|
Gross Margin
|
49.34% | 49.54% | 48.71% | 47.38% | 48.60% | 46.52% | 47.51% | 48.81% | 47.01% | 47.10% | 45.02% | 45.57% | 47.25% | 47.71% | 45.85% | 47.41% | 47.00% | 46.33% | 44.95% | 43.25% | 45.42% | 45.54% | 44.96% | 45.66% | 44.55% | 43.73% | 45.57% | 45.56% | 48.01% | 44.67% | 46.75% | 45.83% | 52.95% | 47.86% | 50.76% | 50.91% | 49.59% | 48.71% | 55.24% | 55.35% | 57.28% | 53.93% | 54.63% | 55.64% | 54.61% | 59.45% | 56.14% | 57.15% | 57.18% | 56.01% | 54.98% | 59.17% | 56.21% | 56.96% | 45.21% | 55.70% | 61.20% | 57.97% | 58.06% | 57.99% | 60.26% | 57.23% | 58.10% | 57.06% | 55.96% | 56.40% | 58.38% |
|
EBT Margin
|
12.80% | 1.92% | 7.07% | 20.03% | 10.73% | 9.64% | 5.91% | 9.09% | 6.37% | 7.37% | -0.45% | 3.39% | 5.92% | 7.89% | 3.75% | 7.04% | 4.72% | 1.59% | 0.22% | -4.55% | 3.94% | 4.71% | 3.76% | 3.86% | -6.85% | -1.48% | -4.26% | -1.13% | -1.64% | -2.93% | -3.52% | -3.74% | -4.15% | -3.86% | -3.55% | -2.19% | -19.60% | -5.92% | -3.17% | 0.13% | -6.36% | -3.83% | -9.75% | 0.32% | -18.77% | -3.72% | -5.89% | -1.77% | -2.53% | -2.16% | 0.15% | 3.42% | -24.39% | 11.71% | -17.42% | -3.14% | 4.03% | -7.30% | -2.22% | -3.92% | -18.29% | -14.20% | -20.44% | 2.40% | -233.28% | -11.02% | -5.51% |
|
EBIT Margin
|
12.33% | 4.46% | 9.19% | 10.74% | 11.32% | 9.16% | 7.35% | 9.92% | 7.41% | 9.28% | 0.83% | 4.78% | 7.28% | 8.68% | 4.43% | 7.57% | 5.08% | 2.86% | 1.65% | -3.41% | 5.15% | 6.45% | 5.60% | 6.99% | -4.46% | 0.34% | -3.01% | 0.40% | -0.82% | -3.21% | -3.25% | -4.25% | -1.94% | -1.42% | -2.08% | 1.73% | -4.73% | -1.21% | 3.11% | 5.15% | -0.43% | 0.77% | -4.98% | 5.27% | -13.77% | 2.39% | 0.76% | 3.24% | -0.89% | 0.20% | 1.85% | 5.14% | -23.32% | 13.69% | -13.97% | -1.61% | 5.83% | 2.77% | -3.68% | 1.00% | -9.30% | -8.96% | -8.53% | 0.04% | -228.11% | -4.00% | 0.96% |
|
EBITDA Margin
|
12.33% | 4.75% | 5.81% | 10.74% | 11.32% | -8.18% | 58.30% | 9.92% | 13.42% | 6.22% | -6.86% | 4.78% | 6.32% | -3.31% | 5.02% | 7.57% | -7.44% | -0.15% | 5.59% | -3.41% | 3.65% | 3.28% | -9.75% | 6.99% | -23.02% | 7.36% | -5.40% | 0.40% | -0.16% | -9.70% | -14.50% | -4.25% | -0.65% | 8.50% | 4.19% | 1.73% | -10.60% | -13.25% | 1.12% | 5.15% | -9.02% | -2.44% | -15.16% | 5.27% | -26.23% | -3.76% | 2.63% | 3.24% | -0.89% | 0.20% | 1.85% | 5.14% | -23.32% | 13.69% | -13.97% | -1.61% | 5.83% | 2.77% | -3.68% | 1.00% | -9.30% | -8.96% | -8.53% | 0.04% | -228.11% | -4.00% | 0.96% |
|
Operating Margin
|
