|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.63% | 43.20% | 48.03% | 51.67% | 31.27% | 38.19% | 38.88% | 41.45% | 37.27% | 28.16% | 46.03% | 55.18% | 33.64% | 35.28% | 36.11% | 37.73% | 35.91% | 39.17% | 40.92% | 46.83% | 30.71% | 32.10% | 30.64% | 30.09% | 29.16% | 31.60% | 39.89% | 42.78% | 26.21% | 27.07% | 27.64% |
|
EBT Margin
|
| 0.96% | 9.33% | 31.33% | -6.44% | 4.84% | 4.00% | 13.37% | 7.02% | 18.92% | 25.18% | -1.72% | 3.23% | 10.34% | 13.10% | 9.03% | 2.34% | 2.30% | 17.12% | 29.60% | 7.15% | 14.11% | 7.10% | 14.90% | 8.87% | 15.03% | 0.29% | 25.31% | 8.77% | 52.26% | 11.80% | 13.21% | 11.50% | 22.40% | 29.75% | 37.08% | -2.90% | 12.20% | 15.86% | 21.76% | 13.30% | 3.77% | 27.32% | 36.74% | 9.93% | 9.87% | 3.00% | 5.83% | 10.04% | 15.78% | 16.50% | 22.76% | -5.24% | 1.11% | -4.61% | -1.39% | 14.46% | 3.51% | 13.47% | 20.67% | -3.07% | -4.53% | -3.74% |
|
EBIT Margin
|
| 23.98% | 28.88% | 45.58% | 16.50% | 24.97% | 23.81% | 31.41% | 25.81% | 34.90% | 39.91% | 46.22% | 19.27% | 25.29% | 27.43% | 24.37% | 19.07% | 21.62% | 31.25% | 40.49% | 21.05% | 27.02% | 19.42% | 25.90% | 20.79% | 27.30% | 29.57% | 35.30% | 21.37% | 62.82% | 22.79% | 23.53% | 22.12% | 32.00% | 38.71% | 45.90% | 7.72% | 23.43% | 26.89% | 31.09% | 23.22% | 14.41% | 35.10% | 44.32% | 18.57% | 19.74% | 11.15% | 14.56% | 19.83% | 25.12% | 26.95% | 33.86% | 8.36% | 14.64% | 10.46% | 13.08% | 15.07% | 18.40% | 26.32% | 31.10% | 11.76% | 10.62% | 13.62% |
|
EBITDA Margin
|
| 34.46% | 37.66% | 51.89% | 26.53% | 33.68% | 32.35% | 38.51% | 33.11% | 40.94% | 45.48% | 50.80% | 26.69% | 32.33% | 34.26% | 31.00% | 26.06% | 28.13% | 37.50% | 45.35% | 27.65% | 33.12% | 25.61% | 31.69% | 27.19% | 33.21% | 35.19% | 40.22% | 27.57% | 68.48% | 28.76% | 29.27% | 28.18% | 37.42% | 43.49% | 49.97% | 7.72% | 23.43% | 30.75% | 34.54% | 27.15% | 19.07% | 39.57% | 47.73% | 23.16% | 24.31% | 15.47% | 18.45% | 23.70% | 28.69% | 30.58% | 36.94% | 12.73% | 18.94% | 14.94% | 17.59% | 19.44% | 22.76% | 30.11% | 34.55% | 16.11% | 14.77% | 18.02% |
|
Operating Margin
|
| 23.98% | 28.88% | 45.58% | 16.50% | 24.97% | 23.81% | 31.41% | 25.81% | 34.90% | 39.91% | 46.22% | 19.27% | 25.29% | 27.43% | 24.37% | 19.07% | 21.62% | 31.25% | 40.49% | 21.05% | 27.02% | 19.42% | 25.90% | 20.79% | 27.30% | 29.57% | 35.30% | 21.37% | 62.82% | 22.79% | 23.53% | 22.12% | 32.00% | 38.71% | 45.90% | 7.72% | 23.43% | 26.89% | 31.09% | 23.22% | 14.41% | 35.10% | 44.32% | 18.57% | 19.74% | 11.15% | 14.56% | 19.83% | 25.12% | 26.95% | 33.86% | 8.36% | 14.64% | 10.46% | 13.08% | 15.07% | 18.40% | 26.32% | 31.10% | 11.76% | 10.62% | 13.62% |
|
Net Margin
|
