GXO Balance Sheet (2020-2025) | GXO

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.33B0.33B0.28B0.33B0.31B0.38B0.43B0.49B0.43B0.30B0.47B0.47B0.42B0.47B0.55B0.41B0.29B0.20B0.34B0.85B
Cash & Current Investments (Quarter) 0.33B0.33B0.28B0.33B0.31B0.38B0.43B0.49B0.43B0.30B0.47B0.47B0.42B0.47B0.55B0.41B0.29B0.20B0.34B0.85B
Receivables - Net (Quarter) 1.22B1.30B1.39B1.51B1.49B1.56B1.51B1.65B1.60B1.72B1.66B1.75B1.67B1.91B1.97B1.80B1.90B1.95B2.02B2.03B
Receivables - Other (Quarter) 0.07B0.14B0.14B0.15B0.15B0.17B0.18B0.03B0.18B0.01B0.01B0.02B0.19B0.02B0.21B0.04B0.23B0.26B0.24B0.27B
Receivables (Quarter) 1.29B1.44B1.54B1.65B1.64B1.73B1.68B1.67B1.78B1.73B1.67B1.77B1.85B1.93B2.18B1.84B2.13B2.21B2.26B2.30B
Prepaid Assets (Quarter) 0.28B0.34B0.29B0.26B0.23B0.31B0.30B0.29B0.28B0.28B0.33B0.35B0.38B0.42B0.44B0.43B0.45B0.43B0.45B0.41B
Current Assets (Quarter) 1.84B1.96B1.96B2.10B2.03B2.26B2.24B2.43B2.31B2.31B2.47B2.57B2.46B2.80B2.96B2.64B2.63B2.59B2.81B3.29B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.77B0.84B0.85B0.86B0.83B0.91B0.91B0.96B0.96B0.96B0.92B0.95B0.95B1.09B1.16B1.16B1.22B1.26B1.20B1.15B
Goodwill (Quarter) 2.06B2.06B2.04B2.02B1.99B2.77B2.60B2.73B2.77B2.80B2.73B2.89B2.87B3.66B3.68B3.55B3.62B3.83B3.78B3.78B
Intangibles (Quarter) 0.30B0.29B0.27B0.26B0.24B0.56B0.58B0.57B0.56B0.54B0.51B0.57B0.54B0.94B1.06B0.99B0.98B1.01B0.96B0.91B
Goodwill & Intangibles (Quarter) 2.36B2.35B2.32B2.27B2.23B3.33B3.18B3.30B3.32B3.35B3.24B3.46B3.41B4.61B4.74B4.54B4.60B4.83B4.74B4.69B
Other Non-Current Assets (Quarter) 0.15B0.17B0.22B0.26B0.27B0.32B0.41B0.31B0.33B0.32B0.33B0.33B0.36B0.52B0.54B0.60B0.51B0.59B0.58B0.57B
Non-Current Assets (Quarter) 4.71B5.11B5.17B5.17B5.10B6.45B6.56B6.79B6.78B6.82B6.62B6.94B6.92B8.56B8.94B8.62B8.69B9.34B9.10B8.97B
Assets (Quarter) 6.55B7.07B7.13B7.27B7.13B8.71B8.81B9.22B9.09B9.13B9.09B9.51B9.38B11.36B11.90B11.27B11.32B11.93B11.91B12.26B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.41B0.46B0.50B0.62B0.55B0.59B0.57B0.72B0.65B0.57B0.60B0.71B0.61B0.69B0.75B0.78B0.72B0.69B0.72B0.76B
Payables (Quarter) 0.41B0.46B0.50B0.62B0.55B0.59B0.57B0.72B0.65B0.57B0.60B0.71B0.61B0.69B0.75B0.78B0.72B0.69B0.72B0.76B
Accumulated Expenses (Quarter) 0.78B0.97B1.01B1.00B0.94B1.01B0.95B0.99B0.91B0.95B0.97B0.97B0.98B1.29B1.41B1.27B1.40B1.38B1.52B1.49B
