Harvard Bioscience Growth Metrics (2009-2025) | HBIO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 32.64%24.61%13.03%16.38%20.34%25.37%5.50%1.47%3.11%0.40%2.84%5.41%2.99%12.75%13.60%1.48%-0.11%-5.71%-8.23%0.34%-0.87%0.63%-1.89%-11.67%-12.11%-17.67%-16.01%-10.23%-8.89%-4.58%-1.34%1.47%59.17%51.62%49.12%54.19%0.23%0.72%-1.37%-2.22%-8.80%-9.36%-8.09%-5.23%-3.21%2.18%2.85%3.90%4.49%0.85%-4.46%-10.46%-7.89%-7.97%-4.95%-5.50%-8.53%-9.79%-6.08%-7.81%-40.07%-37.87%-40.57%
Assets Growth (3y) 18.07%16.19%7.04%7.57%8.52%12.38%7.22%2.77%1.99%2.20%2.35%2.39%0.66%2.28%0.75%-3.47%-4.52%-7.90%-8.89%-7.34%-7.41%-7.54%-6.67%-6.99%8.42%6.00%7.31%11.99%13.28%13.37%13.21%15.23%13.31%11.45%10.57%12.63%-4.00%-2.29%-2.31%-1.26%-2.66%-2.25%-3.34%-4.11%-2.33%-1.75%-2.25%-4.20%-4.16%-5.75%-5.17%-7.94%-20.37%-19.80%-19.05%
Assets Growth (5y) 11.11%10.77%5.04%4.86%4.82%6.13%2.11%-0.77%-1.56%-2.43%-2.45%-3.18%-3.97%-3.42%-3.25%-3.91%4.77%2.48%2.16%4.48%4.84%3.84%3.64%3.94%3.10%1.69%2.30%5.41%5.11%6.18%6.53%8.54%8.03%7.36%5.84%5.86%-3.16%-2.84%-3.27%-4.02%-4.92%-4.96%-4.22%-5.14%-12.58%-11.87%-12.22%
Assets (QoQ) 3.34%28.94%0.71%-1.16%-2.91%16.95%3.70%2.20%1.15%-1.58%-0.26%3.85%-1.50%0.81%2.22%1.46%7.83%1.57%-8.68%-0.12%1.79%-1.15%-0.16%-1.32%3.32%-3.62%-10.11%-1.81%-3.22%-1.67%-3.93%-0.34%1.36%1.67%-1.20%56.32%-3.45%-0.01%2.16%1.61%-2.98%-2.08%1.29%-5.22%-3.57%-0.71%4.44%-3.20%1.80%-0.06%5.51%-2.65%-1.75%-5.32%-1.12%0.15%-1.84%-2.21%-1.70%-3.06%-3.19%1.81%-3.50%-36.99%0.37%-2.62%
Capital Expenditures Growth (1y) -55.43%-54.59%33.11%25.83%-89.16%-74.58%-19.19%26.20%6.84%13.75%20.34%-100.00%4.76%-46.53%-270.21%680.95%237.08%-573.24%119.25%-122.47%100.91%55.02%-1.49%139.64%-81.85%109.01%148.99%-41.00%7.08%-55.40%-70.99%98.58%38.13%361.05%68.53%1.07%58.87%-85.39%-37.34%-27.21%-14.89%459.38%211.92%114.56%-7.92%-34.36%-52.44%16.97%-50.90%253.19%187.95%58.22%305.53%-63.73%-20.47%-89.12%-76.48%
Capital Expenditures Growth (3y) -39.92%-32.52%14.04%-3.06%-18.84%-30.18%-52.05%119.50%47.61%-104.15%36.94%-37.69%66.59%-64.32%39.28%36.03%35.72%31.48%35.22%-62.55%-26.90%26.37%-10.73%35.07%-35.48%29.77%6.77%5.79%32.95%-33.02%-32.59%13.47%23.15%55.62%48.79%16.44%7.58%-18.74%-2.41%22.25%-27.27%134.94%62.25%58.35%22.39%-5.62%2.89%-41.39%-22.34%
Capital Expenditures Growth (5y) 41.02%-87.15%19.65%-7.40%45.95%-46.21%21.67%22.54%19.57%18.58%27.68%21.15%20.21%16.85%20.18%21.11%22.33%20.69%17.41%-36.23%-3.04%15.01%-5.56%18.55%-18.34%16.56%18.92%13.08%12.99%1.99%-14.60%29.67%-3.33%54.27%35.16%23.91%19.91%-7.23%16.31%-20.65%-18.17%
Capital Expenditures (QoQ) -24.46%-93.89%4.95%32.23%-23.78%16.10%-5.39%-72.84%-14.23%42.72%34.75%-118.18%-5.75%47.09%-63.83%-3.90%-62.71%-33.67%357.09%-75.48%-899.09%103.82%-400.00%319.24%-278.90%108.37%20.71%0.42%-11.25%131.46%-71.40%82.27%-63.04%50.53%95.80%26.79%23.38%-44.98%17.43%99.29%-88.65%135.94%36.42%133.01%-25.42%31.56%-6.16%0.00%-46.83%-4.68%130.80%-58.03%282.49%-22.29%26.82%7.58%-65.80%70.43%-82.65%132.58%
Cash & Equivalents Growth (1y) -79.18%-6.44%1,718.06%18.78%4,314.95%38.35%-5.69%-9.07%-11.07%-14.22%24.93%15.43%32.94%97.97%1.95%24.61%8.79%-28.42%29.27%-45.16%-68.92%-76.96%-77.22%-52.29%-48.01%-40.38%-12.23%-17.02%10.16%30.10%9.19%2.45%30.27%19.05%14.14%42.56%-16.04%-12.27%2.76%1.98%16.94%-46.72%-59.01%-0.22%-1.14%137.24%97.72%-5.96%-6.57%-31.71%-7.28%-42.36%-30.26%1.53%3.81%-4.99%12.30%-6.38%-14.44%-4.09%30.34%83.84%49.20%
Cash & Equivalents Growth (3y) 101.45%3.55%177.72%7.63%273.72%32.94%6.30%9.36%8.75%6.72%18.08%-7.60%-23.39%-31.14%-33.04%-31.17%-43.98%-53.85%-36.30%-39.89%-43.75%-43.67%-39.79%-25.98%-9.31%-2.62%3.03%6.62%6.41%10.76%8.59%14.20%8.55%-17.75%-21.66%13.20%-0.99%3.51%-5.91%-1.46%2.60%-4.79%-9.08%-18.52%-13.64%18.04%23.92%-19.85%-9.89%-13.42%-6.27%-19.32%0.69%20.45%9.84%
Cash & Equivalents Growth (5y) 63.89%9.49%95.05%-3.15%77.56%-17.27%-18.77%-19.30%-26.96%-30.09%-19.93%-20.76%-23.77%-24.02%-22.06%-22.63%-24.08%-31.37%-20.28%-20.52%-27.91%-28.52%-23.85%-10.02%-6.04%-15.47%-14.36%4.28%6.85%11.43%0.75%6.92%3.39%-2.05%-2.49%-4.69%-8.76%-5.12%-4.32%-12.12%-3.29%-3.88%-7.77%-13.19%-1.17%23.13%19.43%
Cash & Equivalents (QoQ) 668.92%-94.36%1,651.64%-97.26%3,354.73%9.53%14.45%1.95%8.26%-25.34%10.34%-0.29%4.43%8.74%1.95%14.83%55.51%-44.00%24.61%0.26%2.31%1.13%-47.13%-43.18%-24.17%0.00%10.74%-38.09%-13.03%47.20%4.70%-17.82%2.72%23.54%-1.76%4.50%-6.13%18.44%22.70%-38.46%-1.91%38.73%21.77%-29.43%-55.30%6.73%196.40%-30.08%7.26%-11.05%40.97%-30.53%-21.61%20.78%-12.36%-15.95%14.12%23.50%-19.79%-0.65%-4.86%12.87%-10.09%35.00%34.19%-8.40%
Cash from Investing Activities Growth (1y) -70.32%-363.54%63.11%85.21%-4.17%74.67%-13.16%40.73%-385.82%-82.19%90.70%6.68%86.75%64.29%349.61%34.38%52.26%-74.39%-138.01%-2,600.66%-3,207.10%-16.90%-38.38%94.50%103.67%-6.20%18.74%231.18%-211.22%59.81%55.72%-122.53%-22,789.91%-191.53%-7.08%-211.94%99.71%202.35%-40.47%27.27%-58.55%-138.24%-56.23%31.14%-24.90%27.21%14.89%-14.01%-56.48%-114.56%7.92%34.36%161.15%-41.40%9.28%-351.49%-178.13%173.28%-177.06%56.08%-203.56%-150.87%68.68%
Cash from Investing Activities Growth (3y) -105.03%-28.85%66.14%56.59%12.48%45.17%31.28%28.67%32.52%-4.30%55.48%-154.77%-27.89%10.04%-9.50%0.87%37.14%-29.36%-34.40%58.04%-10.50%20.68%20.74%74.67%-110.58%-7.56%27.23%2.67%-39.96%47.35%12.67%-35.92%-1.87%-4.50%-32.95%-16.03%82.07%34.20%-23.15%17.04%-45.79%-37.46%-6.98%19.83%47.28%-30.23%10.75%-50.06%9.24%61.64%-32.28%-9.19%-13.19%19.22%7.66%
Cash from Investing Activities Growth (5y) 11.43%-5.91%48.33%-7.71%-60.30%19.60%32.69%11.63%18.86%-7.09%37.00%26.13%38.87%20.84%13.93%22.04%-171.47%-20.46%-17.11%-6.48%2.10%28.39%5.62%48.32%46.67%13.40%3.30%14.32%-28.24%19.70%2.40%-19.15%-15.62%-12.25%-12.99%-3.17%14.93%2.87%-9.31%-11.09%-8.16%-9.15%-25.21%-0.43%-23.16%3.81%9.21%
Cash from Investing Activities (QoQ) -20.32%-3,407.77%34.78%93.81%-227.46%-179.18%73.86%56.42%20.36%-1,147.03%86.31%-257.22%70.13%36.34%-37.40%49.28%19.49%544.91%-136.12%63.10%-194.08%3.02%-2,466.18%54.81%89.60%-14.80%-1.95%130.15%-400.98%12.16%264.58%-125.56%-8.77%3.23%16.25%-25,864.68%98.61%64.45%-143.97%75.76%586.84%-148.78%-26.32%47.15%-17.43%-99.29%44.33%4.14%31.56%-133.01%25.42%-31.56%6.16%0.00%46.83%222.55%-317.01%35.84%-164.59%78.79%303.56%-342.58%58.06%-46.57%65.89%-49.36%
Cash from Operations Growth (1y) -27.57%26.91%-23.38%-42.36%-63.19%-46.47%-34.67%-37.80%40.30%54.33%106.86%-46.80%-64.11%-68.45%-42.83%-11.17%86.11%75.87%-57.93%1.12%-146.36%-134.23%-112.96%39.67%-46.08%294.63%4,510.26%-2.10%15.98%-49.58%-38.05%-154.37%173.44%168.84%-167.29%376.14%348.66%-48.55%320.22%-14.38%42.84%261.19%-49.43%12.16%-63.88%-67.64%-141.33%-95.30%-291.51%-124.74%198.33%2,189.74%191.24%1,969.47%571.96%60.62%-22.57%-123.82%-119.31%-59.91%112.83%425.65%228.74%
