.96% | -8.53% | 0.04% | -228.11% | -4.00% | 0.96% |
|
EBITDA Margin
|
12.33% | 4.46% | 9.19% | 10.74% | 11.32% | 9.16% | 7.35% | 9.92% | 13.42% | 6.22% | -6.86% | 4.78% | 6.32% | -3.31% | 5.02% | 7.57% | -7.44% | -0.15% | 5.59% | -3.41% | 3.65% | 3.28% | -9.75% | 6.99% | -23.02% | 7.36% | -5.40% | 0.40% | -0.16% | -9.70% | -14.50% | -4.25% | -0.65% | 8.50% | 4.19% | 1.73% | -10.60% | -13.25% | 1.12% | 5.15% | -9.02% | -2.44% | -15.16% | 5.27% | -26.23% | -3.76% | 2.63% | 3.24% | -0.89% | 0.20% | 1.85% | 5.14% | -23.32% | 13.69% | -13.97% | -1.61% | 5.83% | 2.77% | -3.68% | 1.00% | -9.30% | -8.96% | -8.53% | 0.04% | -228.11% | -4.00% | 0.96% |
|
Operating Margin
|
12.33% | 4.46% | 9.19% | 10.74% | 11.32% | 9.16% | 7.35% | 9.92% | 7.41% | 9.28% | 0.83% | 4.78% | 7.28% | 8.68% | 4.43% | 7.57% | 5.08% | 2.86% | 1.65% | -3.41% | 5.15% | 6.45% | 5.60% | 6.99% | -4.46% | 0.34% | -3.01% | 0.40% | -0.82% | -3.21% | -3.25% | -4.25% | -1.94% | -1.42% | -2.08% | 1.73% | -4.73% | -1.21% | 3.11% | 5.15% | -0.43% | 0.77% | -4.98% | 5.27% | -13.77% | 2.39% | 0.76% | 3.24% | -0.89% | 0.20% | 1.85% | 5.14% | -23.32% | 13.69% | -13.97% | -1.61% | 5.83% | 2.77% | -3.68% | 1.00% | -9.30% | -8.96% | -8.53% | 0.04% | -228.11% | -4.00% | 0.96% |
|
Net Margin
|
12.80% | 1.92% | 6.29% | 13.37% | 8.44% | 7.27% | 48.12% | 7.39% | 6.37% | 5.05% | 0.11% | 2.54% | | | | -7.52% | -3.20% | -1.08% | -3.72% | -1.80% | | | | | -5.44% | 1.21% | -3.29% | -60.42% | -2.36% | -2.73% | -6.55% | -5.00% | -1.79% | 1.24% | 1.22% | 4.67% | 6.67% | 0.11% | | -1.31% | | | | 1.78% | -19.00% | -6.78% | -4.57% | -2.29% | -2.48% | -1.40% | -0.57% | 1.78% | -23.91% | 8.34% | -12.65% | -7.61% | 2.03% | -3.41% | -4.89% | -6.46% | -19.15% | -12.47% | -21.86% | 0.20% | -230.98% | -11.17% | -5.99% |
|
FCF Margin
|
24.07% | 14.87% | 12.78% | 28.67% | 12.59% | 12.78% | 7.70% | 15.17% | 6.04% | 7.64% | 5.67% | 10.32% | 6.72% | 10.04% | 11.66% | 7.16% | 3.57% | 3.97% | 7.70% | 6.40% | 5.23% | 6.96% | 4.25% | 6.73% | 2.12% | -11.00% | -2.86% | 24.75% | -3.44% | 5.91% | 8.47% | 15.49% | -4.47% | 1.24% | 10.10% | -5.32% | -0.17% | 3.60% | -5.91% | 7.38% | 6.62% | 1.27% | 10.22% | 5.75% | 11.06% | 8.97% | 4.30% | 7.83% | 3.28% | 1.92% | -3.84% | -0.73% | -8.54% | -2.16% | 0.77% | 8.60% | 5.30% | 10.55% | 16.34% | 12.34% | 3.09% | -7.20% | -7.84% | 5.80% | 11.36% | 13.04% | 4.26% |
|
Inventory Average
|
11.95M | 12.77M | 14.44M | 14.87M | 14.21M | | | 16.05M | 16.88M | 18.47M | 19.55M | 19.13M | 18.27M | 18.06M | 17.87M | 17.88M | 17.74M | 17.99M | 18.14M | 16.90M | 15.77M | 16.49M | 17.64M | 19.30M | 21.31M | 22.58M | 23.04M | 22.68M | 22.28M | 22.21M | 21.72M | 20.59M | 20.12M | 20.33M | 20.88M | 19.11M | 22.38M | 26.77M | 25.69M | 25.41M | 25.82M | 25.92M | 24.59M | 22.98M | 22.60M | 23.16M | 22.93M | 22.48M | 22.47M | 23.69M | 25.34M | 26.78M | 28.15M | 29.02M | 27.73M | 26.28M | 26.65M | 26.48M | 25.95M | 25.27M | 24.43M | 24.63M | 25.56M | 24.62M | 23.03M | 22.54M | 21.93M |
