Gray Media reported revenue growth of 8.68% and asset growth of 0.82% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 7.68% | 45.34% | 45.35% | 45.02% | 43.76% | 0.40% | -2.60% | -2.81% | -4.86% | -4.59% | -1.01% | -1.63% | -0.08% | -0.92% | -2.77% | -2.65% | -2.92% | -0.97% | -1.14% | 0.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 32.56% | 38.15% | 16.76% | 16.69% | 16.33% | 16.95% | 15.56% | 15.37% | 13.78% | 11.66% | 11.91% | 11.51% | 10.97% | -1.73% | -2.13% | -2.37% | -2.64% | -2.18% | -1.64% | -1.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 23.38% | 32.18% | 32.12% | 30.23% | 29.99% | 27.88% | 27.39% | 26.77% | 26.08% | 20.36% | 8.94% | 8.72% | 8.40% | 8.62% | 8.23% | 8.02% | 7.40% | 6.44% | 6.14% | 6.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 1.42% | 42.79% | 0.23% | -0.10% | 0.54% | -0.28% | -2.75% | -0.32% | -1.57% | 0.00% | 0.89% | -0.94% | -0.03% | -0.84% | -0.99% | -0.82% | -0.30% | 1.15% | -1.16% | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 73.68% | 32.50% | 261.54% | 3.70% | 321.21% | 160.38% | 134.04% | -8.04% | -46.04% | -56.52% | -69.09% | -71.84% | -46.67% | -33.33% | -55.88% | -13.79% | -37.50% | 7.50% | 26.67% | -32.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 30.06% | 14.83% | 37.70% | 62.71% | 68.61% | 55.08% | 59.71% | 62.51% | 58.04% | 14.47% | 37.78% | -35.49% | 6.62% | -8.95% | -31.66% | -39.34% | -43.55% | -32.21% | -44.31% | -45.15% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 10.80% | 38.59% | 63.87% | 77.05% | 66.05% | 59.01% | 78.92% | 49.05% | 37.97% | 11.38% | 13.56% | 2.21% | 6.64% | 1.57% | -11.09% | 0.82% | 5.64% | 1.46% | 7.89% | -30.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -69.44% | 60.61% | -11.32% | 138.30% | 24.11% | -0.72% | -20.29% | -6.36% | -27.18% | -20.00% | -43.33% | -14.71% | 37.93% | 0.00% | -62.50% | 66.67% | 0.00% | 72.00% | -55.81% | -10.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -31.05% | -75.55% | -69.84% | -79.36% | -55.28% | -67.72% | -77.33% | -77.78% | -85.42% | -65.57% | 139.29% | 108.33% | 228.57% | 542.86% | 56.72% | 165.33% | 163.77% | 172.59% | 23.33% | -11.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -16.39% | -34.32% | 3.16% | -13.58% | -23.84% | -33.98% | -42.59% | -54.37% | -64.44% | -69.94% | -45.31% | -54.28% | -40.16% | -10.61% | -5.27% | 7.10% | 8.12% | 82.04% | 66.61% | 69.72% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 6.92% | -10.28% | 60.02% | 30.77% | -3.59% | -33.31% | -33.89% | -41.16% | -47.97% | -49.93% | -9.85% | -21.46% | -26.70% | -8.63% | -6.63% | -12.09% | -17.18% | -13.79% | -20.57% | -25.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -58.98% | -41.30% | 30.69% | -34.41% | -11.11% | -57.64% | -8.20% | -35.71% | -41.67% | 0.00% | 538.10% | -44.03% | -8.00% | 95.65% | 55.56% | -5.24% | -8.54% | 102.20% | -29.62% | -32.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -595.71% | -3,400.00% | 27.40% | -42.31% | 66.94% | 95.09% | -79.25% | 37.84% | 55.28% | 77.30% | 184.21% | 67.39% | 44.44% | -18.75% | -118.75% | 103.33% | 50.00% | 23.68% | -413.33% | -21,400.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -253.76% | -489.64% | 72.55% | -58.74% | -50.74% | -141.59% | -58.19% | -38.01% | -0.94% | 26.92% | 45.75% | 33.93% | 56.53% | 76.34% | 34.34% | 26.13% | 50.10% | 40.97% | 6.76% | -32.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -87.41% | -211.22% | 28.98% | -4.31% | -32.57% | -59.48% | -64.03% | -45.72% | -45.61% | -17.98% | 15.23% | 4.11% | 3.17% | -30.60% | 8.97% | 15.20% | 22.16% | 18.77% | -1.07% | -15.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -368.27% | -489.32% | 98.15% | -179.25% | -8.78% | 12.42% | 32.62% | 3.16% | 21.74% | 55.56% | 350.00% | -137.50% | -33.33% | 5.00% | 60.53% | 106.67% | -2,100.00% | -45.00% | -165.52% | -176.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -75.14% | -89.63% | -4.08% | 107.69% | 491.11% | 1,270.59% | 192.20% | -75.13% | -60.15% | -64.38% | -83.50% | -61.70% | 180.19% | 343.37% | 94.12% | 72.22% | -95.29% | -69.57% | -99.24% | 296.77% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -20.03% | -50.12% | 80.44% | 32.64% | 21.04% | 21.47% | 46.51% | -35.60% | -16.34% | -20.31% | -22.66% | -41.73% | 87.58% | 178.70% | -2.17% | -45.26% | -62.52% | -21.67% | -86.56% | 37.81% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -4.93% | -30.74% | 211.64% | 25.95% | 36.96% | 28.83% | 93.98% | -10.75% | 3.79% | -9.54% | 23.16% | -25.98% | 14.64% | 23.13% | 0.15% | -29.34% | -40.06% | -7.34% | -63.14% | 6.