Hasbro reported revenue growth of 16.19% and asset growth of 16.67% for the quarter ended Jun 2026. These growth metrics cover 68 quarters of results from Sep 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Apr2012 | Jul2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Apr2017 | Jul2017 | Oct2017 | Dec2017 | Apr2018 | Jul2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Apr2023 | Jul2023 | Oct2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -4.42% | -7.22% | -6.58% | -5.93% | -5.91% | -7.39% | -6.25% | -9.40% | -13.36% | -29.64% | -30.49% | -20.27% | -13.31% | -3.07% | -2.63% | -24.62% | -23.63% | -12.43% | -1.82% | 16.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 23.02% | 24.01% | 24.48% | 23.55% | 20.12% | 1.63% | -5.05% | -5.56% | -7.98% | -15.44% | -15.25% | -12.09% | -10.93% | -14.20% | -14.07% | -18.34% | -16.91% | -15.79% | -12.73% | -11.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 15.60% | 14.54% | 15.43% | 14.11% | 11.66% | 11.94% | 13.54% | 10.98% | 8.70% | 4.44% | 4.68% | 6.38% | 5.41% | -6.46% | -10.34% | -12.73% | -12.40% | -12.49% | -10.26% | -9.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 1.27% | -1.88% | -5.17% | -0.16% | 1.30% | -3.43% | -4.00% | -3.52% | -3.13% | -21.57% | -5.17% | 10.66% | 5.33% | -12.30% | -4.74% | -14.33% | 6.71% | 0.55% | 6.81% | 1.80% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 24.56% | 2.67% | 22.18% | 18.88% | 56.86% | -107.23% | 82.19% | 26.39% | -12.02% | -896.00% | -55.45% | -56.20% | -40.37% | 228.51% | 24.05% | 25.58% | 27.78% | 13.75% | -5.78% | -18.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 2.75% | -1.69% | 5.03% | 12.20% | 18.97% | -27.21% | 19.98% | 21.06% | 19.79% | -39.91% | -0.28% | -13.01% | -6.29% | -2.57% | 0.23% | -11.41% | -12.48% | 154.89% | -19.55% | -23.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -1.24% | -7.56% | -0.70% | 5.25% | 8.69% | -15.74% | 13.51% | 6.24% | 8.41% | -21.83% | -1.22% | -4.80% | -2.45% | -5.65% | -0.93% | -0.49% | 5.54% | 1.55% | 3.00% | -7.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -10.71% | -1.14% | -15.61% | 59.59% | 17.81% | -104.55% | 2,228.00% | 10.71% | -18.00% | -151.55% | 195.18% | 8.86% | 11.63% | 11.11% | -8.13% | 10.20% | 13.58% | -1.09% | -23.90% | -5.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 4.31% | -29.70% | -26.04% | -48.85% | -53.30% | -49.66% | -63.49% | -65.52% | -66.37% | 6.30% | 47.64% | 189.38% | 275.26% | 27.43% | 8.93% | -12.75% | -10.80% | 11.74% | 38.00% | 61.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 9.20% | -4.83% | -4.02% | -18.28% | -19.58% | -51.79% | -32.18% | -40.69% | -45.28% | -27.81% | -26.40% | -20.09% | -16.16% | -11.98% | -16.27% | -4.51% | 4.02% | 14.81% | 30.44% | 59.60% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 7.30% | -4.49% | -6.28% | -15.21% | -15.02% | -20.16% | -24.73% | -28.50% | -27.20% | -14.34% | -13.78% | -11.45% | -8.07% | -31.42% | -12.88% | -12.03% | -11.32% | -11.74% | -9.74% | -6.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -3.83% | -13.71% | 3.80% | -40.62% | -12.19% | -6.98% | -24.73% | -43.92% | -14.36% | 194.02% | 4.55% | 9.93% | 11.06% | -0.16% | -10.63% | -11.95% | 13.53% | 25.08% | 10.37% | 2.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 2,134.32% | -24.56% | 6.27% | -362.50% | -115.47% | -32.96% | -132.64% | 68.10% | 12.03% | 693.64% | 13.49% | -775.91% | -28.21% | 54.07% | -8.94% | 93.02% | -71.00% | -121.45% | -800.95% | -42.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 145.00% | 0.09% | 3.98% | -77.97% | -26.98% | -56.68% | 76.76% | -35.31% | -40.43% | 127.87% | -23.56% | -134.67% | -29.56% | 141.93% | -29.91% | 42.01% | -24.47% | -25.19% | -104.01% | 4.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 57.59% | 5.81% | 5.08% | -38.70% | -12.74% | -6.48% | -16.21% | 21.16% | -11.58% | 58.08% | -12.24% | -73.57% | -18.22% | 76.00% | 58.83% | -8.65% | -43.43% | -26.58% | -79.27% | -5.