Hasbro Income Statement (2009-2025) | HAS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 792.20M1,279.22M1,375.18M672.37M737.79M1,313.30M1,278.70M671.99M908.45M1,375.81M1,329.34M648.85M811.47M1,345.14M1,283.53M663.69M766.34M1,370.35M1,281.77M679.45M829.26M1,469.90M1,298.59M713.50M797.66M1,471.00M1,465.35M831.18M878.95M1,679.76M1,629.94M849.66M972.51M1,791.50M1,596.11M716.34M904.46M1,569.69M1,389.16M732.51M984.54M1,575.17M1,428.01M1,105.60M860.30M1,776.60M1,722.97M1,114.80M1,322.20M1,970.00M2,013.40M1,163.10M1,339.20M1,675.90M1,678.50M1,001.00M1,210.00M1,503.40M1,288.90M757.30M995.30M1,281.30M1,101.60M887.10M980.80M1,387.50M
Cost of Revenue 319.45M550.03M562.11M262.68M300.32M596.63M530.42M267.25M378.01M599.52M591.48M257.04M311.98M586.52M516.44M267.57M300.57M568.58M536.18M258.55M320.34M602.77M516.73M247.74M295.40M579.15M554.75M290.24M321.68M658.99M634.57M306.08M368.23M730.66M628.72M255.19M338.31M655.60M601.59M259.99M343.69M627.12M577.00M262.70M253.20M610.10M592.90M289.90M345.00M609.50M683.10M333.10M411.50M586.60M580.60M285.30M352.20M494.50M574.00M204.20M237.70M378.90M358.70M204.50M225.30M414.30M
Gross Profit 472.75M729.20M813.08M409.69M437.47M716.67M748.27M404.74M530.44M776.29M737.86M391.81M499.48M758.62M767.09M396.12M465.77M801.77M745.60M420.91M508.93M867.13M781.87M465.76M502.26M891.85M910.60M540.94M557.27M1,020.77M995.37M543.58M604.27M1,060.85M967.39M461.15M566.15M914.09M787.57M472.52M640.84M948.05M851.01M842.90M607.10M1,166.50M1,130.07M824.90M977.20M1,360.50M1,330.30M830.00M927.70M1,089.30M1,097.90M715.70M857.80M1,008.90M714.90M553.10M757.60M902.40M742.90M682.60M755.50M973.20M
Operating items
Amortization - Intangibles 18.79M20.95M25.39M11.38M11.31M15.61M12.10M10.70M10.60M11.08M14.27M10.65M11.50M12.64M15.78M11.42M12.04M14.22M40.51M13.40M11.89M12.81M14.61M12.95M13.35M9.03M8.39M8.69M8.69M8.69M8.69M7.88M7.88M6.49M6.56M6.48M4.55M8.84M8.83M11.82M11.81M11.81M11.86M36.80M34.70M36.20M37.00M32.90M29.70M27.70M26.50M27.10M27.20M26.90M24.10M23.10M22.80M19.20M17.90M17.00M17.10M17.10M17.10M17.00M17.20M17.20M
Research & Development 43.53M43.87M56.66M40.32M47.47M51.62M61.95M45.82M54.97M49.50M47.35M44.93M50.11M48.47M57.69M47.19M47.90M59.37M53.14M47.26M51.71M58.22M65.37M51.90M57.61M64.79M68.64M57.16M63.67M70.08M75.46M62.59M62.79M67.39M76.25M57.38M59.86M65.81M63.12M56.26M65.63M67.35M72.95M53.80M58.40M62.70M84.60M61.80M87.20M80.10M86.60M69.60M79.20M82.40M76.70M83.30M72.40M76.70M74.50M65.50M70.40M76.30M81.90M80.50M77.50M97.60M
Selling, General & Administrative 181.85M198.99M251.13M173.70M176.91M202.32M228.26M186.42M213.39M220.13M202.16M199.89M191.38M210.88M245.20M204.65M197.55M231.04M238.44M195.30M203.83M244.07M252.34M208.78M213.15M247.02M291.84M233.16M238.63M285.19M353.79M243.88M256.90M312.48M311.52M328.01M253.21M272.37M433.98M225.25M247.70M275.38M288.66M279.10M281.20M325.40M366.40M288.60M354.30M361.80M428.00M307.10M327.20M365.80M666.00M317.10M380.60M352.30M430.40M234.80M318.50M299.30M360.60M269.60M282.80M287.30M