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -50.55% | -62.22% | 729.41% | 34.04% | 40.74% | -12.41% | 76.82% | -88.59% | 125.53% | -21.70% | -18.07% | -73.53% | 1,550.00% | 23.91% | -64.13% | -76.52% | -54.84% | 700.00% | -99.11% | 12,200.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 88.46% | 189.42% | 461.90% | 1,135.71% | -202.62% | -111.96% | -148.82% | -111.13% | 249.15% | 187.50% | 256.60% | 809.09% | -129.33% | -866.67% | -127.71% | -113.11% | -33.33% | 127.05% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -48.23% | -92.59% | 42.35% | -32.84% | 68.30% | 113.63% | -34.79% | -40.98% | -30.29% | -28.13% | 16.45% | 56.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -20.59% | -105.33% | -25.62% | -8.88% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -200.96% | 153.33% | 206.25% | 75.51% | 26.25% | 82.11% | -125.43% | 79.55% | -415.28% | 58.49% | 440.91% | -88.00% | 822.22% | 87.95% | -114.10% | -213.64% | 66.67% | 11.11% | -43.48% | 163.64% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 0.00% | 14.29% | -12.50% | -12.50% | -12.50% | -12.50% | 14.29% | 14.29% | 14.29% | 14.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.50% | 12.50% | 12.50% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -4.35% | 42.19% | 0.00% | 4.55% | 0.00% | 0.00% | 0.00% | 0.00% | 4.55% | 8.74% | 8.74% | 8.74% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 0.00% | 24.57% | 2.38% | 5.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 14.29% | 0.00% | 0.00% | 0.00% | -12.50% | 0.00% | 0.00% | 0.00% | 14.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.50% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (1y) | 0.00% | 0.00% | 0.00% | 7.69% | 7.69% | 7.69% | 7.69% | 0.00% | 0.00% | 0.00% | 0.00% | 7.14% | 7.14% | 7.14% | 7.14% | 0.00% | 6.67% | 6.67% | 0.00% | -6.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (3y) | 0.00% | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% | 4.89% | 4.89% | 4.89% | 4.89% | 2.33% | 4.55% | 4.55% | 2.33% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables Growth (5y) | 1.49% | 2.90% | 2.90% | 2.90% | 2.90% | 2.90% | 4.24% | 4.24% | 2.90% | 1.49% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends payables (QoQ) | 0.00% | 0.00% | 0.00% | 7.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 7.14% | 0.00% | 0.00% | 0.00% | 0.00% | 6.67% | 0.00% | -6.25% | -6.67% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -2410.00 | -2928.00 | 54.00 | 437.00 | 1,511.00 | 1,849.00 | -1097.00 | -974.00 | -1564.00 | -1935.00 | 671.00 | 382.00 | 1,516.00 | 1,695.00 | -333.00 | -799.00 | -1208.00 | -1561.00 | -127.00 | 550.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -2802.00 | -3153.00 | 1,598.00 | 526.00 | -17.00 | 240.00 | -1442.00 | -13.00 | -2463.00 | -3013.00 | -372.00 | -155.00 | 1,463.00 | 1,610.00 | -759.00 | -1392.00 | -1256.00 | -1800.00 | 211.00 | 132.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -1972.00 | -2177.00 | -387.00 | -3980.00 | 182.00 | 767.00 | -1545.00 | -1848.00 | -2855.00 | -3238.00 | 1,172.00 | -66.00 | -65.00 | 0.00 | -1104.00 | -430.00 | -2155.00 | -2879.00 | -832.00 | -405.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -884.00 | 297.00 | 525.00 | 499.00 | 190.00 | 636.00 | -2421.00 | 621.00 | -400.00 | 265.00 | 185.00 | 332.00 | 734.00 | 444.00 | -1843.00 | -135.00 | 326.00 | 92.00 | -410.00 | 542.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -68.40% | -70.09% | 62.38% | 101.85% | 265.67% | 245.71% | -59.15% | -45.41% | -65.71% | -68.87% | 85.07% | 27.73% | 197.62% | 187.61% | -25.81% | -46.05% | -59.20% | -64.31% | -11.96% | 65.85% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -14.71% | -11.41% | 60.05% | 22.36% | 20.80% | 26.34% | -18.55% | 22.33% | -26.55% | -31.46% | 7.08% | 12.07% | 55.10% | 45.74% | -17.53% | -27.81% | -25.33% | -31.63% | 6.53% | 4.55% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 2.07% | 4.60% | 30.41% | 8.89% | 37.47% | 45.87% | 6.03% | 8.27% | -4.90% | -5.63% | 25.39% | 5.02% | 12.46% | 12.54% | -5.80% | 4.76% | -13.61% | -19.86% | -4.32% | 4.72% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -2395.00 | -2976.00 | 126.00 | 537.00 | 1,580.00 | 1,930.00 | -1147.00 | -1048.00 | -1649.00 | -2078.00 | 670.00 | 376.00 | 1,586.00 | 1,802.00 | -330.00 | -778.00 | -1270.00 | -1645.00 | -122.00 | 559.