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 942.65% | -110.33% | 32.68% | -689.54% | 71.81% | 11.28% | -17.80% | -8.27% | 22.26% | 698.72% | -117.17% | -996.26% | 88.62% | 819.50% | -112.14% | 29.77% | -178.80% | 9.75% | -409.83% | 88.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -54.04% | -72.55% | -64.33% | -93.43% | 5.44% | -16.33% | -34.08% | 132.06% | 88.55% | 252.94% | 100.23% | 516.12% | 3.15% | -33.50% | -22.33% | -61.93% | 26.11% | 55.20% | 144.53% | 274.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 53.86% | -34.52% | -20.14% | -43.28% | 29.00% | -25.11% | -32.72% | 42.77% | -2.97% | -6.76% | -22.20% | -2.08% | 27.05% | 25.23% | 0.83% | 75.90% | 34.86% | 53.86% | 56.09% | 106.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 24.42% | -26.62% | -20.03% | 17.98% | 21.94% | -26.68% | -22.51% | 19.09% | 39.41% | -3.68% | -7.64% | 21.14% | 33.09% | -0.28% | -13.88% | 32.83% | 3.51% | -3.51% | -2.21% | 5.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -45.61% | 21.94% | 1.81% | -90.27% | 773.28% | -3.23% | -19.78% | -65.77% | 609.54% | 81.13% | -54.49% | 5.34% | 18.79% | 16.76% | -46.84% | -48.37% | 293.55% | 43.69% | -16.25% | -21.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 0.00% | 0.54% | 1.18% | 3.51% | 3.76% | 3.09% | 2.33% | -0.31% | 0.41% | 0.41% | 0.52% | 0.31% | 0.51% | 0.62% | 0.72% | 0.72% | 0.61% | 0.61% | 0.61% | 1.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 5.21% | 5.58% | 6.03% | 4.38% | 4.05% | 4.05% | 1.27% | 1.41% | 1.38% | 1.34% | 1.34% | 1.16% | 1.55% | 1.37% | 1.19% | 0.24% | 0.51% | 0.55% | 0.62% | 0.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 7.82% | 8.08% | 8.31% | 6.45% | 6.27% | 6.39% | 6.44% | 4.28% | 3.94% | 4.03% | 4.16% | 2.61% | 2.60% | 2.62% | 1.01% | 1.05% | 1.05% | 1.05% | 1.07% | 1.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -0.96% | 0.64% | 0.75% | 3.07% | -0.72% | 0.00% | 0.00% | 0.41% | 0.00% | 0.00% | 0.10% | 0.21% | 0.21% | 0.10% | 0.20% | 0.20% | 0.10% | 0.10% | 0.20% | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -27.00 | -230.00 | -290.00 | 1,057.00 | -708.00 | -1601.00 | -853.00 | -3195.00 | -2287.00 | -8551.00 | 1,356.00 | 3,690.00 | 3,484.00 | 9,842.00 | 390.00 | -10269.00 | 102.00 | 1,515.00 | 778.00 | 10,354.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -129.00 | 776.00 | 539.00 | 333.00 | -727.00 | -2082.00 | 390.00 | -1584.00 | -3022.00 | -10381.00 | 213.00 | 1,552.00 | 489.00 | -309.00 | 893.00 | -9774.00 | 1,299.00 | 2,806.00 | 2,524.00 | 3,774.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -288.00 | -714.00 | 110.00 | 608.00 | -855.00 | -2447.00 | 1,301.00 | -2527.00 | -3124.00 | -9375.00 | 1,041.00 | 828.00 | 469.00 | -790.00 | 2,135.00 | -8164.00 | 564.00 | 976.00 | 1,381.00 | 1,636.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 1,288.00 | -1016.00 | 180.00 | 604.00 | -477.00 | -1908.00 | 928.00 | -1737.00 | 431.00 | -8172.00 | 10,834.00 | 597.00 | 225.00 | -1813.00 | 1,381.00 | -10063.00 | 10,597.00 | -401.00 | 645.00 | -487.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 9.30% | -7.98% | -18.53% | 186.03% | -47.19% | -173.29% | -85.08% | -186.08% | -187.24% | -853.54% | 549.16% | 212.46% | 278.11% | 104.99% | 46.90% | -476.33% | 12.98% | 397.49% | 58.35% | 131.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 5.50% | 153.34% | 49.20% | 19.52% | -13.21% | -38.56% | 40.41% | -344.34% | -35.79% | -103.53% | -7.60% | 40.42% | -6.38% | -29.62% | 12.47% | -78.04% | 20.63% | 63.45% | 147.17% | 49.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 0.32% | -7.64% | 8.90% | 16.99% | -11.65% | -19.76% | 17.32% | -32.95% | -20.50% | -158.60% | 26.32% | 10.57% | 0.31% | -20.67% | 56.29% | -225.40% | 0.27% | 9.81% | 12.91% | 26.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -27.00 | -230.00 | -290.00 | 1,057.00 | -708.00 | -1601.00 | -853.00 | -3195.00 | -2287.00 | -8551.00 | 1,356.00 | 3,690.00 | 3,484.00 | 9,842.00 | 390.00 | -10269.00 | 102.00 | 1,515.00 | 778.00 | 10,354.