Cash from Operations Growth (3y) -27.95%1.59%1.17%-42.44%-42.99%-36.12%-8.24%-33.51%-2.14%-5.03%-20.76%-21.82%-32.19%-29.86%-26.64%7.85%-48.28%5.42%33.96%11.41%-36.96%-30.48%52.40%-39.99%42.63%66.77%-163.93%13.70%68.32%-11.32%-2.81%8.73%88.58%70.95%-9.17%66.93%32.28%-15.59%22.79%-64.40%-44.03%-31.79%-40.99%6.46%-14.22%14.39%39.77%20.00%10.60%-45.83%-8.46%145.21%51.88%154.58%18.65%
Cash from Operations Growth (5y) -24.22%-10.26%-24.27%-29.73%-16.65%-16.62%-15.35%-16.12%-21.38%-10.62%23.24%-8.16%-18.94%-28.53%-3.17%-21.68%-4.90%9.70%-24.59%15.73%13.40%-14.21%39.30%11.94%50.72%47.17%86.35%7.14%27.94%-4.00%-16.99%-41.63%-26.63%-19.14%-21.16%37.15%32.24%22.70%38.20%10.66%-6.94%-26.88%-17.78%-4.92%0.79%3.03%-7.46%
Cash from Operations (QoQ) -43.37%-0.53%204.96%-57.83%-0.77%-39.95%129.43%-73.08%44.32%-26.71%118.43%-39.27%58.75%-1.77%-43.83%-59.03%39.58%77.99%-12.72%-14.17%31.90%-57.43%109.80%-139.35%2.62%83.88%2,361.54%-141.16%229.75%265.18%-49.80%-135.32%177.87%348.63%-144.06%147.71%185.04%-212.29%280.82%-22.48%-67.31%380.67%-29.70%29.32%-17.35%-32.70%55.92%-58.35%-25.94%-185.94%117.73%-1,797.44%90.43%441.58%312.79%-32.36%96.03%22.78%-1.33%-67.39%-160.30%0.47%304.87%73.10%-7.74%-60.65%
EBITDA Margin Growth (1y) -101.00-1293.005,249.00-82.00210.001,440.00-6516.00-514.00-710.00-953.001,188.00279.00-1376.00316.0056.00-1098.001,109.00343.00-1533.001,039.00-2667.00408.00435.00-659.002,286.00-1707.00-909.00-465.00-49.001,820.001,869.00598.00-996.00-2175.00-308.00342.00158.001,081.00-1628.0013.00-1721.00-132.001,779.00-203.002,535.00396.00-78.00190.00-2244.001,349.00-1582.00-675.002,916.00-1092.001,030.00261.00-1513.00-1173.00-485.00-96.00-21881.00495.00949.00
EBITDA Margin Growth (3y) -600.00-806.00-79.00-317.00-1876.00803.00-5272.00-1333.00-977.00-293.00-289.00220.00-2935.001,068.00-1042.00-717.00728.00-955.00-2008.00-84.00-430.00521.001,394.00-526.001,242.00-2062.00652.00475.00-886.00727.00-66.00952.00-2559.00-1226.00-156.00151.00972.001,345.0073.00-1.00-1430.001,613.00118.00-688.003,207.00653.00-631.00-224.00-841.00-916.00-1038.00-510.00-20478.00-1769.001,493.00
EBITDA Margin Growth (5y) -868.00-147.00-1556.00-375.00-3434.001,555.00-6371.00-952.00-1358.00-1592.00-764.00-903.00-697.001,181.00-83.00-584.00-316.00-1310.00-447.00855.00-1267.00-572.00-541.00-171.00-321.00-1112.00803.00284.00-73.00990.001,634.00939.00-2268.00519.00-1817.00-334.001,644.001,602.00-480.00-414.00-27.00-652.00663.00-523.00-20187.00-25.00-167.00
EBITDA Margin (QoQ) -758.00106.00493.0058.00-1950.006,649.00-4839.00350.00-720.00-1307.001,164.00154.00-964.00833.00255.00-1501.00729.00573.00-899.00706.00-37.00-1303.001,673.00-3001.003,039.00-1277.00580.00-56.00-954.00-479.001,024.00360.00914.00-430.00-247.00-1233.00-265.001,437.00403.00-1417.00659.00-1272.002,043.00-3151.002,248.00639.0061.00-413.00108.00165.00329.00-2846.003,701.00-2766.001,237.00744.00-307.00-645.00468.00-1030.0034.0043.00857.00-22815.0022,410.00496.00
EBIT Growth (1y) 26.58%194.66%0.67%-1.38%-34.48%6.20%-88.68%-52.60%5.74%-1.79%425.45%54.03%-35.69%-69.85%-64.19%-144.39%0.60%132.98%244.20%323.50%-186.21%-94.30%-154.39%-94.67%80.78%-948.48%-4.90%-1,093.81%-58.37%67.98%52.03%133.30%-261.71%-42.01%328.21%365.78%90.52%159.69%-253.37%-6.26%-2,627.50%143.86%113.33%-38.52%92.70%-89.57%201.10%69.22%-2,708.37%6,793.10%-786.50%-126.90%126.06%-80.09%75.20%161.71%-230.30%-359.92%-100.86%-96.10%-2,079.38%60.42%110.51%
EBIT Growth (3y) -4.28%45.39%-15.71%-10.37%-23.62%-31.99%-40.27%-32.46%-11.89%-11.64%86.41%15.18%-36.76%-65.80%-38.74%-62.47%-29.40%-46.22%-58.26%-5.77%-31.28%-29.16%-31.50%-43.92%-3.26%-80.27%46.56%148.88%18.42%31.45%-18.85%51.16%-110.68%59.62%35.11%38.98%42.63%29.10%-14.93%-0.83%-282.43%159.80%-40.20%-31.61%36.34%12.71%-92.44%-34.51%-112.06%-235.23%-75.65%-81.36%-94.87%-30.15%27.08%
EBIT Growth (5y) -10.71%16.64%-5.89%-6.51%-19.00%-47.02%-19.12%-47.84%-16.14%-18.47%-41.61%-22.95%-16.76%-16.09%-18.51%-29.44%-24.20%-20.23%16.54%30.85%-15.89%-33.38%-24.22%-5.09%-23.27%41.22%17.45%54.79%-1.58%15.65%21.74%28.57%-80.53%75.95%-57.35%-26.36%27.59%32.50%-24.97%-30.52%-80.18%-61.76%-6.54%-63.21%-72.28%-28.27%1.60%
EBIT Margin Growth (1y) -101.00470.00-185.00-82.00-390.0012.00-651.00-514.00-13.00-60.00359.00279.00-220.00-582.00-278.00-1098.007.00359.00395.001,039.00-962.00-610.00-861.00-659.00364.00-356.00-24.00-465.00-112.00180.00117.00598.00-280.0021.00519.00342.00431.00198.00-809.0013.00-1334.00161.00574.00-203.001,288.00-219.00109.00190.00-2244.001,349.00-1582.00-675.002,916.00-1092.001,030.00261.00-1513.00-1173.00-485.00-96.00-21881.00495.00949.00
EBIT Margin Growth (3y) -505.00422.00-476.00-317.00-623.00-630.00-570.00-1333.00-226.00-283.00477.00220.00-1174.00-834.00-744.00-717.00-590.00-607.00-490.00-84.00-709.00-787.00-768.00-526.00-27.00-156.00612.00475.0039.00398.00-173.00952.00-1183.00380.00284.00151.00385.00141.00-126.00-1.00-2290.001,292.00-900.00-688.001,960.0038.00-444.00-224.00-841.00-916.00-1038.00-510.00-20478.00-1769.001,493.00
EBIT Margin Growth (5y) -717.00199.00-359.00-375.00-1578.00-881.00-1036.00-952.00-823.00-1249.00-409.00-903.00-922.00-1010.00-651.00-584.00-981.00-407.00146.00855.00-558.00-568.00-1058.00-171.00-931.00204.00377.00284.00-7.00341.00510.00939.00-2139.001,511.00-1189.00-334.001,057.00398.00-679.00-414.00-887.00-973.00-355.00-523.00-21434.00-639.0020.00
EBIT Margin (QoQ) -787.00473.00155.0058.00-216.00-181.00257.00-251.00187.00-845.00395.00250.00140.00-425.00314.00-249.00-222.00-121.00-505.00856.00130.00-85.00139.00-1145.00481.00-336.00341.00-122.00-239.00-4.00-100.00232.0052.00-66.00381.00-646.00352.00432.00204.00-557.00120.00-575.001,025.00-1904.001,615.00-163.00248.00-413.00108.00165.00329.00-2846.003,701.00-2766.001,237.00744.00-307.00-645.00468.00-1030.0034.0043.00857.00-22815.0022,410.00496.00
EBIT (QoQ) -65.76%139.75%53.83%0.24%-20.30%-18.09%50.69%-33.40%29.18%-91.27%530.91%48.56%19.98%-53.27%84.95%-37.98%-43.74%-44.50%-329.23%240.57%30.28%-18.01%48.84%-154.22%108.61%-882.83%114.58%-295.58%-280.09%3.21%-38.13%68.83%23.14%-44.98%195.90%-438.50%69.83%332.98%95.73%-106.89%290.00%-698.68%219.63%-300.43%116.99%-67.27%451.65%-123.80%124.27%844.83%210.04%-495.06%159.56%-194.10%87.85%482.71%-54.49%-217.21%130.23%-908.16%9.21%9.42%100.59%-451,627.27%98.35%124.05%
EBT Growth (1y) 15.56%619.60%5.32%-51.58%-40.64%-19.90%-107.55%-63.27%0.12%12.40%928.81%101.93%-26.60%-81.49%-94.27%-163.75%-17.22%205.29%1,607.14%192.43%-273.11%-133.62%-214.64%-127.39%74.89%-79.63%19.71%-207.79%-69.30%4.56%24.55%51.92%-599.33%-155.05%-36.75%109.47%65.80%39.37%-194.49%117.78%-148.66%23.32%47.08%-659.18%84.67%27.19%103.18%306.39%-926.02%641.30%-10,522.22%-178.87%117.20%-161.33%88.02%-23.65%-471.50%-56.34%-699.11%153.49%-1,032.78%31.28%74.75%
