|
Cash & Equivalents
|
20.15M | 20.15M | 37.35M | 25.71M | 17.84M | 25.71M | 23.77M | 17.96M | 26.85M | 23.95M | 29.32M | 51.70M | 51.63M | 150.42M | 124.14M | 80.49M | 61.72M | 59.62M | 103.79M | 71.33M | 61.29M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash Due from Bank
|
71.18M | 64.93M | 66.31M | 66.96M | 88.14M | 90.25M | 96.73M | | | | | | | | | | | 59.62M | | | | 39.85M | 64.10M | 234.25M | 185.84M | 187.95M | 282.70M | 393.20M | 413.69M | 601.44M | 548.02M | 444.15M | 150.56M | 87.40M | 107.17M | 96.87M | 84.52M | 75.83M | 90.47M | 113.46M | 135.88M | 98.55M | 110.66M | 112.59M | 189.32M |
|
Cash & Current Investments
|
20.15M | 20.15M | 37.35M | 25.71M | 17.84M | 25.71M | 23.77M | 17.96M | 26.85M | 23.95M | 29.32M | 51.70M | 51.63M | 150.42M | 124.14M | 80.49M | 61.72M | 59.62M | 103.79M | 71.33M | 61.29M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Deposits
|
303.96M | 306.70M | 310.33M | 304.64M | 181.86M | 446.24M | 449.92M | 4.65M | 2.43M | 2.13M | 1.88M | 1.39M | 1.19M | 2.42M | 2.42M | 1.43M | 1.18M | 0.94M | 0.69M | 0.69M | 0.45M | 0.45M | 0.45M | 0.45M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.10M | 0.10M | 0.10M | | | | | | | |
|
Securities - Mortgage Backed Securities
|
1.59M | 4.24M | 2.06M | 0.72M | 2.41M | 2.66M | 6.40M | 11.50M | 11.62M | 10.64M | 4.16M | 4.30M | 5.62M | 5.87M | 1.31M | 9.71M | 3.47M | 2.09M | 1.99M | 4.50M | 6.91M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
112.30M | 109.82M | 105.05M | 106.75M | 123.61M | 115.13M | 111.61M | 178.53M | 174.95M | 170.99M | 183.73M | 197.38M | 202.20M | 234.99M | 263.17M | 264.26M | 258.95M | 260.13M | 267.31M | 261.63M | 255.11M | 257.32M | 265.65M | 256.92M | 251.58M | 254.75M | 274.96M | 285.19M | 304.12M | 327.63M | 415.26M | 480.01M | 492.76M | 486.52M | 466.51M | 449.40M | 427.02M | 433.93M | 421.81M | 412.47M | 420.72M | 402.79M | 400.55M | 393.46M | 383.34M |
|
Securities - Held-to-maturity
|
| | | | | | | 14.14M | 13.91M | 13.74M | 13.37M | 13.32M | 13.25M | 13.05M | 12.95M | 12.87M | 10.94M | 10.87M | 9.13M | 8.16M | 7.19M | 7.15M | 6.61M | 4.33M | 2.94M | 2.93M | 2.13M | 2.12M | 2.11M | 2.10M | 2.09M | 2.09M | 1.08M | 1.07M | 1.07M | 1.07M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M | 1.06M |
|
Securities
|
1.70M | 123.38M | 5.21M | 6.57M | 1.32M | 2.69M | 3.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
336.39M | 342.66M | 340.22M | 336.65M | 360.96M | 455.16M | 446.23M | 1,218.06M | 1,218.33M | 1,233.37M | 1,227.83M | 1,218.76M | 1,227.39M | 1,657.80M | 1,641.27M | 1,625.68M | 1,633.02M | 1,649.75M | 1,648.97M | 1,692.95M | 1,707.44M | 1,714.36M | 1,739.14M | 1,965.92M | 1,955.30M | 1,979.95M | 1,979.87M | 1,918.49M | 1,875.18M | 1,840.09M | 2,157.97M | 2,224.66M | 2,303.28M | 2,430.75M | 2,466.39M | 2,510.76M | 2,569.09M | 2,581.64M | 2,621.69M | 2,661.35M | 2,668.29M | 2,718.18M | 2,747.28M | 2,764.54M | 2,705.89M |