| -7.83% | 4.36% | 17.52% | -6.99% | 1.01% | 0.04% | 6.93% | 2.72% | 10.37% | 14.23% | -2.06% | 1.11% | 6.10% | 8.01% | 5.44% | 1.40% | 1.48% | 10.58% | 17.57% | 4.20% | 8.44% | 4.37% | 8.84% | 5.17% | 8.98% | -0.10% | 15.08% | 5.16% | 31.13% | 6.99% | 70.90% | 8.85% | 16.40% | 21.86% | 26.75% | -5.98% | 6.10% | 8.90% | 13.99% | 7.49% | -0.44% | 18.05% | 26.64% | 4.78% | 4.75% | -4.99% | 2.22% | 5.93% | 9.91% | 10.45% | 16.14% | -5.49% | -1.11% | -6.60% | -2.55% | 9.11% | 1.09% | 8.74% | 14.93% | -2.81% | -8.94% | -3.07% |
|
FCF Margin
|
| | 7.56% | 3.90% | 8.12% | -6.63% | 20.46% | -2.79% | 24.99% | 14.14% | 38.04% | -6.18% | 14.19% | 2.77% | 22.33% | 3.18% | 13.84% | 5.82% | 37.26% | 19.14% | 19.80% | -1.62% | 28.72% | 8.87% | 13.69% | 4.18% | 18.67% | 40.53% | -2.19% | 23.46% | 20.18% | 22.29% | 3.98% | 27.60% | 26.16% | 31.00% | 1.16% | 10.83% | 23.40% | 16.06% | 19.48% | 33.70% | 26.82% | 15.66% | 24.63% | -3.11% | 2.00% | -4.99% | 11.37% | 8.87% | 13.97% | 8.86% | 37.70% | -6.89% | 3.86% | 2.66% | 4.13% | -1.33% | 27.05% | 31.39% | 14.96% | 0.78% | -1.47% |
|
Assets Average
|
| | | | | | 1.23B | 1.24B | 1.24B | 1.24B | 1.26B | 1.26B | 1.25B | 1.26B | 1.27B | 1.31B | 1.34B | 1.53B | 1.83B | 1.90B | 1.96B | 2.05B | 2.07B | 2.11B | 2.34B | 2.60B | 2.68B | 2.74B | 2.76B | 2.87B | 2.99B | 3.14B | 3.25B | 3.27B | 3.32B | 3.78B | 5.60B | 7.00B | 7.05B | 7.04B | 7.00B | 7.03B | 7.13B | 7.43B | 7.65B | 7.67B | 7.72B | 9.44B | 11.12B | 11.13B | 11.15B | 11.17B | 11.00B | 10.83B | 10.72B | 10.64B | 10.69B | 10.68B | 10.63B | 10.59B | 10.49B | 10.39B | 10.34B |
|
Equity Average
|
| | | | | | 0.13B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.14B | 0.15B | 0.16B | 0.17B | 0.18B | 0.18B | 0.19B | 0.21B | 0.30B | 0.40B | 0.41B | 0.42B | 0.43B | 0.45B | 0.46B | 0.48B | 0.50B | 0.54B | 0.58B | 0.79B | 0.99B | 1.01B | 1.06B | 1.14B | 1.26B | 1.35B | 1.38B | 1.43B | 1.48B | 1.48B | 1.51B | 1.66B | 1.76B | 1.79B | 1.78B | 1.76B | 1.78B | 1.82B | 1.89B | 2.02B | 2.09B | 2.06B | 2.03B | 1.99B | 2.01B | 2.05B | 2.09B | 2.21B | 2.27B | 2.22B | 2.17B |
|
Invested Capital
|
0.09B | | | 0.13B | | 0.13B | 0.13B | 0.96B | 0.13B | 0.14B | 0.15B | 0.98B | 0.98B | 0.98B | 0.99B | 1.02B | 1.02B | 1.39B | 1.50B | 1.42B | 1.59B | 1.61B | 1.62B | 1.63B | 2.04B | 2.16B | 2.26B | 2.29B | 2.20B | 2.37B | 2.49B | 2.79B | 2.83B | 2.87B | 2.90B | 3.74B | 5.22B | 5.26B | 5.30B | 5.16B | 5.20B | 5.16B | 5.56B | 5.75B | 5.77B | 5.80B | 5.76B | 8.56B | 8.60B | 8.54B | 8.53B | 8.62B | 8.26B | 8.26B | 8.20B | 8.17B | 8.25B | 8.15B | 8.03B | 7.88B | 7.85B | 7.78B | 7.76B |
|
Asset Utilization Ratio
|
| | | | | | 0.27 | 0.25 | 0.26 | 0.27 | 0.29 | 0.32 | 0.32 | 0.31 | 0.30 | 0.26 | 0.27 | 0.25 | 0.23 | 0.27 | 0.28 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.28 | 0.30 | 0.31 | 0.30 | 0.30 | 0.28 | 0.28 | 0.28 | 0.30 | 0.29 | 0.25 | 0.23 | 0.27 | 0.30 | 0.31 | 0.30 | 0.30 | 0.32 | 0.31 | 0.32 | 0.32 | 0.26 | 0.24 | 0.27 | 0.30 | 0.33 | 0.33 | 0.33 | 0.33 | 0.31 | 0.31 | 0.31 | 0.33 | 0.34 | 0.34 | 0.34 | 0.32 |