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -2756.00 | -3133.00 | 1,211.00 | 169.00 | 7.00 | 277.00 | -1486.00 | 22.00 | -2464.00 | -3124.00 | -350.00 | -134.00 | 1,517.00 | 1,654.00 | -807.00 | -1449.00 | -1333.00 | -1922.00 | 218.00 | 157.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -1842.00 | -2073.00 | -154.00 | -3770.00 | 416.00 | 1,033.00 | -1376.00 | -1736.00 | -2825.00 | -3282.00 | 734.00 | -502.00 | -57.00 | 1.00 | -1146.00 | -379.00 | -2148.00 | -2967.00 | -802.00 | -353.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -860.00 | 342.00 | 527.00 | 528.00 | 184.00 | 691.00 | -2550.00 | 627.00 | -418.00 | 262.00 | 199.00 | 334.00 | 791.00 | 478.00 | -1934.00 | -114.00 | 300.00 | 103.00 | -410.00 | 566.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -37.96% | 56.72% | 56.19% | 32.93% | 12.39% | 48.16% | -81.54% | 77.61% | -29.41% | 34.52% | 9.73% | 22.58% | 64.47% | 30.00% | -71.69% | -10.87% | 24.39% | 13.73% | -30.17% | 67.90% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -89.09% | -85.57% | 53.70% | 153.70% | 733.33% | 480.95% | -150.60% | -93.43% | -124.67% | -104.92% | 383.33% | 222.22% | 445.95% | 1,900.00% | -120.17% | -220.69% | -121.88% | -112.04% | -16.67% | 154.29% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -39.92% | -29.91% | 96.03% | 30.25% | 22.30% | 24.64% | -37.36% | -19.10% | -30.54% | -26.85% | 30.13% | -18.72% | 92.30% | 72.61% | -31.79% | -31.14% | -29.80% | -28.19% | 12.64% | 28.28% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 98.51% | -6.93% | 36.01% | 2.95% | 42.15% | 51.21% | -29.31% | -30.62% | -19.59% | -15.98% | 58.28% | -14.10% | 9.31% | 11.38% | -18.51% | -32.34% | -16.76% | -15.88% | -20.29% | -18.85% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -2432.00 | -3092.00 | 11.00 | 591.00 | 1,351.00 | 1,694.00 | -1528.00 | -1468.00 | -2111.00 | -2415.00 | 1,970.00 | 240.00 | 1,808.00 | 2,206.00 | -1753.00 | -804.00 | -1721.00 | -2395.00 | -58.00 | 680.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -2675.00 | -3126.00 | 1,293.00 | 358.00 | 64.00 | 100.00 | -1854.00 | -266.00 | -3193.00 | -3813.00 | 453.00 | -636.00 | 1,048.00 | 1,484.00 | -1311.00 | -2032.00 | -2024.00 | -2604.00 | 160.00 | 116.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 271.00 | -1949.00 | 127.00 | -3647.00 | 470.00 | 955.00 | -1675.00 | -2129.00 | -3436.00 | -3847.00 | 1,736.00 | -869.00 | -239.00 | -109.00 | -1636.00 | -830.00 | -3106.00 | -4003.00 | -1357.00 | -761.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -688.00 | 283.00 | 421.00 | 575.00 | 72.00 | 626.00 | -2800.00 | 635.00 | -571.00 | 322.00 | 1,585.00 | -1095.00 | 996.00 | 720.00 | -2374.00 | -146.00 | 80.00 | 46.00 | -36.00 | 591.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -66.67% | 133.33% | 97.62% | 65.06% | 9.49% | 62.67% | -117.21% | 121.43% | -511.11% | 67.57% | 1,091.67% | -75.63% | 341.38% | 68.75% | -111.11% | -45.83% | 20.00% | 7.14% | -7.69% | 167.86% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -127.52% | -92.34% | 90.49% | 237.88% | 430.59% | 1,016.51% | -190.77% | -110.47% | -154.59% | -112.72% | 266.83% | 197.89% | 253.31% | 786.70% | -128.72% | -850.86% | -127.14% | -114.44% | -48.45% | 130.12% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -34.89% | -44.76% | 54.43% | 43.95% | 31.41% | 31.97% | -46.93% | -67.43% | -35.66% | -28.24% | 42.35% | -29.79% | 68.30% | 113.63% | -34.53% | -40.43% | -30.59% | -28.59% | 10.73% | 61.53% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -154.40% | -19.52% | 29.24% | -1.20% | 37.32% | -10.75% | -32.80% | -17.16% | -23.04% | -17.50% | 35.38% | -21.11% | 13.69% | 14.95% | -20.70% | -103.03% | -17.15% | -16.08% | -26.43% | -4.78% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -215.38% | 153.33% | 212.84% | 75.51% | 12.89% | 80.13% | -125.43% | 79.77% | -488.89% | 58.04% | 433.66% | -88.13% | 822.22% | 87.95% | -113.96% | -210.40% | 66.67% | 0.00% | -43.48% | 162.99% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -127.81% | -92.26% | 90.47% | 234.29% | 426.99% | 1,004.50% | -191.75% | -110.58% | -155.19% | -112.85% | 