EBT Growth (3y) -11.77%86.42%-12.98%-28.92%-24.16%-44.98%-67.03%-35.23%-15.27%-14.05%116.17%5.97%-45.05%-29.86%-46.13%-29.29%-33.14%-56.65%-160.68%7.98%-39.86%-37.09%-39.15%-33.98%-43.80%-63.52%6.08%28.87%-59.39%-13.85%-44.84%28.04%-81.19%-5.84%-28.69%-4.88%49.29%30.31%27.02%192.92%-57.57%71.25%-20.60%-123.08%31.44%-34.20%26.49%-26.26%-87.16%-73.14%-366.93%-19.50%-93.43%-38.54%37.70%
EBT Growth (5y) -16.04%29.63%-8.42%-26.70%-21.29%-16.77%-21.99%-16.21%-17.76%-18.97%-49.46%-24.60%-19.60%-18.39%-21.78%-17.49%-44.32%-45.35%-78.68%15.27%-30.33%-23.66%-36.83%-39.12%-20.39%-15.24%-5.24%-11.29%-9.08%3.80%15.45%25.75%-56.40%46.17%-47.84%-13.43%17.40%-2.36%9.15%-92.61%-20.11%-23.71%-10.93%43.19%-62.66%-21.03%4.33%
EBT Margin Growth (1y) -207.00772.00-116.00-1095.00-436.00-227.00-636.00-569.00-44.0052.00419.00365.00-120.00-629.00-352.00-1159.00-78.00312.00353.00841.00-1078.00-619.00-802.00-499.00520.00-145.0074.00-261.00-250.00-93.00-3.00155.00-1545.00-206.0038.00233.001,324.00210.00-658.0018.00-1241.0010.00387.00-209.001,623.00156.00604.00519.00-2185.001,388.00-1757.00-656.002,841.00-1901.001,520.00-78.00-2232.00-691.00-1823.00632.00-21499.00318.001,493.00
EBT Margin Growth (3y) -688.00597.00-332.00-1299.00-601.00-804.00-569.00-1364.00-243.00-266.00420.0047.00-1277.00-937.00-801.00-817.00-636.00-453.00-374.0081.00-808.00-857.00-730.00-605.00-1275.00-444.00109.00126.00-472.00-89.00-623.00406.00-1462.0014.00-234.0043.001,707.00376.00332.00329.00-1803.001,554.00-767.00-345.002,279.00-357.00367.00-215.00-1576.00-1204.00-2059.00-102.00-20889.00-2273.001,191.00
EBT Margin Growth (5y) -887.00279.00-331.00-1617.00-1758.00-1112.00-1017.00-1022.00-801.00-1030.00-307.00-713.00-1007.00-1175.00-729.00-924.00-2432.00-752.00-339.00469.00-1030.00-854.00-1351.00-354.00-1192.00-224.00-163.00-64.00-89.0077.00367.00716.00-2024.001,557.00-1387.00-94.002,363.00-137.0096.00-405.00-1193.00-1037.00-1069.00209.00-21451.00-730.0038.00
EBT Margin (QoQ) -1088.00514.001,296.00-930.00-109.00-373.00318.00-272.00100.00-782.00384.00253.00197.00-414.00329.00-232.00-312.00-137.00-478.00849.0078.00-95.0010.00-1071.00536.00-278.00313.00-51.00-129.00-58.00-22.00-41.0029.0031.00135.00-1741.001,368.00275.00330.00-649.00253.00-593.001,007.00-1908.001,504.00-216.00412.00-77.0037.00232.00327.00-2781.003,610.00-2913.001,428.00716.00-1132.00508.00-170.00-1438.00409.00-624.002,284.00-23568.0022,226.00551.00
EBT (QoQ) -85.79%327.67%273.25%-49.05%-11.52%-37.40%71.59%-37.55%19.40%-105.90%934.75%70.25%34.05%-56.49%103.37%-38.11%-66.21%-86.54%-2,364.29%180.36%24.63%-24.72%22.59%-250.51%75.79%-156.67%70.71%-38.01%-73.14%-14.73%-12.27%24.09%2.40%9.29%28.46%-1,004.21%64.40%51.37%104.96%-4,086.67%36.90%-136.22%103.66%-4,652.04%80.54%-63.02%61.27%-24.82%7.60%107.12%2,413.33%-720.51%148.75%-237.09%80.98%235.31%-273.82%73.21%-96.26%-306.53%26.85%-36.92%113.14%-8,709.15%95.56%49.69%
Enterprise Value Growth (1y) 31.05%-10.84%-18.27%8.00%16.73%44.74%9.92%-3.47%-28.75%-30.79%2.05%14.27%53.73%16.22%38.71%13.65%-14.86%14.00%-25.18%41.43%49.02%55.16%15.94%-34.56%-46.84%-49.18%-27.97%-10.62%-13.24%-10.93%41.83%10.20%101.58%123.65%48.55%1.11%-8.53%-62.30%-40.58%-2.55%-49.87%65.17%3.87%47.44%168.34%180.71%143.84%76.16%18.42%-55.85%-63.64%-60.38%-30.80%57.62%75.68%102.10%3.66%-47.34%-36.74%-60.77%-89.21%-89.82%-88.73%
Enterprise Value Growth (3y) 2.91%-3.70%-2.86%6.01%8.54%5.20%15.88%7.83%-2.30%-2.85%1.94%22.47%24.94%27.15%6.36%1.70%-12.30%-3.49%-14.51%-6.13%-11.75%-11.11%5.81%-13.62%-2.40%0.41%14.92%-0.14%16.96%-9.11%7.78%2.78%-2.59%11.67%-2.85%13.26%7.16%20.46%14.60%36.28%16.79%26.98%-2.71%0.96%30.03%25.01%15.92%12.15%-5.30%-28.44%-26.07%-32.02%-57.38%-56.12%-49.96%
Enterprise Value Growth (5y) 7.36%3.42%-0.99%13.88%10.16%15.54%6.18%3.02%-5.88%-6.28%-2.42%1.44%-2.10%-1.43%4.22%0.71%3.36%12.36%5.65%-1.62%4.85%-9.95%0.89%-8.68%-15.68%-8.82%-1.30%7.43%16.57%28.34%25.96%23.04%24.05%11.53%-4.06%0.27%0.17%3.99%-0.78%15.17%2.70%11.19%0.47%-3.99%-24.46%-36.32%-35.56%
Enterprise Value (QoQ) 15.54%10.13%-19.97%28.69%-21.39%0.95%5.75%39.09%-2.53%-23.34%-7.13%2.67%-5.32%13.04%3.99%38.12%-28.42%34.92%-14.80%3.47%-4.16%-11.44%61.05%9.02%-0.22%-33.83%-9.09%-11.44%-4.61%-6.21%12.80%-14.04%-2.06%49.36%-12.36%57.24%8.66%-0.80%-40.34%42.25%-55.22%56.37%-2.16%-26.82%47.53%-1.67%38.87%33.20%54.33%-14.58%0.33%-10.46%-42.46%-29.65%9.30%56.39%31.08%-21.59%25.74%-19.79%-33.41%-5.81%-22.02%-77.94%-37.22%4.35%
EPS (Basic) Growth (1y) -7.97%584.88%903.76%-36.25%-20.08%-37.50%-99.78%-62.50%-33.33%0.00%1,935.67%33.33%-25.00%-120.00%-250.00%-150.00%-33.33%400.00%166.67%97.07%-300.00%-66.67%-200.00%-86,921.18%50.00%-300.00%-150.00%92.16%-50.00%0.00%60.00%175.00%-433.33%-100.00%50.00%200.00%62.50%75.00%-600.00%-77.78%-100.00%-300.00%57.14%-150.00%83.33%75.00%86.10%300.00%-750.00%700.00%-1,818.26%-300.00%105.88%-133.33%62.50%0.00%-1,200.00%-250.00%-266.67%125.00%-936.36%28.57%72.73%
EPS (Basic) Growth (3y) -21.14%62.37%-23.59%-31.69%-26.34%-28.56%-27.38%-31.04%-30.66%-15.66%173.05%-26.40%-44.22%-41.52%-44.22%-145.24%-38.67%-25.99%-18.56%-25.99%-51.83%-38.67%-44.22%276.07%-58.74%-81.71%20.63%29.59%-44.22%20.63%-11.87%35.72%-58.74%-25.99%-14.47%-32.64%50.00%37.00%25.29%-39.43%-41.50%100.00%-4.55%-58.74%27.72%20.63%0.00%-58.74%-76.52%-91.29%-197.67%-20.63%-88.58%-41.50%27.89%
EPS (Basic) Growth (5y) -24.51%20.76%-14.91%-14.92%-20.43%-34.02%-15.38%-52.97%-18.47%-19.14%-121.15%-27.23%-22.42%-19.14%-24.57%-5.59%-48.96%-31.95%19.73%45.41%-37.97%-18.47%-40.63%104.91%-24.57%-43.10%-8.45%54.45%0.00%12.94%39.15%20.11%-41.47%37.97%-31.95%-27.23%15.58%12.94%-24.57%-19.57%-12.89%-47.58%-9.46%-12.94%-56.87%-4.56%0.00%
EPS (Basic) (QoQ) -85.68%283.80%179.92%-40.18%6.56%462.50%-82.22%-25.00%-16.67%-98.04%2,953.50%33.33%25.00%-60.00%100.00%-25.00%-133.33%-200.00%33.33%200.00%50.00%-33.33%-102.93%-6,725.19%125.00%-300.00%-2,450.00%96.08%0.00%-150.00%20.00%25.00%33.33%0.00%250.00%-633.33%75.00%75.00%1,000.00%-166.67%83.33%-600.00%128.57%-700.00%66.67%25.00%66.67%-100.00%50.00%58.30%579.56%-950.00%135.29%-233.33%50.00%125.00%-300.00%-50.00%-33.33%-175.00%36.36%-57.14%109.09%-11,500.00%95.61%40.00%
EPS (Weighted Average and Diluted) Growth (1y) -8.51%590.93%897.91%-35.22%-19.11%-37.50%-99.79%-75.00%-33.33%0.00%2,035.43%100.00%-25.00%-120.00%-250.00%-150.00%-33.33%400.00%166.67%97.14%-300.00%-66.67%-200.00%-89,113.95%50.00%-300.00%-150.00%92.16%-50.00%0.00%60.00%175.00%-433.33%-100.00%50.00%200.00%62.50%75.00%-600.00%-77.78%-100.00%-300.00%50.00%400.00%105.88%-133.33%-1,200.00%