|
Assets Average
|
80.59M | 81.24M | 94.53M | 106.85M | 106.61M | 104.44M | 111.62M | 122.57M | 126.17M | 128.28M | 127.99M | 126.80M | 129.07M | 130.52M | 130.06M | 132.03M | 134.46M | 140.74M | 147.19M | 141.90M | 135.38M | 136.50M | 136.92M | 136.02M | 135.02M | 136.35M | 136.07M | 126.80M | 118.97M | 115.98M | 113.13M | 109.97M | 107.58M | 108.13M | 109.77M | 110.02M | 140.15M | 168.00M | 165.04M | 166.83M | 169.97M | 168.79M | 164.51M | 163.82M | 160.56M | 153.47M | 150.15M | 152.93M | 153.75M | 152.61M | 153.92M | 158.11M | 160.19M | 156.66M | 151.14M | 146.19M | 145.47M | 144.24M | 141.32M | 138.55M | 135.26M | 131.04M | 130.08M | 128.94M | 103.22M | 79.95M | 79.04M |
|
Equity Average
|
| | | | | | | | | | 96.39M | 95.74M | 96.80M | 98.06M | 99.19M | 102.29M | 104.30M | 104.88M | 106.61M | 101.16M | 95.33M | 97.20M | 97.50M | 96.12M | 92.99M | 92.66M | 94.55M | 85.94M | 77.90M | 77.43M | 76.28M | 74.04M | 72.46M | 73.96M | 76.06M | 78.90M | 80.10M | 78.15M | 78.99M | 81.84M | 81.54M | 80.34M | 78.72M | 79.40M | 78.85M | 76.04M | 76.62M | 76.92M | 76.90M | 77.91M | 77.79M | 80.14M | 79.89M | 76.94M | 74.74M | 72.10M | 73.28M | 74.86M | 74.84M | 73.68M | 70.94M | 68.03M | 66.28M | 64.33M | 39.09M | 15.28M | 14.90M |
|
Invested Capital
|
| | | 75.26M | | | | 90.25M | | 96.81M | 95.98M | 95.50M | 98.11M | 98.02M | 100.36M | 104.21M | 107.38M | 108.38M | 110.83M | 99.48M | 101.18M | 103.23M | 101.78M | 100.47M | 95.50M | 99.81M | 99.29M | 79.96M | 80.57M | 79.05M | 78.27M | 74.57M | 75.44M | 77.99M | 79.67M | 83.67M | 80.71M | 78.63M | 82.76M | 143.52M | 82.56M | 82.74M | 79.71M | 135.51M | 125.10M | 119.80M | 120.64M | 124.69M | 120.69M | 121.84M | 122.10M | 131.73M | 125.34M | 125.99M | 121.23M | 119.04M | 118.39M | 116.81M | 113.03M | 109.64M | 104.42M | 102.93M | 103.18M | 100.30M | 50.79M | 50.60M | 48.03M |
|
Asset Utilization Ratio
|
1.06 | 0.99 | 0.86 | 0.80 | 0.87 | 0.97 | 0.95 | 0.88 | 0.86 | 0.85 | 0.85 | 0.86 | 0.86 | 0.86 | 0.86 | 0.84 | 0.81 | 0.76 | 0.72 | 0.74 | 0.78 | 0.78 | 0.78 | 0.80 | 0.80 | 0.81 | 0.81 | 0.86 | 0.92 | 0.92 | 0.94 | 0.95 | 0.89 | 0.82 | 0.75 | 0.70 | 0.61 | 0.59 | 0.66 | 0.72 | 0.72 | 0.71 | 0.72 | 0.71 | 0.70 | 0.69 | 0.68 | 0.67 | 0.68 | 0.73 | 0.76 | 0.75 | 0.75 | 0.77 | 0.78 | 0.78 | 0.79 | 0.79 | 0.80 | 0.81 | 0.79 | 0.77 | 0.75 | 0.73 | 0.89 | 1.11 | 1.11 |
|
Interest Coverage Ratio
|