12.33% | 4.46% | 9.19% | 10.74% | 11.32% | 9.16% | 7.35% | 9.92% | 7.41% | 9.28% | 0.83% | 4.78% | 7.28% | 8.68% | 4.43% | 7.57% | 5.08% | 2.86% | 1.65% | -3.41% | 5.15% | 6.45% | 5.60% | 6.99% | -4.46% | 0.34% | -3.01% | 0.40% | -0.82% | -3.21% | -3.25% | -4.25% | -1.94% | -1.42% | -2.08% | 1.73% | -4.73% | -1.21% | 3.11% | 5.15% | -0.43% | 0.77% | -4.98% | 5.27% | -13.77% | 2.39% | 0.76% | 3.24% | -0.89% | 0.20% | 1.85% | 5.14% | -23.32% | 13.69% | -13.97% | -1.61% | 5.83% | 2.77% | -3.68% | 1.00% | -9.30% | -8.96% | -8.53% | 0.04% | -228.11% | -4.00% | 0.96% |
|
Net Margin
|
12.80% | 1.92% | 6.29% | 13.37% | 8.44% | 7.27% | 48.12% | 7.39% | 6.37% | 5.05% | 0.11% | 2.54% | 3.79% | 5.44% | 2.68% | -7.52% | -3.20% | -1.08% | -3.72% | -1.80% | 2.78% | 3.79% | 2.49% | -0.06% | -5.44% | 1.21% | -3.29% | -60.42% | -2.36% | -2.73% | -6.55% | -5.00% | -1.79% | 1.24% | 1.22% | 4.67% | 6.67% | 0.11% | -0.89% | -1.31% | -8.40% | -0.78% | -9.39% | 1.78% | -19.00% | -6.78% | -4.57% | -2.29% | -2.48% | -1.40% | -0.57% | 1.78% | -23.91% | -23.56% | -12.65% | -7.61% | 2.03% | 2.16% | -4.89% | -6.46% | -19.15% | -12.47% | -21.86% | 0.20% | -230.98% | -11.17% | -5.99% |
|
FCF Margin
|
22.50% | 13.46% | 11.51% | 26.66% | 11.82% | 11.91% | 7.70% | 15.17% | 6.04% | 7.64% | 5.67% | 10.32% | 6.72% | 10.04% | 11.66% | 7.16% | 3.57% | 3.97% | 7.70% | 6.40% | 5.23% | 6.96% | 4.25% | 6.73% | 2.12% | -11.00% | -2.86% | 24.75% | -3.44% | 5.91% | 8.47% | 15.49% | -4.47% | 1.24% | 10.10% | -5.32% | -0.17% | 3.60% | -5.91% | 7.38% | 6.62% | 1.27% | 10.22% | 5.75% | 11.06% | 8.97% | 4.30% | 7.83% | 3.28% | 1.92% | -3.84% | -0.73% | -8.54% | -2.16% | 0.77% | 8.60% | 5.30% | 10.55% | 16.34% | 12.34% | 3.09% | -7.20% | -7.84% | 5.80% | 11.36% | 13.04% | 4.26% |
|
Inventory Average
|
11.95M | 12.77M | 14.44M | 14.87M | 14.21M | | | 16.05M | 16.88M | 18.47M | 19.55M | 19.13M | 18.27M | 18.06M | 17.87M | 17.88M | 17.74M | 17.99M | 18.14M | 16.90M | 15.77M | 16.49M | 17.64M | 19.30M | 21.31M | 22.58M | 23.04M | 22.68M | 22.28M | 22.21M | 21.72M | 20.59M | 20.12M | 20.33M | 20.88M | 19.11M | 22.38M | 26.77M | 25.69M | 25.41M | 25.82M | 25.92M | 24.59M | 22.98M | 22.60M | 23.16M | 22.93M | 22.48M | 22.47M | 23.69M | 25.34M | 26.78M | 28.15M | 29.02M | 27.73M | 26.28M | 26.65M | 26.48M | 25.95M | 25.27M | 24.43M | 24.63M | 25.56M | 24.62M | 23.03M | 22.54M | 21.93M |
|
Assets Average
|
80.59M | 81.24M | 94.53M | 106.85M | 106.61M | 104.44M | 111.62M | 122.57M | 126.17M | 128.28M | 127.99M | 126.80M | 129.07M | 130.52M | 130.06M | 132.03M | 134.46M | 140.74M | 147.19M | 141.90M | 135.38M | 136.50M | 136.92M | 136.02M | 135.02M | 136.35M | 136.07M | 126.80M | 118.97M | 115.98M | 113.13M | 109.97M | 107.58M | 108.13M | 109.77M | 110.02M | 140.15M | 168.00M | 165.04M | 166.83M | 169.97M | 168.79M | 164.51M | 163.82M | 160.56M | 153.47M | 150.15M | 152.93M | 153.75M | 152.61M | 153.92M | 158.11M | 160.19M | 156.66M | 151.14M | 146.19M | 145.47M | 144.24M | 141.32M | 138.55M | 135.26M | 131.04M | 130.08M | 128.94M | 103.22M | 79.95M | 79.04M |
