Home Bancorp Income Statement (2010-2025) | HBCP

Income Statement Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.35M0.20M0.17M0.15M0.10M0.26M0.53M0.85M1.05M0.80M0.50M0.31M0.15M0.66M1.20M0.96M0.58M0.79M1.61M0.39M0.77M1.15M0.71M6.26M6.47M-1.70M-3.42M-2.38M-2.65M3.21M0.59M1.70M1.99M0.81M0.51M0.35M0.67M0.14M1.26M0.14M0.87M0.39M0.49M-0.23M
Revenue -0.73M7.11M7.88M8.63M8.10M9.07M10.99M18.29M19.00M18.05M18.23M18.80M0.94M1.06M1.25M1.66M1.52M1.64M1.56M1.47M1.41M1.52M1.54M1.46M1.13M1.33M1.27M1.31M1.59M1.52M1.52M1.45M1.64M1.62M1.57M1.79M1.72M1.90M1.65M1.57M1.75M1.61M1.59M1.58M1.75M1.65M
Interest income
Interest income - Loans 111.02M7.64M7.55M449.06M7.16M7.27M9.73M16.02M15.85M15.89M15.97M16.17M16.34M20.42M22.80M23.53M24.12M23.86M23.20M23.81M23.56M23.84M23.70M24.37M24.77M26.27M25.82M24.50M27.05M24.21M22.67M27.30M29.86M32.83M34.50M36.53M38.49M39.82M40.57M42.00M43.71M43.98M44.03M45.29M45.61M
Interest income - Investments 0.48M0.74M0.63M1.50M0.35M-0.28M
Interest Income - Debt Securities 0.36M1.36M1.23M1.06M0.96M0.82M1.02M0.90M0.98M0.84M0.48M0.96M0.98M1.09M1.31M1.53M1.52M1.59M1.65M1.60M1.40M1.23M1.31M1.10M0.90M0.92M0.92M1.04M1.11M1.23M1.54M2.22M2.81M3.07M3.00M2.91M2.86M2.77M2.71M2.67M2.60M2.63M2.59M2.52M2.43M
Interest Income - Fed Funds 14.4914.1913.481.06M133.93M
Other interest income 0.03M0.03M0.04M0.04M0.03M0.04M0.06M0.07M0.07M0.08M0.12M0.19M0.30M0.43M0.34M0.30M0.29M0.36M0.38M0.40M0.26M0.14M0.12M0.11M0.10M0.10M0.13M0.19M0.26M0.28M0.86M1.45M0.56M0.47M0.56M0.65M0.74M0.77M0.72M0.99M1.12M0.51M0.75M1.11M
Interest Income - Total 7.26M8.81M8.55M8.16M8.12M10.79M17.05M16.87M16.85M16.92M17.36M17.40M17.67M21.97M24.73M25.57M26.11M25.90M25.37M25.92M25.47M25.44M25.25M25.67M25.84M27.37M26.93M25.76M28.42M25.79M24.57M30.50M34.26M36.59M38.12M40.07M42.08M43.40M44.13M45.46M47.38M47.80M47.20M48.63M49.22M
Interest expenses
Interest Expense - Deposits 1.24M1.38M1.40M553.22M1.18M1.04M1.22M0.93M0.92M0.91M0.94M1.15M1.40M1.62M1.90M1.93M2.31M2.93M3.33M3.73M4.05M3.93M3.67M3.01M2.37M1.99M1.66M1.48M1.12M0.97M0.89M1.10M1.27M1.95M3.24M5.55M8.18M10.54M12.13M13.13M13.91M13.61M12.62M13.14M13.80M
Interest Expense - Debt 5.86M0.15M0.14M0.11M0.10M0.11M0.17M0.35M0.35M0.34M0.34M0.32M0.31M0.32M0.30M0.30M0.28M0.27M0.26M0.26M0.23M0.20M0.20M0.17M0.15M0.13M0.12M0.12M0.12M0.11M0.11M0.11M0.86M0.85M2.26M2.97M3.15M2.35M0.84M0.84M0.84M0.85M1.66M1.12M0.84M