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -129.00 | 776.00 | 539.00 | 333.00 | -727.00 | -2082.00 | 390.00 | -1584.00 | -3022.00 | -10381.00 | 213.00 | 1,552.00 | 489.00 | -309.00 | 893.00 | -9774.00 | 1,299.00 | 2,806.00 | 2,524.00 | 3,774.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -288.00 | -714.00 | 110.00 | 608.00 | -855.00 | -2447.00 | 1,301.00 | -2527.00 | -3124.00 | -9375.00 | 1,041.00 | 828.00 | 469.00 | -790.00 | 2,135.00 | -8164.00 | 564.00 | 976.00 | 1,381.00 | 1,636.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 1,288.00 | -1016.00 | 180.00 | 604.00 | -477.00 | -1908.00 | 928.00 | -1737.00 | 431.00 | -8172.00 | 10,834.00 | 597.00 | 225.00 | -1813.00 | 1,381.00 | -10063.00 | 10,597.00 | -401.00 | 645.00 | -487.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 380.29% | -53.38% | -30.03% | 82.58% | -11.32% | -164.69% | 114.24% | -1,153.63% | 10.13% | -607.14% | 109.69% | 82.53% | 42.34% | -80.19% | 185.45% | -567.60% | 142.73% | -12.78% | -9.14% | -6.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 8.09% | -36.52% | -38.07% | 337.71% | -48.79% | -286.80% | -126.18% | -226.68% | -229.83% | -658.34% | 485.71% | 180.25% | 235.02% | 95.41% | 68.64% | -545.43% | 5.13% | 573.60% | 78.70% | 125.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 3.02% | 167.50% | 39.42% | 208.82% | -13.93% | -36.61% | 33.68% | -73.42% | -39.57% | -122.35% | -14.48% | 64.48% | -3.54% | -38.40% | 19.42% | -86.90% | 22.60% | 53.97% | 138.84% | 42.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -1.36% | -16.76% | 2.51% | 15.67% | -13.89% | -20.96% | 24.98% | -39.83% | -22.22% | -199.96% | 22.31% | 97.36% | 2.25% | -16.99% | 31.27% | -79.52% | 0.40% | 14.36% | 13.52% | 38.40% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -42.00 | -367.00 | -472.00 | 1,032.00 | -653.00 | -1415.00 | -899.00 | -3227.00 | -2418.00 | -8683.00 | 1,279.00 | 3,721.00 | 3,696.00 | 9,142.00 | 470.00 | -10144.00 | -66.00 | 2,393.00 | 901.00 | 10,138.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -243.00 | 473.00 | 286.00 | 1,281.00 | -661.00 | -3070.00 | 441.00 | -1376.00 | -3114.00 | -10465.00 | -92.00 | 1,527.00 | 624.00 | -956.00 | 850.00 | -9650.00 | 1,212.00 | 2,852.00 | 2,650.00 | 3,715.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -420.00 | -913.00 | -144.00 | 450.00 | -965.00 | -2724.00 | 1,024.00 | -2637.00 | -3315.00 | -9624.00 | 666.00 | 1,776.00 | 617.00 | -2611.00 | 2,191.00 | -7799.00 | 516.00 | 1,070.00 | 1,279.00 | 1,520.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 1,331.00 | -1205.00 | 253.00 | 654.00 | -355.00 | -1966.00 | 768.00 | -1674.00 | 453.00 | -8231.00 | 10,731.00 | 768.00 | 428.00 | -2785.00 | 2,059.00 | -9846.00 | 10,506.00 | -326.00 | 567.00 | -609.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 686.86% | -72.82% | -8.76% | 124.31% | -7.95% | -199.15% | 87.21% | -985.24% | 5.66% | -479.16% | 106.50% | 125.80% | 58.72% | -119.70% | 338.81% | -696.41% | 137.46% | -11.24% | -9.89% | -14.50% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 15.16% | -20.48% | -47.08% | 736.01% | -49.78% | -250.89% | -134.67% | -267.43% | -232.44% | -724.29% | 371.37% | 158.67% | 230.39% | 97.51% | 67.52% | -713.59% | 4.08% | 862.04% | 99.08% | 118.70% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -3.83% | 106.78% | 28.74% | 111.83% | -18.05% | -34.69% | 31.87% | -91.82% | -40.37% | -128.24% | -20.74% | 102.04% | -4.64% | -32.18% | 16.38% | -100.22% | 21.58% | 52.73% | 122.73% | 38.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -1.99% | -15.62% | -3.80% | 13.33% | -15.26% | -85.36% | 29.51% | -40.77% | -20.98% | -156.93% | 14.96% | 56.33% | -1.01% | -15.90% | 28.01% | -90.98% | 0.78% | 13.39% | 10.67% | 55.