EPS (Weighted Average and Diluted) Growth (3y) -20.98%62.84%-23.17%-31.32%-26.05%-28.56%-27.41%-31.04%-30.66%-15.66%177.44%-26.59%-44.22%-41.52%-44.22%-145.24%-38.67%-25.99%-18.56%-25.99%-51.83%-38.67%-44.22%279.09%-58.74%-81.71%20.63%29.59%-44.22%20.63%-11.87%35.72%-58.74%-25.99%20.63%-41.50%100.00%27.72%20.63%
EPS (Weighted Average and Diluted) Growth (5y) -24.42%20.97%-14.62%-14.92%-20.49%-34.02%-15.39%-52.97%-18.47%-19.14%-123.19%-31.95%-22.42%-19.14%-24.57%-5.59%-48.96%-31.95%19.73%45.41%-37.97%-18.47%-40.63%105.88%-24.57%-43.10%0.00%-41.47%37.97%15.58%12.94%-12.89%
EPS (Weighted Average and Diluted) (QoQ) -85.72%280.81%180.07%-39.93%7.85%450.00%-81.82%-25.00%-16.67%-98.13%2,035.43%100.00%25.00%-60.00%100.00%-25.00%-133.33%-200.00%33.33%200.00%50.00%-33.33%-102.86%-6,897.17%125.00%-300.00%-2,450.00%96.08%0.00%-150.00%20.00%25.00%33.33%0.00%250.00%-633.33%75.00%75.00%1,000.00%-166.67%83.33%-600.00%128.57%-700.00%66.67%135.29%-300.00%
FCF Margin Growth (1y) -1068.00-156.00-381.00-1149.00-578.00-427.00-203.00-484.0068.00240.00599.00-316.00-315.00-607.00-396.00-77.00166.00299.00-345.0033.00-311.00-1796.00-711.001,802.00-556.001,691.001,133.00-926.00-103.00-467.00163.00-2081.00430.00236.00-1601.001,270.00679.00-233.001,613.00-162.00444.00769.00-593.00208.00-778.00-704.00-814.00-856.00-1182.00-409.00461.00933.001,384.001,272.001,557.00374.00-221.00-1776.00-2418.00-654.00827.002,024.001,210.00
FCF Margin Growth (3y) -1578.00-342.0015.00-1949.00-825.00-794.000.00-877.00-81.00-68.00-142.00-359.00-459.00-2104.00-1452.001,759.00-700.00194.0077.00909.00-970.00-571.00585.00-1205.00-229.001,460.00-304.00-1737.001,006.00-464.00175.00-974.001,553.00772.00-581.001,315.00345.00-168.00206.00-811.00-1516.00-344.00-945.00284.00-577.00159.001,204.00451.00-19.00-913.00-399.00653.001,990.001,520.00349.00
FCF Margin Growth (5y) -1727.00-650.00-726.00-1992.00-969.00-2291.00-1056.00958.00-947.00-173.00280.00517.00-1118.00-880.00-156.00-1249.00-373.00-36.00-1360.0098.00139.00-568.00597.00-98.00894.001,997.00716.00-1692.00672.00-399.00-1231.00-1622.00-407.00-341.00-933.001,392.00547.00695.002,224.00496.00-353.00-848.00-1806.005.0029.00407.00-4.00
FCF Margin (QoQ) -904.00-195.001,514.00-1484.009.00-421.00747.00-913.00160.00-197.00465.00-361.00332.00162.00-450.00-360.0040.00373.00-130.00-117.00173.00-271.00248.00-461.00-1312.00814.002,761.00-2819.00935.00256.00702.00-1996.00571.00886.00-1543.00515.00377.00-951.001,328.00-76.00-535.00895.00-447.00531.00-210.00-467.00353.00-455.00-136.00-577.00311.00-781.00637.00293.00783.00-330.00526.00579.00-400.00-924.00-1030.00-63.001,364.00556.00168.00-878.00
Free Cash Flow Growth (1y) -27.57%26.91%-15.76%-39.25%-48.91%-32.78%-26.52%-33.07%19.77%38.01%103.48%-32.47%-51.10%-63.82%-36.43%-11.96%45.59%81.26%-44.08%14.70%-59.60%-268.87%-168.02%243.54%-269.47%148.77%387.77%-41.73%12.84%-84.72%-10.72%-128.15%94.43%381.36%-189.42%316.84%4,248.89%-66.81%265.76%-28.66%40.87%454.38%-63.15%36.14%-66.31%-73.11%-210.36%-109.93%-377.31%-212.46%118.16%1,114.11%164.63%580.22%1,901.93%42.10%-52.27%-154.83%-141.55%-59.00%226.25%260.22%150.93%
Free Cash Flow Growth (3y) -23.75%5.59%7.99%-35.00%-33.11%-30.51%-1.68%-26.45%-5.18%-3.27%-10.24%-11.98%-33.99%-45.92%-30.88%51.39%-44.17%14.29%3.06%31.93%-37.45%-49.89%20.45%-36.86%-27.70%33.11%-31.95%-29.14%58.93%-37.51%9.79%-24.20%73.86%106.89%-18.25%60.13%178.88%-20.91%12.32%-27.99%-49.12%-54.34%-58.05%11.10%-15.48%13.24%58.89%12.70%-5.07%-70.55%-14.74%99.24%44.33%83.89%61.81%
Free Cash Flow Growth (5y) -20.60%-5.04%-14.85%-22.63%-29.35%-24.80%-18.75%9.41%-20.91%-5.71%7.20%6.43%-19.38%-39.29%-9.08%-20.77%-15.42%1.88%-23.51%6.99%6.64%-27.45%20.97%-2.71%36.90%21.61%27.76%-19.15%24.20%-18.31%-20.48%-15.54%-24.91%-36.15%-35.75%32.74%106.21%21.72%34.80%6.81%-16.50%-45.02%-21.19%-4.39%-1.22%4.99%-3.22%
Free Cash Flow (QoQ) -43.37%-0.53%204.96%-57.83%-0.77%-33.98%119.94%-64.54%30.54%-27.83%100.33%-36.54%50.42%6.40%-33.51%-54.05%11.29%86.96%-7.91%-24.02%38.55%-42.32%88.91%-73.24%-679.16%76.77%1,054.08%-113.20%266.67%37.09%93.20%-119.75%129.21%701.27%-160.92%96.09%2,624.44%-248.86%247.72%-25.26%-79.81%643.50%-36.43%47.59%-20.53%-50.57%134.85%-63.48%-36.57%-302.85%78.86%-919.50%74.28%132.75%1,080.68%-35.02%91.12%36.54%-16.19%-78.17%-319.53%-3.49%182.69%73.67%7.80%-67.10%
Gross Margin Growth (1y) -74.00-303.00-121.00143.00-159.0059.00-248.00-324.0024.0061.0083.00184.00-25.00-138.00-90.00-416.00-158.00-78.001.00240.00-87.00-181.0061.00-10.00346.0094.00118.0027.00494.00319.00401.00508.00-337.0085.00448.00444.00769.00522.00-60.0029.00-267.00552.00151.00151.00256.00-344.00-117.00202.00-96.0095.00-977.00-348.00499.00101.001,285.00229.00-94.00-75.004.00-93.00-431.00-83.0028.00
Gross Margin Growth (3y) -209.00-183.00-286.003.00-160.00-19.00-256.00-555.00-159.00-156.00-6.009.00-270.00-398.00-28.00-186.00101.00-166.00180.00257.00753.00231.00579.00525.00503.00498.00967.00979.00927.00926.00789.00982.00166.001,159.00539.00624.00759.00730.00-26.00383.00-107.00303.00-942.005.00659.00-147.00192.0083.00309.00122.00312.00-212.00-26.00-56.001,317.00
Gross Margin Growth (5y) -392.00-400.00-375.00-172.00-405.00-278.00-194.00-325.00100.00-243.00172.0026.00570.0015.00490.00350.00259.00238.001,029.001,209.001,186.00839.00967.00999.001,006.001,571.001,057.001,160.00916.001,134.00823.001,335.00326.00910.00-554.00479.001,162.00926.00283.00264.00298.00330.00347.00141.00134.00-305.00224.00
Gross Margin (QoQ) 20.00-83.00-133.00122.00-208.0099.00130.00-180.009.00-208.0054.00168.0046.00-186.00156.00-41.00-67.00-138.00-170.00217.0012.00-58.0069.00-110.00-82.00184.00-2.00246.00-334.00208.00-92.00713.00-509.00290.0015.00-132.00-88.00652.0011.00193.00-335.0070.00101.00-103.00483.00-330.00101.002.00-117.00-103.00420.00-296.0075.00-1175.001,048.00551.00-323.009.00-8.00228.00-304.0087.00-104.00-110.0044.00198.00
Gross Profit Growth (1y) 35.83%34.76%22.86%9.97%-3.23%6.10%-5.48%-8.19%8.20%6.34%0.77%1.25%-8.39%-11.08%-5.60%-10.04%-4.07%1.56%1.27%15.06%-2.41%2.58%2.48%-6.77%12.78%-7.30%-0.31%-6.34%-26.02%-22.29%-18.73%-8.96%38.55%69.24%66.49%70.05%21.74%3.91%-5.30%-8.04%-19.64%-13.16%-9.91%2.75%18.86%18.02%20.84%10.46%4.83%1.74%-25.36%-19.05%13.41%0.22%20.99%3.11%-19.48%-20.72%-13.32%-14.17%-17.52%-12.75%-5.83%
Gross Profit Growth (3y) 12.46%14.99%5.38%0.73%-1.38%0.11%-3.48%-5.79%-1.67%-1.34%-1.24%1.58%-4.99%-2.51%-0.68%-1.18%1.83%-1.15%1.14%0.16%-6.62%-9.59%-6.01%-7.37%4.95%6.83%10.49%13.19%7.66%10.97%8.61%12.50%10.67%15.16%12.41%17.13%5.16%2.12%1.02%1.44%0.05%1.41%-6.68%-2.79%12.22%6.36%2.95%-2.67%-1.44%-6.85%-7.84%-10.53%-9.02%-11.50%-0.42%
Gross Profit Growth (5y) 4.56%6.55%2.27%1.14%-2.13%0.89%-1.38%-2.15%0.91%-1.80%-0.32%-1.76%-6.47%-7.77%-4.52%-3.83%1.59%4.90%6.96%9.24%6.55%5.38%5.53%4.45%2.49%1.93%2.85%6.50%3.58%6.97%6.89%10.07%11.05%12.89%5.08%7.52%6.69%1.66%-1.42%-2.72%-1.77%-3.69%-3.15%-4.06%-1.26%-3.60%-2.29%