265.07% | 196.88% | 250.15% | 779.55% | -129.03% | -858.76% | -127.71% | -114.59% | -48.45% | 129.52% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -34.97% | -44.61% | 54.17% | 43.92% | 31.37% | 31.93% | -47.11% | -67.43% | -35.76% | -28.26% | 42.35% | -30.03% | 67.62% | 112.89% | -34.62% | -40.57% | -30.64% | -28.61% | 10.73% | 60.96% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -154.40% | -19.31% | 29.19% | -1.23% | 37.33% | -10.76% | -32.87% | -17.17% | -23.11% | -17.52% | 35.22% | -21.12% | 13.44% | 14.94% | -20.75% | -103.03% | -17.17% | -16.10% | -26.53% | -5.16% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -215.38% | 153.33% | 209.51% | 75.51% | 12.87% | 80.15% | -125.71% | 79.77% | -488.89% | 58.04% | 430.14% | -88.13% | 812.71% | 89.91% | -114.10% | -210.40% | 66.67% | 0.00% | -43.48% | 161.73% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -2482.00 | -2065.00 | -1327.00 | 1,198.00 | 1,197.00 | 1,386.00 | 2,634.00 | -1576.00 | -1011.00 | -620.00 | -3357.00 | 556.00 | 2,319.00 | 2,873.00 | 1,083.00 | 211.00 | -2852.00 | -2268.00 | -1731.00 | 1,186.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -2417.00 | -3600.00 | 1,021.00 | -196.00 | -943.00 | -720.00 | 1,823.00 | -4059.00 | -2296.00 | -1299.00 | -2050.00 | 178.00 | 2,506.00 | 3,638.00 | 360.00 | -809.00 | -1544.00 | -15.00 | -4005.00 | 1,952.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -1667.00 | -4552.00 | 1,356.00 | -1459.00 | -621.00 | -1343.00 | 3,372.00 | -3449.00 | -2230.00 | -2834.00 | 297.00 | -1216.00 | 365.00 | 1,533.00 | -451.00 | -3293.00 | -2829.00 | -694.00 | -2698.00 | 1,574.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 510.00 | -699.00 | 1,636.00 | -250.00 | 510.00 | -511.00 | 2,884.00 | -4459.00 | 1,075.00 | -120.00 | 147.00 | -546.00 | 2,838.00 | 433.00 | -1643.00 | -1418.00 | -225.00 | 1,018.00 | -1106.00 | 1,498.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 42.55% | 125.23% | -91.73% | 133.16% | -72.76% | -220.31% | 368.20% | 372.05% | 915.13% | -481.82% | -87.94% | -92.99% | -70.94% | 283.33% | -2,436.36% | 434.78% | -831.25% | -93.63% | ||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -32.96% | -33.42% | 57.96% | -20.88% | -63.99% | 28.26% | -7.04% | 134.12% | -147.68% | 20.97% | -186.72% | 38.89% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | -2.33% | 93.79% | -59.66% | 17.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 261.90% | -133.33% | 138.30% | 22.08% | -46.95% | 33.68% | -68.54% | -639.29% | 306.45% | 34.78% | -32.35% | -409.09% | 104.28% | -21.65% | 180.34% | 1,850.00% | -154.55% | 117.93% | -483.33% | 116.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -92.59% | -129.03% | -29.85% | 552.94% | 958.33% | 363.89% | 221.28% | -172.73% | -75.59% | -75.79% | -88.74% | 80.36% | 729.03% | 1,326.09% | 244.12% | 154.55% | -104.28% | -78.96% | -115.38% | 1,666.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -45.22% | -33.01% | 150.22% | 11.87% | 1.63% | 0.71% | 42.67% | -33.30% | -42.37% | -42.97% | -36.69% | 13.51% | 177.71% | 123.14% | 7.57% | -57.29% | -27.79% | -10.11% | -27.23% | 57.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -20.66% | -18.87% | 87.34% | 7.68% | 23.51% | 12.77% | 101.91% | -22.97% | -15.74% | -25.76% | 41.47% | -17.08% | 16.26% | 28.67% | 2.38% | -47.61% | -15.64% | -11.06% | -16.37% | 52.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 170.59% | -400.00% | 361.11% | -18.09% | 64.94% | -25.20% | 217.89% | -118.54% | 155.36% | -25.81% | 47.83% | -132.35% | 2,436.36% | 27.63% | -64.33% | -94.87% | -283.33% | 727.27% | -126.09% | 688.89% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -992.00 | -1745.00 | 227.00 | 389.00 | 482.00 | 910.00 | -520.00 | -707.00 | -1029.00 | -1674.00 | -155.00 | -51.00 | 926.00 | 1,268.00 | -295.00 | -453.00 | -1226.00 | -1310.00 | 152.00 | 511.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -1192.00 | -1395.00 | 464.00 | 98.00 | 205.00 | 538.00 | -655.00 | 394.00 | -1539.00 | -2508.00 | -448.00 | -369.00 | 379.00 | 505.00 | -970.00 | -1210.00 | -1329.00 | -1716.00 | -298.00 | 8.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -292.00 | -1110.00 | -1739.00 | -2158.00 | -211.00 | -659.00 | 102.00 | 132.00 | -1105.00 | -109.00 | -1839.00 | -2551.00 | -591.00 | -310.00 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 82.00 | 162.00 | -181.00 | 326.00 | 175.00 | 590.00 | -1612.00 | 139.00 | -147.00 | -54.00 | -93.00 | 244.00 | 830.00 | 288.00 | -1656.00 | 86.00 | 56.00 | 203.00 | -194.00 | 445.