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 1,261.40% | -66.71% | -26.52% | 123.85% | -8.29% | -200.02% | 83.11% | -980.93% | 27.46% | -522.54% | 105.56% | 133.68% | 61.23% | -111.88% | 474.40% | -955.93% | 127.35% | -13.04% | -2.19% | -19.60% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 15.02% | -20.54% | -47.04% | 735.10% | -49.71% | -251.11% | -134.75% | -267.67% | -232.63% | -725.48% | 370.98% | 158.46% | 229.46% | 97.53% | 66.33% | -715.79% | 3.49% | 866.96% | 97.42% | 118.50% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -3.74% | 107.00% | 28.82% | 112.02% | -17.92% | -34.72% | 31.87% | -91.82% | -40.39% | -128.37% | -20.70% | 101.86% | -4.77% | -32.16% | 16.13% | -100.30% | 21.12% | 52.76% | 121.71% | 38.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -1.79% | -15.44% | -3.53% | 13.68% | -15.02% | -85.89% | 29.51% | -40.86% | -21.01% | -157.24% | 15.02% | 56.35% | -1.03% | -15.89% | 27.92% | -90.98% | 0.55% | 13.44% | 10.36% | 55.50% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 1,258.04% | -66.71% | -26.46% | 124.01% | -8.29% | -200.02% | 83.09% | -980.93% | 27.46% | -522.54% | 105.55% | 133.18% | 60.65% | -111.88% | 473.61% | -963.28% | 127.00% | -11.93% | -3.83% | -19.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -798.00 | -2117.00 | -2266.00 | -1463.00 | -18.00 | 189.00 | -551.00 | 15.00 | 758.00 | 2,550.00 | 1,679.00 | 1,858.00 | 398.00 | -1157.00 | -810.00 | -1226.00 | 245.00 | 469.00 | 1,874.00 | 1,713.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 999.00 | -2645.00 | -2360.00 | -644.00 | 224.00 | -871.00 | -2003.00 | 539.00 | -57.00 | 623.00 | -1138.00 | 410.00 | 1,139.00 | 1,583.00 | 318.00 | 647.00 | 1,402.00 | 1,862.00 | 2,744.00 | 2,345.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,253.00 | -3016.00 | -3585.00 | 592.00 | 1,474.00 | -2397.00 | -3686.00 | 1,096.00 | 1,740.00 | 94.00 | -1232.00 | 1,229.00 | 1,380.00 | 522.00 | -1134.00 | 1,171.00 | 586.00 | -65.00 | -73.00 | 897.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -839.00 | 112.00 | 422.00 | -1157.00 | 605.00 | 319.00 | -319.00 | -591.00 | 1,349.00 | 2,111.00 | -1190.00 | -412.00 | -111.00 | 556.00 | -843.00 | -829.00 | 1,361.00 | 780.00 | 563.00 | -990.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 182.99% | 361.31% | 239.21% | -595.29% | 28.17% | -11.02% | 203.25% | -17.18% | -64.31% | -72.65% | -76.78% | 117.70% | -13.13% | 83.57% | 42.79% | 318.15% | -20.06% | -37.51% | -64.72% | -83.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 52.66% | 73.67% | 39.31% | -49.13% | -26.84% | 29.99% | 96.69% | -34.58% | 8.99% | 3.93% | 33.68% | 0.90% | -26.48% | -23.56% | 0.18% | 42.07% | -37.19% | -32.05% | -51.09% | 28.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 37.58% | 53.82% | 40.07% | -27.29% | 45.70% | 42.62% | 61.86% | -39.12% | 22.09% | 4.98% | 13.75% | -22.86% | -34.41% | 1.98% | 20.33% | 30.63% | -2.11% | 5.19% | 3.77% | -6.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 116.01% | -24.29% | -6.70% | -424.59% | 155.90% | -47.44% | 217.98% | -225.43% | 117.03% | -59.72% | 169.97% | -4.39% | -16.45% | -14.88% | 110.00% | 180.01% | -84.03% | -33.47% | 18.56% | 29.74% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -64.66% | -78.21% | -70.17% | -120.90% | -19.05% | 15.86% | -66.26% | 14.93% | 181.34% | 267.14% | 332.87% | 666.67% | 15.71% | -45.19% | -29.46% | -75.91% | 25.86% | 61.02% | 185.19% | 517.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 40.06% | -39.21% | -23.89% | -42.01% | 42.21% | -19.96% | -48.51% | 24.64% | -6.98% | -2.49% | -24.19% | 0.25% | 38.13% | 32.60% | 1.00% | 46.76% | 60.02% | 47.98% | 105.73% | 118.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 20.09% | -29.74% | -22.68% | 16.37% | 18.09% | -25.41% | -34.24% | 25.04% | 29.93% | -0.90% | -8.43% | 33.01% | 56.42% | 0.63% | -16.06% | 20.91% | 3.23% | -3.93% | -2.60% | 8.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -54.15% | 32.93% | 7.98% | -131.75% | 277.61% | 90.25% | -68.55% | -180.06% | 687.37% | 148.27% | -62.92% | 4.80% | 19.94% | 17.60% | -52.28% | -64.21% | 526.74% | 50.45% | -15.49% | -22.