Interest Expense - Others 0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.06M0.05M0.05M1.49M1.66M1.67M1.28M0.05M0.05M0.05M
Interest Expenses 1.39M1.54M1.54M1.41M1.28M1.15M1.40M1.33M1.31M1.31M1.32M1.39M1.50M1.71M1.94M2.22M2.24M2.60M3.25M3.65M4.05M4.33M4.19M3.93M3.25M2.57M2.17M1.83M1.65M1.29M1.14M1.05M1.26M2.29M3.31M6.52M9.77M12.57M14.12M15.22M16.07M17.00M16.22M15.45M15.28M15.12M
Interest Income - Net 5.86M7.50M7.27M7.15M6.88M6.97M9.39M15.72M15.55M15.54M15.60M15.97M15.90M15.96M20.03M22.50M23.34M23.51M22.66M21.72M21.88M21.14M21.26M21.32M22.42M23.27M25.20M25.09M24.11M27.13M24.65M23.51M29.24M31.98M33.29M31.59M30.31M29.51M29.28M28.90M29.39M30.38M31.59M31.75M33.35M34.11M
Non-interest income
Interest Income - Total 5.51M7.30M7.10M7.00M6.78M6.70M8.86M14.87M14.50M14.74M15.10M15.66M15.75M15.30M18.83M21.54M22.75M22.72M21.04M21.33M21.11M20.00M20.55M15.07M15.95M23.27M25.20M26.80M27.54M29.52M27.30M20.30M28.65M30.28M31.30M30.78M29.80M29.16M28.62M28.76M28.13M30.24M30.71M31.36M32.86M34.34M
Service Charges 0.47M0.54M0.48M0.47M0.55M0.60M1.04M1.00M1.05M0.98M0.99M1.06M1.25M1.65M
Investment Gain (Loss) 0.02M-0.17M0.17M
Investment Banking Income 0.08M0.10M0.20M0.34M0.10M0.12M0.16M0.30M0.49M0.42M0.56M0.33M0.30M0.28M0.21M0.20M0.21M0.26M0.15M0.25M0.35M0.32M0.30M0.64M0.90M1.08M1.17M0.56M0.41M0.38M0.30M0.26M0.08M0.02M0.06M0.03M0.69M0.05M0.09M0.13M0.20M0.06M0.38M0.11M0.14M
Card Income 0.28M0.39M0.34M0.41M0.40M0.44M0.45M0.60M0.68M0.66M0.67M0.77M0.72M0.84M1.10M
Other Non-Interest Income 0.64M0.20M0.18M0.24M0.16M0.22M0.29M0.51M0.52M0.27M0.34M2.83M0.42M0.29M0.20M1.53M0.33M0.33M1.02M0.32M0.31M1.46M0.24M0.39M0.23M0.29M0.08M1.33M0.27M1.94M0.22M0.41M0.65M0.66M0.55M0.31M0.44M0.64M0.76M0.47M0.48M0.38M0.67M0.46M0.46M0.52M
Non-Interest Income 1.00M1.40M0.61M1.49M1.22M2.10M1.60M2.57M3.45M2.52M2.63M2.83M2.16M2.29M2.68M3.48M3.35M3.34M3.28M3.17M2.98M4.77M3.50M3.36M3.10M3.79M4.05M4.06M3.29M5.38M3.53M3.39M3.69M3.47M3.34M3.31M3.45M4.40M3.48M3.55M3.75M3.69M3.63M4.01M3.72M3.74M
Operating Items
Amortization - Intangibles 0.17M0.17M0.17M0.29M0.16M0.15M0.29M0.50M0.46M0.45M0.44M0.41M0.40M0.39M0.38M0.35M0.34M0.34M0.33M0.30M0.29M0.29M0.28M0.25M0.45M0.45M0.44M0.45M0.39M0.39M0.38M0.35M0.33M0.33M0.32M0.29M0.27M0.27M
Research & Development 0.38M0.64M0.49M0.54M0.57M1.31M1.54M1.15M1.13M1.14M1.07M0.93M1.25M1.68M2.34M1.80M1.82M1.42M1.60M1.76M1.83M1.82M1.76M1.85M1.91M1.99M2.16M2.12M2.24M2.19M2.53M2.28M2.29M2.32M2.13M2.50M2.42M2.51M2.56M2.65M2.53M2.64M2.63M2.56M