Restructuring Costs 149.80M10.30M5.90M52.60M
Other Operating Expenses 493.75M805.66M823.79M389.02M433.69M821.61M787.44M390.82M559.70M858.11M863.25M388.31M483.69M836.17M780.49M401.24M446.80M881.23M806.52M393.44M491.16M881.79M757.34M398.61M451.40M855.65M846.17M454.94M491.76M962.38M945.53M464.85M552.83M1,050.69M937.24M411.37M503.80M918.17M881.52M414.87M542.87M935.23M875.93M646.20M617.10M-101.80M-7.00M666.40M-23.10M1.00M-473.00M-66.00M-9.10M-15.30M-13.00M-25.00M
Operating Expenses 719.13M1,048.51M1,131.59M603.04M658.07M1,075.55M1,077.65M623.06M828.05M1,127.74M1,112.76M633.12M725.18M1,095.52M1,083.37M653.07M692.25M1,171.64M1,098.10M636.00M746.70M1,184.09M1,075.04M659.29M722.16M1,167.47M1,206.65M745.26M794.07M1,317.66M1,374.78M771.32M872.52M1,430.56M1,325.02M796.76M816.87M1,256.35M1,378.61M696.38M856.20M1,277.96M1,237.55M1,128.90M858.10M1,440.00M1,536.60M967.50M1,245.60M1,602.10M1,841.90M1,043.10M1,120.10M1,481.60M1,804.20M983.10M1,398.60M1,672.90M2,487.50M641.10M783.20M979.40M1,041.80M716.40M1,779.00M1,046.40M
Operating Income 73.07M230.71M243.60M69.33M79.73M237.76M201.05M48.92M80.41M248.07M216.58M15.73M86.28M249.62M200.16M10.63M74.09M198.71M183.67M43.45M82.56M285.81M223.55M54.20M75.50M303.53M258.70M85.92M84.87M362.10M255.16M78.34M99.98M360.94M271.09M-80.42M87.59M313.34M10.55M36.13M128.33M297.21M190.38M-23.30M2.20M336.60M186.36M147.30M76.60M367.90M171.50M120.00M219.10M194.30M-125.70M17.90M-188.60M-169.50M-1198.60M116.20M212.10M301.90M59.80M170.70M-798.20M341.10M
EBIT 73.07M230.71M243.60M69.33M79.73M237.76M201.05M48.92M80.41M248.07M216.58M15.73M86.28M249.62M200.16M10.63M74.09M198.71M183.67M43.45M82.56M285.81M223.55M54.20M75.50M303.53M258.70M85.92M84.87M362.10M255.16M78.34M99.98M360.94M271.09M-80.42M87.59M313.34M10.55M36.13M128.33M297.21M190.38M-23.30M2.20M336.60M186.36M147.30M76.60M367.90M171.50M120.00M219.10M194.30M-125.70M17.90M-188.60M-169.50M-1198.60M116.20M212.10M301.90M59.80M170.70M-798.20M341.10M
Non-operating items
Interest & Investment Income -0.74M-0.44M-0.41M-0.83M-2.11M-0.84M-1.87M-1.41M-1.46M-3.02M-0.94M-2.48M-1.69M-1.27M-0.90M-1.48M-1.43M-1.33M-0.69M-1.33M-1.17M-0.74M7.00M0.93M0.69M0.67M0.85M2.21M2.31M1.94M2.90M5.56M5.12M5.36M6.11M6.25M6.31M4.67M5.13M7.68M6.00M5.49M10.94M4.70M0.90M0.70M1.10M1.20M1.20M1.80M1.20M2.10M2.70M3.20M3.80M6.00M5.80M3.80M7.40M8.30M13.00M14.70M11.30M8.90M5.40M6.30M
Other Non Operating Income -0.55M-4.32M0.84M-0.86M-1.13M-2.13M7.80M6.12M6.07M7.15M6.06M-0.04M5.90M2.90M4.82M5.62M2.22M2.92M3.85M-3.65M-3.59M17.80M-16.60M3.77M1.64M4.46M-3.91M-4.87M3.75M6.58M-12.98M11.39M6.01M8.61M25.90M8.59M-2.97M0.57M1.63M8.10M-106.20M-20.19M132.19M1.30M2.80M11.30M-1.40M28.90M9.40M-3.00M-42.40M-0.30M-0.20M10.00M3.50M1.40M1.50M-2.20M-7.70M-5.00M0.80M19.90M-84.80M-1.40M18.70M-1.40M
