|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,322.20M | 1,970.00M | 2,013.40M | 1,163.10M | 1,339.20M | 1,675.90M | 1,678.50M | 1,001.00M | 1,210.00M | 1,503.40M | 1,288.90M | 757.30M | 995.30M | 1,281.30M | 1,101.60M | 887.10M | 980.80M | 1,387.50M | 1,445.90M | 1,000.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.50M | 609.50M | -624.00M | 90.10M | 110.10M | 135.10M | 157.70M | 285.30M | 352.20M | 106.90M | 132.50M | 204.20M | 237.70M | 98.00M | 358.70M | 204.50M | 225.30M | 114.30M | -475.20M | 236.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,210.70M | 1,360.50M | 2,637.40M | 1,073.00M | 1,229.10M | 1,540.80M | 1,520.80M | 715.70M | 857.80M | 1,396.50M | 1,156.40M | 553.10M | 757.60M | 1,183.30M | 742.90M | 682.60M | 755.50M | 1,273.20M | 1,921.10M | 764.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70M | 27.70M | 26.50M | 27.10M | 27.20M | 26.90M | 24.10M | 23.10M | 22.80M | 19.20M | 17.90M | 17.00M | 17.10M | 17.10M | 17.10M | 17.00M | 17.20M | 17.20M | 14.60M | 14.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.20M | 80.10M | 86.60M | 69.60M | 79.20M | 82.40M | 76.70M | 83.30M | 72.40M | 76.70M | 74.50M | 65.50M | 70.40M | 76.30M | 81.90M | 80.50M | 77.50M | 97.60M | 130.00M | 78.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.30M | 361.80M | 428.00M | 307.10M | 327.20M | 365.80M | 666.00M | 317.10M | 380.60M | 352.30M | 430.40M | 234.80M | 318.50M | 299.30M | 360.60M | 269.60M | 282.80M | 287.30M | 334.20M | 259.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.80M | | -7.00M | 666.40M | | -23.10M | 1.00M | | | -473.00M | -66.00M | -9.10M | -15.30M | | -13.00M | -25.00M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,245.60M | 1,602.10M | 1,841.90M | 1,043.10M | 1,120.10M | 1,481.60M | 1,804.20M | 983.10M | 1,398.60M | 1,672.90M | 2,487.50M | 641.10M | 783.20M | 979.40M | 1,041.80M | 716.40M | 1,779.00M | 1,046.40M | 1,148.40M | 729.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.60M | 367.90M | 171.50M | 120.00M | 219.10M | 194.30M | -125.70M | 17.90M | -188.60M | -169.50M | -1198.60M | 116.20M | 212.10M | 301.90M | 59.80M | 170.70M | -798.20M | 341.10M | 297.50M | 270.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.60M | 367.90M | 171.50M | 120.00M | 219.10M | 194.30M | -125.70M | 17.90M | -188.60M | -169.50M | -1198.60M | 116.20M | 212.10M | 301.90M | 59.80M | 170.70M | -798.20M | 341.10M | 297.50M | 270.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.80M | 1.20M | 2.10M | 2.70M | 3.20M | 3.80M | 6.00M | 5.80M | 3.80M | 7.40M | 8.30M | 13.00M | 14.70M | 11.30M | 8.90M | 5.40M | 6.30M | 8.00M | 10.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.40M | -3.00M | -42.40M | -0.30M | -0.20M | 10.00M | 3.50M | 1.40M | 1.50M | -2.20M | -7.70M | -5.00M | 0.80M | 19.90M | -84.80M | -1.40M | 18.70M | -1.40M | 5.80M | 5.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.50M | -44.50M | -42.40M | -0.30M | -0.20M | 10.00M | 120.70M | -38.90M | 1.50M | -2.20M | 116.70M | -5.00M | -29.20M | -11.60M | -117.00M | -1.40M | 18.70M | -1.40M | -26.60M | 5.