|
Equity Average
|
| | 7,491.77M | 3,793.02M | | | 7.85M | 49.04M | | | 96.39M | 95.74M | 96.80M | 98.06M | 99.19M | 102.29M | 104.30M | 104.88M | 106.61M | 101.16M | 95.33M | 97.20M | 97.50M | 96.12M | 92.99M | 92.66M | 94.55M | 85.94M | 77.90M | 77.43M | 76.28M | 74.04M | 72.46M | 73.96M | 76.06M | 78.90M | 80.10M | 78.15M | 78.99M | 81.84M | 81.54M | 80.34M | 78.72M | 79.40M | 78.85M | 76.04M | 76.62M | 76.92M | 76.90M | 77.91M | 77.79M | 80.14M | 79.89M | 76.94M | 74.74M | 72.10M | 73.28M | 74.86M | 74.84M | 73.68M | 70.94M | 68.03M | 66.28M | 64.33M | 39.09M | 15.28M | 14.90M |
|
Invested Capital
|
| 7,472.76M | 7,519.79M | 75.26M | | 7.86M | 7.84M | 90.25M | | 96.81M | 95.98M | 95.50M | 98.11M | 98.02M | 100.36M | 104.21M | 107.38M | 108.38M | 110.83M | 99.48M | 101.18M | 103.23M | 101.78M | 100.47M | 95.50M | 99.81M | 99.29M | 79.96M | 80.57M | 79.05M | 78.27M | 74.57M | 75.44M | 77.99M | 79.67M | 83.67M | 80.71M | 78.63M | 82.76M | 143.52M | 82.56M | 82.74M | 79.71M | 135.51M | 125.10M | 119.80M | 120.64M | 124.69M | 120.69M | 121.84M | 122.10M | 131.73M | 125.34M | 125.99M | 121.23M | 119.04M | 118.39M | 116.81M | 113.03M | 109.64M | 104.42M | 102.93M | 103.18M | 100.30M | 50.79M | 50.60M | 48.03M |
|
Asset Utilization Ratio
|
1.06 | 0.99 | 0.86 | 0.80 | 0.87 | 0.97 | 0.95 | 0.88 | 0.86 | 0.85 | 0.85 | 0.86 | 0.86 | 0.86 | 0.86 | 0.84 | 0.81 | 0.76 | 0.72 | 0.74 | 0.78 | 0.78 | 0.78 | 0.80 | 0.80 | 0.81 | 0.81 | 0.86 | 0.92 | 0.92 | 0.94 | 0.95 | 0.89 | 0.82 | 0.75 | 0.70 | 0.61 | 0.59 | 0.66 | 0.72 | 0.72 | 0.71 | 0.72 | 0.71 | 0.70 | 0.69 | 0.68 | 0.67 | 0.68 | 0.73 | 0.76 | 0.75 | 0.75 | 0.77 | 0.78 | 0.78 | 0.79 | 0.79 | 0.80 | 0.81 | 0.79 | 0.77 | 0.75 | 0.73 | 0.89 | 1.11 | 1.11 |
|
Interest Coverage Ratio
|
| | | | | 15.30 | 9.91 | 14.79 | 10.00 | 13.12 | 1.02 | 9.25 | 14.03 | 16.28 | 7.86 | 15.61 | 10.20 | 3.04 | 1.50 | -3.11 | 5.03 | 7.01 | 5.96 | 8.91 | -5.18 | 0.46 | -3.80 | 0.55 | -1.35 | -4.67 | -5.77 | -7.25 | -2.15 | -1.49 | -2.06 | 2.07 | -1.42 | -0.26 | 0.61 | 1.14 | -0.09 | 0.17 | -1.01 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.00 | | | | | 0.20 | | 0.18 | 0.17 | 0.17 | 0.17 | 0.16 | 0.15 | 0.12 | 0.14 | 0.26 | 0.25 | 0.31 | 0.30 | 0.28 | 0.29 | 0.28 | 0.30 | 0.27 | 0.27 | 0.27 | 0.25 | 0.24 | 0.23 | 0.22 | 0.23 | 0.21 | 0.20 | 0.15 | 0.79 | 0.80 | 0.75 | 0.73 | 0.70 | 0.68 | 0.70 | 0.66 | 0.65 | 0.57 | 0.56 | 0.63 | 0.57 | 0.55 | 0.59 | 0.58 | 0.64 | 0.63 | 0.68 | 0.65 | 0.59 | 0.55 | 0.52 | 0.50 | 0.52 | 0.53 | 0.58 | 0.58 | 2.42 | 2.22 | 2.41 |