Other Accumulated Expenses (Quarter) 0.15B0.13B0.27B0.22B0.15B0.19B0.16B0.19B0.21B0.28B0.28B0.33B0.31B0.40B0.37B0.39B0.40B0.52B0.43B0.43B
Short term Debt (Quarter) 0.06B0.04B0.04B0.03B0.03B0.08B0.09B0.07B0.08B0.04B0.03B0.03B0.13B0.22B0.22B0.11B0.17B0.09B0.52B0.45B
Current Leases (Quarter) 0.33B0.41B0.43B0.45B0.46B0.49B0.50B0.56B0.57B0.57B0.56B0.60B0.60B0.67B0.68B0.65B0.68B0.73B0.74B0.74B
Total Current Liabilities (Quarter) 1.74B2.01B2.25B2.33B2.12B2.36B2.27B2.53B2.42B2.40B2.43B2.63B2.62B3.27B3.43B3.19B3.37B3.41B3.93B3.88B
Non-Current Liabilities
Non-Current Debt (Quarter) 0.61B0.58B0.93B0.93B0.91B1.80B1.79B1.74B1.70B1.62B1.62B1.62B1.51B2.55B2.56B2.52B2.54B2.60B2.18B2.62B
Minority Interest (Quarter) 0.12B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.03B0.04B0.03B0.03B
Non-Current Deferred Tax Liability (Quarter) 0.05B0.06B0.06B
Operating Leases (Quarter) 1.10B1.34B1.38B1.84B1.84B2.06B1.70B1.85B1.80B2.41B2.36B1.84B1.84B2.65B2.75B1.90B1.91B2.14B2.06B2.04B
Other Non-Current Liabilities (Quarter) 0.15B0.16B0.18B0.23B0.33B0.41B0.44B0.42B0.45B0.45B0.42B0.47B0.51B0.63B0.70B0.62B0.59B0.81B0.75B0.71B
Total Non-Current Liabilities (Quarter) 1.86B2.15B2.55B2.55B2.63B3.78B3.93B4.01B3.95B3.91B3.84B3.94B3.85B5.16B5.33B5.04B5.05B5.54B4.99B5.37B
Total Liabilities (Quarter) -2.64B-2.82B3.60B-3.04B4.15B4.80B4.88B4.75B6.14B6.21B6.54B6.37B6.32B6.27B6.56B6.48B8.43B8.76B8.23B8.42B8.95B8.95B9.28B
Shareholder's Equity
Total Debt (Quarter) 0.67B0.62B0.97B0.96B0.94B1.89B1.88B1.81B1.78B1.66B1.65B1.65B1.64B2.77B2.78B2.63B2.72B2.69B2.70B3.06B
Common Equity (Quarter) 2.64B2.82B2.95B3.04B2.91B2.34B2.39B2.38B2.56B2.60B2.68B2.72B2.81B2.82B2.95B2.90B2.93B3.14B3.04B2.90B2.98B2.96B2.98B
Shareholder's Equity (Quarter) 2.64B2.82B2.95B3.04B2.91B2.34B2.39B2.38B2.56B2.60B2.68B2.72B2.81B2.82B2.95B2.90B2.93B3.14B3.04B2.90B2.98B2.99B3.02B
Liabilities and Shareholders Equity (Quarter) 6.55B7.07B7.13B7.27B7.13B8.71B8.81B9.22B9.09B9.13B9.09B9.51B9.38B11.36B11.90B11.27B11.32B11.93B11.91B12.26B
Treasury Shares (Quarter) 0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B
Retained Earnings (Quarter) 0.04B0.07B0.13B-0.17B-0.25B-0.28B0.32B-0.24B-0.22B0.48B0.55B-0.25B-0.26B0.59B0.69B0.59B-0.12B0.68B0.72B