Gross Profit (QoQ) -4.97%14.39%28.09%-2.44%-5.73%4.29%14.65%-14.15%3.36%-7.09%11.37%1.17%1.58%-11.96%11.90%-8.46%-1.39%-6.53%6.63%-2.38%4.40%-6.81%21.16%-17.20%9.73%-6.90%10.22%0.16%-9.81%0.13%3.55%-20.88%-5.26%4.71%16.00%20.41%15.72%3.01%18.48%-13.80%-1.23%-6.12%15.05%-24.67%6.73%-2.61%31.22%-12.86%5.97%-0.28%19.94%-17.30%2.84%-26.84%30.08%15.87%-9.12%-11.67%10.85%-9.51%-10.52%-3.43%9.76%-13.04%-5.34%4.23%
Interest Coverage Ratio Growth (1y) -14.27%-89.73%-37.43%40.27%24.06%672.10%68.65%-27.28%-81.29%-80.93%-119.94%-50.65%130.16%297.49%386.42%-202.90%-93.43%-163.72%-93.81%73.99%-1,113.47%-51.77%-1,414.39%-59.34%67.98%64.21%128.52%34.05%82.76%129.58%-44.97%93.97%164.33%-265.89%
Interest Coverage Ratio Growth (3y) -41.62%-46.71%-30.26%-20.45%-18.86%80.23%-1.25%-33.31%-69.53%-35.41%-67.19%-28.71%-52.30%-80.12%-32.54%-34.38%-30.32%-32.88%-38.57%35.10%-36.79%29.28%27.30%60.13%26.73%44.00%
Interest Coverage Ratio Growth (5y) -50.38%-18.97%-48.21%-16.38%-18.69%-50.27%-22.72%-16.58%-15.91%-17.74%-33.26%-16.42%-15.83%-16.46%18.79%-15.06%-52.71%-16.76%
Interest Coverage Ratio (QoQ) -35.22%49.17%-32.38%31.20%-92.24%808.51%51.59%16.03%-51.68%98.45%-34.64%-70.15%-50.74%-307.43%261.79%39.22%-14.92%49.47%-158.13%108.89%-925.04%114.51%-344.47%-246.30%-23.56%-25.65%70.36%30.40%-38.08%200.14%-168.53%81.81%336.98%86.28%-107.51%294.00%-711.12%
Net Cash Flow Growth (1y) -55.31%-275.40%129.34%-6.28%-128.64%277.13%-870.78%-34.68%2.28%-23.17%125.44%-90.84%1,374.67%762.75%55.22%-6,452.17%-100.73%-96.58%-23.82%-4.42%-18,664.29%-347.85%-177.90%99.37%57.23%32.60%262.11%1,929.87%50.78%77.02%-37.73%-212.07%55.06%111.19%-13.37%202.09%-533.00%-1,006.67%111.57%-17.18%22.41%-2,260.29%-96.26%314.46%1.47%111.53%-916.25%-57.47%1.75%-427.03%189.43%-112.15%66.44%145.62%107.19%-205.59%115.51%-138.22%-87.52%88.79%793.50%699.05%-458.94%
Net Cash Flow Growth (3y) -28.57%33.65%37.07%-61.72%52.79%139.52%44.92%-79.69%54.99%-39.05%32.02%-100.65%-159.69%-39.77%-42.95%-34.23%-37.29%-27.18%-1.28%28.47%-240.56%-33.59%-7.70%49.42%54.44%26.36%42.19%184.12%-11.87%38.44%4.51%-1.78%-30.20%-188.27%-59.07%76.56%-69.14%191.10%-38.31%13.44%9.10%-107.21%-35.13%-30.34%31.26%29.50%147.30%-29.23%27.06%-36.98%30.67%-26.86%35.09%44.94%-43.06%
Net Cash Flow Growth (5y) -15.00%-6.79%21.80%-41.74%-47.16%0.12%-30.65%-15.16%-48.90%-18.92%18.94%-6.84%-29.82%-16.14%-1.44%-60.29%-16.33%-72.87%-12.29%16.41%-157.11%-19.03%7.59%16.10%14.21%-29.99%15.65%136.42%-1.37%21.38%-18.62%10.80%-16.40%-55.29%-12.93%28.94%-9.80%105.67%3.66%-20.52%15.32%-9.18%-41.15%-15.70%19.63%19.07%-54.40%
Net Cash Flow (QoQ) -79.32%-539.72%250.39%-67.32%-181.16%173.56%380.31%-109.99%601.95%-420.12%140.71%-114.94%494.67%6.00%-85.34%1,978.26%167.13%-80.93%-700.00%99.76%1,346.43%325.21%-922.44%56.95%83.54%-33.64%93.34%-2,818.18%74.05%421.44%-24.81%-178.50%87.88%970.90%-235.30%68.52%103.02%6,640.00%59.45%-295.16%95.68%1,672.79%-37.59%-282.85%-31.50%102.49%6,816.25%-143.47%115.38%-276.49%460.34%-200.42%48.79%148.26%-148.97%-177.27%169.61%119.20%-172.23%114.07%-271.54%171.56%-164.90%1,221.43%15.01%-142.88%
Net Income Growth (1y) -9.05%442.36%863.66%-40.97%-24.54%-27.21%-99.78%-66.19%-36.04%13.14%2,400.00%-387.80%-177.89%-118.19%-233.57%76.37%186.11%462.41%167.70%96.22%-294.85%-65.85%-233.81%-90,110.53%54.60%-304.30%-93.39%92.30%49.21%133.10%113.92%176.52%652.94%-85.59%-212.28%-143.86%-232.70%-782.35%-905.47%224.15%-90.55%-581.47%57.34%-228.91%85.19%74.07%84.52%183.22%-928.40%690.49%-1,894.12%-466.78%108.82%-140.48%62.77%15.99%-873.31%-193.88%-280.51%102.75%-971.45%20.69%74.30%
Net Income Growth (3y) -24.00%64.69%-19.08%-37.05%-33.44%-29.06%-27.52%-30.65%-24.58%-9.31%182.76%-26.53%-48.98%-39.16%-47.51%-100.58%8.67%-36.23%-20.55%-38.02%-34.80%-38.65%-28.85%280.66%48.50%-53.99%32.89%70.43%-55.04%31.22%-16.26%34.20%-140.91%-105.66%-89.60%-39.28%-33.41%-141.35%12.76%49.36%-42.65%131.68%-9.61%-81.05%28.75%14.74%-4.75%-36.87%-91.44%-91.52%-204.55%-56.08%-94.08%-43.31%28.60%
Net Income Growth (5y) -21.69%24.12%-13.68%-14.93%-21.34%-28.61%-15.62%-58.02%-18.93%-20.31%-127.17%-30.53%-18.14%-31.37%-20.10%19.88%32.85%16.22%22.82%2.47%-39.57%-17.37%-43.41%98.67%-26.38%-45.54%-5.33%47.12%-1.02%10.48%36.43%19.60%-84.36%59.30%-75.96%-32.88%-19.41%-98.51%-37.58%-32.63%-14.65%-65.49%-13.28%-38.10%-61.94%-7.63%-2.36%
Net Income (QoQ) -85.79%280.69%179.94%-39.94%-15.26%576.41%-82.85%-23.22%-18.26%-97.96%2,535.71%45.26%44.59%-54.84%-403.43%60.69%66.23%-231.56%46.31%243.23%42.14%-38.06%-103.00%-7,273.68%124.91%-342.69%-1,923.61%96.29%-12.11%-129.73%19.41%75.53%173.07%-3.39%342.98%76.83%-98.10%-852.94%-73.05%-434.99%90.21%-1,009.48%121.37%-921.09%64.99%30.55%35.43%5.64%38.71%58.54%447.06%-1,266.10%135.19%-240.02%36.17%128.05%-261.45%-28.78%-44.06%-158.20%38.65%-66.74%101.04%-100,688.00%95.46%45.97%
Net Income towards Common Stockholders Growth (1y) -9.05%442.36%863.66%-40.97%-24.54%-27.21%-99.78%-66.19%-36.04%13.14%2,400.00%-387.80%-177.89%-118.19%-233.57%76.37%186.11%462.41%167.70%96.22%-294.85%-65.85%-233.81%-90,110.53%54.60%-304.30%-93.39%92.30%49.21%133.10%113.92%176.52%652.94%-85.59%-212.28%-143.86%-232.70%-782.35%-905.47%224.15%-90.55%-581.47%57.34%-228.91%85.19%74.07%84.52%183.22%-928.40%-1,578.05%-1,902.94%-466.78%108.82%109.04%63.61%15.99%-873.31%-563.02%-287.57%102.75%-971.45%20.69%74.30%
Net Income towards Common Stockholders Growth (3y) -24.00%64.69%-19.08%-37.05%-33.44%-29.06%-27.52%-30.65%-24.58%-9.31%182.76%-26.53%-48.98%-39.16%-47.51%-100.58%8.67%-36.23%-20.55%-38.02%-34.80%-38.65%-28.85%280.66%48.50%-53.99%32.89%70.43%-55.04%31.22%-16.26%34.20%-140.91%-105.66%-89.60%-39.28%-33.41%-141.35%12.76%49.36%-42.65%-209.53%-9.77%-81.05%28.75%33.76%-4.11%-36.87%-91.44%-91.52%-204.55%-56.08%-94.08%30.76%28.70%
Net Income towards Common Stockholders Growth (5y) -21.69%24.12%-13.68%-14.93%-21.34%-28.61%-15.62%-58.02%-18.93%-20.31%-127.17%-30.53%-18.14%-31.37%-20.10%19.88%32.85%16.22%22.82%2.47%-39.57%-17.37%-43.41%98.67%-26.38%-45.54%-5.33%47.12%-1.02%10.48%36.43%19.60%-84.36%-98.93%-76.10%-32.88%-19.41%78.84%-37.08%-32.63%-14.65%-65.49%-13.28%-38.10%-61.94%-7.63%-2.36%
Net Income towards Common Stockholders (QoQ) -85.79%280.69%179.94%-39.94%-15.26%576.41%-82.85%-23.22%-18.26%-97.96%2,535.71%45.26%44.59%-54.84%-403.43%60.69%66.23%-231.56%46.31%243.23%42.14%-38.06%-103.00%-7,273.68%124.91%-342.69%-1,923.61%96.29%-12.11%-129.73%19.41%75.53%173.07%-3.39%342.98%76.83%-98.10%-852.94%-73.05%-434.99%90.21%-1,009.48%121.37%-921.09%64.99%30.55%35.43%5.64%38.71%58.54%447.06%-1,266.10%0.00%50.51%36.45%128.05%2.47%-299.20%-46.73%-158.20%38.65%-66.74%101.04%-100,688.00%95.46%45.97%
