|
Revenue
|
19.07M | 18.05M | 21.00M | 27.65M | 26.30M | 25.91M | 26.45M | 29.52M | 26.31M | 27.14M | 26.38M | 29.03M | 28.32M | 28.50M | 26.10M | 28.25M | 26.09M | 26.09M | 25.14M | 27.85M | 25.89M | 26.96M | 25.45M | 30.36M | 25.76M | 28.80M | 25.73M | 28.37M | 26.96M | 26.14M | 25.01M | 26.41M | 18.09M | 18.96M | 18.72M | 21.65M | 26.76M | 31.52M | 28.64M | 33.86M | 28.20M | 29.58M | 27.42M | 30.97M | 23.77M | 23.31M | 24.04M | 30.98M | 26.99M | 29.20M | 29.66M | 33.05M | 28.78M | 29.21M | 26.92M | 28.43M | 29.98M | 28.76M | 25.36M | 28.15M | 24.51M | 23.10M | 21.97M | 24.56M | 21.77M | 20.45M | 20.59M |
|
Cost of Revenue
|
9.66M | 9.11M | 10.77M | 14.55M | 13.52M | 13.86M | 13.89M | 15.11M | 13.94M | 14.36M | 14.50M | 15.80M | 14.94M | 14.90M | 14.13M | 14.86M | 13.83M | 14.01M | 13.84M | 15.81M | 14.13M | 14.68M | 14.01M | 16.50M | 14.29M | 16.20M | 14.01M | 15.45M | 14.02M | 14.46M | 13.32M | 14.31M | 8.51M | 9.88M | 9.22M | 10.63M | 13.49M | 16.17M | 12.82M | 15.12M | 12.05M | 13.63M | 12.44M | 13.74M | 10.79M | 9.45M | 10.54M | 13.28M | 11.56M | 12.84M | 13.36M | 13.49M | 12.60M | 12.57M | 14.75M | 12.59M | 11.63M | 12.09M | 10.64M | 11.83M | 9.74M | 9.88M | 9.21M | 10.54M | 9.59M | 8.92M | 8.57M |
|
Gross Profit
|
9.41M | 8.94M | 10.23M | 13.10M | 12.78M | 12.05M | 12.57M | 14.41M | 12.37M | 12.79M | 11.88M | 13.23M | 13.38M | 13.60M | 11.97M | 13.39M | 12.26M | 12.09M | 11.30M | 12.05M | 11.76M | 12.28M | 11.44M | 13.86M | 11.48M | 12.60M | 11.73M | 12.92M | 12.95M | 11.68M | 11.69M | 12.11M | 9.58M | 9.07M | 9.50M | 11.02M | 13.27M | 15.36M | 15.82M | 18.74M | 16.15M | 15.96M | 14.98M | 17.23M | 12.98M | 13.86M | 13.49M | 17.71M | 15.43M | 16.35M | 16.31M | 19.56M | 16.18M | 16.64M | 12.17M | 15.83M | 18.35M | 16.67M | 14.73M | 16.32M | 14.77M | 13.22M | 12.77M | 14.01M | 12.18M | 11.53M | 12.02M |
|
Amortization - Intangibles
|
0.34M | 0.39M | 0.44M | 0.67M | 0.53M | 0.58M | 0.59M | 0.66M | 0.62M | 0.69M | 0.71M | 0.73M | 0.68M | 0.71M | 0.68M | 0.68M | 0.68M | 0.68M | 0.60M | 0.64M | 0.63M | 0.59M | 0.62M | 0.74M | 0.79M | 0.68M | 0.67M | 0.68M | 0.68M | 0.69M | 0.73M | 0.62M | 0.38M | 0.38M | 0.40M | 0.40M | 1.10M | 1.41M | 1.47M | 1.40M | 1.43M | 1.44M | 1.42M | 1.45M | 1.43M | 1.45M | 1.38M | 1.45M | 1.50M | 1.50M | 1.50M | 1.44M | 1.50M | 1.50M | 1.60M | 1.62M | 1.39M | 1.39M | 1.36M | 1.39M | 1.33M | 1.33M | 1.33M | 1.26M | 1.16M | 1.16M | 0.85M |
|
Research & Development
|