|
Loans - Loss Allowance
|
-2.78M | -3.02M | -3.27M | -3.35M | -3.68M | -3.80M | -3.92M | 10.40M | 11.45M | 12.19M | 12.51M | 13.01M | 13.42M | 14.81M | 14.27M | 14.97M | 15.74M | 16.35M | 16.57M | 17.24M | 17.60M | 17.87M | 28.49M | 33.82M | 33.00M | 32.96M | 29.99M | 26.69M | 24.15M | 21.09M | 26.73M | 26.02M | 27.35M | 29.30M | 30.12M | 30.64M | 31.12M | 31.54M | 31.46M | 32.21M | 32.28M | 32.92M | 33.28M | 33.43M | 32.83M |
|
Loans - Net
|
333.61M | 339.64M | 336.95M | 333.30M | 446.62M | | | 1,207.66M | 1,206.88M | 1,221.18M | 1,215.32M | 1,205.75M | 1,213.97M | 1,642.99M | 1,627.00M | 1,610.71M | 1,617.28M | 1,633.41M | 1,632.40M | 1,675.71M | 1,689.84M | 1,696.49M | 1,710.65M | 1,932.10M | 1,922.30M | 1,946.99M | 1,949.88M | 1,891.80M | 1,851.03M | 1,819.00M | 2,131.24M | 2,198.64M | 2,275.93M | 2,401.45M | 2,436.27M | 2,480.12M | 2,537.97M | 2,550.10M | 2,590.23M | 2,629.13M | 2,636.01M | 2,685.27M | 2,714.00M | 2,731.11M | 2,673.07M |
|
Loans
|
| | | | | | | | | | | | | | | | | 2.09M | | | | 6.99M | | | | 9.56M | | | | 1.10M | | | | 0.10M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | 42.19M | 39.42M | 39.36M | 39.57M | 38.53M | 38.70M | 45.60M | 45.20M | 45.19M | 45.76M | 47.12M | 47.03M | 47.70M | 46.36M | 46.42M | 46.54M | 45.97M | 45.70M | 45.50M | 45.14M | 44.23M | 44.33M | 43.54M | 43.93M | 43.98M | 43.69M | 43.56M | 42.84M | 42.90M | 42.40M | 41.98M | 42.34M | 43.09M | 42.66M | 42.32M | 45.33M | 45.22M | 45.22M |
|
Long-Term Investments
|
| | | 100.91M | | | | | | | 163.92M | | | 263.10M | | | | 294.56M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| | | | 0.43M | 0.55M | 0.56M | | | | 9.35M | | | 58.62M | | | | 58.49M | | | | 58.49M | | | | 58.49M | | | | 58.49M | | | 22.45M | 81.52M | | | | 81.52M | | | | 81.52M | | | |
|
Intangibles
|
| | | | | | | | | | 3.41M | | | 9.41M | | | | 7.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | 0.43M | 0.55M | 0.56M | | | | 12.76M | | | 68.03M | 67.50M | 67.04M | 66.49M | 66.06M | 65.64M | 65.25M | 64.85M | 64.47M | 64.12M | 63.78M | 63.44M | 63.11M | 62.81M | 62.52M | 62.23M | 61.95M | 87.57M | 88.31M | 87.84M | 87.97M | 87.53M | 87.14M | 86.75M | 86.37M | 86.02M | 85.69M | 85.36M | 85.04M | 84.75M | 84.48M | 84.21M |
|
Other Non-Current Assets
|
| | | 0.11M | | | | | | | 1.10M | | | 2.32M | | | | 3.50M | | | | 4.61M | | | | 5.37M | | | | 6.42M | | | | 7.65M | | | | 8.21M | | | | 9.49M | | | |
|
Assets
|
