|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 418.54M | 429.21M | 569.77M | 715.26M | 840.81M | 593.22M | 448.62M | 400.87M | 456.44M | 416.81M | 375.95M | 391.85M | 451.05M | 433.53M | 367.50M | 307.18M | 386.86M | 311.70M | 329.38M | 347.75M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 267.94M | 295.27M | 371.52M | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 150.60M | 133.94M | 198.25M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | | | | | | | | | -268.00 | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.42M | 11.26M | 55.89M | 211.13M | 265.30M | 154.42M | 29.70M | 44.45M | 62.85M | 75.42M | 14.22M | 2.56M | 44.55M | 40.60M | -49.54M | -55.68M | 8.74M | -2.00M | -133.46M | -7.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 8.42M | 11.26M | 55.89M | 211.13M | 265.30M | 154.42M | 29.70M | 44.45M | 62.85M | 75.42M | 14.22M | 2.56M | 44.55M | 40.60M | -49.54M | -55.68M | 8.74M | -2.00M | -133.46M | -7.71M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03M | | | | | -43.05M | | | -0.01M | -17.74M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 39.00M | 3.71M | 7.25M | -0.87M | -0.97M | 0.83M | 3.47M | 0.71M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.24M | 0.01M | -0.01M | -4.39M | -7.88M | -1.77M | 9.99M | 1.46M | -5.37M | -0.00M | 7.55M | -1.38M | -3.59M | -6.58M | 15.17M | -6.91M | 19.66M | 0.56M | 23.89M | 1.78M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | -103.38M | 0.02M | -12.46M | 0.01M | 0.02M | -16.83M | 0.01M | 895.00 | -9.16M | -12.33M | -7.67M | -5.32M | -2.15M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.48M | -98.30M | 47.25M | 194.28M | 244.59M | 136.02M | 16.92M | 0.03M | 56.58M | 67.51M | 0.01M | -0.00M | 42.83M | 18.57M | -33.93M | 66.90M | 10.93M | -13.27M | -174.64M | -11.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -250.00 | -680.00 | -0.00M | -43.49M | 0.06M | -37.18M | -7.78M | -9.46M | -20.52M | -23.40M | 0.00M | 1.16M | 0.01M | -13.30M | -4.38M | 0.62M | 3.79M | -8.57M | -2.94M | 4.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.73M | -0.10M | 50.03M | 0.15M | 185.06M | 0.10M | -434.24M | 0.03M | 0.04M | 44.11M | -2.51M | -2.57M | 34.35M | 18.57M | 29.55M | -66.90M | 7.15M | -4.70M | -177.11M | 7.14M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.18M | 1.02M | 1.41M | 0.38M | 0.27M | -1.21M | 444.40M | 4.48M | -4.16M | -3.23M | 3.95M | -0.55M | -0.53M | -0.24M | -2.74M | -0.42M | -0.48M | -0.46M | -6.41M | -0.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.48M | -98.30M | 47.25M | 237.78M | 244.53M | 173.21M | 24.69M | 9.49M | 77.10M | 90.91M | 0.00M | -1.16M | 42.82M | 31.87M | -29.55M | 66.27M | 7.15M | -4.70M | -171.71M | -15.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.48M | -98.30M | 47.25M | 237.78M | 244.53M | 173.21M | 24.69M | 9.49M | 77.10M | 90.91M | 0.00M | -1.16M | 42.82M | 31.87M | -29.55M | 66.27M | 7.15M | -4.70M | -171.71M | -15.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.91M | -96.60M | 51.45M | 151.16M | 185.32M | 97.63M | 6.20M | 20.99M | 31.91M | 40.88M | -11.12M | -2.02M | 34.88M | 18.81M | -28.13M | -66.48M | -10.45M | -12.81M | -170.70M | 7.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.91M | -96.60M | 51.45M | 151.16M | 185.32M | 97.63M | 6.20M | 20.99M | 31.91M | 40.88M | -11.12M | -2.02M | 34.88M | 18.81M | -28.13M | -66.48M | -10.45M | -12.81M | -170.70M | 7.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01 | 0.54 | 0.27 | 0.81 | 0.99 | 0.52 | 0.03 | 0.11 | 0.17 | 0.22 | -0.06 | -0.01 | 0.18 | 0.10 | -0.15 | -0.36 | -0.06 | -0.07 | -0.43 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01 | 0.54 | 0.27 | 0.80 | 0.98 | 0.52 | 0.03 | 0.11 | 0.17 | 0.21 | -0.06 | -0.01 | 0.18 | 0.10 | -0.15 | -0.36 | -0.06 | -0.07 | -0.43 | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 169.30M | 179.85M | 1,964.00M | 187.41M | 187.44M | 187.45M | 86.22M | 187.87M | 187.87M | 187.87M | 86.22M | 187.93M | 189.30M | 188.32M | 75.07M | 187.01M | 188.14M | 188.07M | 75.07M | 188.29M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 169.30M | 179.85M | 188.59M | 188.58M | 188.57M | 188.85M | | 189.63M | 190.17M | 190.53M | 190.80M | 187.93M | 189.30M | 190.39M | 188.81M | 187.01M | 188.14M | 188.07M | 188.29M | 188.29M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 34.09M | 37.59M | 85.58M | 241.12M | 303.16M | 185.29M | 130.44M | 44.77M | 105.67M | 104.50M | 60.26M | 25.80M | 57.74M | 60.41M | 9.85M | -26.80M | 21.56M | 18.27M | 14.59M | 3.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.79M | 9.97M | 21.79M | 2.98M | 21.94M | -4.55M | -4.97M | -4.08M | 20.77M | 5.92M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.05% | 0.00% | -0.01% | -22.39% | 0.02% | -27.34% | -45.96% | -37,148.58% | -36.26% | -34.66% | 58.07% | -44,941.63% | 0.02% | -71.62% | 12.90% | 0.93% | 34.64% | 64.56% | 1.68% | -35.98% |