Net Margin Growth (1y) -436.00534.004,183.00-598.00-208.00-222.00-4802.00-485.00-258.0039.00258.00-1006.00-699.00-652.00-640.00572.00598.00487.00621.00174.00-821.00-258.00-578.00-6035.00308.00-394.00-326.005,542.0057.00397.00777.00966.00846.00-114.00-211.00-597.00-1508.00-89.00-849.00308.00-1059.00-600.00482.00-406.001,652.00538.00399.00407.00-2143.00-2215.00-1207.00-940.002,593.002,572.00776.00115.00-2117.00-1463.00-1697.00666.00-21183.00130.001,586.00
Net Margin Growth (3y) -902.00352.00-361.00-2089.00-1165.00-835.00-5184.00-920.00-359.00-126.00238.00-260.00-922.00-423.00-597.00-5290.0084.00-165.00-283.00-319.00-456.00-255.00-127.00473.001,211.00-110.00240.005,911.00-604.00194.00-284.00677.00-1721.00-803.00-579.00-695.00-915.00-151.0032.00309.00-1550.00-2277.00-326.00-939.002,102.00895.00-32.00-417.00-1667.00-1106.00-2128.00-158.00-20707.001,239.00665.00
Net Margin Growth (5y) -1003.00187.00-380.00-1344.00-1388.00-605.00-5141.00-6781.00-873.00-778.00-666.00-754.00-557.00-419.00-146.001,218.00988.00119.00283.0049.00-1118.00-458.00-1188.00184.00-1356.00-799.00-128.005,813.00-12.00132.00598.00678.00-2212.00-2480.00-1387.00-1228.00-465.00205.00-399.00-515.00-1075.00-1168.00-1247.00-157.00-21198.00-439.00-142.00
Net Margin (QoQ) -1088.00437.00708.00-493.00-118.004,086.00-4073.00-103.00-132.00-494.00244.00124.00165.00-276.00-1020.00432.00212.00-264.00192.00458.00101.00-130.00-255.00-538.00665.00-450.00-5712.005,806.00-37.00-382.00155.00321.00303.00-3.00345.00201.00-657.00-100.00-41.00-710.00762.00-860.001,116.00-2077.001,221.00222.00228.00-19.00107.0083.00236.00-2569.0035.001,091.00504.00964.0014.00-705.00-157.00-1269.00668.00-939.002,206.00-23119.0021,981.00518.00
Operating Income Growth (1y) 26.58%194.66%0.67%-1.38%-34.48%6.20%-88.68%-52.60%5.74%-1.79%425.45%54.03%-35.69%-69.85%-64.19%-144.39%0.60%132.98%244.20%323.50%-186.21%-94.30%-154.39%-94.67%80.78%-948.48%-4.90%-1,093.81%-58.37%67.98%52.03%133.30%-261.71%-42.01%328.21%365.78%90.52%159.69%-253.37%-6.26%-2,627.50%143.86%113.33%-38.52%92.70%-89.57%201.10%69.22%-2,708.37%6,793.10%-786.50%-126.90%126.06%-80.09%75.20%161.71%-230.30%-359.92%-100.86%-96.10%-2,079.38%60.42%110.51%
Operating Income Growth (3y) -4.28%45.39%-15.71%-10.37%-23.62%-31.99%-40.27%-32.46%-11.89%-11.64%86.41%15.18%-36.76%-65.80%-38.74%-62.47%-29.40%-46.22%-58.26%-5.77%-31.28%-29.16%-31.50%-43.92%-3.26%-80.27%46.56%148.88%18.42%31.45%-18.85%51.16%-110.68%59.62%35.11%38.98%42.63%29.10%-14.93%-0.83%-282.43%159.80%-40.20%-31.61%36.34%12.71%-92.44%-34.51%-112.06%-235.23%-75.65%-81.36%-94.87%-30.15%27.08%
Operating Income Growth (5y) -10.71%16.64%-5.89%-6.51%-19.00%-47.02%-19.12%-47.84%-16.14%-18.47%-41.61%-22.95%-16.76%-16.09%-18.51%-29.44%-24.20%-20.23%16.54%30.85%-15.89%-33.38%-24.22%-5.09%-23.27%41.22%17.45%54.79%-1.58%15.65%21.74%28.57%-80.53%75.95%-57.35%-26.36%27.59%32.50%-24.97%-30.52%-80.18%-61.76%-6.54%-63.21%-72.28%-28.27%1.60%
Operating Income (QoQ) -65.76%139.75%53.83%0.24%-20.30%-18.09%50.69%-33.40%29.18%-91.27%530.91%48.56%19.98%-53.27%84.95%-37.98%-43.74%-44.50%-329.23%240.57%30.28%-18.01%48.84%-154.22%108.61%-882.83%114.58%-295.58%-280.09%3.21%-38.13%68.83%23.14%-44.98%195.90%-438.50%69.83%332.98%95.73%-106.89%290.00%-698.68%219.63%-300.43%116.99%-67.27%451.65%-123.80%124.27%844.83%210.04%-495.06%159.56%-194.10%87.85%482.71%-54.49%-217.21%130.23%-908.16%9.21%9.42%100.59%-451,627.27%98.35%124.05%
Operating Margin Growth (1y) -101.00470.00-185.00-82.00-390.0012.00-651.00-514.00-13.00-60.00359.00279.00-220.00-582.00-278.00-1098.007.00359.00395.001,039.00-962.00-610.00-861.00-659.00364.00-356.00-24.00-465.00-112.00180.00117.00598.00-280.0021.00519.00342.00431.00198.00-809.0013.00-1334.00161.00574.00-203.001,288.00-219.00109.00190.00-2244.001,349.00-1582.00-675.002,916.00-1092.001,030.00261.00-1513.00-1173.00-485.00-96.00-21881.00495.00949.00
Operating Margin Growth (3y) -505.00422.00-476.00-317.00-623.00-630.00-570.00-1333.00-226.00-283.00477.00220.00-1174.00-834.00-744.00-717.00-590.00-607.00-490.00-84.00-709.00-787.00-768.00-526.00-27.00-156.00612.00475.0039.00398.00-173.00952.00-1183.00380.00284.00151.00385.00141.00-126.00-1.00-2290.001,292.00-900.00-688.001,960.0038.00-444.00-224.00-841.00-916.00-1038.00-510.00-20478.00-1769.001,493.00
Operating Margin Growth (5y) -717.00199.00-359.00-375.00-1578.00-881.00-1036.00-952.00-823.00-1249.00-409.00-903.00-922.00-1010.00-651.00-584.00-981.00-407.00146.00855.00-558.00-568.00-1058.00-171.00-931.00204.00377.00284.00-7.00341.00510.00939.00-2139.001,511.00-1189.00-334.001,057.00398.00-679.00-414.00-887.00-973.00-355.00-523.00-21434.00-639.0020.00
Operating Margin (QoQ) -787.00473.00155.0058.00-216.00-181.00257.00-251.00187.00-845.00395.00250.00140.00-425.00314.00-249.00-222.00-121.00-505.00856.00130.00-85.00139.00-1145.00481.00-336.00341.00-122.00-239.00-4.00-100.00232.0052.00-66.00381.00-646.00352.00432.00204.00-557.00120.00-575.001,025.00-1904.001,615.00-163.00248.00-413.00108.00165.00329.00-2846.003,701.00-2766.001,237.00744.00-307.00-645.00468.00-1030.0034.0043.00857.00-22815.0022,410.00496.00
Profit After Tax Growth (1y) 20.77%569.75%863.66%-42.43%-24.54%-27.21%-99.78%-66.19%-36.04%13.14%2,400.00%62.60%-13.06%-112.00%-240.57%-163.00%-22.85%649.46%164.33%97.49%-294.85%-65.85%-233.81%-90,110.53%54.60%-304.30%-93.39%92.30%-67.61%13.46%60.62%175.68%-448.78%-142.79%60.31%230.83%59.49%83.51%-923.44%-83.36%-90.55%-540.08%58.09%-211.82%85.19%74.07%84.52%256.26%-928.40%693.90%-1,902.94%-273.36%109.04%-140.25%63.61%-9.12%-854.66%-198.67%-287.57%100.99%-972.43%22.04%74.36%
Profit After Tax Growth (3y) -16.46%76.69%-19.08%-31.85%-25.13%-28.03%-27.59%-32.88%-24.58%-9.31%182.76%-26.53%-48.98%-39.16%-47.51%-153.46%-38.94%-56.50%-18.51%-20.42%-51.58%-37.57%-44.53%279.32%-61.03%-84.62%32.89%29.92%-55.04%29.77%-16.95%34.20%-61.81%-36.84%-19.40%-37.78%51.46%35.07%12.76%-33.75%-42.65%128.04%-9.13%-71.33%28.82%14.74%-4.11%-43.52%-91.44%-92.55%-204.55%-73.44%-94.14%-43.21%28.76%
Profit After Tax Growth (5y) -17.12%29.46%-13.68%-14.93%-21.34%-28.61%-15.62%-58.02%-18.93%-20.31%-127.17%-30.53%-24.53%-19.12%-23.91%-3.60%-52.61%-51.77%23.61%44.83%-39.57%-17.52%-43.75%98.67%-26.38%-45.54%-5.33%48.60%-1.02%10.48%36.43%22.23%-45.20%42.84%-39.48%-29.68%16.07%8.14%-37.08%-20.59%-14.65%-63.96%-12.88%-49.54%-61.97%-7.62%-2.31%
Profit After Tax (QoQ) -84.72%370.11%187.06%-41.43%-15.26%576.41%-82.85%-23.22%-18.26%-97.96%2,535.71%45.26%44.59%-54.84%71.43%-22.33%-119.96%-429.03%23.17%195.11%42.14%-38.06%-103.00%-7,273.68%124.91%-342.69%-1,923.61%96.29%-12.11%-129.73%19.41%19.24%42.12%-4.54%254.88%-685.59%74.39%82.91%1,391.02%-171.71%89.58%-960.73%120.99%-921.09%64.99%30.55%43.99%-8.78%38.71%58.54%665.29%-815.92%135.39%-239.84%51.07%137.33%-257.56%-26.43%-46.73%-158.20%37.64%-64.06%100.37%-279,766.67%95.47%46.06%