1.00M | 1.09M | 1.07M | 1.23M | 1.21M | 1.10M | 1.24M | 1.12M | 1.27M | 1.13M | 1.55M | -0.07M | 1.71M | 1.97M | 1.86M | -1.21M | 1.01M | 0.92M | 1.10M | 1.12M | 0.97M | 1.28M | 1.06M | 1.56M | 1.75M | 1.71M | 1.43M | 1.53M | 1.43M | 1.50M | 1.31M | 1.16M | 1.28M | 1.30M | 1.54M | 1.53M | 2.40M | 2.76M | 2.78M | 3.04M | 2.73M | 2.77M | 2.56M | 2.65M | 2.49M | 1.90M | 1.95M | 2.35M | 2.49M | 2.70M | 2.66M | 2.95M | 3.22M | 3.50M | 2.76M | 2.85M | 2.90M | 2.96M | 2.76M | 3.15M | 2.88M | 2.63M | 2.57M | 2.33M | 2.32M | 2.19M | 2.13M |
|
Selling, General & Administrative
|
3.32M | 3.55M | 3.89M | 4.35M | 4.26M | 3.81M | 4.41M | 5.20M | 4.36M | 4.21M | 4.56M | 4.51M | 4.86M | 4.90M | 4.83M | 3.53M | 4.22M | 4.36M | 4.65M | 4.66M | 4.25M | 4.00M | 4.13M | 4.45M | 4.83M | 4.92M | 5.00M | 5.07M | 5.95M | 5.24M | 4.78M | 4.97M | 4.79M | 4.11M | 4.32M | 4.31M | 5.38M | 5.26M | 4.66M | 6.08M | 5.80M | 4.81M | 6.60M | 5.54M | 6.76M | 5.67M | 5.40M | 5.68M | 6.33M | 6.40M | 5.46M | 6.12M | 6.33M | 5.98M | 6.32M | 5.86M | 6.33M | 5.35M | 5.81M | 5.26M | 5.96M | 5.69M | 5.04M | 4.80M | 5.18M | 4.26M | 4.18M |
|
Restructuring Costs
|
0.03M | 0.42M | 0.06M | 0.01M | | | 0.28M | 0.21M | | -0.03M | 0.48M | 0.02M | 0.15M | -0.01M | 0.03M | 0.14M | -0.02M | -0.02M | 0.10M | 2.10M | 0.14M | 0.12M | 0.10M | 0.68M | 0.06M | 0.05M | 0.38M | 0.30M | 0.01M | 0.00M | -0.02M | 0.00M | | | | | | | | | | | | | | | | | | | | | 5.19M | -4.88M | -0.54M | | | | | | | 0.40M | 0.18M | | 0.09M | 0.03M | 0.05M |
|
Other Operating Expenses
|
2.72M | 3.07M | 3.28M | 4.54M | 4.34M | 4.77M | 4.69M | 4.95M | 4.80M | 4.96M | 5.07M | 7.39M | 4.60M | 4.26M | 4.09M | 8.79M | 5.72M | 6.09M | 5.04M | 5.12M | 0.80M | 1.10M | 0.71M | -1.81M | -1.39M | 5.81M | 5.69M | 5.90M | 5.78M | 5.78M | 6.43M | 7.10M | -3.67M | -3.67M | -1.84M | 1.26M | -2.17M | 0.24M | 0.15M | 3.85M | 7.74M | 8.15M | 7.18M | 7.41M | 7.01M | 5.73M | 5.96M | 6.92M | 6.85M | 7.20M | 7.64M | 8.79M | 8.15M | 8.04M | 7.39M | 7.58M | 7.37M | 7.57M | 7.09M | 7.63M | 8.20M | 6.58M | 6.85M | 6.87M | 54.25M | 5.87M | 5.47M |
|
Operating Expenses
|
7.06M | 8.14M | 8.30M | 10.13M | 9.81M | 9.68M | 10.62M | 11.48M | 10.42M | 10.27M | 11.66M | 11.84M | 11.32M | 11.12M | 10.81M | 11.26M | 10.93M | 11.34M | 10.88M | 13.00M | 10.43M | 10.54M | 10.02M | 11.74M | 12.63M | 12.50M | 12.50M | 12.81M | 13.17M | 12.52M | 12.50M | 13.23M | 9.93M | 9.34M | 9.89M | 10.65M | 14.54M | 15.74M | 14.93M | 17.00M | 16.27M | 15.73M | 16.34M | 15.60M | 16.25M | 13.30M | 13.31M | 14.95M | 15.67M | 16.30M | 15.76M | 17.86M | 22.89M | 12.64M | 15.93M | 16.29M | 16.60M | 15.88M | 15.66M | 16.04M | 17.05M | 15.29M | 14.64M | 14.00M | 61.85M | 12.35M | 11.82M |
|
Operating Income
|