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 340.00 | 48.00 | -263.00 | -463.00 | -406.00 | -66.00 | 14.00 | 162.00 | 211.00 | -994.00 | 154.00 | 523.00 | 332.00 | 1,197.00 | 391.00 | 91.00 | -29.00 | 129.00 | -55.00 | -93.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 1,083.00 | 938.00 | 685.00 | 418.00 | 481.00 | 582.00 | -474.00 | 32.00 | 145.00 | -1012.00 | -96.00 | 221.00 | 137.00 | 137.00 | 559.00 | 776.00 | 514.00 | 332.00 | 490.00 | 520.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 829.00 | 500.00 | 738.00 | 714.00 | 578.00 | 480.00 | 712.00 | 830.00 | 887.00 | -123.00 | 853.00 | 1,103.00 | 1,024.00 | 784.00 | 71.00 | 646.00 | 448.00 | 314.00 | 240.00 | 219.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -485.00 | -299.00 | 529.00 | -209.00 | -427.00 | 41.00 | 609.00 | -61.00 | -378.00 | -1164.00 | 1,757.00 | 308.00 | -569.00 | -299.00 | 951.00 | 8.00 | -689.00 | -141.00 | 766.00 | -30.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 16.63% | 17.72% | 0.62% | -5.07% | -19.93% | -17.47% | -13.77% | -7.53% | -7.38% | -34.88% | -22.72% | -11.68% | -10.56% | 3.92% | 23.41% | -0.28% | 7.85% | 33.77% | 11.94% | 14.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 14.17% | 19.09% | 20.66% | 13.12% | 4.74% | 8.86% | -5.31% | 12.21% | -4.72% | -14.16% | -12.47% | -8.13% | -12.79% | -17.65% | -6.31% | -6.62% | -3.69% | -3.27% | 2.21% | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 5.91% | 5.97% | 8.83% | 8.95% | 0.53% | 2.56% | 9.19% | 8.67% | 1.99% | -1.92% | 3.20% | 3.40% | -0.98% | -2.68% | -4.13% | 4.47% | -3.56% | -2.54% | -1.52% | -2.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 39.22% | -2.22% | -37.61% | 11.77% | 17.42% | 0.79% | -34.81% | 19.85% | 17.61% | -29.14% | -22.63% | 36.97% | 19.11% | -17.68% | -8.12% | 10.68% | 28.82% | 2.12% | -23.11% | 13.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -8.04% | -37.85% | -7.72% | 258.05% | -25.14% | -199.68% | -86.02% | -185.17% | -222.71% | -868.47% | 943.70% | 258.45% | 243.15% | 105.13% | 36.56% | -457.40% | 6.31% | 486.88% | 45.24% | 126.90% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -1.14% | 153.30% | 48.56% | 23.46% | -7.33% | -37.91% | 43.32% | -321.40% | -41.69% | -99.99% | 10.42% | 69.06% | 9.56% | -20.90% | 25.83% | -89.67% | 23.14% | 70.01% | 174.58% | 52.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -0.83% | -7.89% | 9.82% | 19.18% | -4.62% | -21.71% | 16.90% | -33.35% | -23.63% | -175.56% | 36.76% | 20.49% | 6.93% | -20.92% | 72.89% | -233.81% | 5.15% | 12.53% | 21.71% | 35.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 210.00% | -49.25% | 35.25% | 68.27% | -35.18% | -167.57% | 118.97% | -1,125.15% | 6.62% | -433.28% | 120.44% | 55.63% | -15.63% | -80.90% | 444.62% | -507.32% | 125.10% | 5.42% | 34.78% | -24.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -157.89% | -145.16% | 278.07% | -121.28% | -17.23% | 66.45% | -470.57% | 59.47% | 176.09% | 678.63% | 116.86% | 133.88% | 37.58% | -98.82% | -468.75% | -235.37% | 19.60% | 4,725.00% | 205.22% | 129.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 40.48% | -35.78% | 24.84% | -105.92% | 9.43% | -26.27% | 66.63% | 5.18% | -19.77% | -4.29% | 46.00% | 32.07% | 47.78% | 26.47% | -62.65% | 42.93% | 48.16% | 74.34% | 38.45% | 28.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 11.04% | -18.18% | -27.76% | -67.89% | 20.45% | -16.42% | -57.90% | 16.61% | 16.95% | -0.46% | 3.98% | 26.18% | 22.67% | -75.35% | 52.93% | 17.12% | -3.20% | -12.95% | 44.57% | 16.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 72.05% | -164.20% | 123.87% | -1,355.26% | 85.19% | 24.39% | -163.68% | -37.28% | 127.80% | 474.95% | -92.32% | 175.96% | 12.89% | -95.06% | -2,496.88% | -1.30% | 199.74% | 99.23% | -47.73% | -72.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 15.86% | -20.06% | -46.47% | 741.55% | -49.71% | -251.65% | -134.50% | -267.19% | -232.92% | -724.88% | 372.35% | 158.96% | 231.04% | 97.50% | 68.36% | -717.11% | 4.75% | 866.42% | 100.50% | 118.