|
Interest Coverage Ratio
|
| 1.04 | 1.48 | 3.20 | 0.72 | 1.24 | 1.20 | 1.74 | 1.37 | 2.18 | 2.71 | 4.18 | 1.20 | 1.69 | 1.91 | 1.59 | 1.14 | 1.47 | 2.21 | 3.75 | 1.51 | 2.09 | 1.57 | 2.35 | 1.70 | 2.21 | 2.17 | 3.53 | 1.87 | 5.99 | 2.06 | 2.31 | 2.08 | 3.20 | 4.32 | 4.58 | 0.69 | 2.05 | 2.44 | 3.33 | 2.38 | 1.41 | 4.71 | 7.31 | 2.10 | 2.30 | 1.40 | 1.69 | 2.08 | 2.69 | 2.61 | 3.63 | 0.64 | 1.09 | 0.76 | 0.97 | 1.08 | 1.29 | 1.92 | 2.66 | 0.78 | 0.70 | 0.85 |
|
Debt to Equity
|
| | | 6.39 | | 6.58 | 6.57 | 6.77 | 6.57 | 6.08 | 5.47 | 5.79 | 5.74 | 5.50 | 5.25 | 4.90 | 4.76 | 0.06 | 0.05 | 5.72 | 3.18 | 3.02 | 2.96 | 2.84 | 3.73 | 3.73 | 3.83 | 3.56 | 3.48 | 3.21 | 3.12 | 1.85 | 1.85 | 1.78 | 1.64 | 2.15 | 2.93 | 2.86 | 2.78 | 2.53 | 2.46 | 2.54 | 2.37 | 2.27 | 2.24 | 2.21 | 2.26 | 3.84 | 3.74 | 3.65 | 3.42 | 3.05 | 2.99 | 3.02 | 3.09 | 3.13 | 3.00 | 2.99 | 2.77 | 2.46 | 2.49 | 2.56 | 2.60 |
|
Debt Ratio
|
| | | 0.67 | | 0.67 | 0.67 | 0.67 | 0.67 | 0.66 | 0.64 | 0.67 | 0.66 | 0.66 | 0.65 | 0.64 | 0.63 | 0.01 | 0.01 | 0.66 | 0.60 | 0.60 | 0.59 | 0.57 | 0.64 | 0.64 | 0.65 | 0.64 | 0.63 | 0.62 | 0.61 | 0.56 | 0.57 | 0.56 | 0.54 | 0.61 | 0.56 | 0.56 | 0.55 | 0.53 | 0.53 | 0.53 | 0.51 | 0.52 | 0.52 | 0.52 | 0.51 | 0.61 | 0.61 | 0.60 | 0.59 | 0.58 | 0.57 | 0.57 | 0.58 | 0.58 | 0.57 | 0.58 | 0.55 | 0.53 | 0.54 | 0.54 | 0.54 |
|
Equity Ratio
|
| | | 0.10 | | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.10 | 0.10 | 0.12 | 0.19 | 0.20 | 0.20 | 0.20 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.30 | 0.31 | 0.31 | 0.33 | 0.28 | 0.19 | 0.19 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.16 | 0.16 | 0.17 | 0.17 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.22 | 0.22 | 0.21 | 0.21 |
|
Times Interest Earned
|
| 1.04 | 1.48 | 3.20 | 0.72 | 1.24 | 1.20 | 1.74 | 1.37 | 2.18 | 2.71 | 4.18 | 1.20 | 1.69 | 1.91 | 1.59 | 1.14 | 1.47 | 2.21 | 3.75 | 1.51 | 2.09 | 1.57 | 2.35 | 1.70 | 2.21 | 2.17 | 3.53 | 1.87 | 5.99 | 2.06 | 2.31 | 2.08 | 3.20 | 4.32 | 4.58 | 0.69 | 2.05 | 2.44 | 3.33 | 2.38 | 1.41 | 4.71 | 7.31 | 2.10 | 2.30 | 1.40 | 1.69 | 2.08 | 2.69 | 2.61 | 3.63 | 0.64 | 1.09 | 0.76 | 0.97 | 1.08 | 1.29 | 1.92 | 2.66 | 0.78 | 0.70 | 0.85 |
|
FCF Payout Ratio
|
| | | | | | | -1.51 | | | 0.20 | -1.15 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.11 | 0.14 | 0.13 | 0.09 | 0.08 | 0.10 | 0.10 | -0.41 | 0.67 | -0.36 | 0.14 | 0.10 | 0.06 | 0.14 | 0.04 | -0.13 | 0.26 | 0.57 | 0.38 | -0.73 | 0.03 | 0.04 | 0.11 | 1.33 | -0.73 |
|
Enterprise Value
|