532.90M | 527.44M | 533.41M | 524.64M | 559.41M | 709.32M | 698.48M | 1,544.12M | 1,545.05M | 1,549.54M | 1,556.73M | 1,574.18M | 1,587.36M | 2,228.12M | 2,206.85M | 2,159.98M | 2,140.53M | 2,153.66M | 2,202.68M | 2,220.39M | 2,218.04M | 2,200.47M | 2,248.60M | 2,636.90M | 2,579.20M | 2,591.85M | 2,707.52M | 2,764.76M | 2,763.47M | 2,938.24M | 3,332.23M | 3,362.22M | 3,167.67M | 3,228.28M | 3,266.97M | 3,290.15M | 3,317.73M | 3,320.12M | 3,357.60M | 3,410.88M | 3,441.99M | 3,443.67M | 3,485.45M | 3,491.45M | 3,494.07M |
|
Accounts Payables
|
375.14M | 371.63M | 376.64M | 371.59M | 539.93M | 536.49M | 546.66M | 1,243.70M | 1,225.00M | 1,220.83M | 1,248.07M | 1,309.24M | 1,319.71M | 1,866.23M | 1,839.21M | 1,788.55M | 1,771.31M | 1,773.22M | 1,817.55M | 1,829.17M | 1,831.41M | 1,820.97M | 1,857.50M | 2,266.70M | 2,207.49M | 2,213.82M | 2,328.36M | 2,370.76M | 2,365.72M | 2,535.85M | 2,941.18M | 2,920.38M | 2,738.42M | 2,633.18M | 2,557.74M | 2,551.72M | 2,597.48M | 2,670.62M | 2,722.58M | 2,722.91M | 2,777.49M | 2,780.70M | 2,827.21M | 2,908.23M | 2,975.50M |
|
Notes Payables
|
0.03M | 0.04M | 0.04M | 0.04M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
375.18M | 371.67M | 376.67M | 371.63M | 539.94M | 536.49M | 546.66M | 1,243.70M | 1,225.00M | 1,220.83M | 1,248.07M | 1,309.24M | 1,319.71M | 1,866.23M | 1,839.21M | 1,788.55M | 1,771.31M | 1,773.22M | 1,817.55M | 1,829.17M | 1,831.41M | 1,820.97M | 1,857.50M | 2,266.70M | 2,207.49M | 2,213.82M | 2,328.36M | 2,370.76M | 2,365.72M | 2,535.85M | 2,941.18M | 2,920.38M | 2,738.42M | 2,633.18M | 2,557.74M | 2,551.72M | 2,597.48M | 2,670.62M | 2,722.58M | 2,722.91M | 2,777.49M | 2,780.70M | 2,827.21M | 2,908.23M | 2,975.50M |
|
Short term Debt
|
326.97M | 329.79M | 328.47M | | 352.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.21M | 0.42M | 0.60M | 16.77M | 0.15M | 16.74M | 16.00M | 84.85M | 82.49M | 79.63M | 78.53M | 67.49M | 64.80M | 68.18M | 67.28M | 66.40M | 59.54M | 58.70M | 57.89M | 54.62M | 47.85M | 40.62M | 54.32M | 35.04M | 31.45M | 28.82M | 28.11M | 27.50M | 26.43M | 26.05M | 25.67M | 53.93M | 53.96M | 54.01M | 54.07M | 54.13M | 54.19M | 54.24M | 140.54M | 140.54M | 140.54M | 54.46M | 54.51M | 54.57M | 54.62M |
|
Total Liabilities
|
403.60M | 397.25M | 400.82M | 391.89M | 429.80M | 576.58M | 566.40M | 1,374.96M | 1,371.48M | 1,372.18M | 1,376.89M | 1,385.24M | 1,394.74M | 1,950.25M | 1,923.76M | 1,870.62M | 1,844.84M | 1,849.62M | 1,893.74M | 1,906.89M | 1,903.36M | 1,884.14M | 1,937.10M | 2,327.57M | 2,265.88M | 2,270.01M | 2,378.91M | 2,426.94M | 2,419.32M | 2,586.34M | 2,994.72M | 3,033.09M | 2,851.01M | 2,898.33M | 2,921.87M | 2,944.04M | 2,972.40M | 2,952.68M | 2,985.32M | 3,035.05M | 3,048.54M | 3,047.58M | 3,082.62M | 3,082.64M | 3,071.03M |
|
Total Debt
|