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -1.15% | 113.07% | 33.01% | 118.69% | -15.56% | -35.38% | 31.63% | -92.56% | -40.52% | -128.95% | -20.47% | 102.67% | -4.32% | -32.24% | 16.52% | -100.69% | 22.19% | 52.97% | 123.69% | 39.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -0.10% | -13.97% | -1.72% | 15.71% | -13.56% | -89.25% | 28.04% | -42.60% | -21.48% | -161.81% | 17.20% | 59.46% | 0.95% | -15.99% | 28.22% | -91.83% | 1.23% | 13.87% | 11.17% | 56.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 1,263.93% | -66.73% | -25.83% | 123.37% | -8.75% | -200.31% | 83.13% | -982.49% | 27.46% | -522.54% | 105.57% | 134.35% | 61.23% | -111.87% | 475.47% | -958.99% | 127.37% | -13.17% | -1.77% | -19.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 15.86% | -20.06% | -46.47% | 741.55% | -49.71% | -251.65% | -134.50% | -267.19% | -232.92% | -724.88% | 372.35% | 158.96% | 231.04% | 97.50% | 68.36% | -717.11% | 4.75% | 866.42% | 100.50% | 118.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -1.15% | 113.07% | 33.01% | 118.69% | -15.56% | -35.38% | 31.63% | -92.56% | -40.52% | -128.95% | -20.47% | 102.67% | -4.32% | -32.24% | 16.52% | -100.69% | 22.19% | 52.97% | 123.69% | 39.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -0.10% | -13.97% | -1.72% | 15.71% | -13.56% | -89.25% | 28.04% | -42.60% | -21.48% | -161.81% | 17.20% | 59.46% | 0.95% | -15.99% | 28.22% | -91.83% | 1.23% | 13.87% | 11.17% | 56.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 1,263.93% | -66.73% | -25.83% | 123.37% | -8.75% | -200.31% | 83.13% | -982.49% | 27.46% | -522.54% | 105.57% | 134.35% | 61.23% | -111.87% | 475.47% | -958.99% | 127.37% | -13.17% | -1.77% | -19.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 56.00 | -194.00 | -513.00 | 1,215.00 | -529.00 | -1187.00 | -758.00 | -2990.00 | -1898.00 | -7464.00 | 997.00 | 3,333.00 | 2,876.00 | 7,990.00 | 341.00 | -10106.00 | -57.00 | 1,645.00 | 873.00 | 10,130.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -387.00 | 358.00 | 176.00 | 913.00 | -587.00 | -2638.00 | 397.00 | -1559.00 | -2372.00 | -8846.00 | -274.00 | 1,557.00 | 449.00 | -662.00 | 581.00 | -9763.00 | 921.00 | 2,171.00 | 2,211.00 | 3,357.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -231.00 | -683.00 | -267.00 | 353.00 | -717.00 | -733.00 | 1,354.00 | -2608.00 | -2814.00 | -8293.00 | 416.00 | 1,255.00 | 391.00 | -2112.00 | 1,736.00 | -8332.00 | 447.00 | 789.00 | 941.00 | 1,581.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 1,460.00 | -873.00 | 120.00 | 508.00 | -284.00 | -1531.00 | 549.00 | -1725.00 | 808.00 | -7097.00 | 9,011.00 | 611.00 | 351.00 | -1983.00 | 1,362.00 | -9836.00 | 10,400.00 | -281.00 | 590.00 | -579.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 9.30% | -7.98% | -18.53% | 186.03% | -47.19% | -173.29% | -85.08% | -186.08% | -187.24% | -853.54% | 549.16% | 212.46% | 278.11% | 104.99% | 46.90% | -476.33% | 12.98% | 397.49% | 58.35% | 131.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 5.50% | 153.34% | 49.20% | 19.52% | -13.21% | -38.56% | 40.41% | -344.34% | -35.79% | -103.53% | -7.60% | 40.42% | -6.38% | -29.62% | 12.47% | -78.04% | 20.63% | 63.45% | 147.17% | 49.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 0.32% | -7.64% | 8.90% | 16.99% | -11.65% | -19.76% | 17.32% | -32.95% | -20.50% | -158.60% | 26.32% | 10.57% | 0.31% | -20.67% | 56.29% | -225.40% | 0.27% | 9.81% | 12.91% | 26.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 380.29% | -53.38% | -30.03% | 82.58% | -11.32% | -164.69% | 114.24% | -1,153.63% | 10.13% | -607.14% | 109.69% | 82.53% | 42.34% | -80.19% | 185.45% | -567.60% | 142.73% | -12.78% | -9.14% | -6.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -27.00 | -230.00 | -290.00 | 1,057.00 | -708.00 | -1601.00 | -853.00 | -3195.00 | -2287.00 | -8551.00 | 1,356.00 | 3,690.00 | 3,484.00 | 9,842.00 | 390.00 | -10269.00 | 102.00 | 1,515.00 | 778.00 | 10,354.