Gulf Resources Cash Flow Statement (2010-2021) | GURE

Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021
Operating Activities
Net Income 16.43M14.87M12.00M14.36M10.02M5.58M0.98M3.29M5.69M4.11M1.91M1.88M5.36M8.11M18.64M6.47M13.20M10.52M6.05M8.08M13.75M3.43M-21.43M-6.98M-4.81M-19.49M-38.68M-4.90M-0.74M-13.03M-7.13M-3.54M-2.24M-2.91M0.28M
Share-based Compensation 0.09M3.14M0.03M4.30M0.01M0.02M0.01M0.48M0.01M0.00M0.53M0.00M-0.16M0.25M0.25M0.27M-0.73M0.26M0.26M0.29M-0.43M0.30M0.30M0.31M-0.42M0.02M0.29M0.21M-0.77M2.35M0.04M
Deferred Taxes 0.00M0.01M0.01M-1.92M0.10M-0.75M0.08M0.08M0.11M0.22M-4.13M-1.19M-1.88M-7.18M-2.83M-1.40M-0.37M6.73M-2.22M-1.26M-0.67M0.22M0.60M-0.74M0.36M1.75M4.94M
Gains from Sales and Divestitures 0.66M0.08M
Gains from Investment Securities 3.13M4.34M5.70M2.11M-0.09M1.57M0.18M0.17M0.81M0.81M0.78M0.78M8.24M0.73M0.71M0.07M-0.07M
Asset Writedowns and Impairment 7.57M0.91M0.13M0.04M1.40M-17.20M
Non-cash Items 1.38M
Cash from Operations 24.50M5.55M21.74M7.63M24.17M5.51M3.31M-0.98M8.40M14.02M13.35M7.36M10.68M39.01M14.37M3.10M11.74M26.00M8.42M1.08M13.97M39.27M19.90M1.49M1.59M-5.64M-0.26M-6.50M-5.55M-2.99M2.20M-1.02M2.08M6.05M3.34M3.68M4.04M12.25M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.03M0.03M0.03M0.07M0.16M0.16M0.05M0.05M0.19M0.19M0.10M0.09M0.23M0.36M0.13M0.12M0.26M0.26M0.11M0.13M0.48M0.26M0.14M0.15M0.25M0.21M
Amortization of Deferred Charges 0.04M0.07M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.04M0.05M0.05M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.03M0.04M0.03M0.03M0.03M0.04M0.04M0.03M0.03M
Depreciation & Amortization (CF) 3.08M3.23M3.35M4.12M5.07M5.15M5.68M5.61M5.71M6.32M6.81M6.88M6.88M8.53M6.87M6.64M5.52M5.85M5.44M5.37M5.23M4.16M4.76M4.75M4.67M3.27M3.38M3.59M3.63M3.46M3.45M4.10M4.35M4.08M4.10M4.12M4.09M8.12M
Change in Working Capital
Change in Receivables -11.78M7.74M5.75M8.28M-12.24M-2.79M5.33M14.19M0.74M-6.32M-5.17M7.79M2.18M-12.19M1.38M21.36M0.56M-17.13M8.52M24.83M-16.79M-42.67M-20.44M-5.28M-4.13M-0.39M0.02M6.76M3.19M-4.89M-4.25M2.44M4.08M-1.11M-1.64M-0.20M8.73M0.86M
Change in Inventory 0.60M1.39M-0.90M1.30M-0.06M1.27M0.32M-0.79M0.84M1.17M-0.60M-0.11M0.41M0.90M-0.26M-0.07M-0.89M0.32M-0.77M-0.40M-2.50M-1.22M-1.04M-0.11M-0.04M0.46M0.24M-523.00-0.15M-0.15M0.01M0.16M0.09M-0.19M0.19M