2.35M | 0.81M | 1.93M | 2.97M | 2.98M | 2.37M | 1.94M | 2.93M | 1.95M | 2.52M | 0.22M | 1.39M | 2.06M | 2.47M | 1.16M | 2.14M | 1.33M | 0.75M | 0.41M | -0.95M | 1.33M | 1.74M | 1.43M | 2.12M | -1.15M | 0.10M | -0.78M | 0.11M | -0.22M | -0.84M | -0.81M | -1.12M | -0.35M | -0.27M | -0.39M | 0.37M | -1.27M | -0.38M | 0.89M | 1.74M | -0.12M | 0.23M | -1.36M | 1.63M | -3.27M | 0.56M | 0.18M | 1.00M | -0.24M | 0.06M | 0.55M | 1.70M | -6.71M | 4.00M | -3.76M | -0.46M | 1.75M | 0.80M | -0.93M | 0.28M | -2.28M | -2.07M | -1.87M | 0.01M | -49.67M | -0.82M | 0.20M |
|
EBIT
|
2.35M | 0.81M | 1.93M | 2.97M | 2.98M | 2.37M | 1.94M | 2.93M | 1.95M | 2.52M | 0.22M | 1.39M | 2.06M | 2.47M | 1.16M | 2.14M | 1.33M | 0.75M | 0.41M | -0.95M | 1.33M | 1.74M | 1.43M | 2.12M | -1.15M | 0.10M | -0.78M | 0.11M | -0.22M | -0.84M | -0.81M | -1.12M | -0.35M | -0.27M | -0.39M | 0.37M | -1.27M | -0.38M | 0.89M | 1.74M | -0.12M | 0.23M | -1.36M | 1.63M | -3.27M | 0.56M | 0.18M | 1.00M | -0.24M | 0.06M | 0.55M | 1.70M | -6.71M | 4.00M | -3.76M | -0.46M | 1.75M | 0.80M | -0.93M | 0.28M | -2.28M | -2.07M | -1.87M | 0.01M | -49.67M | -0.82M | 0.20M |
|
Interest & Investment Income
|
-0.04M | -0.03M | -0.06M | -0.14M | -0.15M | | -0.20M | -0.13M | -0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.41M | -1.38M | -1.35M | -1.28M | -1.30M | -1.23M | -1.21M | -1.09M | -0.41M | -0.38M | -0.37M | -0.38M | -0.38M | -0.52M | -0.75M | -0.90M | -0.97M | -0.94M | -0.88M | -0.79M | -0.75M | -0.75M | -0.86M | -0.85M | -0.80M | -0.79M | -0.97M |
|
Other Non Operating Income
|
0.09M | -0.46M | -0.45M | 0.51M | -0.15M | -0.10M | -0.19M | -0.07M | -0.07M | -0.33M | -0.13M | -0.28M | -0.21M | -0.07M | -0.03M | 0.01M | 0.03M | -0.07M | -0.08M | -0.05M | -0.08M | -0.17M | -0.25M | -0.74M | -0.62M | -0.18M | -0.19M | -0.28M | -0.05M | 0.28M | 0.14M | 0.33M | -0.14M | -0.27M | -0.07M | -0.25M | -2.74M | -0.35M | -0.31M | -0.19M | -0.27M | 0.02M | 0.04M | -0.26M | 0.11M | -0.19M | -0.39M | -1.40M | -0.03M | -0.31M | -0.13M | -0.19M | 0.08M | -0.06M | -0.18M | 0.47M | 0.43M | -0.37M | 0.04M | -0.33M | -0.14M | -0.18M | -0.52M | 0.19M | -0.32M | -0.64M | -0.36M |
|
Non Operating Income
|
| | | | | -0.24M | -0.38M | -0.25M | -0.28M | -0.52M | -0.34M | -0.40M | -0.39M | -0.23M | -0.18M | -0.15M | -0.10M | -0.33M | -0.36M | -0.32M | -0.32M | -0.47M | -0.47M | -0.95M | -0.61M | -0.53M | -0.32M | -0.43M | -0.22M | 0.07M | -0.07M | 0.14M | -0.40M | -0.46M | -0.27M | -0.85M | -3.98M | -1.49M | -1.80M | -1.70M | -1.67M | -1.36M | -1.31M | -1.53M | -1.19M | -1.42M | -1.60M | -3.30M | -0.45M | -0.69M | -0.50M | -0.57M | -0.31M | -0.58M | -0.93M | -0.43M | -0.54M | -2.89M | 0.37M | -1.39M | -2.21M | -1.21M | -2.62M | 0.58M | -1.13M | -1.44M | -1.33M |
