|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82M | 6.24M | 5.55M | 7.82M | 5.43M | 4.26M | 5.14M | 4.51M | 3.79M | 4.32M | 5.34M | 4.28M | 4.25M | 4.05M | 4.57M | 4.11M | 5.55M | 7.44M | 6.82M | 8.61M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.82M | 6.24M | 5.55M | 7.82M | 5.43M | 4.26M | 5.14M | 4.51M | 3.79M | 4.32M | 5.34M | 4.28M | 4.25M | 4.08M | 4.57M | 4.11M | 5.55M | 7.44M | 6.82M | 8.61M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.07M | 17.39M | 18.34M | 21.83M | 20.27M | 17.85M | 15.02M | 16.70M | 17.74M | 16.90M | 14.98M | 16.10M | 15.31M | 12.49M | 12.83M | 14.87M | 13.48M | 11.94M | 12.11M | 16.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.07M | 17.39M | 18.34M | 21.83M | 20.27M | 17.85M | 15.02M | 16.70M | 17.74M | 16.90M | 14.98M | 16.10M | 15.31M | 12.49M | 12.83M | 14.87M | 13.48M | 11.94M | 12.11M | 16.04M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.02M | 15.52M | 16.96M | 18.53M | 18.47M | 19.21M | 16.93M | 17.44M | 18.06M | 15.73M | 15.13M | 15.41M | 15.35M | 16.34M | 17.77M | 15.27M | 14.67M | 14.76M | 13.48M | 12.17M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.76M | 3.51M | 3.41M | 3.44M | 3.97M | 3.85M | 3.78M | 3.66M | 4.61M | 4.64M | 4.19M | 2.87M | 3.30M | 3.47M | 2.75M | 3.02M | 1.56M | 2.26M | 3.26M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11M | 5.43M | 5.51M | 5.65M | 6.80M | 6.15M | 5.34M | 5.22M | 5.14M | 5.75M | 6.05M | 5.12M | 5.92M | 5.49M | 4.75M | 5.22M | 5.13M | 5.93M | 5.86M | 5.37M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.68M | 24.71M | 25.98M | 27.59M | 28.71M | 29.34M | 26.12M | 26.44M | 26.86M | 26.09M | 25.82M | 24.72M | 24.14M | 25.13M | 25.99M | 23.25M | 22.82M | 22.25M | 21.60M | 20.80M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 5.22M | 5.82M | 4.34M | 5.03M | 5.06M | 5.54M | 3.47M | 4.06M | 5.30M | 4.34M | 3.94M | 4.45M | 4.77M | 3.40M | 2.90M | 3.06M | 3.33M | 3.27M | 2.76M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.22M | 53.56M | 55.69M | 61.58M | 59.45M | 56.50M | 51.82M | 51.12M | 52.45M | 52.62M | 50.49M | 49.04M | 48.15M | 46.43M | 46.79M | 45.12M | 44.90M | 44.97M | 43.80M | 48.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 3.43M | 3.45M | 3.42M | 3.50M | 3.39M | 3.56M | 3.37M | 3.42M | 3.49M | 3.36M | 3.98M | 4.49M | 4.76M | 5.22M | 5.11M | 5.01M | 4.91M | 4.99M | 4.79M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.22M | 58.42M | 57.99M | 57.69M | 57.36M | 56.23M | 54.85M | 56.26M | 56.62M | 56.77M | 56.22M | 57.06M | 56.70M | 56.63M | 57.44M | 56.32M | 8.96M | 10.15M | 9.53M | 9.56M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.89M | 30.51M | 65.29M | 0.24M | 64.67M | 63.73M | 22.46M | 61.20M | 61.15M | 61.24M | 0.20M | 16.04M | 14.68M | 58.41M | 12.34M | 58.45M | 0.20M | 0.22M | 0.22M | 0.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.11M | 88.93M | 123.28M | 57.93M | 122.03M | 119.96M | 77.31M | 117.46M | 117.77M | 118.01M | 56.42M | 73.10M | 71.38M | 115.03M | 69.78M | 114.78M | 9.16M | 10.37M | 9.74M | 9.78M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.81M | 0.72M | 5.38M | 5.26M | 8.69M | 8.31M | 7.78M | 7.94M | 6.41M | 7.51M | 6.47M | 4.79M | 3.24M | 2.30M | 2.83M | 3.52M | 3.79M | 3.79M | 2.69M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.03M | 100.41M | 98.19M | 37.46M | 98.60M | 98.78M | 95.19M | 29.97M | 93.13M | 90.28M | 89.25M | 24.58M | 85.01M | 82.48M | 84.45M | 22.18M | 34.90M | 35.12M | 34.19M | 19.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.25M | 153.97M | 153.87M | 162.34M | 158.04M | 155.27M | 147.01M | 145.36M | 145.58M | 142.90M | 139.74M | 137.37M | 133.16M | 128.91M | 131.24M | 126.64M | 79.80M | 80.09M | 77.99M | 80.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.42M | 7.49M | 5.62M | 4.91M | 6.22M | 6.81M | 5.88M | 6.45M | 5.98M | 4.72M | 6.27M | 5.55M | 6.04M | 5.71M | 5.28M | 4.79M | 4.81M | 4.72M | 5.18M | 3.65M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.42M | 7.49M | 5.62M | 4.91M | 6.22M | 6.81M | 5.88M | 6.45M | 5.98M | 4.72M | 6.27M | 5.55M | 6.04M | 5.71M | 5.28M | 4.79M | 4.81M | 4.72M | 5.18M | 3.