Home Bancorp Income Statement (2010-2026) | HBCP

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
-3.42M-2.38M-2.65M3.21M0.59M1.70M1.99M0.81M0.51M0.35M0.67M0.14M1.26M0.14M0.87M0.39M0.49M-0.23M0.48M0.92M
Revenue (Quarter)
1.59M1.26M2.46M1.45M1.26M1.30M1.57M1.79M1.23M1.28M3.29M1.25M1.24M1.29M2.74M1.58M1.34M1.41M1.44M1.44M
Interest income
Interest income - Loans (Quarter)
24.50M27.05M24.21M22.67M27.30M29.86M32.83M34.50M36.53M38.49M39.82M40.57M42.00M43.71M43.98M44.03M45.29M45.61M44.55M43.72M
Interest income - Investments (Quarter)
Interest Income - Debt Securities (Quarter)
1.04M1.11M1.23M1.54M2.22M2.81M-1.84M3.00M1.14M1.16M2.77M2.71M1.33M1.43M1.31M2.59M2.52M2.43M1.86M2.49M
Other interest income (Quarter)
0.13M0.19M0.26M0.28M0.86M1.45M0.56M0.47M0.56M0.65M0.74M0.77M0.72M0.99M1.12M0.51M0.75M1.11M1.64M1.46M
Interest Income - Total (Quarter)
25.76M28.42M25.79M24.57M30.50M34.26M36.59M38.12M40.07M42.08M43.40M44.13M45.46M47.38M47.80M47.20M48.63M49.22M48.72M47.74M
Interest expenses
Interest Expense - Deposits (Quarter)
1.48M1.12M0.97M0.89M1.10M1.27M1.95M3.24M5.55M8.18M10.54M12.13M13.13M13.91M13.61M12.62M13.14M13.80M13.81M12.41M
Interest Expense - Debt (Quarter)
0.12M0.11M0.86M0.74M2.26M0.85M0.34M0.84M0.84M0.32M0.32M2.58M1.66M0.12M0.84M0.84M0.01M
Interest Expense - Fed Funds (Quarter)
Interest Expense - Others (Quarter)
0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.06M0.05M0.05M1.49M1.66M1.67M1.28M0.05M0.05M0.05M0.01M
Interest Expenses (Quarter)
1.65M1.29M1.14M1.05M1.26M2.29M3.31M6.52M9.77M12.57M14.12M15.22M16.07M17.00M16.22M15.45M15.28M15.12M14.67M13.26M
Interest Income - Net (Quarter)
24.11M27.13M24.65M23.51M29.24M31.98M33.29M31.59M30.31M29.51M29.28M28.90M29.39M30.38M31.59M31.75M33.35M34.11M34.05M34.48M
Non-interest income
Interest Income - Total (Quarter)
27.54M29.52M27.30M20.30M28.65M30.28M31.30M30.78M29.80M29.16M28.62M28.76M28.13M30.24M30.71M31.36M32.86M34.34M33.57M33.56M
Service Charges (Quarter)
Investment Gain (Loss) (Quarter)
Investment Banking Income (Quarter)
0.56M0.41M0.38M0.30M0.26M0.08M0.02M0.06M0.03M0.69M0.05M0.09M0.13M0.20M0.06M0.38M0.11M0.14M0.23M0.23M
Card Income (Quarter)
Other Non-Interest Income (Quarter)
0.27M1.94M0.24M0.25M0.21M0.23M-0.63M0.23M0.26M0.27M0.76M0.47M0.37M0.28M0.05M0.28M0.28M0.52M-0.27M0.49M
Non-Interest Income (Quarter)
3.29M5.38M3.53M3.39M3.69M3.47M3.34M3.31M3.45M4.40M3.48M3.55M3.75M3.69M3.63M4.01M3.72M3.74M4.00M3.74M
Operating Items
Amortization - Intangibles (Quarter)
0.29M0.08M-0.55M0.08M0.45M0.45M0.14M0.45M0.07M0.08M1.31M0.35M0.33M0.07M1.11M0.29M0.27M0.27M-0.54M0.23M
Research & Development (Quarter)