|
EBT
|
2.44M | 0.35M | 1.48M | 5.54M | 2.82M | 2.50M | 1.56M | 2.68M | 1.68M | 2.00M | -0.12M | 0.98M | 1.68M | 2.25M | 0.98M | 1.99M | 1.23M | 0.42M | 0.06M | -1.27M | 1.02M | 1.27M | 0.96M | 1.17M | -1.76M | -0.43M | -1.10M | -0.32M | -0.44M | -0.77M | -0.88M | -0.99M | -0.75M | -0.73M | -0.66M | -0.47M | -5.25M | -1.87M | -0.91M | 0.04M | -1.79M | -1.13M | -2.67M | 0.10M | -4.46M | -0.87M | -1.42M | -0.55M | -0.68M | -0.63M | 0.04M | 1.13M | -7.02M | 3.42M | -4.69M | -0.89M | 1.21M | -2.10M | -0.56M | -1.10M | -4.48M | -3.28M | -4.49M | 0.59M | -50.79M | -2.25M | -1.13M |
|
Tax Provisions
|
| | 0.16M | 1.84M | 0.60M | 0.61M | -11.17M | 0.50M | -0.00M | 0.63M | -0.15M | 0.25M | 0.60M | 0.70M | 0.28M | 0.82M | 0.30M | 0.32M | 0.10M | -1.01M | 0.30M | 0.25M | 0.32M | 1.19M | -0.36M | -0.78M | -0.25M | 16.82M | 0.19M | -0.05M | 0.76M | 0.33M | -0.01M | -0.12M | -0.02M | -0.46M | 0.60M | -0.37M | -0.65M | -3.26M | 0.58M | -0.90M | -0.10M | -0.45M | 0.06M | 0.71M | -0.32M | 0.16M | -0.01M | -0.22M | 0.21M | 0.54M | -0.14M | 1.00M | -1.30M | 1.27M | 0.60M | -1.12M | 0.70M | 0.71M | 0.21M | -0.40M | 0.31M | 0.54M | -0.50M | 0.03M | 0.10M |
|
Profit After Tax
|
1.84M | 0.28M | 1.32M | 3.79M | 2.22M | 1.88M | 12.73M | 2.18M | 1.68M | 1.37M | 0.03M | 0.74M | 1.07M | 1.55M | 0.70M | 1.20M | 0.93M | -0.19M | -0.98M | -0.76M | 0.72M | 1.02M | 0.63M | -0.02M | -1.40M | 0.35M | -0.85M | -17.14M | -0.64M | -0.71M | -1.64M | -1.32M | -1.07M | -0.62M | -0.65M | 1.00M | -5.85M | -1.50M | -0.26M | 3.31M | -2.37M | -0.25M | -2.62M | 0.55M | -4.52M | -1.58M | -1.10M | -0.61M | -0.67M | -0.41M | -0.17M | 0.96M | -6.88M | 2.44M | -3.40M | -1.67M | 0.62M | -0.98M | -1.24M | -1.82M | -4.69M | -2.93M | -4.80M | 0.02M | -50.34M | -2.28M | -1.23M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.58M | 1.21M | -0.26M | -1.31M | -0.28M | | | | | |
|
Investment Income
|
| | | 1.01M | | | | -0.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
2.44M | 0.35M | 1.32M | 3.70M | 2.22M | 1.88M | 12.73M | 2.18M | 1.68M | 1.37M | 0.03M | 0.74M | 1.07M | 1.55M | 0.70M | 1.17M | 0.93M | 0.10M | -0.05M | -0.26M | 0.72M | 1.02M | 0.63M | -0.02M | -1.40M | 0.35M | -0.85M | -17.14M | -0.64M | -0.71M | -1.64M | -1.32M | -0.74M | -0.62M | -0.65M | -0.01M | -5.85M | -1.50M | -0.26M | 3.31M | -2.37M | -0.23M | -2.57M | 0.55M | -4.52M | -1.58M | -1.10M | -0.71M | -0.67M | -0.41M | -0.17M | 0.59M | -6.88M | 2.42M | -3.39M | -2.16M | 0.61M | -0.98M | -1.26M | -1.82M | -4.69M | -2.88M | -4.80M | 0.05M | -50.29M | -2.28M | -1.23M |
|
Consolidated Net Income
|
