GXO Logistics Balance Sheet (2020-2026) | GXO

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.33B0.28B0.33B0.31B0.38B0.43B0.49B0.43B0.30B0.47B0.47B0.42B0.47B0.55B0.41B0.29B0.20B0.34B0.85B0.79B
Cash & Current Investments (Quarter)
0.33B0.28B0.33B0.31B0.38B0.43B0.49B0.43B0.30B0.47B0.47B0.42B0.47B0.55B0.41B0.29B0.20B0.34B0.85B0.79B
Receivables - Net (Quarter)
1.30B1.39B1.51B1.49B1.56B1.51B1.65B1.60B1.72B1.66B1.75B1.67B1.91B1.97B1.80B1.90B1.95B2.02B2.03B2.02B
Receivables - Other (Quarter)
0.09B0.14B0.15B0.15B0.17B0.18B0.03B0.01B0.18B0.01B0.02B0.19B0.21B0.21B0.04B0.03B0.26B0.24B0.27B0.27B
Receivables (Quarter)
1.39B1.54B1.65B1.64B1.73B1.68B1.67B1.62B1.90B1.67B1.77B1.85B2.12B2.18B1.84B1.93B2.21B2.26B2.30B2.29B
Prepaid Assets (Quarter)
0.34B0.29B0.26B0.23B0.31B0.30B0.29B0.28B0.28B0.33B0.35B0.38B0.42B0.44B0.43B0.45B0.43B0.45B0.41B0.40B
Current Assets (Quarter)
1.96B1.96B2.10B2.03B2.26B2.24B2.43B2.31B2.31B2.47B2.57B2.46B2.80B2.96B2.64B2.63B2.59B2.81B3.29B3.21B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.84B0.85B0.86B0.83B0.91B0.91B0.96B0.96B0.96B0.92B0.95B0.95B1.09B1.16B1.16B1.22B1.26B1.20B1.15B1.18B
Goodwill (Quarter)
2.06B2.04B2.02B1.99B2.77B2.60B2.73B2.77B2.80B2.73B2.89B2.87B3.66B3.68B3.55B3.62B3.83B3.78B3.78B3.73B
Intangibles (Quarter)
0.29B0.27B0.26B0.24B0.56B0.58B0.57B0.56B0.54B0.51B0.57B0.54B0.94B1.06B0.99B0.98B1.01B0.96B0.91B0.86B
Goodwill & Intangibles (Quarter)
2.35B2.32B2.27B2.23B3.33B3.18B3.30B3.32B3.35B3.24B3.46B3.41B4.61B4.74B4.54B4.60B4.83B4.74B4.69B4.59B
Other Non-Current Assets (Quarter)
0.17B0.22B0.26B0.27B0.32B0.41B0.31B0.33B0.32B0.33B0.33B0.36B0.52B0.54B0.60B0.51B0.59B0.58B0.57B0.58B
Non-Current Assets (Quarter)
5.11B5.17B5.17B5.10B6.45B6.56B6.79B6.78B6.82B6.62B6.94B6.92B8.56B8.94B8.62B8.69B9.34B9.10B8.97B8.98B
Assets (Quarter)
7.07B7.13B7.27B7.13B8.71B8.81B9.22B9.09B9.13B9.09B9.51B9.38B11.36B11.90B11.27B11.32B11.93B11.91B12.26B12.19B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.46B0.50B0.62B0.55B0.59B0.57B0.72B0.65B0.57B0.60B0.71B0.61B0.69B0.75B0.78B0.72B0.69B0.72B0.76B0.71B
Payables (Quarter)
0.46B0.50B0.62B0.55B0.59B0.57B0.72B0.65B0.57B0.60B0.71B0.61B0.69B0.75B0.78B0.72B0.69B0.72B0.76B0.71B
Accumulated Expenses (Quarter)
0.97B1.01B1.00B0.94B1.01B0.95B0.99B0.91B0.95B0.97B0.97B0.98B1.29B1.41B1.27B1.40B1.38B1.52B1.49B1.44B
Other Accumulated Expenses (Quarter)
0.13B0.27B0.22B0.15B0.19B0.16B0.19B0.21B0.28B0.28B0.33B0.31B0.40B0.37B0.39B0.40B0.52B0.43B0.43B0.41B
Short term Debt (Quarter)
0.04B0.04B0.03B0.03B0.08B0.09B0.07B0.08B0.04B0.03B0.03B0.13B0.22B0.22B0.11B0.17B0.09B0.52B0.45B0.46B
Current Leases (Quarter)
0.41B0.43B0.45B0.46B0.49B0.50B0.56B0.57B0.57B0.56B0.60B0.60B0.67B0.68B0.65B0.68B0.73B0.74B0.74B0.75B
Total Current Liabilities (Quarter)
2.01B2.25B2.33B2.12B2.36B2.27B2.53B2.42B2.40B2.43B2.63B2.62B3.27B3.43B3.19B3.37B3.41B3.93B3.88B3.77B
Non-Current Liabilities
Non-Current Debt (Quarter)
0.58B0.93B0.93B0.91B1.80B1.79B1.74B1.70B1.62B1.62B1.62B1.51B2.55B2.56B2.52B2.54B2.60B2.18B2.62B2.65B
Minority Interest (Quarter)
0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.03B0.04B0.03B0.03B0.04B
Non-Current Deferred Tax Liability (Quarter)
0.06B0.06B
Operating Leases (Quarter)
1.34B1.38B1.84B1.39B1.57B1.70B2.41B1.80B2.41B2.36B1.84B1.84B1.98B2.07B2.54B1.91B2.87B2.80B2.79B2.10B
Other Non-Current Liabilities (Quarter)
0.16B0.18B0.23B0.33B0.41B0.44B0.42B0.45B0.45B0.42B0.47B0.51B0.63B0.70B0.62B0.59B0.81B0.75B0.71B0.67B
Total Non-Current Liabilities (Quarter)
2.15B2.55B2.55B2.63B3.78B3.93B4.01B3.95B3.91B3.84B3.94B3.85B5.16B5.33B5.04B5.05B5.54B4.99B5.37B5.42B
Total Liabilities (Quarter)
4.15B4.80B4.88B4.75B6.14B6.21B6.54B6.37B6.32B6.27B6.56B6.48B8.43B8.76B8.23B8.42B8.95B8.95B9.25B9.23B
Shareholder's Equity
Total Debt (Quarter)
0.62B0.97B0.96B0.94B1.89B1.88B1.81B1.78B1.66B1.65B1.65B1.64B2.77B2.78B2.63B2.72B2.69B2.70B3.06B3.11B
Common Equity (Quarter)
2.91B2.34B2.39B2.38B2.56B2.60B2.68B2.72B2.81B2.82B2.95B2.90B2.93B3.14B3.04B2.90B2.98B2.96B3.02B2.97B
Shareholder's Equity (Quarter)
2.91B2.34B2.39B2.38B2.56B2.60B2.68B2.72B2.81B2.82B2.95B2.90B2.93B3.14B3.04B2.90B2.98B2.96B3.02B2.97B
Liabilities and Shareholders Equity (Quarter)
7.07B7.13B7.27B7.13B8.71B8.81B9.22B9.09B9.13B9.09B9.51B9.38B11.36B11.90B11.27B11.32B11.93B11.91B12.26B12.19B
Treasury Shares (Quarter)
0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B
Retained Earnings (Quarter)
0.04B0.07B0.13B-0.17B0.21B-0.28B0.32B0.35B-0.22B0.48B0.55B-0.25B-0.26B0.59B0.69B0.59B0.62B-0.17B-0.20B-0.22B