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 0.24M | 3.99M | 0.24M | 2.88M | 0.24M | 3.09M | 0.27M | 0.28M | 3.80M | 0.31M | 3.93M | 3.21M | 0.37M | 1.86M | 1.71M | 1.88M | 2.12M | 0.30M | 1.81M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 1.70M | 9.67M | 10.76M | 1.65M | 1.50M | 0.96M | 0.98M | 1.09M | 1.33M | 8.34M | 1.24M | 1.54M | 9.18M | 1.62M | 1.23M | 1.50M | 1.28M | 1.60M | 14.86M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 2.22M | 2.47M | 3.23M | 2.72M | 2.72M | 2.72M | 3.81M | 2.97M | 3.22M | 3.47M | 5.86M | 3.72M | 3.72M | 3.61M | 36.96M | 35.96M | 34.86M | 33.97M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.06M | 2.13M | 2.14M | 2.15M | 2.11M | 2.12M | 2.13M | 2.13M | 2.12M | 2.12M | 1.42M | 1.20M | 1.06M | 1.13M | 1.16M | 1.42M | 1.45M | 1.49M | 1.52M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.54M | 0.25M | 0.22M | 0.14M | 0.05M | | | 0.70M | 0.40M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64M | 3.67M | 3.62M | 4.27M | 3.96M | 3.61M | 3.64M | 3.37M | 4.12M | 3.83M | 4.00M | 4.51M | 4.39M | 4.01M | 3.69M | 3.81M | 3.71M | 3.40M | 2.88M | 3.65M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.72M | 23.27M | 23.51M | 25.32M | 27.23M | 23.35M | 21.36M | 23.25M | 23.22M | 22.94M | 24.20M | 26.54M | 25.68M | 22.62M | 22.75M | 54.96M | 55.60M | 55.20M | 54.40M | 21.96M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.60M | 40.92M | 42.74M | 45.09M | 46.24M | 45.76M | 46.53M | 43.01M | 41.08M | 38.20M | 35.27M | 30.70M | 31.89M | 31.96M | 34.25M | | | | | 35.87M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.57M | 1.55M | 1.56M | 1.44M | 2.43M | 1.18M | 0.59M | 0.55M | 0.67M | 0.66M | 0.78M | 0.77M | 0.76M | 0.71M | 0.71M | 0.72M | 0.73M | 0.73M | 0.32M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16M | 6.97M | 6.72M | 8.63M | 7.91M | 7.91M | 5.54M | 7.42M | 4.94M | 4.65M | 4.42M | 6.21M | 4.56M | 5.77M | 6.71M | 7.54M | 7.23M | 8.82M | 8.82M | 6.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 2.54M | 2.47M | 0.49M | 0.60M | 0.42M | 0.42M | 1.01M | 1.45M | 1.05M | 0.89M | 1.48M | 1.45M | 1.61M | 1.50M | 1.25M | 1.42M | 1.43M | 1.46M | 1.31M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.29M | 72.73M | 74.51M | 78.46M | 81.07M | 77.35M | 74.61M | 72.13M | 69.78M | 66.47M | 64.56M | 62.82M | 62.90M | 60.06M | 64.42M | 62.05M | 63.55M | 62.93M | 62.46M | 65.03M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.13M | 75.27M | 76.98M | 78.94M | 81.67M | 77.77M | 75.03M | 73.14M | 71.24M | 67.51M | 65.45M | 64.29M | 64.35M | 61.66M | 65.92M | 63.30M | 64.97M | 64.36M | 63.92M | 66.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.57M | 43.14M | 45.21M | 48.33M | 48.96M | 48.48M | 49.25M | 46.82M | 44.05M | 41.42M | 38.74M | 36.56M | 35.61M | 35.68M | 37.86M | 36.96M | 35.96M | 34.86M | 33.97M | 35.87M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.11M | 78.70M | 76.89M | 83.40M | 76.38M | 77.50M | 71.98M | 72.22M | 74.34M | 75.39M | 74.29M | 73.07M | 68.81M | 67.25M | 65.32M | 63.34M | 14.84M | 15.73M | 14.07M | 13.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.11M | 78.70M | 76.89M | 83.40M | 76.38M | 77.50M | 71.98M | 72.22M | 74.34M | 75.39M | 74.29M | 73.07M | 68.81M | 67.25M | 65.32M | 63.34M | 14.84M | 15.73M | 14.07M | 13.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.25M | 153.97M | 153.87M | 162.34M | 158.04M | 155.27M | 147.01M | 145.36M | 145.58M | 142.90M | 139.74M | 137.37M | 133.16M | 128.91M | 131.24M | 126.64M | 79.80M | 80.09M | 77.99M | 80.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.76M | | 0.86M | 1.50M | 0.89M | 0.73M | 1.09M | 2.14M | 1.00M | 1.00M | 0.80M | 1.89M | 0.38M | 1.90M | 0.38M | 0.34M | 0.28M | 1.71M | 0.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.39M | -133.47M | -133.63M | -132.67M | -139.55M | -13.24M | -16.18M | -142.19M | -141.57M | -14.05M | -15.28M | -14.19M | -150.30M | -153.23M | -158.03M | -158.01M | -208.35M | -11.70M | -12.44M | -11.67M |