|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.70M | 97.06M | 98.88M | 95.77M | 105.66M | 79.12M | 92.64M | 108.23M | 115.77M | 115.27M | 103.77M | 72.22M | 70.76M | 10.37M | 11.24M | 27.15M | 8.52M | 7.74M | 5.82M | 2.78M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.70M | 97.06M | 98.88M | 95.77M | 105.66M | 79.12M | 92.64M | 108.23M | 115.77M | 115.27M | 103.77M | 72.22M | 70.76M | 10.37M | 11.24M | 27.15M | 8.52M | 7.74M | 5.82M | 2.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | 4.74M | 13.43M | 14.53M | 11.10M | 9.30M | 10.00M | 5.36M | 5.25M | 2.14M | 2.17M | 4.89M | 5.29M | 1.76M | 1.21M | 0.56M | 2.14M | 3.18M | 3.45M | 3.29M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.00 | 644.00 | 639.00 | 635.00 | | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.10M | 0.00M | 0.03M | -0.02M | -0.10M | -0.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | 4.74M | 13.43M | 14.53M | 11.10M | 9.30M | 10.00M | 5.36M | 5.25M | 2.14M | 2.18M | 4.90M | 5.29M | 1.76M | 1.31M | 0.57M | 2.18M | 3.16M | 3.35M | 3.28M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.07M | 0.04M | 0.05M | 0.07M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.04M | 0.04M | 0.03M | 0.02M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.62M | 0.42M | 0.72M | 0.46M | 0.50M | | 1.67M | 0.66M | 0.86M | 0.94M | 0.80M | 0.86M | 0.64M | 0.66M | 1.55M | 0.41M | 0.48M | 0.45M | 0.84M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.68M | 0.49M | 0.69M | 0.52M | 0.57M | 0.60M | 1.60M | 0.59M | 0.80M | 0.87M | 0.58M | 0.63M | 0.41M | 0.43M | 0.32M | 0.46M | 10.40M | 7.58M | 0.56M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.48M | 5.12M | 4.45M | 4.90M | 6.56M | 3.92M | 4.24M | 4.37M | 4.12M | 8.14M | 8.40M | 8.43M | 8.27M | 8.31M | 6.38M | 6.39M | 8.74M | 5.92M | 3.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.59M | 104.96M | 117.92M | 115.43M | 122.18M | 95.55M | 107.16M | 119.43M | 125.95M | 122.31M | 114.94M | 86.07M | 85.09M | 20.80M | 21.26M | 17.45M | 17.64M | 20.28M | 15.67M | 24.57M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.57M | 64.67M | 34.08M | 34.91M | 35.06M | 33.33M | 31.51M | 31.50M | 31.93M | 30.37M | 28.97M | 29.86M | 29.81M | 69.07M | 70.25M | 68.48M | 68.58M | 29.54M | 76.56M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.13M | 23.27M | 24.70M | 44.31M | 68.57M | 25.39M | 24.00M | 11.36M | 10.62M | 10.10M | 21.33M | 10.31M | 10.29M | 10.24M | 10.42M | 10.16M | 10.17M | 47.55M | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.59M | 18.06M | 17.91M | 17.53M | 16.19M | 14.94M | 14.71M | 14.54M | 13.77M | 13.64M | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.97M | 153.29M | 150.41M | 162.66M | 182.42M | 173.56M | 158.61M | 149.92M | 145.72M | 133.50M | 140.87M | 112.23M | 117.24M | 152.67M | 150.68M | 89.43M | 132.34M | 128.69M | 109.91M | 61.94M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.13M | 19.25M | 17.40M | 12.90M | 12.90M | 10.58M | 7.08M | 5.32M | 5.72M | 5.29M | 6.00M | 1.86M | 3.11M | 4.28M | 5.66M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.06M | 10.23M | 10.19M | 10.37M | 10.42M | 9.86M | 9.33M | 9.51M | 9.64M | 9.19M | 9.25M | 9.77M | 9.75M | 9.69M | 9.82M | 9.62M | 9.63M | 9.65M | 0.41M | 0.41M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.01M | 191.47M | 186.52M | 194.42M | 215.48M | 203.06M | 183.39M | 173.01M | 169.78M | 156.00M | 163.95M | 140.60M | 136.74M | 173.13M | 172.63M | 150.37M | 148.09M | 144.36M | 116.24M | 109.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 292.59M | 296.43M | 304.44M | 309.86M | 337.66M | 298.61M | 290.54M | 292.43M | 295.74M | 278.31M | 278.89M | 226.67M | 221.83M | 193.93M | 193.89M | 167.82M | 165.73M | 164.63M | 131.91M | 133.73M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.55M | 7.07M | 10.23M | 10.53M | 35.04M | 11.00M | 10.06M | 7.82M | 7.13M | 6.09M | 6.15M | 8.83M | 8.80M | 15.61M | 15.78M | 6.45M | 11.66M | 11.55M | 12.18M | 1.88M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.02M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.24M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.01M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.93M |