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -21.94% | -37.76% | 62.30% | 76.17% | 71.43% | 84.56% | -17.17% | -23.24% | -33.87% | -48.21% | -2.44% | 0.00% | 54.07% | 71.92% | -14.58% | -19.92% | -45.38% | -47.43% | 3.90% | 29.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 17.43% | 16.96% | 22.39% | 20.57% | 22.78% | 27.89% | 7.32% | 27.14% | -3.99% | -15.89% | 9.46% | 10.58% | 20.43% | 18.01% | -11.62% | -14.97% | -17.75% | -22.35% | -4.69% | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 26.48% | 19.30% | 12.92% | 8.87% | 8.18% | 6.11% | 13.52% | 13.25% | 0.60% | 10.48% | -5.73% | -11.67% | 3.08% | 6.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 12.44% | 25.35% | 9.19% | 14.48% | 9.41% | 34.95% | -51.00% | 6.10% | -5.75% | 5.69% | -7.69% | 8.75% | 45.21% | 17.94% | -54.14% | 1.95% | -0.96% | 13.53% | -9.36% | 26.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | -70.37% | -76.84% | -1.34% | 17.12% | 86.73% | 114.34% | -68.97% | -59.44% | -70.97% | -73.16% | 67.37% | 17.99% | 154.12% | 173.47% | -27.69% | -45.59% | -55.80% | -63.41% | -11.20% | 65.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -31.38% | -28.20% | 44.39% | 9.47% | 2.24% | 2.88% | -35.35% | -8.24% | -45.64% | -48.93% | -19.98% | -17.55% | 11.27% | 16.30% | -27.85% | -36.14% | -31.17% | -35.48% | 2.43% | 2.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -8.41% | -13.66% | 2.06% | -14.77% | 4.80% | 9.48% | -20.92% | -19.35% | -29.42% | -26.61% | 9.35% | -8.89% | -4.64% | -4.38% | -20.04% | -13.09% | -29.00% | -33.17% | -19.93% | -12.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -39.26% | 21.33% | 22.58% | 29.64% | -3.16% | 39.27% | -82.25% | 69.46% | -30.68% | 28.73% | 10.69% | 19.46% | 49.29% | 38.52% | -70.73% | -10.11% | 21.28% | 14.68% | -28.98% | 67.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -626.14% | -143.46% | 26.09% | -150.00% | 96.11% | 37.59% | -108.62% | 76.47% | 16.67% | 2,360.00% | -195.00% | 60.00% | -33.63% | 81.36% | -183.33% | 181.82% | -245.33% | -654.55% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -138.55% | -29.13% | 27.00% | -74.01% | -30.84% | 10.04% | -27.23% | -30.86% | -29.47% | 34.93% | -20.17% | 76.51% | 35.65% | 8.95% | 49.42% | 1.89% | 61.87% | -179.35% | -60.70% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -60.24% | -27.75% | 17.00% | -45.48% | -16.41% | -17.99% | 23.43% | -18.07% | -18.89% | 15.94% | -33.68% | -15.77% | 20.86% | -2.24% | -16.35% | -17.01% | -9.48% | -34.30% | -19.54% | |||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -1,261.76% | 71.27% | 143.61% | -246.55% | 78.82% | -361.11% | 93.98% | -300.00% | 25.00% | -152.21% | 89.83% | 1,200.00% | 13.64% | -114.67% | -54.55% | 1,194.12% | -158.60% | 23.85% | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -113.93% | -89.29% | 58.97% | 153.85% | 735.29% | 541.67% | -150.00% | -95.96% | -137.04% | -164.94% | 383.87% | 450.00% | 340.00% | 101.00% | -110.23% | -354.55% | -110.42% | -9,500.00% | -122.22% | 125.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -31.59% | -35.15% | 75.92% | 31.04% | 22.33% | 17.89% | -37.24% | -28.62% | -32.53% | -34.74% | 31.16% | -17.37% | 97.01% | -65.33% | -28.97% | -36.90% | -27.91% | -37.69% | 13.59% | 51.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -140.11% | -7.70% | 42.63% | 7.01% | 47.79% | -8.69% | -28.84% | -37.22% | -21.57% | -25.69% | 47.11% | -12.94% | 10.23% | -59.69% | -16.76% | -47.96% | -15.80% | -19.33% | -20.24% | -18.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -143.59% | 241.18% | 158.33% | 59.68% | 9.09% | 42.59% | -120.13% | 112.90% | -1,100.00% | -150.00% | 188.00% | -75.00% | 336.36% | -98.96% | -1,000.00% | -522.22% | 82.14% | -840.00% | 78.72% | 170.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -127.52% | -92.42% | 88.46% | 230.77% | 416.67% | 981.25% | -189.80% | -110.47% | -155.79% | -112.72% | 270.45% | 200.00% | 256.60% | 809.09% | -129.33% | -866.67% | -127.71% | -114.74% | -50.00% | 130.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -35.57% | -43.35% | 52.99% | 40.51% | 27.35% | 28.78% | -45.81% | -65.10% | -35.47% | -28.14% | 42.35% | -29.79% | 68.30% | 113.63% | -34.79% | -40.98% | -30.88% | -28.72% | 9.14% | 63.