Property, Plant & Equipment (Net) Growth (1y) 31.77%496.95%328.63%-117.65%-5.31%-1.91%967.79%9.89%32.93%47.47%14.82%15.54%12.79%-3.87%-2.15%-5.43%-11.08%18.63%28.92%39.63%44.41%13.72%2.72%-2.13%-11.24%-27.21%-25.55%-24.02%-19.02%-12.87%36.39%28.16%26.42%57.57%-4.11%-2.44%-2.93%-19.02%-19.60%-21.22%-17.67%-17.09%-17.58%-18.78%-19.87%-13.76%-5.41%-1.02%2.95%-1.43%-2.14%2.86%-5.54%18.27%31.19%36.29%55.48%28.26%11.51%3.26%-4.42%
Property, Plant & Equipment (Net) Growth (3y) 146.00%106.70%91.26%74.43%187.19%12.39%11.62%127.34%6.29%10.06%18.92%13.15%15.12%13.14%9.05%9.02%8.92%4.46%-0.61%-0.47%1.26%1.25%-10.32%1.41%-1.59%-3.14%-0.02%-0.89%-1.69%-0.21%3.59%1.69%-0.50%0.34%1.90%-14.03%-14.54%-13.80%-16.65%-14.42%-14.12%-12.10%-11.01%-8.63%-6.14%-7.98%0.18%6.69%11.54%14.78%14.35%12.70%13.12%11.97%
Property, Plant & Equipment (Net) Growth (5y) 75.14%56.76%47.62%41.99%96.58%12.76%13.41%71.68%10.41%11.31%6.84%2.07%2.56%0.81%-3.83%5.64%4.70%3.13%6.16%5.22%5.36%4.96%-1.65%-4.27%-6.04%-6.20%-7.67%-8.39%-9.48%-8.10%-4.49%-3.90%-4.56%-3.58%-2.10%-10.07%-8.67%-9.04%-7.56%-4.25%-2.35%-0.05%1.35%2.22%3.08%2.98%
Property, Plant & Equipment (Net) (QoQ) -84.95%-48.28%-67.80%85.17%-3.35%-114.11%874.32%-10.35%0.13%24.85%-1.95%8.44%11.08%-2.79%-1.33%5.86%-5.32%-1.05%-4.64%-0.46%26.31%7.53%3.28%2.95%-0.54%-2.86%-1.60%-6.63%-18.44%-0.65%0.42%-0.49%-12.24%55.52%-5.63%-1.84%9.38%-5.36%-3.99%-2.33%-8.75%-6.03%-5.93%2.06%-8.10%-6.59%-7.30%0.70%-1.10%2.46%-3.00%4.74%-5.32%1.72%1.96%-3.81%18.55%12.84%5.92%9.73%-2.20%-1.90%-1.92%1.57%
Return on Assets Growth (1y) 0.003.0014.008.008.005.00-14.00-13.00-12.00-11.00-1.00-2.00-3.00-4.00-6.00-3.000.002.004.004.001.00-1.00-3.00-17.00-16.00-16.00-16.0011.0012.0014.0017.005.006.005.003.000.00-4.00-4.00-5.00-3.00-2.00-3.00-1.00-2.002.003.003.005.00-2.00-1.00-4.00-6.003.00-2.002.004.00-5.00-4.00-8.00-7.00-50.00-64.00-57.00
Return on Assets Growth (3y) -5.00-3.00-1.00-6.00-8.00-11.00-21.00-17.00-15.00-14.00-3.00-1.00-2.00-3.00-5.00-16.00-15.00-15.00-15.00-2.00-3.00-3.00-2.00-1.002.002.003.0016.0014.0015.0014.001.00-1.00-2.00-3.00-6.00-5.00-4.00-3.00-1.00-3.00-1.00-1.00-4.002.001.002.003.00-4.00-6.00-10.00-9.00-52.00-69.00-63.00
Return on Assets Growth (5y) -8.00-6.00-3.00-6.00-7.00-9.00-20.00-31.00-30.00-31.00-22.00-7.00-6.00-5.00-4.000.003.004.004.002.00-1.00-2.00-5.00-5.00-4.00-5.00-3.0010.0013.0015.0017.003.00-1.000.00-4.00-8.00-4.00-6.00-4.00-3.00-5.00-6.00-7.00-7.00-52.00-66.00-64.00
Return on Assets (QoQ) -1.00-2.003.000.002.0010.00-3.00-1.00-1.00-10.00-1.00-1.000.001.00-2.00-1.00-1.00-1.001.001.001.001.000.00-2.000.00-1.00-14.000.00-1.00-1.0014.000.001.002.002.001.00-1.000.00-1.00-2.000.00-1.001.00-1.00-1.001.00-1.003.001.001.001.00-4.002.00-2.00-2.005.00-2.001.000.00-4.00-2.00-3.001.00-47.00-16.004.00
Return on Capital Employed Growth (1y) -4.00-2.001.00-1.00-4.00-4.00-3.00-3.00-1.001.001.00-1.00-2.00-5.00-5.00-2.00-1.004.002.000.00-3.00-7.00-4.00-4.00-2.00-2.00-3.00-1.000.002.002.002.002.001.003.003.001.000.00-3.00-4.00-1.00-1.003.003.002.003.00-4.00-1.00-5.00-7.005.00-1.005.007.00-3.00-3.00-7.00-10.00-111.00-207.00-198.00
Return on Capital Employed Growth (3y) -8.00-7.00-6.00-2.00-3.00-7.00-8.00-7.00-6.00-4.000.00-2.00-3.00-6.00-8.00-7.00-6.00-5.00-4.00-5.00-5.00-5.00-6.00-5.00-3.00-1.002.002.004.002.003.001.001.002.000.002.002.001.001.00-5.00-2.00-4.00-6.003.000.002.003.00-3.00-5.00-7.00-10.00-109.00-211.00-200.00
Return on Capital Employed Growth (5y) -12.00-10.00-9.00-3.00-6.00-10.00-11.00-9.00-10.00-8.00-8.00-9.00-8.00-8.00-7.00-7.00-5.00-4.00-1.000.000.00-3.00-5.00-6.00-4.00-1.000.002.002.003.005.000.002.00-1.00-5.003.000.001.001.00-3.00-6.00-6.00-9.00-111.00-210.00-203.00
Return on Capital Employed (QoQ) -1.000.00-3.001.00-1.00-1.000.00-1.00-1.000.000.001.001.00-1.00-2.00-1.00-2.000.001.001.003.00-2.00-1.00-2.00-2.001.00-1.000.00-1.000.001.000.002.00-1.000.001.001.001.000.00-2.000.00-2.000.001.000.002.000.000.001.00-5.003.00-3.00-2.007.00-3.002.001.00-4.00-3.00-1.00-3.00-104.00-99.008.00
Return on Equity Growth (1y) 261.0039.00-256.00-35.00-1.00-3.00-4.00-6.00-8.00-4.000.003.006.005.001.00-1.00-4.00-25.00-24.00-24.00-24.0016.0018.0021.0025.007.0010.008.005.000.00-8.00-8.00-10.00-7.00-5.00-7.00-2.00-4.003.007.006.009.00-3.00-2.00-7.00-13.005.00-3.005.009.00-9.00-8.00-16.00-14.00-136.00-359.00-339.00
Return on Equity Growth (3y) 4.001.00-265.00-41.00-4.00-2.00-3.00-4.00-6.00-23.00-23.00-23.00-22.00-3.00-4.00-4.00-3.00-1.004.004.005.0024.0020.0021.0019.000.00-3.00-7.00-7.00-12.00-9.00-8.00-6.00-2.00-5.00-1.00-3.00-8.005.003.004.006.00-7.00-12.00-19.00-18.00-140.00-370.00-351.00
Return on Equity Growth (5y) 2.002.00-264.00-61.00-32.00-10.00-9.00-8.00-6.000.005.006.007.004.00-3.00-4.00-9.00-8.00-9.00-10.00-7.0012.0018.0021.0024.005.00-3.00-1.00-8.00-15.00-8.00-12.00-8.00-6.00-9.00-12.00-14.00-13.00-140.00-364.00-352.00
Return on Equity (QoQ) 0.00-223.00-1.00-1.000.001.00-3.00-2.00-2.00-1.001.001.001.002.001.00-2.00-1.00-2.00-20.00-1.00-2.00-1.0021.000.001.003.003.003.000.00-1.00-2.00-5.000.00-3.001.00-3.00-2.002.00-2.005.002.001.002.00-8.003.00-4.00-4.0010.00-4.003.000.00-8.00-3.00-6.002.00-129.00-227.0014.00
Return on Invested Capital Growth (1y) -2.000.000.00-1.00-2.001.001.000.00-2.00-1.00
Return on Invested Capital Growth (3y) 5.005.00-2.00-4.00-5.00-4.00-1.003.00
Return on Invested Capital Growth (5y) 3.00-6.00-5.00-3.00-3.00-2.00-1.001.00-69.00
Return on Invested Capital (QoQ) 0.00-1.00-1.000.000.000.000.00-1.00-1.00-3.002.001.000.000.00-2.00
Return on Sales Growth (1y) 1.003.0014.008.009.007.00-15.00-14.00-14.00-13.00-1.00-2.00-4.00-5.00-8.00-4.000.003.006.005.001.00-1.00-3.00-20.00-17.00-18.00-17.0013.0012.0015.0017.006.008.007.004.00-1.00-6.00-6.00-7.00-5.00-4.00-5.00-2.00-4.002.005.005.007.00-2.00-1.00-4.00-8.003.00-2.003.006.00-6.00-5.00-11.00-10.00-55.00-54.00-47.00
Return on Sales Growth (3y) -4.00-3.00-2.00-8.00-9.00-11.00-23.00-20.00-18.00-16.00-3.00-1.00-3.00-3.00-5.00-19.00-16.00-16.00-15.00-2.00-3.00-4.00-3.00-1.004.003.004.0018.0014.0015.0014.000.00-2.00-4.00-5.00-9.00-8.00-6.00-4.00-1.00-3.00-1.00-1.00-5.004.003.003.005.00-4.00-8.00-13.00-13.00-58.00-61.00-55.00
Return on Sales Growth (5y) -8.00-6.00-4.00-7.00-8.00-9.00-21.00-35.00-34.00-34.00-24.00-8.00-7.00-6.00-5.000.004.005.006.003.00-2.00-3.00-6.00-6.00-6.00-7.00-5.0010.0013.0015.0017.004.00-2.000.00-5.00-10.00-6.00-8.00-6.00-4.00-6.00-8.00-10.00-9.00-57.00-57.00-55.00