2.44M | 0.35M | 1.32M | 3.70M | 2.22M | 1.88M | 12.73M | 2.18M | 1.68M | 1.37M | 0.03M | 0.74M | 1.07M | 1.55M | 0.70M | -2.12M | -0.83M | -0.28M | -0.94M | -0.50M | 0.72M | 1.02M | 0.63M | -0.02M | -1.40M | 0.35M | -0.85M | -17.14M | -0.64M | -0.71M | -1.64M | -1.32M | -0.32M | 0.24M | 0.23M | 1.01M | 1.79M | 0.03M | -0.26M | -0.44M | -2.37M | -0.23M | -2.57M | 0.55M | -4.52M | -1.58M | -1.10M | -0.71M | -0.67M | -0.41M | -0.17M | 0.59M | -6.88M | 2.42M | -3.39M | -2.16M | 0.61M | -0.98M | -1.26M | -1.82M | -4.69M | -2.88M | -4.80M | 0.05M | -50.29M | -2.28M | -1.23M |
|
Income towards Parent Company
|
2.44M | 0.35M | 1.32M | 3.70M | 2.22M | 1.88M | 12.73M | 2.18M | 1.68M | 1.37M | 0.03M | 0.74M | 1.07M | 1.55M | 0.70M | -2.12M | -0.83M | -0.28M | -0.94M | -0.50M | 0.72M | 1.02M | 0.63M | -0.02M | -1.40M | 0.35M | -0.85M | -17.14M | -0.64M | -0.71M | -1.64M | -1.32M | -0.32M | 0.24M | 0.23M | 1.01M | 1.79M | 0.03M | -0.26M | -0.44M | -2.37M | -0.23M | -2.57M | 0.55M | -4.52M | -1.58M | -1.10M | -0.71M | -0.67M | -0.41M | -0.17M | 0.59M | -6.88M | 2.42M | -3.39M | -2.16M | 0.61M | -0.98M | -1.26M | -1.82M | -4.69M | -2.88M | -4.80M | 0.05M | -50.29M | -2.28M | -1.23M |
|
Net Income towards Common Stockholders
|
2.44M | 0.35M | 1.32M | 3.70M | 2.22M | 1.88M | 12.73M | 2.18M | 1.68M | 1.37M | 0.03M | 0.74M | 1.07M | 1.55M | 0.70M | -2.12M | -0.83M | -0.28M | -0.94M | -0.50M | 0.72M | 1.02M | 0.63M | -0.02M | -1.40M | 0.35M | -0.85M | -17.14M | -0.64M | -0.71M | -1.64M | -1.32M | -0.32M | 0.24M | 0.23M | 1.01M | 1.79M | 0.03M | -0.26M | -0.44M | -2.37M | -0.23M | -2.57M | 0.55M | -4.52M | -1.58M | -1.10M | -0.71M | -0.67M | -0.41M | -0.17M | 0.59M | -6.88M | -6.88M | -3.40M | -2.16M | 0.61M | 0.62M | -1.24M | -1.82M | -4.69M | -2.88M | -4.80M | 0.05M | -50.29M | -2.28M | -1.23M |
|
EPS (Basic)
|
0.08 | 0.01 | 0.04 | 0.13 | 0.08 | 0.08 | 0.45 | 0.08 | 0.06 | 0.05 | 0.00 | 0.03 | 0.04 | 0.05 | 0.02 | 0.04 | 0.03 | -0.01 | -0.03 | -0.02 | 0.02 | 0.03 | 0.02 | 0.00 | -0.04 | 0.01 | -0.02 | -0.51 | -0.02 | -0.02 | -0.05 | -0.04 | -0.03 | -0.02 | -0.02 | 0.03 | -0.16 | -0.04 | -0.01 | 0.09 | -0.06 | -0.01 | -0.07 | 0.02 | -0.12 | -0.04 | -0.03 | -0.01 | -0.02 | -0.01 | 0.00 | 0.02 | -0.17 | 0.06 | -0.08 | -0.04 | 0.01 | -0.02 | -0.03 | -0.04 | -0.11 | -0.07 | -0.11 | 0.01 | -1.14 | -0.05 | -0.03 |
|
EPS (Weighted Average and Diluted)
|
0.08 | 0.01 | 0.04 | 0.12 | 0.07 | 0.08 | 0.44 | 0.08 | 0.06 | 0.05 | 0.00 | 0.02 | 0.04 | 0.05 | 0.02 | 0.04 | 0.03 | -0.01 | -0.03 | -0.02 | 0.02 | 0.03 | 0.02 | 0.00 | -0.04 | 0.01 | -0.02 | -0.51 | -0.02 | -0.02 | -0.05 | -0.04 | -0.03 | -0.02 | -0.02 | 0.03 | -0.16 | -0.04 | -0.01 | 0.09 | -0.06 | -0.01 | -0.07 | 0.02 | -0.12 | -0.04 | | | | -0.02 | | | -0.17 | 0.06 | | | 0.01 | -0.02 | | | -0.11 | | | | | | |
