|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.22M | 96.70M | 97.06M | 98.88M | 95.77M | 105.66M | 79.12M | 92.64M | 108.23M | 115.77M | 115.27M | 103.77M | 72.22M | 70.76M | 10.37M | 11.24M | 10.08M | 8.52M | 7.74M | 5.82M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.22M | 96.70M | 97.06M | 98.88M | 95.77M | 105.66M | 79.12M | 92.64M | 108.23M | 115.77M | 115.27M | 103.77M | 72.22M | 70.76M | 10.37M | 11.24M | 10.08M | 8.52M | 7.74M | 5.82M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.52M | 559.00 | 4.74M | 13.43M | 14.53M | 11.10M | 9.30M | 10.00M | 5.36M | 5.22M | 2.12M | 2.15M | 4.87M | 5.26M | 1.74M | 1.19M | 0.56M | 0.13M | 3.18M | 3.42M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.99M | | | | 63.04M | 644.00 | 639.00 | 635.00 | 637.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.10M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.51M | 559.00 | 4.74M | 13.43M | 77.57M | 11.10M | 9.30M | 10.00M | 5.36M | 5.23M | 2.12M | 2.15M | 4.87M | 5.27M | 1.74M | 1.28M | 0.56M | 0.13M | 3.18M | 3.42M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.06M | 0.07M | 0.04M | 0.05M | 0.07M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.04M | 0.04M | 0.03M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.54M | 0.62M | 0.42M | 0.72M | 0.46M | 0.50M | | 1.67M | 0.66M | 0.86M | 0.94M | 0.80M | 0.86M | 0.64M | 0.66M | 1.55M | 0.41M | 0.48M | 0.45M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.58M | 0.68M | 0.49M | 0.69M | 0.52M | 0.57M | 0.60M | 1.60M | 0.59M | 0.80M | 0.87M | 0.58M | 0.63M | 0.41M | 0.43M | 8.03M | 0.46M | 10.40M | 0.48M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.48M | 5.12M | 4.45M | 4.90M | 6.56M | 3.92M | 4.24M | 4.37M | 4.12M | 8.14M | 8.40M | 8.43M | 8.27M | 8.31M | 6.38M | 6.39M | 8.74M | 5.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.31M | 104.59M | 104.96M | 117.92M | 115.43M | 122.18M | 95.55M | 107.16M | 119.43M | 125.95M | 122.31M | 114.94M | 86.07M | 85.09M | 20.80M | 21.26M | 17.45M | 17.64M | 20.28M | 15.67M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.02M | 63.57M | 64.67M | 34.08M | 34.91M | 35.06M | 33.33M | 31.51M | 31.50M | 31.93M | 30.37M | 28.97M | 29.86M | 29.81M | 69.07M | 70.25M | 68.48M | 68.58M | 29.54M | 76.56M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.10M | 18.13M | 23.27M | 24.70M | 44.31M | 68.57M | 25.39M | 24.00M | 11.36M | 10.62M | 10.10M | 21.33M | 10.31M | 10.29M | 10.24M | 10.42M | 10.16M | 10.17M | 47.55M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.30M | | 18.59M | 18.06M | 17.91M | 17.53M | 16.19M | 14.94M | 14.71M | 14.54M | 13.77M | 13.64M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.95M | 149.97M | 153.29M | 150.41M | 162.66M | 182.42M | 173.56M | 158.61M | 149.92M | 145.72M | 133.50M | 140.87M | 0.08M | 0.08M | 0.08M | 150.68M | 136.14M | 132.34M | 0.07M | 0.07M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.59M | 19.13M | 19.25M | 17.40M | 12.90M | 12.90M | 10.58M | 7.08M | 5.32M | 5.72M | 5.29M | 6.00M | 1.86M | 3.11M | 4.28M | 5.66M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.13M | 10.06M | 10.23M | 10.19M | 10.37M | 10.42M | 9.86M | 9.33M | 9.51M | 9.64M | 9.19M | 9.25M | 9.77M | 9.75M | 9.69M | 9.82M | 9.62M | 9.63M | 9.65M | 0.41M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.73M | 188.01M | 191.47M | 186.52M | 194.42M | 215.48M | 203.06M | 183.39M | 173.01M | 169.78M | 156.00M | 163.95M | 140.60M | 136.74M | 173.13M | 172.63M | 152.01M | 148.09M | 144.36M | 116.24M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.04M | 292.59M | 296.43M | 304.44M | 309.86M | 337.66M | 298.61M | 290.54M | 292.43M | 295.74M | 278.31M | 278.89M | 226.67M | 221.83M | 193.93M | 193.89M | 169.46M | 165.73M | 164.63M | 131.