|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,209.14M | 569.77M | 715.26M | 840.81M | 593.22M | 448.62M | 400.87M | 456.44M | 416.81M | 375.95M | 391.85M | 451.05M | 433.53M | 367.50M | 307.18M | 386.86M | 311.70M | 329.38M | 347.75M | 378.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 813.38M | 371.52M | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 395.76M | 198.25M | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 455.00 | 0.01M | 0.00M | | | | | 0.01M | | | -0.00M | 0.01M | -0.00M | | -0.00M | | -0.00M | | -0.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.50M | | | | -57.00M | 0.25M | -0.89M | -1.03M | -0.56M | | 0.24M | 0.19M | -0.57M | 0.27M | -0.17M | -0.18M | -17.74M | 0.04M | -0.19M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 455.00 | 0.01M | 0.00M | | | | | 0.01M | | | -0.00M | 0.01M | -0.00M | | -0.00M | | -0.00M | | -0.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -24.50M | 55.89M | 211.13M | 265.30M | 154.42M | 29.70M | 44.45M | 62.85M | 75.42M | 14.22M | 2.56M | 44.55M | 40.60M | -49.54M | -55.68M | 8.74M | -2.00M | -133.46M | -7.71M | 56.95M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -24.50M | 55.89M | 211.13M | 265.30M | 154.42M | 29.70M | 44.45M | 62.85M | 75.42M | 14.22M | 2.56M | 44.55M | 40.60M | -49.54M | -55.68M | 8.74M | -2.00M | -133.46M | -7.71M | 56.95M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03M | | | | | -43.05M | | | -0.01M | -17.74M | -0.04M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | 0.50M | | | | -44.00M | | | | 1.10M | 2.30M | 16.47M | 0.83M | 3.53M | 0.87M | 0.97M | 0.83M | 0.80M | 0.71M | 1.91M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -12.26M | 9.87M | -4.39M | -7.88M | -1.77M | | 1.46M | -5.37M | 1.26M | | 1.38M | 3.59M | -6.58M | 15.17M | -6.91M | -19.66M | 0.56M | -23.89M | 1.78M | 5.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -130.42M | -18.52M | -12.46M | -12.83M | -16.63M | -16.83M | -10.98M | -0.90M | -9.16M | -12.33M | -7.67M | -5.32M | -2.15M | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -167.18M | 47.25M | 194.28M | 244.59M | 136.02M | 16.92M | 34.93M | 56.58M | 67.51M | -3.00M | -3.73M | 42.83M | 31.87M | 37.05M | 66.90M | -14.72M | -13.27M | -174.64M | -11.15M | 60.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -43.49M | -59.53M | -37.18M | -147.98M | -9.46M | -20.52M | -23.40M | -57.54M | 1.16M | -8.48M | -13.30M | -16.25M | -0.62M | 3.79M | 0.01M | -2.47M | -0.00M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -165.41M | 65.08M | 237.78M | 304.12M | 173.21M | 164.90M | 25.47M | 77.10M | 90.91M | -7.16M | -2.57M | 34.35M | 18.57M | -29.55M | -66.90M | -10.93M | -13.27M | -177.11M | -7.14M | 60.57M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 1.41M | 0.38M | 0.27M | -1.21M | | 4.48M | -4.16M | -3.23M | 3.95M | -0.55M | -0.53M | -0.24M | -2.74M | -0.42M | -0.48M | -0.46M | -6.41M | -0.08M | 0.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -167.18M | 47.25M | 237.78M | 304.12M | 173.21M | 164.90M | 44.39M | 77.10M | 90.91M | 54.54M | -4.88M | 51.31M | 45.17M | 53.30M | 67.52M | -18.51M | -13.28M | -172.18M | -11.14M | 60.47M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 2.79M | -43.49M | -59.53M | -37.18M | -18.26M | | | -23.40M | -4.16M | | -8.48M | -13.30M | 4.38M | -0.62M | | -8.57M | 2.94M | 4.01M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -165.40M | 50.04M | 194.28M | 244.59M | 136.02M | 146.64M | 44.39M | 77.10M | 67.51M | 50.38M | -4.88M | 42.83M | 31.87M | 57.68M | 66.90M | -18.51M | -21.84M | -169.24M | -7.13M | 60.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 162.07M | 51.45M | 151.16M | 185.32M | 97.63M | 0.01M | 20.99M | -4.16M | -3.23M | -11.12M | -2.02M | 34.88M | 18.81M | -28.13M | -66.48M | -10.45M | -12.81M | -170.70M | 7.05M | 60.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 162.07M | 51.45M | 151.16M | 185.32M | 97.63M | 0.01M | 20.99M | -4.16M | -3.23M | -11.12M | -0.01 | 0.18 | 18.81M | -0.15 | -0.36 | 0.06 | -12.81M | -0.43 | 0.04 | 60.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.29 | 0.81 | 0.99 | 0.52 | 0.00 | 0.11 | -0.02 | -0.02 | -0.06 | | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | -0.07 | 0.00 | 0.00 | 0.32 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.29 | 0.80 | 0.98 | 0.52 | 0.00 | 0.11 | -0.02 | -0.02 | -0.06 | | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | -0.07 | 0.00 | 0.00 | 0.32 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 179.85M | 176.51M | 187.41M | 187.44M | 187.45M | 187.82M | 187.87M | 187.87M | 187.87M | 187.87M | 187.93M | 189.30M | 188.32M | 188.14M | 187.01M | 188.58M | 188.39M | 188.36M | 188.29M | 188.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 179.85M | 176.51M | 188.58M | 188.57M | 188.85M | 189.63M | 189.63M | 190.17M | 190.53M | 190.29M | 187.93M | 191.01M | 190.39M | 188.81M | 187.01M | 188.58M | 188.39M | 188.36M | 188.29M | 189.04M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 899.25M | 882.54M | 937.04M | 937.21M | 937.27M | 939.08M | 939.37M | 939.37M | 939.36M | 939.36M | 939.63M | 946.49M | 941.62M | 940.72M | 935.04M | 942.91M | 941.93M | 941.80M | 941.43M | 941.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 93.75M | 85.58M | 241.12M | 303.16M | 185.29M | 130.44M | 44.77M | 105.67M | 104.50M | 60.26M | 25.80M | 57.74M | 60.41M | 9.85M | -26.80M | 21.56M | 18.27M | 14.59M | 3.35M | 13.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -704.00 | -0.03M | -0.00M | -0.02M | 9.54M | -0.02M | -0.00M | -0.02M | -42.21M | -14.63M | -21.79M | -6.96M | -26.19M | -4.55M | -4.97M | -4.08M | -20.77M | -5.92M | -9.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | -0.01% | -22.39% | -24.34% | -27.34% | -874.76% | -27.09% | -36.26% | -34.66% | 1,915.45% | -31.01% | -19.80% | -41.73% | -43.86% | -0.93% | -25.73% | -0.06% | 1.41% | 0.04% | 0.08% |