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.10M | 323.40M | 87.90M | 80.20M | 179.90M | 165.60M | -164.20M | -21.00M | -227.90M | -215.00M | -1245.20M | 81.00M | 182.90M | 290.30M | -57.20M | 136.60M | -814.70M | 305.20M | 270.90M | 244.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.00M | 68.50M | 3.10M | 17.30M | 39.40M | 37.40M | -35.60M | 0.70M | 7.00M | -44.60M | -184.40M | 21.90M | 44.40M | 67.00M | -30.70M | 37.10M | 40.00M | 71.30M | 67.80M | 44.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.90M | 254.90M | 82.20M | 62.90M | 140.50M | 128.20M | -129.40M | -22.10M | -235.00M | -171.10M | -1062.30M | 58.20M | 138.50M | 223.20M | -25.50M | 99.50M | -855.80M | 233.90M | 201.60M | 199.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.70M | 2.60M | 1.70M | -1.50M | -1.00M | 0.30M | 0.40M | 0.10M | 0.70M | 0.30M | 0.90M | | 0.10M | 7.80M | 0.90M | 1.10M | 0.70M | 1.50M | 1.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.90M | 254.90M | 84.80M | 62.90M | 140.50M | 128.20M | -128.60M | -21.70M | -234.90M | -170.40M | -1060.80M | 59.10M | 138.50M | 223.30M | -26.50M | 99.50M | -854.70M | 233.90M | 203.10M | 199.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.90M | 254.90M | 84.80M | 62.90M | 140.50M | 128.20M | -128.60M | -21.70M | -234.90M | -170.40M | -1060.80M | 59.10M | 138.50M | 223.30M | -26.50M | 99.50M | -854.70M | 233.90M | 203.10M | 199.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.90M | 254.90M | 84.80M | 62.90M | 140.50M | 128.20M | -128.60M | -21.70M | -234.90M | -170.40M | -1060.80M | 59.10M | 138.50M | 223.30M | -26.50M | 99.50M | -854.70M | 233.90M | 203.10M | 199.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.90M | 254.90M | 84.80M | 62.90M | 140.50M | 128.20M | -128.60M | -21.70M | -234.90M | -170.40M | -1060.80M | 59.10M | 138.50M | 223.30M | -26.50M | 99.50M | -854.70M | 233.90M | 203.10M | 199.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | 1.83 | 0.60 | 0.44 | 1.02 | 0.93 | -0.92 | -0.16 | -1.69 | -1.23 | -7.64 | 0.42 | 0.99 | 1.60 | -0.24 | 0.71 | -6.10 | 1.66 | 1.44 | 1.41 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17 | 1.83 | 0.59 | 0.44 | 1.02 | 0.93 | -0.93 | -0.16 | -1.69 | -1.23 | -7.64 | 0.42 | 0.99 | 1.59 | -0.25 | 0.70 | -6.10 | 1.64 | 1.44 | 1.39 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.80M | 137.90M | 138.00M | 139.30M | 139.00M | 138.30M | 138.70M | 138.60M | 138.80M | 138.70M | 138.80M | 139.10M | 139.50M | 139.50M | 139.40M | 139.80M | 140.00M | 140.40M | 140.20M | 140.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.60M | 367.90M | 171.50M | 120.00M | 219.10M | 194.30M | -125.70M | 17.90M | -188.60M | -169.50M | -1198.60M | 116.20M | 212.10M | 301.90M | 59.80M | 170.70M | -798.20M | 341.10M | 297.50M | 270.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.10M | 43.30M | 42.40M | 41.60M | 41.70M | 41.90M | 45.80M | 46.30M | 46.60M | 47.10M | 46.30M | 38.50M | 43.00M | 46.20M | 43.50M | 41.60M | 40.60M | 40.80M | 40.40M | 41.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.28% | 21.18% | 3.53% | 21.57% | 21.90% | 22.58% | 21.68% | -3.33% | -3.07% | 20.74% | 14.81% | 27.04% | 24.28% | 23.08% | 53.67% | 27.16% | -4.91% | 23.36% | 25.03% | 18.27% |