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -169.00% | -14.89% | 36.07% | 4.04% | 44.05% | -6.54% | -33.24% | -17.29% | -23.46% | -17.61% | 34.61% | -21.91% | 12.53% | 14.01% | -20.59% | -103.03% | -17.20% | -16.10% | -26.73% | -4.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -215.38% | 153.33% | 206.25% | 75.51% | 10.47% | 82.11% | -125.43% | 79.55% | -488.89% | 58.49% | 440.91% | -88.00% | 822.22% | 87.95% | -114.10% | -213.64% | 66.67% | 0.00% | -43.48% | 163.64% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -2304.00 | -2442.00 | 115.00 | 515.00 | 1,544.00 | 1,392.00 | -1142.00 | -1101.00 | -1705.00 | -1868.00 | 1,461.00 | 220.00 | 1,534.00 | 1,747.00 | -1193.00 | -1003.00 | -1181.00 | -1783.00 | -148.00 | 1,144.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -2686.00 | -2453.00 | 1,191.00 | 381.00 | 155.00 | 215.00 | -1298.00 | -66.00 | -2465.00 | -2919.00 | 433.00 | -366.00 | 1,373.00 | 1,271.00 | -874.00 | -1885.00 | -1352.00 | -1904.00 | 120.00 | 361.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -489.00 | -1286.00 | 76.00 | -2122.00 | 346.00 | -8772.00 | -1434.00 | -1751.00 | -2846.00 | -2929.00 | 1,510.00 | -501.00 | -16.00 | 94.00 | -1030.00 | -849.00 | -2112.00 | -2955.00 | -908.00 | -225.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -974.00 | 721.00 | 371.00 | 398.00 | 54.00 | 569.00 | -2163.00 | 439.00 | -549.00 | 405.00 | 1,166.00 | -802.00 | 765.00 | 619.00 | -1774.00 | -612.00 | 587.00 | 17.00 | -139.00 | 680.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -68.40% | -70.09% | 62.38% | 101.85% | 265.67% | 245.71% | -59.15% | -45.41% | -65.71% | -68.87% | 85.07% | 27.73% | 197.62% | 187.61% | -25.81% | -46.05% | -59.20% | -64.31% | -11.96% | 65.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -14.71% | -11.41% | 60.05% | 22.36% | 20.80% | 26.34% | -18.55% | 22.33% | -26.55% | -31.46% | 7.08% | 12.07% | 55.10% | 45.74% | -17.53% | -27.81% | -25.33% | -31.63% | 6.53% | 4.55% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 2.07% | 4.60% | 30.41% | 8.89% | 37.47% | 45.87% | 6.03% | 8.27% | -4.90% | -5.63% | 25.39% | 5.02% | 12.46% | 12.54% | -5.80% | 4.76% | -13.61% | -19.86% | -4.32% | 4.72% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -37.96% | 56.72% | 56.19% | 32.93% | 12.39% | 48.16% | -81.54% | 77.61% | -29.41% | 34.52% | 9.73% | 22.58% | 64.47% | 30.00% | -71.69% | -10.87% | 24.39% | 13.73% | -30.17% | 67.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -2395.00 | -2976.00 | 126.00 | 537.00 | 1,580.00 | 1,930.00 | -1147.00 | -1048.00 | -1649.00 | -2078.00 | 670.00 | 376.00 | 1,586.00 | 1,802.00 | -330.00 | -778.00 | -1270.00 | -1645.00 | -122.00 | 559.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -2756.00 | -3133.00 | 1,211.00 | 169.00 | 7.00 | 277.00 | -1486.00 | 22.00 | -2464.00 | -3124.00 | -350.00 | -134.00 | 1,517.00 | 1,654.00 | -807.00 | -1449.00 | -1333.00 | -1922.00 | 218.00 | 157.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -1842.00 | -2073.00 | -154.00 | -3770.00 | 416.00 | 1,033.00 | -1376.00 | -1736.00 | -2825.00 | -3282.00 | 734.00 | -502.00 | -57.00 | 1.00 | -1146.00 | -379.00 | -2148.00 | -2967.00 | -802.00 | -353.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -860.00 | 342.00 | 527.00 | 528.00 | 184.00 | 691.00 | -2550.00 | 627.00 | -418.00 | 262.00 | 199.00 | 334.00 | 791.00 | 478.00 | -1934.00 | -114.00 | 300.00 | 103.00 | -410.00 | 566.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -113.93% | -38.39% | 58.97% | 153.85% | 735.29% | 34.78% | -150.00% | -95.96% | -137.04% | -104.84% | 383.87% | 450.00% | 340.00% | 1,977.78% | -110.23% | -354.55% | -110.42% | -105.92% | -122.22% | 125.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -31.51% | 16.18% | 75.92% | 31.04% | 22.33% | 25.54% | -37.24% | -28.62% | -32.53% | -26.83% | 31.16% | -17.37% | 97.01% | 6.99% | -28.97% | -36.90% | -27.91% | -27.11% | 13.59% | 51.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -140.11% | 30.95% | 42.63% | 7.01% | 47.79% | 2.35% | -28.84% | -37.22% | -21.48% | -16.02% | 47.11% | -12.94% | 10.23% | 12.45% | -16.76% | -47.96% | -15.80% | -15.38% | -20.24% | -18.