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -129.00 | 776.00 | 539.00 | 333.00 | -727.00 | -2082.00 | 390.00 | -1584.00 | -3022.00 | -10381.00 | 213.00 | 1,552.00 | 489.00 | -309.00 | 893.00 | -9774.00 | 1,299.00 | 2,806.00 | 2,524.00 | 3,774.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -288.00 | -714.00 | 110.00 | 608.00 | -855.00 | -2447.00 | 1,301.00 | -2527.00 | -3124.00 | -9375.00 | 1,041.00 | 828.00 | 469.00 | -790.00 | 2,135.00 | -8164.00 | 564.00 | 976.00 | 1,381.00 | 1,636.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 1,288.00 | -1016.00 | 180.00 | 604.00 | -477.00 | -1908.00 | 928.00 | -1737.00 | 431.00 | -8172.00 | 10,834.00 | 597.00 | 225.00 | -1813.00 | 1,381.00 | -10063.00 | 10,597.00 | -401.00 | 645.00 | -487.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 15.39% | -20.13% | -46.47% | 720.09% | -49.31% | -252.00% | -135.14% | -265.49% | -232.43% | -723.20% | 363.35% | 158.94% | 230.51% | 97.50% | 70.96% | -717.91% | 4.75% | 860.75% | 100.50% | 118.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -1.15% | 113.07% | 33.01% | 119.47% | -15.34% | -35.40% | 31.81% | -90.67% | -40.52% | -128.91% | -20.88% | 100.40% | -4.32% | -32.24% | 16.52% | -100.22% | 21.88% | 52.75% | 122.58% | 39.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -0.23% | -15.14% | -1.72% | 15.96% | -13.42% | -89.33% | 27.78% | -42.60% | -21.51% | -161.83% | 16.84% | 59.46% | 0.95% | -15.99% | 27.94% | -90.74% | 1.15% | 13.68% | 11.17% | 55.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 1,213.10% | -66.73% | -25.83% | 125.76% | -9.01% | -199.77% | 82.85% | -963.35% | 27.19% | -520.16% | 105.48% | 137.97% | 61.23% | -111.87% | 475.47% | -960.10% | 127.33% | -13.81% | -1.04% | -19.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -7.40% | -13.89% | -12.45% | -12.08% | -6.81% | 0.40% | 20.47% | 25.74% | 15.25% | -20.93% | -36.50% | -33.95% | -30.13% | -9.48% | -9.19% | -26.03% | -26.72% | -18.11% | 34.16% | 80.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 20.09% | 17.97% | 2.22% | 1.90% | 3.46% | 3.42% | 3.75% | 2.24% | -0.18% | -11.91% | -12.51% | -9.95% | -9.13% | -10.43% | -11.43% | -14.99% | -16.12% | -16.31% | -8.20% | -4.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 12.32% | -17.23% | 9.37% | 8.79% | 9.31% | -16.64% | 14.17% | 14.15% | 13.22% | 5.44% | -3.96% | -2.55% | -2.27% | -4.57% | -8.42% | -12.19% | -12.63% | -12.71% | -3.98% | -0.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -5.21% | -4.71% | 0.36% | -3.01% | 0.46% | 2.67% | 20.41% | 1.24% | -7.92% | -29.56% | -3.29% | 5.29% | -2.59% | -8.75% | -2.97% | -14.24% | -3.49% | 1.98% | 58.96% | 15.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 388.00 | 394.00 | 183.00 | 273.00 | -31.00 | -433.00 | -528.00 | -1345.00 | -1700.00 | -3419.00 | -3569.00 | -2061.00 | -416.00 | 4,140.00 | 4,624.00 | 1,604.00 | 562.00 | -1251.00 | -1207.00 | 3,328.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -477.00 | 188.00 | -127.00 | -53.00 | -255.00 | -536.00 | -326.00 | -709.00 | -1343.00 | -3459.00 | -3914.00 | -3133.00 | -2147.00 | 288.00 | 527.00 | -1802.00 | -1554.00 | -530.00 | -152.00 | 2,871.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -1601.00 | -1320.00 | -1177.00 | -1211.00 | -1144.00 | -1385.00 | -1144.00 | -1802.00 | -2208.00 | -3665.00 | -4224.00 | -3458.00 | -2371.00 | 185.00 | 729.00 | -1166.00 | -1197.00 | -570.00 | -496.00 | 1,799.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 86.00 | -14.00 | -43.00 | 243.00 | -217.00 | -417.00 | -137.00 | -574.00 | -572.00 | -2136.00 | -287.00 | 935.00 | 1,073.00 | 2,420.00 | 197.00 | -2086.00 | 31.00 | 606.00 | 242.00 | 2,449.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | -6.00 | 1.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 0.00 | -1.00 | -5.00 | -7.00 | -8.00 | -14.00 | -8.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -6.00 | 1.