|
Debt Ratio
|
| | 0.08 | | | | | 0.14 | | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.10 | 0.11 | 0.19 | 0.18 | 0.22 | 0.21 | 0.20 | 0.21 | 0.19 | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.11 | 0.37 | 0.37 | 0.37 | 0.36 | 0.33 | 0.33 | 0.33 | 0.33 | 0.31 | 0.29 | 0.29 | 0.31 | 0.29 | 0.28 | 0.29 | 0.30 | 0.31 | 0.31 | 0.34 | 0.32 | 0.30 | 0.29 | 0.28 | 0.27 | 0.27 | 0.28 | 0.29 | 0.29 | 0.45 | 0.44 | 0.44 |
|
Equity Ratio
|
| 90.49 | 70.54 | 0.70 | | 0.08 | 0.07 | 0.72 | | 0.75 | 0.76 | 0.75 | 0.75 | 0.76 | 0.77 | 0.78 | 0.77 | 0.72 | 0.73 | 0.70 | 0.71 | 0.71 | 0.71 | 0.70 | 0.67 | 0.68 | 0.71 | 0.65 | 0.66 | 0.67 | 0.68 | 0.67 | 0.68 | 0.69 | 0.69 | 0.74 | 0.46 | 0.47 | 0.49 | 0.49 | 0.47 | 0.48 | 0.47 | 0.50 | 0.49 | 0.50 | 0.52 | 0.49 | 0.51 | 0.51 | 0.50 | 0.51 | 0.48 | 0.50 | 0.49 | 0.50 | 0.51 | 0.53 | 0.53 | 0.53 | 0.52 | 0.52 | 0.50 | 0.50 | 0.19 | 0.20 | 0.18 |
|
Times Interest Earned
|
| | | | | 15.30 | 9.91 | 14.79 | 10.00 | 13.12 | 1.02 | 9.25 | 14.03 | 16.28 | 7.86 | 15.61 | 10.20 | 3.04 | 1.50 | -3.11 | 5.03 | 7.01 | 5.96 | 8.91 | -5.18 | 0.46 | -3.80 | 0.55 | -1.35 | -4.67 | -5.77 | -7.25 | -2.15 | -1.49 | -2.06 | 2.07 | -1.42 | -0.26 | 0.61 | 1.14 | -0.09 | 0.17 | -1.01 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
87.02M | 100.54M | 110.73M | 88.61M | 114.04M | 89.64M | 90.50M | 95.70M | 133.12M | 129.75M | 99.47M | 92.38M | 94.85M | 89.80M | 101.51M | 105.56M | 145.80M | 104.36M | 140.81M | 119.98M | 124.13M | 118.97M | 105.36M | 169.69M | 184.99M | 184.59M | 122.15M | 111.04M | 98.34M | 93.81M | 87.99M | 99.25M | 85.32M | 83.55M | 124.80M | 109.37M | 171.98M | 186.87M | 185.38M | 110.59M | 157.32M | 70.44M | 110.15M | 107.77M | 78.87M | 116.35M | 114.41M | 158.89M | 211.63M | 326.60M | 278.98M | 279.89M | 250.61M | 144.21M | 101.45M | 110.88M | 173.41M | 227.30M | 178.22M | 224.10M | 179.76M | 119.69M | 112.74M | 87.92M | 19.40M | 12.18M | 12.71M |
|
Market Capitalization
|
89.21M | 117.34M | 111.68M | 105.20M | 114.49M | 105.36M | 107.71M | 115.41M | 153.20M | 151.50M | 115.71M | 110.29M | 112.71M | 108.45M | 121.80M | 126.24M | 169.55M | 141.29M | 161.49M | 145.75M | 149.97M | 145.40M | 132.09M | 183.82M | 193.02M | 190.68M | 128.24M | 117.79M | 102.51M | 97.44M | 93.33M | 104.84M | 89.91M | 88.28M | 130.63M | 115.11M | 177.97M | 192.50M | 192.04M | 118.59M | 162.35M | 75.38M | 116.99M | 116.10M | 84.75M | 118.98M | 117.22M | 167.20M | 217.45M | 332.84M | 284.53M | 287.71M | 256.04M | 148.47M | 106.59M | 115.39M | 177.20M | 231.62M | 183.56M | 228.38M | 184.01M | 123.77M | 117.31M | 92.03M | 24.95M | 19.62M | 19.53M |