Change in Accured Expenses -3.74M-0.75M2.50M-1.03M1.98M-2.89M0.36M-0.16M-1.16M0.10M-0.58M0.29M-0.01M-1.54M2.00M3.35M-4.41M-1.44M1.64M3.94M-10.45M-3.34M-0.07M-0.19M0.04M0.11M2.51M-2.19M2.39M-2.81M-0.04M0.03M0.38M-0.03M0.83M-1.62M3.38M0.26M
Change in Taxes -1.31M-0.60M2.37M-1.68M-2.97M-1.18M-0.52M0.71M-0.92M-0.48M0.33M1.46M0.71M-1.86M0.38M2.29M-1.19M-1.55M1.49M1.80M-4.96M-1.93M0.74M-0.14M-0.05M-0.37M-0.38M1.15M-1.21M0.06M-0.02M0.32M0.42M-1.17M0.07M0.12M0.71M-1.44M
Other Working Capital Changes -0.39M0.39M-0.79M-0.12M0.90M-0.65M0.06M-0.02M-0.03M-0.32M0.03M-0.01M-0.01M-0.10M0.03M-0.02M0.01M0.11M0.03M-0.01M-0.01M1.38M0.08M-0.02M-0.07M0.09M0.06M-0.32M0.06M0.19M0.37M0.00M0.07M-0.37M3.04M0.10M
Investing Activities
Capital Expenditures 7.81M11.37M3.04M31.04M0.38M18.45M0.11M7.76M21.58M7.95M0.29M0.30M0.05M22.22M0.33M0.54M15.88M0.25M0.32M0.49M0.04M17.08M0.37M9.97M1.08M23.86M2.53M8.97M45.82M3.29M7.42M2.44M11.86M5.81M2.75M21.53M
Sales of Property, Plant and Equipment 143.00
Cash from Investing Activities -7.31M-10.89M-3.06M-35.97M0.28M-13.22M-0.11M-8.18M-21.63M-7.95M-0.29M-0.30M-0.36M-74.82M-0.38M-1.10M-15.94M2.46M-0.38M-0.49M-0.60M-26.94M-0.49M-10.54M-1.07M-23.86M-2.53M-8.97M-45.82M-3.29M-7.42M-2.44M-11.86M-5.81M-2.75M-21.53M
Financing Activities
Other financing activities 0.01M0.01M0.34M-0.36M0.05M
Cash from Financing Activities -0.23M0.00M-0.15M1.00-0.04M-3.000.01M
Additional items
Exchange Rate Effect 1.24M0.43M0.77M0.77M1.79M0.47M0.09M-0.36M-0.17M0.53M0.19M1.17M0.46M-9.09M0.82M-3.85M-1.00M-5.66M0.88M3.19M3.71M3.18M8.40M-11.41M-8.25M0.25M3.45M-3.55M-3.77M1.37M-1.46M0.07M3.57M4.41M-0.86M2.78M0.53M6.17M
Change in Cash 18.20M-4.90M19.45M-28.21M26.08M-7.25M3.29M-9.82M-13.40M6.60M13.25M7.93M10.78M-44.94M14.81M-2.14M-5.19M22.80M8.92M3.50M17.08M15.52M27.81M-20.75M-7.73M-29.25M0.65M-19.30M-55.14M-4.92M-6.67M-3.66M5.65M-1.40M2.48M0.36M1.82M-3.11M
Free Cash Flow 16.69M-5.81M18.70M-23.41M23.78M-12.94M3.20M-8.74M-13.17M6.07M13.06M7.06M10.63M16.79M14.05M2.55M-4.13M25.76M8.10M0.59M13.93M22.19M19.53M-8.47M0.51M-29.50M-2.79M-15.48M-51.37M-6.28M-5.21M-3.47M2.08M-5.81M3.34M-2.12M1.28M-9.28M
Net Cash Flow 16.96M-5.33M18.68M-28.34M24.30M-7.72M3.20M-9.16M-13.23M6.07M13.06M7.06M10.32M-35.85M13.99M1.99M-4.19M28.46M8.04M0.59M13.37M12.34M19.41M-9.04M0.52M-29.50M-2.79M-15.48M-51.37M-6.28M-5.21M-3.47M2.08M-5.81M3.34M-2.12M1.29M-9.28M