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -143.59% | 911.76% | -55.07% | 59.68% | 9.09% | 72.22% | -116.67% | 112.90% | -1,100.00% | 77.50% | 1,077.78% | -75.00% | 336.36% | 76.04% | -105.33% | -522.22% | 82.14% | 0.00% | -100.00% | 170.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 25.07% | 58.07% | 61.78% | 55.75% | 50.44% | 25.84% | 28.79% | 24.92% | 17.86% | 9.21% | 4.54% | 0.51% | -1.68% | -1.50% | -2.39% | -2.53% | -3.22% | -4.31% | -3.09% | -1.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 38.23% | 47.50% | 20.68% | 22.47% | 25.26% | 26.45% | 27.61% | 29.07% | 30.41% | 29.51% | 29.63% | 25.05% | 20.36% | 10.62% | 9.53% | 6.96% | 3.90% | 0.97% | -0.37% | -1.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 22.54% | 29.00% | 28.28% | 29.46% | 31.16% | 33.12% | 34.69% | 35.63% | 36.18% | 34.55% | 18.80% | 18.19% | 17.90% | 16.82% | 16.22% | 16.07% | 16.11% | 15.41% | 15.55% | 13.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 12.24% | 28.30% | 1.37% | 6.69% | 8.41% | 7.32% | 3.75% | 3.48% | 2.29% | -0.56% | -0.69% | -0.50% | 0.06% | -0.38% | -1.59% | -0.64% | -0.65% | -1.50% | -0.33% | 1.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -24.00 | -462.00 | -420.00 | -402.00 | -106.00 | 289.00 | 203.00 | 66.00 | -182.00 | -536.00 | -345.00 | -245.00 | 19.00 | 352.00 | 150.00 | 59.00 | -171.00 | -358.00 | -278.00 | -137.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -729.00 | -466.00 | -210.00 | -99.00 | 17.00 | 124.00 | -57.00 | -91.00 | -311.00 | -709.00 | -562.00 | -581.00 | -269.00 | 106.00 | 8.00 | -120.00 | -334.00 | -542.00 | -473.00 | -323.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 215.00 | -138.00 | -134.00 | -256.00 | -179.00 | -702.00 | -773.00 | -759.00 | -1017.00 | -713.00 | -352.00 | -278.00 | -146.00 | -59.00 | -252.00 | -278.00 | -464.00 | -714.00 | -691.00 | -659.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -184.00 | -279.00 | 7.00 | 54.00 | 112.00 | 116.00 | -79.00 | -83.00 | -136.00 | -238.00 | 112.00 | 17.00 | 128.00 | 96.00 | -91.00 | -74.00 | -102.00 | -91.00 | -11.00 | 67.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -14.00 | -627.00 | -572.00 | -522.00 | -159.00 | 500.00 | 432.00 | 243.00 | -70.00 | -546.00 | -416.00 | -301.00 | 17.00 | 472.00 | 394.00 | 304.00 | -19.00 | -449.00 | -439.00 | -320.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -73.00 | -652.00 | -298.00 | -103.00 | 20.00 | 216.00 | 13.00 | 4.00 | -242.00 | -674.00 | -556.00 | -581.00 | -211.00 | 425.00 | 410.00 | 246.00 | -71.00 | -523.00 | -461.00 | -317.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 91.00 | -474.00 | -493.00 | -678.00 | -428.00 | -47.00 | -100.00 | 4.00 | -302.00 | -699.00 | -282.00 | -161.00 | -33.00 | 142.00 | -9.00 | 7.00 | -244.00 | -650.00 | -602.00 | -596.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -195.00 | -422.00 | -8.00 | 102.00 | 169.00 | 237.00 | -76.00 | -86.00 | -144.00 | -240.00 | 55.00 | 28.00 | 174.00 | 215.00 | -23.00 | -62.00 | -149.00 | -215.00 | -14.00 | 58.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -59.00 | -733.00 | -667.00 | -616.00 | -133.00 | 525.00 | 430.00 | 237.00 | -225.00 | 157.00 | -1038.00 | -799.00 | -68.00 | -502.00 | 652.00 | 282.00 | -750.00 | 270.00 | 402.00 | 835.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -1138.00 | -589.00 | -307.00 | -165.00 | 25.00 | 154.00 | -82.00 | -94.00 | -417.00 | -51.00 | -1275.00 | -1177.00 | -426.00 | 180.00 | 44.00 | -280.00 | -1043.00 | -75.00 | 16.00 | 317.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 242.00 | -329.00 | -320.00 | -394.00 | -130.00 | -1097.00 | -1105.00 | -1257.00 | -1496.00 | 93.00 | -916.00 | -726.00 | -268.00 | -192.00 | -468.00 | -611.00 | -1235.00 | -283.00 | -221.00 | -61.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -262.00 | -472.00 | 14.00 | 104.00 | 222.00 | 185.00 | -81.00 | -88.00 | -241.00 | 567.00 | -1276.00 | 151.00 | 490.00 | 133.00 | -122.00 | -220.00 | -542.00 | 1,153.00 | 10.00 | 213.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -2395.00 | -2976.00 | 126.00 | 537.00 | 1,580.00 | 1,930.00 | -1147.00 | -1048.00 | -1649.00 | -2078.00 | 670.00 | 376.00 | 1,586.00 | 1,802.00 | -330.00 | -778.00 | -1270.00 | -1645.00 | -122.00 | 559.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -2756.00 | -3133.00 | 1,211.00 | 169.00 | 7.00 | 277.00 | -1486.00 | 22.00 | -2464.00 | -3124.00 | -350.00 | -134.00 | 1,517.00 | 1,654.00 | -807.00 | -1449.00 | -1333.00 | -1922.00 | 218.00 | 157.