|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26M | 11.15M | 17.75M | 20.87M | 8.93M | 15.71M | 22.86M | 18.59M | 9.30M | 8.01M | 5.87M | 6.87M | 1.31M | 2.38M | 2.24M | 1.73M | 1.60M | 8.34M | 9.04M | 6.43M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 6.92M | 8.20M | 7.84M | 4.55M | 8.10M | 8.41M | 7.61M | 6.77M | 7.32M | 6.37M | 7.63M | 2.12M | 5.11M | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 4.23M | 9.56M | 13.03M | 4.38M | 7.61M | 14.46M | 10.98M | 2.53M | 0.68M | -0.51M | -0.76M | -0.81M | -2.73M | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 5.20M | 1.21M | 1.37M | 2.24M | 0.56M | 0.58M | 2.64M | 0.91M | 0.59M | 0.76M | 1.97M | 0.72M | 0.69M | 1.00M | 3.83M | 1.39M | 0.99M | 0.79M | 2.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86.00 | -2.38M | -0.01M | | -37.00 | -2.84M | 9.18M | 0.06M | | 12.76M | 5.85M | -29.17M | | 58.34M | 4.82M | 8.08M | -2.01M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.54M | 13.53M | 10.66M | 17.09M | 9.00M | 10.60M | 10.92M | 19.09M | 10.10M | 8.92M | 8.16M | 14.75M | 6.58M | 7.53M | 6.82M | 8.98M | 6.21M | 9.09M | 9.38M | 9.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.28M | -2.38M | 7.10M | 4.47M | 0.29M | 5.11M | 11.94M | 1.12M | -0.80M | -0.92M | -2.29M | -7.88M | -5.27M | -5.15M | -4.58M | -7.25M | -4.61M | -0.75M | -0.33M | -2.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.28M | -2.38M | 7.10M | 4.47M | 0.29M | 5.11M | 11.94M | 1.12M | -0.80M | -0.92M | -2.29M | -7.88M | -5.27M | -5.15M | -4.58M | -7.25M | -4.61M | -0.75M | -0.33M | -2.87M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.07M | 0.07M | 0.08M | 0.07M | 0.06M | 0.07M | 0.07M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.01M | -6.85M | 0.00M | 0.00M | 978.00 | 0.42M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | -0.00M | -29.17M | | 29.12M | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.01M | 0.01M | -0.01M | -0.07M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.25M | -2.35M | 7.14M | 3.82M | -0.02M | 5.15M | 11.98M | -0.46M | -0.76M | -0.87M | -2.26M | -54.36M | -5.26M | -34.31M | -4.60M | -14.09M | -4.63M | -0.77M | -35.66M | -2.85M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | 0.36M | 1.75M | 4.94M | 0.10M | 1.25M | 3.01M | 2.23M | -0.20M | -0.19M | -0.48M | 4.42M | -1.27M | -1.21M | -1.10M | 5.23M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.69M | -2.70M | 5.39M | 4.42M | 1.43M | -12.49M | 8.97M | 3.20M | 3.22M | -14.59M | -1.78M | -55.93M | -4.39M | -33.95M | -3.49M | -22.05M | -4.63M | -0.77M | -35.66M | -2.85M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.03M | | | | | | | | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | -2.70M | 5.39M | -1.11M | -0.12M | 3.90M | 8.97M | -2.69M | -0.56M | -0.68M | -1.78M | -58.78M | -3.99M | -33.10M | -3.49M | -19.32M | -4.63M | -0.77M | -35.66M | -2.85M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | -2.70M | 5.39M | -1.11M | -0.12M | 3.90M | 8.97M | -2.69M | -0.56M | -0.68M | -1.78M | -58.78M | -3.99M | -33.10M | -3.49M | -19.32M | -4.63M | -0.77M | -35.66M | -2.85M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | -2.70M | 5.39M | -1.11M | -0.12M | 3.90M | 8.97M | -2.69M | -0.56M | -0.68M | -1.78M | -58.78M | -3.99M | -33.10M | -3.49M | -19.32M | -4.63M | -0.77M | -35.66M | -2.85M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50M | -2.70M | 5.39M | -1.11M | -0.12M | 3.90M | 8.97M | -2.69M | -0.56M | -0.68M | -1.78M | -58.78M | -3.99M | -33.10M | -3.49M | -19.32M | -4.63M | -0.77M | -35.66M | -2.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50 | -2.58 | 5.15 | -1.06 | -0.11 | 3.73 | 8.56 | -2.68 | -0.53 | -0.65 | -1.70 | -56.32 | -3.72 | -30.86 | -3.26 | -18.01 | -3.96 | -0.58 | -26.35 | -2.11 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.63 | -2.84 | 5.67 | -1.17 | -0.13 | 4.10 | 9.42 | -2.83 | -0.59 | -0.72 | -1.87 | -55.32 | -3.76 | -31.15 | -3.29 | -17.70 | -4.24 | -0.71 | -32.67 | -2.61 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.00M | 1.04M | 1.04M | 1.04M | 1.04M | 1.07M | 1.07M | 1.07M | 1.07M | 1.17M | 1.33M | 1.35M | 1.35M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 0.95M | 1.06M | 1.06M | 1.06M | 1.06M | 1.09M | 1.09M | 1.09M | 1.09M | 1.09M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.04M | 1.04M | 1.04M | 1.04M | 1.07M | 1.07M | 1.07M | 1.07M | 1.10M | 1.36M | 1.36M | 1.38M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.28M | -2.38M | 7.10M | 4.47M | 0.29M | 5.11M | 11.94M | 1.12M | -0.80M | -0.92M | -2.29M | -7.88M | -5.27M | -5.15M | -4.58M | -7.25M | -4.61M | -0.75M | -0.33M | -2.87M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 9.93M | 9.94M | 0.03M | 10.01M | 10.02M | 10.02M | 0.80M | 10.22M | 10.24M | 10.25M | -0.72M | 13.55M | 13.59M | 13.61M | 0.02M | 16.02M | 16.29M | 25.43M | -3.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.91% | -15.19% | 24.50% | 129.12% | -394.60% | 24.26% | 25.14% | -485.91% | 26.45% | 22.03% | 21.40% | -8.12% | 24.14% | 3.52% | 24.01% | -37.13% | | | | |