|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 418.54M | 429.21M | 569.77M | 715.26M | 840.81M | 593.22M | 448.62M | 400.87M | 456.44M | 416.81M | 375.95M | 391.85M | 451.05M | 433.53M | 367.50M | 307.18M | 386.86M | 311.70M | 329.38M | 347.75M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 267.94M | 295.27M | 371.52M | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 150.60M | 133.94M | 198.25M | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 673.00 | 0.00M | 0.00M | 0.00M | 970.00 | 0.00M | 5.84M | 0.00M | 0.00M | 0.00M | 7.40M | 0.93M | 0.91M | 1.50M | 1.59M | 1.30M | 0.69M | -0.08M | -0.09M | 0.95M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | -246.00 | 887.00 | 8.00 | 562.00 | -696.00 | -238.00 | -189.00 | 43.05M | -0.27M | -0.03M | 0.01M | 17.74M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.42M | 11.26M | 55.89M | 211.13M | 265.30M | 154.42M | 29.70M | 44.45M | 62.85M | 75.42M | 14.22M | 2.56M | 44.55M | 40.60M | -49.54M | -55.68M | 8.74M | -2.00M | -84.51M | -7.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.42M | 11.26M | 55.89M | 211.13M | 265.30M | 154.42M | 29.70M | 44.45M | 62.85M | 75.42M | 14.22M | 2.56M | 44.55M | 40.60M | -49.54M | -55.68M | 8.74M | -2.00M | -84.51M | -7.71M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 2.30M | 16.47M | 0.83M | -3.53M | -0.87M | -0.97M | 0.83M | 0.80M | -0.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.61M | 0.38M | | | | | | | | | -0.56M | | 0.24M | 0.19M | -0.57M | 1.41M | -0.17M | -0.18M | -24.94M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | -103.38M | -18.52M | 0.01M | 0.01M | 0.02M | -0.02M | 0.01M | 0.50M | 0.01M | -0.03M | -0.70M | -0.24M | 0.00M | -0.57M | 1.41M | -0.03M | 0.18M | -0.05M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.48M | -98.30M | 47.25M | 194.28M | 244.59M | 136.02M | 16.92M | 34.93M | 56.58M | 67.51M | -3.00M | -3.73M | 42.83M | 31.87M | -33.93M | -66.27M | -14.72M | -4.70M | -88.94M | -11.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -250.00 | -680.00 | -0.00M | 0.04M | 0.06M | 0.04M | -147.98M | -9.46M | -20.52M | 0.02M | 57.54M | 1.16M | 8.48M | -13.30M | -4.38M | 0.62M | 3.79M | -8.57M | 2.94M | 4.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.73M | -0.10M | 0.05M | 150.79M | 185.06M | 98.84M | 9.14M | 0.03M | 36.06M | 44.11M | 0.01M | 0.00M | 34.35M | 18.57M | 29.55M | -66.90M | -10.93M | -13.27M | -86.01M | -7.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.18M | 1.02M | 1.41M | 0.38M | 0.27M | -1.21M | -2.94M | -4.48M | -4.16M | -3.23M | 0.00M | -0.55M | -0.53M | -0.24M | -1.42M | -0.42M | -0.48M | -0.46M | -5.06M | -0.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.48M | -98.30M | 47.25M | 194.24M | 244.53M | 135.99M | 164.90M | 44.39M | 77.10M | 67.49M | -60.54M | -4.88M | 34.35M | 45.17M | -29.55M | -66.90M | -18.51M | 3.86M | -91.88M | -15.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.48M | -98.30M | 47.25M | 194.24M | 244.53M | 135.99M | 164.90M | 44.39M | 77.10M | 67.49M | -60.54M | -4.88M | 34.35M | 45.17M | -29.55M | -66.90M | -18.51M | 3.86M | -91.88M | -15.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.48M | -98.30M | 47.25M | 151.16M | 185.32M | 97.63M | 6.20M | 20.99M | 31.91M | 40.88M | -6.47M | -4.88M | 34.88M | 18.81M | -28.13M | -66.90M | -18.51M | 3.86M | -91.88M | -15.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -67.79M | -98.30M | 47.25M | 151.16M | 185.32M | 97.63M | 6.20M | 20.99M | 31.91M | 40.88M | -6.47M | 2.57M | 34.88M | 18.81M | -29.55M | 66.90M | -18.51M | 3.86M | -86.01M | -7.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01 | -0.54 | 0.27 | 0.81 | 0.99 | 0.52 | 0.03 | 0.11 | 0.17 | 0.22 | -0.06 | -0.01 | 0.18 | 0.10 | -0.15 | -0.36 | -0.06 | -0.07 | -0.43 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01 | -0.54 | 0.27 | 0.80 | 0.98 | 0.52 | 0.03 | 0.11 | 0.17 | 0.21 | -0.06 | -0.01 | 0.18 | 0.10 | -0.15 | -0.36 | -0.06 | -0.07 | -0.43 | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 169.30M | 179.85M | 176.51M | 187.41M | 187.44M | 187.45M | 187.82M | 187.87M | 187.87M | 187.87M | 187.87M | 187.93M | 189.30M | 188.32M | 188.14M | 187.01M | 188.14M | 188.07M | 188.29M | 188.29M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 169.30M | 179.85M | 176.51M | 188.58M | 188.57M | 188.85M | 189.62M | 189.63M | 190.17M | 190.53M | 190.80M | 187.93M | 189.30M | 190.39M | 188.81M | 187.01M | 188.14M | 188.07M | 188.29M | 188.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 34.09M | 37.59M | 85.58M | 241.12M | 303.16M | 185.29M | 130.44M | 44.77M | 105.67M | 104.50M | 60.26M | 25.80M | 57.74M | 60.41M | 9.85M | -26.80M | 21.56M | 18.27M | 14.59M | 3.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.79M | -9.97M | 21.79M | -2.98M | 3.09M | -4.55M | 4.97M | 4.08M | -7.37M | 5.92M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.05% | 0.00% | -0.01% | 0.02% | 0.02% | 0.03% | -874.76% | -27.09% | -36.26% | 0.03% | -1,915.45% | -31.01% | 19.80% | -41.73% | 12.90% | -0.94% | -25.73% | 182.18% | -3.30% | -35.98% |