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -1842.00 | -2073.00 | -154.00 | -3770.00 | 416.00 | 1,033.00 | -1376.00 | -1736.00 | -2825.00 | -3282.00 | 734.00 | -502.00 | -57.00 | 1.00 | -1146.00 | -379.00 | -2148.00 | -2967.00 | -802.00 | -353.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -860.00 | 342.00 | 527.00 | 528.00 | 184.00 | 691.00 | -2550.00 | 627.00 | -418.00 | 262.00 | 199.00 | 334.00 | 791.00 | 478.00 | -1934.00 | -114.00 | 300.00 | 103.00 | -410.00 | 566.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -0.50% | -8.96% | 52.02% | 58.68% | 51.25% | 48.68% | -3.14% | -6.34% | -11.66% | -19.40% | 2.75% | 1.60% | 18.31% | 20.95% | -4.98% | -6.54% | -21.16% | -24.21% | -1.79% | 8.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 29.15% | 29.89% | 16.88% | 19.55% | 20.70% | 22.79% | 14.47% | 21.70% | 9.96% | 2.94% | 14.80% | 14.73% | 16.49% | 13.17% | -1.85% | -3.83% | -6.25% | -9.60% | -1.39% | 1.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 24.06% | 24.86% | 32.37% | 30.80% | 32.93% | 35.63% | 28.80% | 26.60% | 23.54% | 21.30% | 9.70% | 10.21% | 12.94% | 12.53% | 7.93% | 11.35% | 4.40% | 0.00% | 7.14% | 8.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 9.87% | 19.97% | 14.70% | 4.96% | 4.72% | 17.93% | -25.28% | 1.50% | -1.23% | 7.60% | -4.75% | 0.36% | 15.01% | 10.00% | -25.17% | -1.28% | -2.98% | 5.74% | -3.03% | 9.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -40.00% | 95.83% | 66.67% | 50.00% | 100.00% | -89.36% | -60.00% | 16.67% | -16.67% | 20.00% | 200.00% | -14.29% | 0.00% | -833.33% | 16.67% | -16.67% | 0.00% | 111.36% | 28.57% | -40.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 14.47% | 260.88% | 35.72% | 25.99% | 6.27% | -5.90% | -20.63% | 32.64% | 0.00% | -37.00% | 25.99% | 14.47% | 18.56% | -43.19% | 11.87% | -5.90% | -5.90% | 0.00% | 65.10% | -24.61% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 61.30% | 105.84% | 21.21% | 33.14% | 31.41% | 1.26% | 0.00% | 28.47% | 20.11% | 43.10% | 24.57% | 14.87% | 0.00% | -56.32% | 11.84% | 10.76% | 0.00% | -26.93% | 24.57% | -5.59% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | -25.00% | 1,466.67% | -89.36% | 20.00% | 0.00% | -16.67% | -60.00% | 250.00% | -28.57% | 20.00% | 0.00% | 0.00% | -16.67% | -980.00% | 115.91% | -28.57% | 0.00% | 0.00% | 80.00% | -66.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 16,838.00 | 1,983.00 | -248.00 | -4.00 | -16644.00 | -597.00 | 89.00 | 2,782.00 | -3611.00 | -77022.00 | -14.00 | -3142.00 | 3,311.00 | 83,287.00 | 3,645.00 | -8414.00 | 3,929.00 | -36108.00 | -3393.00 | 8,632.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 16,794.00 | 1,499.00 | 4,530.00 | -130.00 | -5.00 | 1,149.00 | 84.00 | 2,026.00 | -3417.00 | -75636.00 | -173.00 | -364.00 | -16944.00 | 5,668.00 | 3,720.00 | -8774.00 | 3,629.00 | -29842.00 | 238.00 | -2924.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 5,797.00 | 244.00 | -1579.00 | -1269.00 | -1274.00 | 72,290.00 | 311.00 | 2,877.00 | -3461.00 | -76120.00 | 4,605.00 | -489.00 | -305.00 | 7,414.00 | 3,715.00 | -9529.00 | 3,823.00 | -28456.00 | 79.00 | -146.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 16,667.00 | -15159.00 | -1756.00 | 244.00 | 26.00 | 889.00 | -1069.00 | 2,937.00 | -6366.00 | -72523.00 | 75,938.00 | -191.00 | 86.00 | 7,454.00 | -3704.00 | -12250.00 | 12,429.00 | -32582.00 | 29,011.00 | -226.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 0.00% | 70.38% | 70.38% | 67.88% | 65.38% | -4.40% | -8.80% | -7.45% | -6.05% | -4.60% | 0.00% | -1.24% | -4.70% | -9.56% | -9.57% | -8.60% | -5.28% | 2.19% | 2.24% | 3.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 30.49% | 38.79% | 20.35% | 19.71% | 19.12% | 20.75% | 18.87% | 18.84% | 15.82% | 15.82% | 15.82% | 15.34% | 13.98% | -6.22% | -6.22% | -5.82% | -5.34% | -4.11% | -2.58% | -2.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 17.32% | 30.51% | 29.65% | 28.33% | 28.25% | 28.81% | 27.52% | 27.11% | 28.12% | 19.51% | 9.71% | 9.42% | 8.64% | 8.72% | 8.72% | 8.66% | 7.00% | 7.51% | 7.51% | 7.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.00% | 70.38% | 0.00% | -1.47% | -1.49% | -1.51% | -4.60% | 0.00% | 0.00% | 0.00% | 0.00% | -1.24% | -3.50% | -5.10% | -0.02% | -0.18% | 0.00% | 2.39% | 0.03% | 1.08% |