-0.02B | -0.02B | -0.02B | 0.03B | -0.01B | 0.03B | 0.02B | 0.02B | 0.01B | -0.03B | -0.05B | -0.01B | -0.02B | -0.02B | -0.04B | -0.01B | -0.03B | -0.07B | -0.08B | -0.03B | -0.22B | -0.22B | -0.08B | -0.10B | -0.12B | -0.18B | -0.23B | -0.33B | -0.02B | -0.04B | -0.17B | -0.46B | -0.44B | -0.51B | -0.55B | -0.67B | -0.23B | -0.25B | -0.33B | -0.21B | -0.30B | -0.38B | -0.47B | -0.77B | -0.82B | -0.79B | -0.32B | -0.19B | -0.25B | -0.16B | -0.14B | -0.06B | -0.09B | -0.07B | -0.05B | -0.04B | -0.15B | -0.09B | -0.08B | -0.15B | -0.22B | -0.20B | -0.18B |
|
Return on Sales
|
| 0.01% | 0.06% | 0.19% | -0.04% | 0.03% | 0.03% | 0.09% | 0.04% | 0.12% | 0.15% | -0.02% | 0.01% | 0.06% | 0.08% | 0.05% | 0.01% | 0.01% | 0.11% | 0.18% | 0.04% | 0.08% | 0.04% | 0.09% | 0.05% | 0.09% | 0.00% | 0.15% | 0.05% | 0.31% | 0.07% | 0.71% | 0.09% | 0.16% | 0.22% | 0.27% | -0.03% | 0.09% | 0.11% | 0.16% | 0.10% | 0.02% | 0.20% | 0.28% | 0.07% | 0.07% | -0.03% | 0.01% | 0.07% | 0.11% | 0.12% | 0.15% | -0.04% | 0.00% | -0.05% | -0.12% | 0.11% | 0.03% | 0.10% | 0.15% | -0.01% | -0.07% | -0.01% |
|
Return on Capital Employed
|
| | | | | | 0.09% | 0.06% | 0.07% | 0.08% | 0.10% | 0.13% | 0.12% | 0.11% | 0.10% | 0.07% | 0.07% | | | 0.08% | 0.09% | 0.09% | 0.09% | 0.07% | 0.07% | 0.06% | 0.08% | 0.09% | 0.09% | 0.12% | 0.11% | 0.10% | 0.09% | 0.08% | 0.09% | 0.11% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.08% | 0.04% | 0.04% | 0.05% | 0.07% | 0.09% | 0.08% | 0.08% | 0.06% | 0.04% | 0.04% | 0.05% | 0.06% | 0.08% | 0.08% | 0.08% | 0.06% |
|
Return on Invested Capital
|
| | | | | | 0.47% | 0.09% | 0.10% | 0.46% | 0.51% | 0.16% | 0.09% | 0.08% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.09% | 0.08% | 0.15% | 0.14% | 0.14% | 0.15% | 0.09% | 0.06% | 0.06% | 0.06% | 0.06% | 0.08% | 0.07% | 0.08% | 0.10% | 0.10% | 0.10% | 0.07% | 0.02% | 0.02% | 0.03% | 0.06% | 0.08% | 0.07% | 0.07% | 0.04% | 0.10% | -0.03% | -0.02% | 0.03% | 0.08% | 0.08% | 0.06% | 0.05% |
|
Return on Assets
|
| | | | | | 0.02% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.08% | 0.08% | 0.07% | 0.09% | 0.06% | 0.03% | 0.03% | 0.02% | 0.03% | 0.04% | 0.03% | 0.04% | 0.06% | 0.05% | 0.06% | 0.04% | 0.01% | 0.01% | 0.01% | 0.02% | 0.04% | 0.03% | 0.02% | 0.01% | -0.02% | 0.00% | 0.00% | 0.01% | 0.03% | 0.03% | 0.02% | 0.01% |
|
Return on Equity
|
| | | | | | 0.19% | 0.07% | 0.12% | 0.18% | 0.27% | 0.19% | 0.18% | 0.13% | 0.07% | 0.11% | 0.11% | 0.08% | 0.12% | 0.23% | 0.17% | 0.16% | 0.13% | 0.09% | 0.10% | 0.11% | 0.09% | 0.13% | 0.13% | 0.22% | 0.23% | 0.33% | 0.27% | 0.24% | 0.27% | 0.18% | 0.14% | 0.13% | 0.13% | 0.12% | 0.17% | 0.15% | 0.19% | 0.25% | 0.22% | 0.24% | 0.16% | 0.04% | 0.05% | 0.08% | 0.15% | 0.21% | 0.16% | 0.12% | 0.05% | -0.08% | -0.02% | -0.01% | 0.05% | 0.17% | 0.12% | 0.09% | 0.04% |