Gray Media Income Statement (2009-2025) | GTN

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	544.00M	547.00M	601.00M	721.00M	827.00M	868.00M	909.00M	1,072.00M	801.00M	813.00M	803.00M	864.00M	823.00M	826.00M	950.00M	1,045.00M	782.00M	772.00M	749.00M	792.00M
Cost of Revenue (Quarter)	17.00M	354.00M	13.00M	449.00M	26.00M	14.00M	16.00M	27.00M	59.00M	11.00M	18.00M	-1549.00M	21.00M	565.00M	22.00M	2,260.00M	20.00M	563.00M	542.00M	2,177.00M
Gross Profit (Quarter)	527.00M	193.00M	588.00M	272.00M	801.00M	854.00M	893.00M	1,045.00M	742.00M	802.00M	785.00M	2,413.00M	802.00M	261.00M	928.00M	-1215.00M	762.00M	209.00M	207.00M	-1385.00M
Operating items
Amortization - Intangibles (Quarter)	26.00M	27.00M	28.00M	36.00M	52.00M	52.00M	52.00M	51.00M	49.00M	50.00M	48.00M	47.00M	31.00M	32.00M	31.00M	31.00M	29.00M	28.00M	23.00M	24.00M
Depreciation & Amortization - Total (Quarter)	25.00M	25.00M	26.00M	28.00M	32.00M	31.00M	33.00M	33.00M	35.00M	35.00M	36.00M	39.00M	36.00M	36.00M	36.00M	36.00M	34.00M	32.00M	33.00M	34.00M
Selling, General & Administrative (Quarter)	18.00M	25.00M	32.00M	84.00M	28.00M	25.00M	27.00M	24.00M	26.00M	30.00M	23.00M	33.00M	28.00M	28.00M	24.00M	24.00M	32.00M	25.00M	28.00M	28.00M
Other Operating Expenses (Quarter)	4.00M	1.00M	-51.00M	4.00M	-5.00M		1.00M	8.00M	10.00M	-16.00M	6.00M	-41.00M		1.00M	-16.00M	-35.00M	3.00M	6.00M	1.00M	2.00M
Operating Expenses (Quarter)	443.00M	439.00M	534.00M	616.00M	663.00M	650.00M	664.00M	709.00M	734.00M	694.00M	719.00M	751.00M	699.00M	674.00M	700.00M	720.00M	690.00M	690.00M	647.00M	676.00M
Operating Income (Quarter)	101.00M	108.00M	67.00M	105.00M	164.00M	218.00M	245.00M	363.00M	67.00M	119.00M	84.00M	113.00M	124.00M	152.00M	250.00M	325.00M	92.00M	82.00M	102.00M	-300.00M
EBIT (Quarter)	101.00M	108.00M	67.00M	105.00M	164.00M	218.00M	245.00M	363.00M	67.00M	119.00M	84.00M	113.00M	124.00M	152.00M	250.00M	325.00M	92.00M	82.00M	102.00M	-300.00M
Non-operating items
Other Non Operating Income (Quarter)	1.00M	-7.00M	-1.00M	7.00M	-2.00M			3.00M	-3.00M	-1.00M	-10.00M			-7.00M	6.00M	-80.00M	1.00M		-3.00M	-8.00M
Non Operating Income (Quarter)	1.00M	-7.00M	-1.00M	-1.00M	-2.00M		-1.00M	-1.00M	-2.00M	-1.00M	-10.00M	20.00M	110.00M	2.00M	2.00M	3.00M	1.00M		-3.00M	1.00M
Net income details
EBT (Quarter)	54.00M	54.00M	18.00M	42.00M	83.00M	137.00M	150.00M	244.00M	-42.00M	9.00M	-37.00M	-12.00M	119.00M	29.00M	128.00M	216.00M	-24.00M	-35.00M	-28.00M	-26.00M
Tax Provisions (Quarter)	15.00M	15.00M	35.00M	35.00M	21.00M	38.00M	42.00M	78.00M	-11.00M	5.00M	3.00M	88.00M	31.00M	7.00M	32.00M	47.00M	-15.00M	21.00M	-18.00M	40.00M
Profit After Tax (Quarter)	39.00M	39.00M	-17.00M	29.00M	62.00M	99.00M	108.00M	186.00M	-31.00M	4.00M	-40.00M	-9.00M	88.00M	22.00M	96.00M	169.00M	-9.00M	-56.00M	-10.00M	-10.00M
Income from Continuing Operations (Quarter)	39.00M	39.00M	-17.00M	7.00M	62.00M	99.00M	108.00M	166.00M	-31.00M	4.00M	-40.00M	-100.00M	88.00M	22.00M	96.00M	169.00M	-9.00M	-56.00M	-10.00M	-66.00M
Consolidated Net Income (Quarter)	39.00M	39.00M	-17.00M	7.00M	62.00M	99.00M	108.00M	166.00M	-31.00M	4.00M	-40.00M	-100.00M	88.00M	22.00M	96.00M	169.00M	-9.00M	-56.00M	-10.00M	-66.00M
Income towards Parent Company (Quarter)	39.00M	39.00M	-17.00M	7.00M	62.00M	99.00M	108.00M	166.00M	-31.00M	4.00M	-40.00M	-100.00M	88.00M	22.00M	96.00M	169.00M	-9.00M	-56.00M	-10.00M	-66.00M
Preferred Dividend Payments (Quarter)	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M	13.00M
Net Income towards Common Stockholders (Quarter)	26.00M	26.00M	-30.00M	16.00M	49.00M	86.00M	95.00M	173.00M	-44.00M	-9.00M	-53.00M	-22.00M	75.00M	9.00M	83.00M	156.00M	-22.00M	-69.00M	-23.00M	-23.00M
Additional items
EPS (Basic) (Quarter)	0.28	0.27	-0.32	0.17	0.53	0.92	1.04	1.91	-0.48	-0.10	-0.57	-0.24	0.80	0.09	0.87	1.64	-0.23	-0.71	-0.24	-0.22
EPS (Weighted Average and Diluted) (Quarter)	0.27	0.27	-0.32	0.17	0.52	0.91	1.03	1.86	-0.48	-0.10	-0.57	-0.24	0.79	0.09	0.86	1.62	-0.23	-0.71	-0.24	-0.22
Shares Outstanding (Weighted Average) (Quarter)	94.00M	95.00M	95.00M	95.00M	93.00M	93.00M	91.00M	92.00M	92.00M	93.00M	93.00M	92.00M	94.00M	94.00M	95.00M	95.00M	96.00M	96.00M	96.00M	97.00M
Shares Outstanding (Diluted Average) (Quarter)													95.00M				96.00M
EBITDA (Quarter)	126.00M	133.00M	93.00M	133.00M	196.00M	249.00M	278.00M	396.00M	102.00M	154.00M	120.00M	152.00M	160.00M	188.00M	286.00M	361.00M	126.00M	114.00M	135.00M	-266.00M
Interest Expenses (Quarter)	48.00M	47.00M	48.00M	62.00M	79.00M	81.00M	94.00M	100.00M	104.00M	109.00M	111.00M	116.00M	115.00M	118.00M	130.00M	122.00M	118.00M	117.00M	120.00M	119.00M
Tax Rate (Quarter)	27.78%	27.78%	194.44%	83.33%	25.30%	27.74%	28.00%	31.97%	26.19%	55.56%	-8.11%	-733.33%	26.05%	24.14%	25.00%	21.76%	62.50%	-60.00%	64.29%	-153.85%

Research Tools

Gray Media Income Statement (2009-2025) | GTN

Create an account

Sign In

Reset Password