| | | | | 18.39 | 9.91 | 14.79 | 10.00 | 13.12 | 1.02 | 9.25 | 14.03 | 16.28 | 7.86 | 15.61 | 10.20 | 3.04 | 1.50 | -3.11 | 5.03 | 7.01 | 5.96 | 8.91 | -5.18 | 0.46 | -3.80 | 0.55 | -1.35 | -4.67 | -5.77 | -7.25 | -2.15 | -1.49 | -2.06 | 2.07 | -1.42 | -0.26 | 0.61 | 1.14 | -0.09 | 0.17 | -1.01 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.18 | | | | 0.20 | | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.12 | 0.14 | 0.26 | 0.25 | 0.31 | 0.30 | 0.28 | 0.29 | 0.28 | 0.30 | 0.27 | 0.27 | 0.27 | 0.25 | 0.24 | 0.23 | 0.22 | 0.23 | 0.21 | 0.20 | 0.15 | 0.79 | 0.80 | 0.75 | 0.73 | 0.70 | 0.68 | 0.70 | 0.66 | 0.65 | 0.57 | 0.56 | 0.63 | 0.57 | 0.55 | 0.59 | 0.58 | 0.64 | 0.63 | 0.68 | 0.65 | 0.59 | 0.55 | 0.52 | 0.50 | 0.52 | 0.53 | 0.58 | 0.58 | 2.42 | 2.22 | 2.41 |
|
Debt Ratio
|
| | 0.08 | 0.12 | 0.11 | | 0.15 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.10 | 0.11 | 0.19 | 0.18 | 0.22 | 0.21 | 0.20 | 0.21 | 0.19 | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.11 | 0.37 | 0.37 | 0.37 | 0.36 | 0.33 | 0.33 | 0.33 | 0.33 | 0.31 | 0.29 | 0.29 | 0.31 | 0.29 | 0.28 | 0.29 | 0.30 | 0.31 | 0.31 | 0.34 | 0.32 | 0.30 | 0.29 | 0.28 | 0.27 | 0.27 | 0.28 | 0.29 | 0.29 | 0.45 | 0.44 | 0.44 |
|
Equity Ratio
|
| | | 0.70 | | | | 0.72 | | 0.75 | 0.76 | 0.75 | 0.75 | 0.76 | 0.77 | 0.78 | 0.77 | 0.72 | 0.73 | 0.70 | 0.71 | 0.71 | 0.71 | 0.70 | 0.67 | 0.68 | 0.71 | 0.65 | 0.66 | 0.67 | 0.68 | 0.67 | 0.68 | 0.69 | 0.69 | 0.74 | 0.46 | 0.47 | 0.49 | 0.49 | 0.47 | 0.48 | 0.47 | 0.50 | 0.49 | 0.50 | 0.52 | 0.49 | 0.51 | 0.51 | 0.50 | 0.51 | 0.48 | 0.50 | 0.49 | 0.50 | 0.51 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | 0.50 | 0.50 | 0.19 | 0.20 | 0.18 |
|
Times Interest Earned
|
| | | | | 18.39 | 9.91 | 14.79 | 10.00 | 13.12 | 1.02 | 9.25 | 14.03 | 16.28 | 7.86 | 15.61 | 10.20 | 3.04 | 1.50 | -3.11 | 5.03 | 7.01 | 5.96 | 8.91 | -5.18 | 0.46 | -3.80 | 0.55 | -1.35 | -4.67 | -5.77 | -7.25 | -2.15 | -1.49 | -2.06 | 2.07 | -1.42 | -0.26 | 0.61 | 1.14 | -0.09 | 0.17 | -1.01 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-15.88M | -16.80M | -14.64M | -16.59M | -17.04M | -15.72M | -17.22M | -19.70M | -19.70M | -21.75M | -16.24M | -17.92M | -17.86M | -18.66M | -20.29M | -20.68M | -23.75M | -36.93M | -20.68M | -25.77M | -25.84M | -26.43M | -26.73M | -14.13M | -8.03M | -6.09M | -6.09M | -6.74M | -4.17M | -3.63M | -5.34M | -5.60M | -4.60M | -4.72M | -5.84M | -5.73M | -5.99M | -5.62M | -6.66M | -8.00M | -5.03M | -4.93M | -6.84M | -8.34M | -5.88M | -2.63M | -2.81M | -8.32M | -5.82M | -6.24M | -5.55M | -7.82M | -5.43M | -4.26M | -5.14M | -4.51M | -3.79M | -4.32M | -5.34M | -4.28M | -4.25M | -4.08M | -4.57M | -4.11M | -5.55M | -7.44M | -6.82M |
|
Return on Sales
|