2.16M2.12M2.24M2.19M2.53M2.28M2.29M2.32M2.13M2.50M2.42M2.51M2.56M2.65M2.53M2.64M2.63M2.56M2.55M2.63M
Wages, Salaries and Other (Quarter)
9.69M9.81M9.99M10.16M12.58M0.33M0.39M0.36M0.46M0.40M-35.84M0.47M12.79M0.45M0.42M12.65M0.40M13.53M0.40M13.71M
Rent Expense (Quarter)
1.73M1.72M1.82M1.80M2.35M2.30M2.26M2.35M2.45M2.41M2.47M2.45M2.60M2.73M2.34M2.56M2.51M2.54M2.41M2.43M
Other Operating Expenses (Quarter)
-0.46M-0.00M-0.04M0.01M-0.01M0.02M0.01M-0.02M-0.00M-0.01M0.01M-0.00M-0.01M0.04M0.01M-0.00M-0.00M
Operating Expenses (Quarter)
16.57M16.43M18.02M18.24M21.77M20.72M21.18M19.94M20.96M21.34M20.60M20.87M21.81M22.26M22.36M21.58M22.41M22.53M23.05M22.94M
EBIT (Quarter)
15.91M19.76M13.95M6.50M11.84M15.32M16.77M20.67M22.05M24.79M25.61M26.67M26.14M28.67M28.20M29.24M29.45M30.66M29.19M27.62M
Non-operating items
Non Operating Investment Income (Quarter)
-0.25M
Interest & Investment Income (Quarter)
Net income details
EBT (Quarter)
14.26M18.47M12.81M5.44M10.57M13.03M13.46M14.15M12.28M12.22M11.49M11.44M10.08M11.68M11.99M13.79M14.17M15.54M14.52M14.36M
Tax Provisions (Quarter)
2.87M3.41M2.58M1.04M2.11M2.60M2.68M2.83M2.50M2.46M2.11M2.24M1.96M2.24M2.31M2.82M2.84M3.19M3.11M3.00M
Profit After Tax (Quarter)
11.40M15.06M10.24M4.40M8.46M10.43M10.78M11.32M9.78M9.75M9.38M9.20M8.12M9.44M9.67M10.96M11.33M12.36M11.41M11.36M
Income from Continuing Operations (Quarter)
11.40M15.06M10.24M4.40M8.46M10.43M10.78M11.32M9.78M9.75M9.38M9.20M8.12M9.44M9.67M10.96M11.33M12.36M11.41M11.36M
Consolidated Net Income (Quarter)
11.40M15.06M10.24M4.40M8.46M10.43M10.78M11.32M9.78M9.75M9.38M9.20M8.12M9.44M9.67M10.96M11.33M12.36M11.41M11.36M
Income towards Parent Company (Quarter)
11.40M15.06M10.24M4.40M8.46M10.43M10.78M11.32M9.78M9.75M9.38M9.20M8.12M9.44M9.67M10.96M11.33M12.36M11.41M11.36M
Net Income towards Common Stockholders (Quarter)
11.40M15.06M10.24M4.40M8.46M10.43M10.78M11.32M9.78M9.75M9.38M9.20M8.12M9.44M9.67M10.96M11.33M12.36M11.41M11.36M
Additional items
EPS (Basic) (Quarter)
1.351.801.240.531.041.291.331.401.221.221.181.151.021.191.221.381.471.601.481.47
EPS (Weighted Average and Diluted) (Quarter)
1.341.791.230.531.031.281.321.391.211.221.171.141.021.181.211.371.451.591.461.45
Shares Outstanding (Weighted Average) (Quarter)
8.45M8.41M8.38M8.27M8.13M8.09M8.14M8.09M8.04M8.04M8.03M7.98M7.97M7.96M7.96M7.95M7.83M7.71M7.77M7.74M
EBITDA (Quarter)
15.91M19.76M13.95M6.50M11.84M15.32M16.77M20.67M22.05M24.79M25.61M26.67M26.14M28.67M28.20M29.24M29.45M30.66M29.19M27.62M
Tax Rate (Quarter)
20.09%18.47%20.11%19.13%19.96%19.94%19.92%20.01%20.38%20.17%18.33%19.60%19.46%19.18%19.30%20.46%20.05%20.49%21.41%20.88%