Wages, Salaries and Other 3.01M3.82M3.80M4.00M3.92M5.22M7.20M6.92M6.72M6.79M6.89M7.06M7.43M8.94M9.22M9.33M9.30M9.10M9.61M10.27M9.44M9.42M9.36M9.74M9.42M9.66M9.69M9.81M9.99M10.16M12.58M12.13M12.88M12.44M12.60M12.49M11.40M12.17M12.79M13.06M13.31M12.65M13.32M13.53M
Rent Expense 0.39M0.65M0.62M0.57M0.57M0.56M0.71M1.31M1.32M1.31M1.32M1.27M1.22M1.35M1.68M1.72M1.66M1.60M1.61M2.01M1.79M1.71M1.74M1.65M1.69M1.72M1.70M1.73M1.72M1.82M1.80M2.35M2.30M2.26M2.35M2.45M2.41M2.47M2.45M2.60M2.73M2.34M2.56M2.51M2.54M
Other Operating Expenses 4.22M5.10M5.22M5.60M5.68M7.16M9.49M7.008.20M-0.05M11.03M-0.46M-0.04M-0.01M0.14M69.00-0.07M-0.13M-0.00M-0.33M-0.01M0.00M0.00M-0.01M12.58M12.36M12.28M-0.46M-0.00M-0.04M0.01M-0.01M0.02M0.01M-0.02M-0.00M16.43M-0.01M0.01M-0.00M-0.01M0.04M0.01M-0.00M17.43M
Operating Expenses 0.39M5.25M6.35M6.28M6.71M6.81M9.18M12.34M11.86M10.64M11.96M11.03M11.05M11.34M12.76M15.59M16.32M15.70M15.62M15.29M15.95M16.61M15.75M15.42M15.45M16.12M16.00M15.97M16.57M16.43M18.02M18.24M21.77M20.72M21.18M19.94M20.96M21.34M20.60M20.87M21.81M22.26M22.36M21.58M22.41M22.53M
EBIT 2.80M2.90M3.61M2.57M3.14M2.68M6.42M7.41M7.92M7.09M8.85M8.36M7.96M10.69M11.65M12.02M12.97M11.95M12.85M12.18M12.49M12.48M6.93M6.85M13.52M15.42M16.73M15.91M19.76M13.95M6.50M11.84M15.32M16.77M20.67M22.05M24.79M25.61M26.67M26.14M28.67M28.20M29.24M29.45M30.66M
Non-operating items
Non Operating Investment Income -0.25M
Interest & Investment Income 7.26M9.29M8.81M-24.37M8.16M
Net income details
EBT 1.27M1.36M2.20M1.29M1.99M1.28M5.10M6.09M6.61M5.77M7.46M6.86M6.25M8.75M9.43M9.78M10.37M8.71M9.21M8.13M8.16M8.29M3.01M3.60M10.95M13.25M14.89M14.26M18.47M12.81M5.44M10.57M13.03M13.46M14.15M12.28M12.22M11.49M11.44M10.08M11.68M11.99M13.79M14.17M15.54M
Tax Provisions 1.27M0.74M0.45M1.36M0.50M0.73M0.36M1.75M2.08M2.25M1.49M2.45M2.38M2.16M5.51M1.97M2.00M2.11M0.62M1.32M1.55M1.30M1.69M0.53M0.68M2.17M2.67M2.96M2.87M3.41M2.58M1.04M2.11M2.60M2.68M2.83M2.50M2.46M2.11M2.24M1.96M2.24M2.31M2.82M2.84M3.19M
Profit After Tax 0.85M1.47M0.91M1.46M0.80M1.27M0.92M3.35M4.02M4.36M4.28M5.00M4.49M4.09M3.24M7.46M7.78M8.26M8.09M7.89M6.58M6.86M6.61M2.48M2.92M8.78M10.58M11.93M11.40M15.06M10.24M4.40M8.46M10.43M10.78M11.32M9.78M9.75M9.38M9.20M8.12M9.44M9.67M10.96M11.33M12.36M