327.18M | 330.20M | 329.07M | 16.77M | 352.91M | 16.74M | 16.00M | 84.85M | 82.49M | 79.63M | 78.53M | 67.49M | 64.80M | 68.18M | 67.28M | 66.40M | 59.54M | 58.70M | 57.89M | 54.62M | 47.85M | 40.62M | 54.32M | 35.04M | 31.45M | 28.82M | 28.11M | 27.50M | 26.43M | 26.05M | 25.67M | 53.93M | 53.96M | 54.01M | 54.07M | 54.13M | 54.19M | 54.24M | 140.54M | 140.54M | 140.54M | 54.46M | 54.51M | 54.57M | 54.62M |
|
Common Equity
|
129.30M | 130.19M | 132.59M | 132.75M | 129.62M | 132.74M | 132.08M | 169.16M | 173.57M | 177.36M | 179.84M | 188.94M | 192.62M | 277.87M | 283.09M | 289.36M | 295.69M | 304.04M | 308.94M | 313.49M | 314.68M | 316.33M | 311.50M | 309.33M | 313.32M | 321.84M | 328.61M | 337.81M | 344.15M | 351.90M | 337.50M | 329.12M | 316.66M | 329.95M | 345.10M | 346.12M | 345.33M | 367.44M | 372.29M | 375.83M | 393.45M | 396.09M | 402.83M | 408.82M | 423.04M |
|
Shareholder's Equity
|
| | | 132.75M | | 132.74M | 132.08M | 169.16M | 173.57M | 177.36M | 179.84M | 188.94M | 192.62M | 277.87M | 283.09M | 289.36M | 295.69M | 304.04M | 308.94M | 313.49M | 314.68M | 316.33M | 311.50M | 309.33M | 313.32M | 321.84M | 328.61M | 337.81M | 344.15M | 351.90M | 337.50M | 329.12M | 316.66M | 329.95M | 345.10M | 346.12M | 345.33M | 367.44M | 372.29M | 375.83M | 393.45M | 396.09M | 402.83M | 408.82M | 423.04M |
|
Liabilities and Shareholders Equity
|
532.90M | 527.44M | 533.41M | 524.64M | 559.41M | 709.32M | 698.48M | 1,544.12M | 1,545.05M | 1,549.54M | 1,556.73M | 1,574.18M | 1,587.36M | 2,228.12M | 2,206.85M | 2,159.98M | 2,140.53M | 2,153.66M | 2,202.68M | 2,220.39M | 2,218.04M | 2,200.47M | 2,248.60M | 2,636.90M | 2,579.20M | 2,591.85M | 2,707.52M | 2,764.76M | 2,763.47M | 2,938.24M | 3,332.23M | 3,362.22M | 3,167.67M | 3,228.28M | 3,266.97M | 3,290.15M | 3,317.73M | 3,320.12M | 3,357.60M | 3,410.88M | 3,441.99M | 3,443.67M | 3,485.45M | 3,491.45M | 3,494.07M |
|
Treasury Shares
|
| | | 0.15M | | 0.29M | 0.62M | 0.00M | 0.01M | 0.01M | 0.05M | 91.00 | 0.00M | 0.05M | 41.00 | 0.00M | 0.01M | 0.06M | 0.13M | 0.22M | 0.34M | 0.05M | 0.19M | 0.30M | 0.44M | 0.04M | 0.04M | 0.08M | 0.24M | 0.05M | 0.08M | 0.21M | 0.29M | 0.29M | 0.01M | 0.11M | 0.15M | 0.17M | 0.02M | 0.10M | 0.12M | 0.13M | 0.17M | 0.32M | 0.32M |
|
Retained Earnings
|
53.78M | 55.92M | 57.42M | 57.44M | 58.28M | 59.75M | 60.66M | 94.54M | 97.66M | 101.26M | 104.65M | 112.11M | 115.13M | 117.31M | 123.57M | 129.65M | 135.85M | 141.45M | 144.00M | 146.35M | 147.84M | 150.16M | 141.80M | 140.58M | 145.37M | 154.28M | 163.51M | 171.64M | 180.33M | 188.51M | 188.39M | 191.11M | 197.55M | 206.30M | 215.29M | 220.80M | 227.65M | 234.62M | 241.15M | 245.05M | 251.69M | 259.19M | 261.86M | 265.82M | 275.91M |