|
Return on Sales
|
0.07% | 0.06% | 0.05% | 0.09% | 0.08% | 0.09% | 0.19% | 0.18% | 0.17% | 0.16% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.01% | -0.01% | -0.02% | -0.04% | -0.02% | -0.01% | 0.00% | 0.02% | 0.02% | 0.00% | 0.00% | -0.02% | -0.18% | -0.17% | -0.18% | -0.19% | -0.04% | -0.04% | -0.03% | -0.01% | 0.01% | 0.04% | 0.03% | 0.02% | 0.01% | -0.02% | -0.03% | -0.05% | -0.04% | -0.06% | -0.08% | -0.07% | -0.08% | -0.04% | -0.03% | -0.02% | -0.01% | -0.06% | -0.03% | -0.06% | -0.09% | -0.02% | -0.05% | -0.03% | -0.03% | -0.08% | -0.11% | -0.15% | -0.13% | -0.63% | -0.65% | -0.62% |
|
Return on Capital Employed
|
0.13% | 0.12% | 0.12% | 0.09% | 0.09% | | 0.10% | 0.09% | 0.08% | 0.08% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.01% | 0.01% | 0.02% | 0.03% | 0.06% | 0.04% | 0.02% | 0.00% | -0.02% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.03% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.00% | 0.00% | -0.02% | -0.02% | -0.01% | -0.01% | 0.01% | 0.01% | 0.01% | 0.02% | -0.03% | 0.00% | -0.04% | -0.06% | 0.01% | -0.01% | 0.01% | 0.02% | -0.02% | -0.05% | -0.06% | -0.08% | -1.13% | -2.12% | -2.04% |
|
Return on Invested Capital
|
| | 0.00% | 0.00% | | | | | | | 0.07% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.03% | 0.02% | | | | | 0.03% | 0.01% | | 0.00% | | | | | | | | | -0.01% | | -0.02% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | -0.02% | | -0.01% | | | 0.01% | | | | | | | | -0.01% | | | | | | | -0.71% | | |
|
Return on Assets
|
0.08% | 0.06% | 0.05% | 0.07% | 0.07% | 0.09% | 0.18% | 0.16% | 0.15% | 0.14% | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.01% | -0.01% | -0.02% | -0.03% | -0.02% | -0.01% | 0.00% | 0.01% | 0.02% | 0.00% | 0.00% | -0.01% | -0.15% | -0.15% | -0.17% | -0.18% | -0.04% | -0.04% | -0.03% | -0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.04% | -0.05% | -0.04% | -0.05% | -0.03% | -0.02% | -0.01% | 0.00% | -0.04% | -0.03% | -0.05% | -0.07% | -0.02% | -0.04% | -0.03% | -0.02% | -0.06% | -0.08% | -0.11% | -0.10% | -0.56% | -0.72% | -0.68% |
|
Return on Equity
|
| | 0.00% | 0.00% | | | 2.62% | 0.39% | | | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.01% | -0.01% | -0.02% | -0.04% | -0.03% | -0.01% | 0.00% | 0.02% | 0.02% | 0.00% | 0.00% | -0.02% | -0.22% | -0.23% | -0.25% | -0.26% | -0.06% | -0.06% | -0.04% | -0.02% | 0.01% | 0.04% | 0.04% | 0.03% | 0.01% | -0.04% | -0.04% | -0.07% | -0.06% | -0.09% | -0.11% | -0.09% | -0.10% | -0.05% | -0.04% | -0.03% | -0.01% | -0.09% | -0.05% | -0.10% | -0.14% | -0.03% | -0.08% | -0.05% | -0.05% | -0.12% | -0.16% | -0.21% | -0.19% | -1.48% | -3.75% | -3.61% |