Non Operating Income -16.22M-12.85M-17.20M-15.10M-18.69M-18.68M132.61M26.09M27.45M26.61M27.43M20.59M26.62M24.67M26.50M27.12M23.01M42.79M22.35M17.45M18.05M41.76M-172.65M-19.89M-21.85M-18.91M-27.36M-26.70M-17.85M-15.78M-35.23M11.39M-13.10M-11.10M83.61M8.59M-19.46M-17.54M-15.68M8.10M-122.22M-37.46M108.42M-48.70M-45.90M-37.40M-47.70M28.90M-35.50M-44.50M-83.60M-39.80M-39.20M-28.70M-38.50M-38.90M-39.30M-45.50M-46.60M-35.20M-29.20M19.90M-117.00M-34.10M18.70M-35.90M
Net income details
EBT 56.85M217.86M226.40M54.23M61.04M219.07M173.38M22.84M52.95M221.46M189.14M-4.87M59.66M224.95M173.66M-16.49M51.08M155.91M161.33M26.00M64.52M244.05M205.42M34.31M53.65M284.62M231.34M59.21M67.02M346.32M219.93M70.84M86.89M349.84M278.59M-88.39M68.12M295.79M-5.13M29.59M6.11M259.75M298.76M-72.00M-43.70M299.20M138.47M129.50M41.10M323.40M87.90M80.20M179.90M165.60M-164.20M-21.00M-227.90M-215.00M-1245.20M81.00M182.90M290.30M-57.20M136.60M-814.70M305.20M
Tax Provisions 17.58M67.50M60.83M-4.71M17.41M63.91M33.37M5.64M-5.10M50.47M52.94M-2.29M16.23M60.10M59.45M-9.82M14.60M30.07M52.23M-5.52M31.70M63.90M46.36M8.49M13.36M78.24M75.90M12.24M17.60M90.16M39.99M2.24M19.16M84.26M283.88M24.10M7.83M31.93M-13.89M2.87M-7.33M46.80M31.46M-4.10M-10.80M79.20M32.40M12.00M63.00M68.50M3.10M17.30M39.40M37.40M-35.60M0.70M7.00M-44.60M-184.40M21.90M44.40M67.00M-30.70M37.10M40.00M71.30M
Profit After Tax 39.27M150.36M165.56M58.94M43.63M155.16M140.01M17.20M58.05M170.99M139.13M-2.58M43.43M164.85M130.30M-6.67M36.48M126.57M129.81M32.09M33.48M180.46M169.91M26.67M41.81M207.60M175.76M48.75M52.11M257.80M192.72M68.60M67.72M265.58M-5.30M-112.49M60.30M263.86M8.77M26.73M13.43M212.95M267.35M-69.70M-33.90M220.90M106.17M117.50M-22.90M254.90M84.80M62.90M142.00M129.20M-128.90M-22.10M-235.00M-171.10M-1061.10M59.10M138.50M223.30M-26.50M99.50M-855.80M233.90M
Income from Non-Controlling Interests -0.73M-1.54M-0.57M-0.66M-0.30M-1.09M-0.85M-1.53M-1.22M-1.37M-1.78M-2.69M-1.64M-12.13M1.80M1.00M-0.90M1.00M1.30M1.00M1.70M2.60M1.70M-1.50M-1.00M0.30M0.40M0.10M0.70M0.30M0.90M0.10M7.80M0.90M1.10M0.70M
Income from Continuing Operations 39.27M150.36M165.56M58.94M43.63M155.16M140.01M17.20M58.05M170.99M136.21M-2.58M43.43M164.85M114.21M-6.67M36.48M125.84M109.09M31.51M32.82M180.16M159.07M25.82M40.28M206.38M155.44M46.97M49.42M256.16M179.94M68.60M67.72M265.58M-5.30M-112.49M60.30M263.86M8.77M26.73M13.43M212.95M267.30M-67.90M-32.90M220.00M106.07M117.50M-21.90M254.90M84.80M62.90M140.50M128.20M-128.60M-21.70M-234.90M-170.40M-1060.80M59.10M138.50M223.30M-26.50M99.50M-854.70M233.90M
Consolidated Net Income 39.27M150.36M165.56M58.94M43.63M155.16M140.01M17.20M58.05M170.99M136.21M-2.58M43.43M164.85M114.21M-6.67M36.48M125.84M109.09M31.51M32.82M180.16M159.07M25.82M40.28M206.38M155.44M46.97M49.42M256.16M179.94M68.60M67.72M265.58M-5.30M-112.49M60.30M263.86M8.77M26.73M13.43M212.95M267.30M-67.90M-32.90M220.00M106.07M117.50M-21.90M254.90M84.80M62.90M140.50M128.20M-128.60M-21.70M-234.90M-170.40M-1060.80M59.10M138.50M223.30M-26.50M99.50M-854.70M233.90M