|
Shares Outstanding (Weighted Average)
|
29.93M | 29.71M | 29.47M | 29.47M | 29.58M | 29.60M | 28.35M | 28.29M | 28.42M | 28.42M | 28.50M | 28.50M | 28.75M | 28.77M | 28.79M | 28.82M | 30.01M | 30.06M | 30.70M | 31.01M | 31.64M | 31.96M | 32.30M | 32.42M | 33.16M | 33.45M | 33.93M | 33.94M | 33.94M | 34.07M | 34.31M | 34.37M | 34.58M | 34.62M | 34.84M | 34.88M | 35.59M | 35.98M | 36.58M | 37.29M | 37.67M | 37.69M | 38.05M | 38.07M | 38.35M | 38.38M | 38.94M | 38.98M | 39.83M | 39.96M | 40.76M | 40.81M | 41.23M | 41.24M | 41.64M | 41.66M | 42.19M | 42.19M | 42.69M | 42.69M | 43.40M | 43.43M | 43.61M | 43.62M | 44.07M | 44.21M | 44.53M |
|
Shares Outstanding (Diluted Average)
|
30.12M | 29.97M | 29.96M | 29.95M | 29.94M | 30.04M | 29.59M | 29.40M | 29.50M | 30.19M | 29.90M | 29.82M | 29.67M | 29.63M | | 29.79M | 31.67M | 31.70M | 31.76M | 31.91M | 32.92M | 32.95M | 33.41M | 33.24M | 32.91M | 35.03M | 33.93M | 33.59M | 34.01M | 34.13M | 34.33M | 34.21M | 34.58M | 34.70M | 34.84M | 34.75M | 35.46M | 36.08M | 36.95M | 36.45M | 37.64M | 37.74M | 38.04M | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
2.35M | 0.86M | 1.22M | 2.97M | 2.98M | -2.12M | 15.42M | 2.93M | 3.53M | 1.69M | -1.81M | 1.39M | 1.79M | -0.94M | 1.31M | 2.14M | -1.94M | -0.04M | 1.40M | -0.95M | 0.94M | 0.89M | -2.48M | 2.12M | -5.93M | 2.12M | -1.39M | 0.11M | -0.04M | -2.54M | -3.62M | -1.12M | -0.12M | 1.61M | 0.79M | 0.37M | -2.84M | -4.18M | 0.32M | 1.74M | -2.54M | -0.72M | -4.16M | 1.63M | -6.24M | -0.88M | 0.63M | 1.00M | -0.24M | 0.06M | 0.55M | 1.70M | -6.71M | 4.00M | -3.76M | -0.46M | 1.75M | 0.80M | -0.93M | 0.28M | -2.28M | -2.07M | -1.87M | 0.01M | -49.67M | -0.82M | 0.20M |
|
Interest Expenses
|
| | | | | 0.15M | 0.20M | 0.20M | 0.20M | 0.19M | 0.22M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.13M | 0.24M | 0.28M | 0.30M | 0.27M | 0.25M | 0.24M | 0.24M | 0.22M | 0.21M | 0.20M | 0.20M | 0.16M | 0.18M | 0.14M | 0.15M | 0.16M | 0.18M | 0.19M | 0.18M | 0.89M | 1.48M | 1.46M | 1.53M | 1.41M | 1.38M | 1.35M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | 10.98% | 33.24% | 21.30% | 24.63% | | 18.61% | | 31.50% | | 25.08% | 36.08% | 31.05% | 28.43% | 41.08% | 24.29% | 77.16% | | 79.89% | 29.44% | 19.53% | 33.79% | | 20.58% | | 22.72% | | | 7.04% | | | 0.93% | 15.71% | 2.86% | 97.68% | | 19.76% | 71.81% | | | 79.51% | 3.74% | | | | 22.40% | | 2.19% | 35.13% | | 47.83% | 1.97% | 29.23% | 27.72% | | 49.71% | 53.29% | | | | 12.20% | | 91.53% | 0.98% | | |