0.13% | 0.02% | 0.06% | 0.13% | 0.08% | 0.07% | 0.48% | 0.07% | 0.06% | 0.05% | 0.00% | 0.03% | 0.02% | 0.01% | 0.01% | -0.08% | -0.03% | -0.01% | -0.04% | -0.02% | -0.02% | -0.01% | 0.00% | | -0.05% | 0.01% | -0.03% | -0.60% | -0.02% | -0.03% | -0.07% | -0.05% | -0.02% | 0.01% | 0.01% | 0.05% | 0.07% | 0.00% | 0.03% | -0.01% | 0.00% | 0.00% | 0.00% | 0.02% | -0.19% | -0.07% | -0.05% | -0.02% | -0.02% | -0.01% | -0.01% | 0.02% | -0.24% | 0.08% | -0.13% | -0.08% | 0.02% | -0.03% | -0.05% | -0.06% | -0.19% | -0.12% | -0.22% | 0.00% | -2.31% | -0.11% | -0.06% |
|
Return on Capital Employed
|
0.13% | 0.12% | 0.12% | 0.09% | 0.09% | | 0.10% | 0.09% | 0.08% | 0.08% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.01% | 0.01% | 0.02% | 0.03% | 0.06% | 0.04% | 0.02% | 0.00% | -0.02% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.03% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.00% | 0.00% | -0.02% | -0.02% | -0.01% | -0.01% | 0.01% | 0.01% | 0.01% | 0.02% | -0.03% | 0.00% | -0.04% | -0.06% | 0.01% | -0.01% | 0.01% | 0.02% | -0.02% | -0.05% | -0.06% | -0.08% | -1.13% | -2.12% | -2.04% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.07% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.03% | 0.02% | 0.02% | 0.04% | 0.03% | 0.04% | 0.03% | 0.01% | 0.18% | 0.00% | -0.10% | -0.08% | -0.16% | -0.19% | -0.05% | -0.05% | -0.04% | -0.03% | -0.01% | -0.02% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.01% | -0.01% | 0.01% | 0.01% | 0.01% | 0.08% | -0.04% | -0.01% | -0.04% | -0.06% | 0.03% | -0.01% | 0.02% | 0.02% | -0.02% | -0.05% | -0.06% | -0.06% | -0.71% | -1.04% | -1.02% |
|
Return on Assets
|
-0.05% | 0.00% | 0.01% | 0.07% | 0.07% | 0.09% | 0.18% | 0.16% | 0.15% | 0.14% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | -0.02% | -0.02% | -0.02% | -0.03% | -0.02% | -0.01% | -0.01% | 0.00% | | -0.01% | -0.01% | -0.01% | -0.15% | -0.15% | -0.17% | -0.18% | -0.04% | -0.04% | -0.03% | -0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.04% | -0.04% | -0.05% | -0.03% | -0.02% | -0.01% | 0.00% | -0.04% | -0.03% | -0.05% | -0.07% | -0.02% | -0.04% | -0.03% | -0.02% | -0.06% | -0.08% | -0.11% | -0.10% | -0.56% | -0.72% | -0.68% |
|
Return on Equity
|
| | | | | | | | | | 0.05% | 0.04% | 0.02% | 0.01% | 0.01% | -0.02% | -0.03% | -0.03% | -0.04% | -0.03% | -0.02% | -0.01% | -0.01% | | -0.02% | -0.01% | -0.02% | -0.22% | -0.23% | -0.25% | -0.26% | -0.06% | -0.06% | -0.04% | -0.02% | 0.01% | 0.04% | 0.04% | 0.04% | 0.02% | -0.01% | -0.01% | -0.01% | 0.01% | -0.05% | -0.07% | -0.09% | -0.10% | -0.05% | -0.04% | -0.03% | -0.01% | -0.09% | -0.05% | -0.10% | -0.14% | -0.03% | -0.08% | -0.05% | -0.05% | -0.12% | -0.16% | -0.21% | -0.19% | -1.48% | -3.75% | -3.61% |