Income from Continuing Operations 0.53M0.91M0.85M0.80M1.27M0.92M3.35M4.02M4.36M4.28M5.00M4.49M4.09M3.24M7.46M7.78M8.26M8.09M7.89M6.58M6.86M6.61M2.48M2.92M8.78M10.58M11.93M11.40M15.06M10.24M4.40M8.46M10.43M10.78M11.32M9.78M9.75M9.38M9.20M8.12M9.44M9.67M10.96M11.33M12.36M
Consolidated Net Income 0.53M0.91M0.85M0.80M1.27M0.92M3.35M4.02M4.36M4.28M5.00M4.49M4.09M3.24M7.46M7.78M8.26M8.09M7.89M6.58M6.86M6.61M2.48M2.92M8.78M10.58M11.93M11.40M15.06M10.24M4.40M8.46M10.43M10.78M11.32M9.78M9.75M9.38M9.20M8.12M9.44M9.67M10.96M11.33M12.36M
Income towards Parent Company 0.53M0.91M0.85M0.80M1.27M0.92M3.35M4.02M4.36M4.28M5.00M4.49M4.09M3.24M7.46M7.78M8.26M8.09M7.89M6.58M6.86M6.61M2.48M2.92M8.78M10.58M11.93M11.40M15.06M10.24M4.40M8.46M10.43M10.78M11.32M9.78M9.75M9.38M9.20M8.12M9.44M9.67M10.96M11.33M12.36M
Net Income towards Common Stockholders 0.84M1.47M0.91M0.85M0.80M1.27M0.92M3.35M4.02M4.36M4.28M5.00M4.49M4.09M3.24M7.46M7.78M8.26M8.09M7.89M6.58M6.86M6.61M2.48M2.92M8.78M10.58M11.93M11.40M15.06M10.24M4.40M8.46M10.43M10.78M11.32M9.78M9.75M9.38M9.20M8.12M9.44M9.67M10.96M11.33M12.36M
Additional items
EPS (Basic) 0.100.110.120.200.110.180.130.490.590.630.620.720.640.570.430.830.850.910.890.860.720.760.740.270.331.011.251.411.351.801.240.531.041.291.331.401.221.221.181.151.021.191.221.381.471.60
EPS (Weighted Average and Diluted) 0.110.110.120.200.110.170.130.470.570.610.600.690.620.560.410.810.830.890.870.850.720.750.730.270.331.011.241.411.341.791.230.531.031.281.321.391.211.221.171.141.021.181.211.371.451.59
Shares Outstanding (Weighted Average) 8.09M8.09M8.08M7.98M7.26M7.26M7.32M7.32M7.38M7.40M9.40M9.40M9.42M9.46M9.48M9.50M9.47M9.41M9.28M9.17M9.01M8.96M8.71M8.71M8.71M8.65M8.52M8.48M8.35M8.31M8.28M8.29M8.25M8.20M8.15M8.15M8.07M8.07M8.08M8.10M7.80M7.82M
Shares Outstanding (Diluted Average) 7.71M7.66M7.60M7.52M7.18M
EBITDA 2.80M2.90M3.61M2.57M3.14M2.68M6.42M7.41M7.92M7.09M8.85M8.36M7.96M10.69M11.65M12.02M12.97M11.95M12.85M12.18M12.49M12.48M6.93M6.85M13.52M15.42M16.73M15.91M19.76M13.95M6.50M11.84M15.32M16.77M20.67M22.05M24.79M25.61M26.67M26.14M28.67M28.20M29.24M29.45M30.66M
Tax Rate 58.41%32.92%61.52%38.47%36.41%27.89%34.30%34.11%34.05%25.83%32.88%34.62%34.53%62.95%20.88%20.47%20.32%7.08%14.30%19.11%15.97%20.33%17.49%18.77%19.80%20.17%19.90%20.09%18.47%20.11%19.13%19.96%19.94%19.92%20.01%20.38%20.17%18.33%19.60%19.46%19.18%19.30%20.46%20.05%20.49%