Return on Sales (QoQ) -1.00-1.004.00-1.001.0010.00-2.00-1.00-1.00-12.00-1.00-1.000.001.00-3.00-2.00-2.00-2.002.001.001.001.000.00-2.00-1.00-1.00-16.001.00-1.00-1.0015.000.001.002.003.002.00-1.00-1.00-1.00-3.000.00-2.001.00-2.00-2.001.00-1.004.001.001.001.00-5.002.00-3.00-3.007.00-3.002.000.00-5.00-2.00-4.001.00-50.00-1.003.00
Revenue Growth (1y) 37.90%43.53%25.98%6.76%0.05%4.78%-0.27%-1.67%7.64%4.98%-1.05%-2.68%-7.89%-8.43%-3.70%-1.40%-0.74%3.31%1.24%9.01%-0.50%6.83%1.11%-6.57%4.66%-9.25%-2.81%-6.89%-32.92%-27.46%-25.15%-18.05%47.95%66.27%52.99%56.42%5.39%-6.15%-4.25%-8.52%-15.71%-21.21%-12.33%0.04%13.54%25.27%23.41%6.68%6.63%0.04%-9.24%-14.00%4.16%-1.54%-5.79%-0.96%-18.23%-19.69%-13.38%-12.78%-11.17%-11.46%-6.28%
Revenue Growth (3y) 14.09%16.44%7.53%0.71%-0.27%0.24%-1.69%-1.92%-0.53%-0.23%-1.19%1.51%-3.11%0.35%-0.48%0.14%1.11%0.05%-0.17%-1.75%-11.27%-11.07%-9.73%-10.67%1.27%3.06%3.63%6.07%1.51%4.22%3.12%5.45%9.54%7.13%8.70%12.70%0.29%-2.52%1.18%-0.80%0.68%-0.43%-0.61%-2.82%8.04%7.26%1.81%-3.14%-3.16%-7.51%-9.52%-9.43%-8.88%-11.20%-8.55%
Revenue Growth (5y) 6.31%8.35%3.92%1.89%-0.41%2.14%-0.55%-0.79%0.49%-0.75%-1.06%-1.87%-8.58%-7.83%-6.44%-5.19%0.51%3.85%2.64%3.98%1.72%1.88%1.50%0.40%-1.60%-4.14%-1.35%1.78%0.02%2.24%3.47%4.59%9.73%9.03%7.54%5.60%2.30%-1.82%-2.40%-3.62%-2.77%-4.83%-4.33%-4.54%-1.74%-2.58%-3.05%
Revenue (QoQ) -5.36%16.34%31.69%-4.89%-1.50%2.12%11.60%-10.87%3.16%-2.81%10.03%-2.43%0.61%-8.39%8.22%-7.66%0.03%-3.67%10.81%-7.04%4.11%-5.60%19.32%-15.15%11.79%-10.66%10.26%-4.96%-3.07%-4.32%5.63%-31.53%4.82%-1.27%15.65%23.62%17.80%-9.16%18.24%-16.71%4.90%-7.32%12.96%-23.25%-1.95%3.13%28.90%-12.89%8.18%1.60%11.44%-12.94%1.49%-7.83%5.59%5.45%-4.06%-11.81%11.00%-12.93%-5.77%-4.88%11.77%-11.33%-6.08%0.69%
Share-based Compensation Growth (1y) 78.85%2.58%5.86%-7.62%-1.08%-2.52%12.52%4.58%26.27%9.12%12.18%18.65%-6.89%-18.11%-20.35%-29.32%-31.12%-19.73%-19.40%-7.16%29.75%46.61%26.34%13.50%30.00%29.91%21.36%27.62%14.46%-10.12%-1.06%-0.55%17.27%-9.16%-47.91%-9.38%-41.60%-16.21%103.09%3.57%34.18%25.04%9.32%19.62%22.07%51.37%-6.95%2.68%5.68%6.44%13.45%-2.23%12.71%-11.06%19.67%36.83%-9.11%15.97%-22.74%-30.46%-42.75%-63.07%-69.23%
Share-based Compensation Growth (3y) 30.73%2.95%10.14%4.66%5.16%-4.50%0.18%-4.28%-6.79%-10.48%-10.37%-8.01%-5.94%-1.22%-6.74%-9.36%5.13%15.20%7.32%10.38%24.52%19.63%14.90%12.94%20.39%1.98%-14.48%4.77%-7.80%-11.89%1.53%-2.27%-2.78%-1.64%4.97%3.94%-1.47%16.61%27.36%8.35%20.07%26.30%4.89%6.29%13.29%12.74%8.10%11.17%2.68%3.16%1.60%-2.38%-16.29%-27.51%-34.23%
Share-based Compensation Growth (5y) 7.46%-6.43%-3.02%-5.54%0.78%0.50%0.47%-1.57%6.44%6.44%2.00%2.43%4.37%2.39%-0.53%-1.12%9.29%4.54%-8.63%3.92%5.74%5.44%9.92%6.22%6.46%2.13%6.79%7.34%5.12%5.30%1.26%2.77%3.46%8.93%4.07%2.42%2.64%8.47%22.91%11.22%12.14%15.75%1.30%2.70%-5.43%-9.30%-21.39%
Share-based Compensation (QoQ) 110.90%8.97%15.34%-32.53%20.97%12.44%0.66%-27.75%19.20%29.79%-6.44%-12.77%3.01%33.43%-1.04%-31.54%-9.40%29.76%-12.19%-33.28%5.59%30.30%1.14%-6.75%19.31%12.28%-9.14%6.80%19.23%4.89%-4.45%-4.22%-6.37%15.47%-3.97%12.95%-27.47%-33.79%67.08%-27.22%4.06%60.49%-14.79%-5.71%-3.03%40.31%-6.77%-3.78%20.25%-13.75%2.89%-0.97%21.11%-8.07%-11.33%14.16%-4.42%23.68%1.39%-24.17%21.95%-17.61%-8.74%-37.57%-21.33%-31.36%
Shareholder's Equity Growth (1y) -99.89%-99.90%19.92%1,131.08%1,124.40%5.82%1.25%4.57%9.12%6.39%7.51%7.45%-9.33%-7.85%-6.78%-10.26%1.04%-5.91%-3.47%-2.57%-18.72%-13.60%-19.14%-19.51%-6.96%-7.01%-1.89%1.34%12.06%9.05%2.39%5.27%2.25%1.33%4.31%-4.76%-1.25%-5.40%-5.31%0.08%-6.14%1.46%3.46%-0.36%8.76%-0.96%-1.52%-6.38%-13.41%-2.66%-2.73%3.21%1.18%-7.44%-10.80%-12.07%-13.32%-78.44%-76.60%-78.46%
Shareholder's Equity Growth (3y) -76.42%-76.27%11.46%137.52%139.61%1.54%0.49%0.28%-0.01%-2.65%-1.10%-2.06%-9.36%-9.18%-10.06%-11.05%-8.58%-8.90%-8.51%-7.37%-5.37%-4.31%-6.70%-4.95%2.16%0.91%1.57%0.53%4.21%1.49%0.38%0.11%-1.77%-0.92%0.73%-1.71%0.27%-1.68%-1.19%-2.27%-4.03%-0.74%-0.30%-1.26%-1.59%-3.73%-5.11%-5.29%-8.76%-42.09%-41.23%-41.97%
Shareholder's Equity Growth (5y) -57.95%-58.12%4.87%64.53%64.45%-2.98%-4.56%-4.59%-5.44%-5.81%-5.16%-5.18%-4.94%-5.35%-6.08%-5.57%-2.62%-3.53%-3.94%-4.44%-3.07%-3.43%-4.31%-3.93%-0.24%-0.28%0.53%0.26%2.93%0.99%0.60%-1.32%-2.24%-1.28%-0.43%-1.71%-2.45%-3.05%-3.49%-3.26%-4.96%-27.88%-27.03%-28.85%
Shareholder's Equity (QoQ) 0.51%-99.00%-0.32%1,051.31%-0.86%-0.50%2.73%-0.09%2.39%3.84%0.16%0.95%2.33%-12.38%1.80%2.12%-1.48%-1.35%-5.20%4.76%-0.56%-17.70%0.77%-1.96%-1.01%-4.87%0.72%3.43%2.25%5.19%-1.99%-2.88%5.13%2.18%-2.87%-0.02%-4.02%5.95%-6.96%0.08%1.44%-0.63%0.57%2.06%-2.30%8.47%-8.42%1.48%-7.13%0.33%2.94%1.41%-1.46%-1.63%-5.83%-2.27%-2.86%-3.03%-76.58%6.05%-10.58%
Tax Rate Growth (1y) -1463.00687.00647.00-45.001,600.00-1179.004,611.003,881.00515.00-5764.00-886.00-1107.00867.00405.006,894.005,974.00-6807.001,866.00-23.00-590.004,774.002,406.00-4109.00
Tax Rate Growth (3y) 1,744.00784.00299.005,253.006,128.00-1197.00-1550.00-571.00-7012.00-2851.00-382.00-3093.004,909.007,246.001,954.001,536.00-5027.002,398.00-2293.004,369.00-98.00
Tax Rate Growth (5y) 2,280.00-72.00-2446.00-3514.00-1534.00-2556.005,661.00-5740.005,998.00-3005.00-32.002,809.00103.001,352.002,486.003,352.00-6731.00
Tax Rate (QoQ) 2,225.00-1194.00333.001,100.00-503.00-262.001,265.00-1679.005,287.00-5045.00-991.001,426.001,478.00-1285.009,482.005,204.00-7577.003,293.00-4587.002,726.00-151.00358.00-9054.00
Total Debt Growth (1y) -9.49%-5.89%-6.16%-20.55%-10.71%69.57%73.20%129.73%90.00%-0.18%6.42%-11.09%-5.61%-5.87%-10.82%-20.24%-27.42%-27.67%-30.75%-23.60%-16.13%-13.89%-12.70%-27.11%284.62%284.66%301.51%417.49%-10.54%-10.79%-11.02%-11.48%-12.88%-20.23%-19.96%-10.80%-11.24%-1.34%3.99%0.67%12.38%12.38%8.94%-3.12%-10.03%-14.56%-21.34%-21.91%-19.17%-13.86%-2.28%1.07%0.98%-2.29%-10.28%
Total Debt Growth (3y) 19.31%18.21%16.79%20.04%17.51%16.99%16.79%18.02%17.67%9.18%-12.08%-13.06%-18.48%-16.87%-16.31%-18.61%-23.70%32.79%33.81%34.39%42.30%42.37%43.50%46.11%49.46%44.19%39.89%41.94%59.87%-11.56%-11.12%-9.53%-7.36%-4.57%-4.01%-3.21%-4.53%-3.54%-1.79%-3.77%-8.68%-6.50%-6.13%-5.74%-8.56%-9.78%-10.41%-11.65%
Total Debt Growth (5y) 25.64%3.22%1.64%1.33%-0.22%-0.51%-0.16%-0.13%-1.93%33.24%17.62%18.16%15.37%14.60%15.00%14.01%15.27%12.78%11.26%11.57%17.87%17.42%18.39%21.02%24.56%24.49%24.86%26.50%31.86%-6.90%-7.58%-8.69%-9.67%-8.77%-8.23%-6.97%-7.24%-6.04%-4.43%-4.82%
Total Debt (QoQ) -4.69%-0.03%3.07%-4.17%-4.97%-15.36%15.83%82.00%-2.93%12.26%-4.20%-4.39%3.49%-6.21%1.70%-4.65%-1.95%-16.12%-7.46%-4.98%-6.12%-7.45%1.59%-2.44%-4.83%-22.73%436.11%-2.43%-0.66%-0.41%-7.32%-2.70%-0.92%-0.92%-8.79%-10.92%-0.58%10.42%-9.24%-0.98%4.80%6.90%1.31%-0.98%1.59%-4.93%-5.92%-5.97%-6.47%-5.63%-2.61%0.20%6.10%-2.38%-2.70%-3.04%-2.57%