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.02M | 0.05M | 10.23M | 0.20M | 35.04M | 0.59M | 0.07M | 0.06M | 0.41M | 0.22M | 0.23M | 8.83M | 0.21M | 0.13M | 15.78M | 0.03M | 0.39M | 11.55M | 12.18M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.02M | 0.05M | 10.23M | 0.20M | 35.04M | 0.59M | 0.07M | 0.06M | 0.41M | 0.22M | 0.23M | 8.83M | 0.21M | 0.13M | 15.78M | 0.03M | 0.39M | 11.55M | 12.18M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.32M | 0.24M | 0.27M | 0.26M | 0.26M | 0.25M | 0.25M | 0.25M | 0.24M | 0.24M | 0.22M | 2.55M | 0.23M | 7.88M | 0.32M | 0.23M | 4.79M | 4.79M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.10M | 0.10M | 2.75M | | 1.11M | 0.90M | 0.81M | 1.02M | 0.90M | 0.34M | 0.36M | 2.76M | 2.82M | 0.17M | 0.02M | 8.49M | 5.43M | 0.29M | 5.85M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.85M | 1.79M | 1.72M | 2.61M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.25M | 0.47M | 0.19M | 0.51M | 0.48M | 0.17M | 0.18M | 0.21M | 0.47M | 0.42M | 0.19M | 0.17M | 0.18M | 0.18M | 0.50M | 0.49M | 0.24M | 0.16M | 0.52M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.41M | 0.84M | 0.84M | 0.03M | 0.03M | 0.21M | 0.66M | 0.03M | 0.96M | 0.02M | 0.52M | 0.48M | 0.22M | 0.16M | 0.15M | 0.11M | 0.28M | 0.30M | 0.64M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.02M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | 10.52M | 9.21M | 13.12M | 13.89M | 39.11M | 13.61M | 13.05M | 11.78M | 11.42M | 9.72M | 9.87M | 12.59M | 12.26M | 19.02M | 19.22M | 17.73M | 15.26M | 14.79M | 17.11M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 1.88M | 1.75M | 1.74M | 1.77M | 1.78M | 1.52M | 1.43M | 1.46M | 1.48M | 1.25M | 1.25M | 1.31M | 1.33M | 1.09M | 1.10M | 1.08M | 1.08M | 0.89M | 0.90M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 7.86M | 7.84M | 7.36M | 7.56M | 8.71M | 7.91M | 7.45M | 7.58M | 8.46M | 7.51M | 7.04M | 7.53M | 7.85M | 7.39M | 7.04M | 6.94M | 7.31M | 6.90M | 6.95M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.91M | 9.73M | 9.11M | 9.10M | 9.33M | 10.49M | 9.43M | 8.89M | 9.04M | 9.48M | 8.34M | 8.30M | 8.84M | 8.70M | 7.99M | 8.14M | 8.02M | 7.89M | 7.63M | 7.33M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.01M | 20.26M | 18.32M | 22.22M | 23.22M | 49.59M | 23.04M | 21.93M | 20.81M | 20.90M | 18.06M | 18.17M | 21.42M | 20.97M | 27.01M | 27.36M | 25.75M | 23.15M | 22.42M | 24.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.85M | 1.79M | 1.72M | 2.61M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.02M | 272.34M | 278.10M | 282.22M | 286.64M | 288.07M | 275.58M | 268.61M | 271.62M | 274.84M | 260.25M | 260.72M | 205.25M | 200.86M | 166.92M | 166.53M | 143.71M | 142.58M | 142.21M | 107.46M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.02M | 272.34M | 278.10M | 282.22M | 286.64M | 288.07M | 275.58M | 268.61M | 271.62M | 274.84M | 260.25M | 260.72M | 205.25M | 200.86M | 166.92M | 166.53M | 143.71M | 142.58M | 142.21M | 107.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.04M | 292.59M | 296.43M | 304.44M | 309.86M | 337.66M | 298.61M | 290.54M | 292.43M | 295.74M | 278.31M | 278.89M | 226.67M | 221.83M | 193.93M | 193.89M | 169.46M | 165.73M | 164.63M | 131.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.29M | 0.29M | 0.29M | 0.29M | 0.03M | 0.29M | 0.03M | 0.03M | 0.03M | 0.29M | 0.03M | 0.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 2.27M | 146.18M | 6.33M | 24.23M | 13.41M | -2.99M | -18.92M | 26.67M | -9.25M | 156.85M | 155.07M | -18.05M | 26.67M | 59.20M | -16.19M | -20.85M | 32.73M | -20.23M | -3.71M |