Income towards Parent Company 39.27M150.36M165.56M58.94M43.63M155.16M140.01M17.20M58.05M170.99M136.21M-2.58M43.43M164.85M114.21M-6.67M36.48M125.84M109.09M31.51M32.82M180.16M159.07M25.82M40.28M206.38M155.44M46.97M49.42M256.16M179.94M68.60M67.72M265.58M-5.30M-112.49M60.30M263.86M8.77M26.73M13.43M212.95M267.30M-67.90M-32.90M220.00M106.07M117.50M-21.90M254.90M84.80M62.90M140.50M128.20M-128.60M-21.70M-234.90M-170.40M-1060.80M59.10M138.50M223.30M-26.50M99.50M-854.70M233.90M
Net Income towards Common Stockholders 39.27M150.36M165.56M58.94M43.63M155.16M140.01M17.20M58.05M170.99M136.21M-2.58M43.43M164.85M130.30M-6.67M36.48M126.57M109.09M32.09M33.48M180.46M159.07M26.67M41.81M207.60M155.44M46.97M49.42M256.16M179.94M68.60M67.72M265.58M-5.30M-112.49M60.30M263.86M8.77M26.73M13.43M212.95M267.30M-67.90M-32.90M220.00M106.07M117.50M-21.90M254.90M84.80M62.90M140.50M128.20M-128.60M-21.70M-234.90M-170.40M-1060.80M59.10M138.50M223.30M-26.50M99.50M-854.70M233.90M
Additional items
EPS (Basic) 0.281.081.190.430.301.121.020.120.431.291.08-0.020.331.261.00-0.050.280.970.990.240.261.421.350.210.331.661.410.390.422.051.540.550.542.12-0.04-0.900.482.080.070.210.111.682.02-0.51-0.251.610.770.84-0.171.830.600.441.020.93-0.92-0.16-1.69-1.23-7.640.420.991.60-0.240.71-6.101.66
EPS (Weighted Average and Diluted) 0.260.991.090.400.291.090.990.120.421.271.06-0.020.331.240.99-0.050.280.960.980.240.261.401.340.210.331.641.390.380.412.031.520.540.532.09-0.04-0.900.482.060.070.210.111.672.01-0.51-0.251.610.760.84-0.171.830.590.441.020.93-0.93-0.16-1.69-1.23-7.640.420.991.59-0.250.70-6.101.64
Shares Outstanding (Weighted Average) 126.33M137.24M
Shares Outstanding (Diluted Average) 126.85M137.24M
EBITDA 73.07M230.71M243.60M69.33M79.73M237.76M201.05M48.92M80.41M248.07M216.58M15.73M86.28M249.62M200.16M10.63M74.09M198.71M183.67M43.45M82.56M285.81M223.55M54.20M75.50M303.53M258.70M85.92M84.87M362.10M255.16M78.34M99.98M360.94M271.09M-80.42M87.59M313.34M10.55M36.13M128.33M297.21M190.38M-23.30M2.20M336.60M186.36M147.30M76.60M367.90M171.50M120.00M219.10M194.30M-125.70M17.90M-188.60M-169.50M-1198.60M116.20M212.10M301.90M59.80M170.70M-798.20M341.10M
Interest Expenses -17.50M-17.61M-16.78M-16.79M-21.92M-21.66M-21.74M-21.38M-22.85M-22.48M-22.32M-23.11M-22.41M-23.04M-22.57M-22.98M-22.23M-41.19M-19.19M-22.43M-22.80M-24.71M163.04M24.59M24.19M24.05M24.31M24.04M23.91M24.30M25.14M24.46M24.22M25.07M24.52M22.81M22.80M22.78M22.43M22.31M22.02M22.76M34.80M54.70M49.60M49.40M47.40M47.90M46.10M43.30M42.40M41.60M41.70M41.90M45.80M46.30M46.60M47.10M46.30M38.50M43.00M46.20M43.50M41.60M40.60M40.80M
Tax Rate 30.92%30.98%26.87%-8.69%28.52%29.17%19.24%24.70%-9.63%22.79%27.99%47.00%27.21%26.72%34.23%59.55%28.58%19.29%32.38%-21.23%49.13%26.18%22.57%24.75%24.91%27.49%32.81%20.67%26.26%26.03%18.19%3.16%22.06%24.08%101.90%-27.27%11.49%10.80%270.94%9.69%-119.92%18.02%10.53%5.69%24.71%26.47%23.40%9.27%153.28%21.18%3.53%21.57%21.90%22.58%21.68%-3.33%-3.07%20.74%14.81%27.04%24.28%23.08%53.67%27.16%-4.91%23.36%