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -4.00 | -7.00 | -8.00 | -9.00 | -14.00 | -8.00 | -2.00 | -6.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 7.00 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 10.89% | 16.86% | 4.33% | 1.29% | -14.93% | -16.63% | -13.94% | -9.65% | -10.29% | -23.21% | -24.35% | -17.74% | -14.77% | -14.53% | 17.14% | -1.46% | 8.29% | 31.25% | 12.75% | 16.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 7.87% | 13.17% | 16.66% | 10.80% | 2.09% | 5.54% | -3.26% | 12.04% | -5.41% | -9.22% | -12.09% | -9.03% | -13.36% | -18.21% | -8.63% | -9.86% | -6.10% | -4.85% | -0.03% | -1.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 3.24% | 4.32% | 6.48% | 6.61% | -1.33% | 1.01% | 6.92% | 5.99% | -0.86% | -1.49% | 0.67% | 0.22% | -4.05% | -5.06% | -4.31% | 2.66% | -4.82% | -3.45% | -2.15% | -2.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 48.99% | 2.20% | -42.23% | 15.14% | 25.14% | 0.16% | -40.36% | 20.88% | 24.25% | -14.27% | -41.24% | 31.43% | 28.74% | -14.02% | -19.47% | 10.56% | 41.47% | 4.21% | -30.83% | 13.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 37.41% | 328.87% | 15.57% | 16.18% | 21.47% | -58.65% | -18.65% | -11.81% | -16.81% | -4.07% | -35.03% | -77.99% | -27.46% | 33.33% | 80.39% | 180.43% | 72.86% | 13.18% | 125.54% | -62.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 74.32% | 1,632.48% | 17.56% | 80.74% | 37.66% | 74.93% | 13.63% | 10.72% | 11.56% | 19.37% | -15.15% | -39.13% | -9.84% | -19.13% | -1.58% | -18.35% | 1.42% | 13.12% | 38.27% | -38.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 6.26% | 13.64% | -9.27% | 383.17% | 31.10% | -1.60% | -21.49% | 58.44% | 39.86% | 360.13% | -3.00% | 2.76% | 9.50% | 46.93% | 11.45% | -3.48% | 11.73% | 20.75% | 19.97% | -24.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -6.37% | 117.80% | -53.61% | 22.80% | -2.11% | -25.86% | -8.72% | 33.12% | -7.66% | -14.51% | -38.18% | -54.90% | 204.35% | 57.14% | -16.36% | -29.89% | 87.60% | 2.89% | 66.67% | -88.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -529.00 | -1987.00 | 1,230.00 | -13138.00 | 140.00 | 1,815.00 | -2490.00 | -2497.00 | -184.00 | -687.00 | 3,037.00 | 2,735.00 | 234.00 | 3,886.00 | 12.00 | -2919.00 | 28.00 | -2864.00 | -889.00 | 2,762.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 1,039.00 | -26742.00 | 1,188.00 | 14,183.00 | 457.00 | 1,115.00 | -903.00 | -2779.00 | -573.00 | -859.00 | 1,777.00 | -12901.00 | 190.00 | 5,014.00 | 559.00 | -2681.00 | 78.00 | 335.00 | 2,160.00 | 2,578.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -485.00 | -1466.00 | 1,841.00 | -15.00 | -150.00 | -8022.00 | 2,394.00 | -1456.00 | 995.00 | -25613.00 | 1,735.00 | 14,420.00 | 506.00 | 4,314.00 | 2,147.00 | -2962.00 | -311.00 | 163.00 | 900.00 | -13057.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -13210.00 | -1765.00 | 1,804.00 | 33.00 | 68.00 | -90.00 | -2501.00 | 26.00 | 2,382.00 | -594.00 | 1,223.00 | -276.00 | -120.00 | 3,059.00 | -2651.00 | -3207.00 | 2,827.00 | 167.00 | -676.00 | 444.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -19.08% | -20.98% | -19.27% | -15.34% | -7.62% | -4.24% | -1.97% | -1.53% | -3.46% | -10.06% | -9.17% | 3.79% | 6.68% | -2.45% | -3.91% | -16.17% | -16.25% | -3.43% | 7.82% | 6.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 34.42% | 33.15% | 31.59% | 31.40% | 31.19% | -1.62% | -9.91% | -9.69% | -10.30% | -12.04% | -10.42% | -4.71% | -1.65% | -5.64% | -5.07% | -5.02% | -4.81% | -5.38% | -2.00% | -2.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 21.89% | 21.05% | 20.25% | 20.13% | 15.37% | 15.83% | 17.34% | 17.36% | 16.72% | 15.25% | 15.20% | 18.32% | 18.38% | -3.53% | -8.59% | -8.51% | -8.40% | -8.51% | -5.72% | -5.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -9.03% | -3.38% | -3.25% | -0.45% | -0.73% | 0.15% | -0.95% | -0.01% | -2.68% | -6.70% | 0.03% | 14.26% | 0.03% | -14.68% | -1.46% | -0.32% | -0.06% | -1.62% | 10.02% | -1.50% |