Ferroglobe PLC Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Jun2020	Dec2020	Jun2021	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & cost
Revenue	1.46B	1.42B	1.32B	1.58B	1.73B	2.24B	1.62B	0.56B	1.14B	0.78B	1.78B	2.60B	1.65B	1.64B
Cost of Revenue	0.91B	0.89B	0.82B	1.04B	1.04B	1.45B	1.21B	0.40B	0.84B	0.52B	1.18B	1.29B	0.88B	1.03B
Gross Profit	0.55B	0.53B	0.50B	0.53B	0.69B	0.80B	0.40B	0.16B	0.31B	0.26B	0.59B	1.31B	0.77B	0.62B
Operating items
Amortization - Intangibles			0.00B	0.01B	0.01B	0.01B	0.01B		0.01B		0.01B	0.00B	0.00B
Depreciation & Amortization - Total			0.06B	0.11B	0.09B	0.10B	0.11B		0.10B		0.09B	0.08B	0.07B	0.07B
Share-based Compensation (IS)					0.00B
Other Operating Expenses	-0.20B	-0.15B	-0.35B	-0.24B	-0.24B	-0.28B	0.00B	-0.08B	0.01B	-0.00B	0.01B	0.00B	0.02B	0.01B
Operating Expenses			0.06B	0.11B	0.09B	0.10B	0.11B		0.10B		0.09B	0.08B	0.07B	0.07B
Operating Income	0.10B	0.10B	-0.02B	-0.37B	0.04B	0.10B	-0.36B	-0.05B	-0.18B	-0.04B	0.03B	0.66B	0.20B	0.04B
EBIT	0.10B	0.10B	-0.02B	-0.37B	0.04B	0.10B	-0.36B	-0.05B	-0.18B	-0.04B	0.03B	0.66B	0.20B	0.04B
Non-operating items
Non Operating Investment Income					-0.01B	0.00B	-0.00B	0.00B	-0.00B				0.03B	0.02B
Interest & Investment Income	-0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B		0.00B		0.00B	0.00B	0.01B	0.01B
Other Non Operating Income	0.01B	-0.01B	0.04B	-0.00B	0.01B	-0.01B	0.00B	0.01B	0.03B	-0.01B	-0.00B	-0.01B	-0.01B	0.01B
Non Operating Income		-0.04B	-0.03B	-0.03B	-0.00B	-0.00B	-0.01B	0.03B	-0.07B	-0.03B	-0.15B	0.00B	0.00B
Net income details
EBT	0.05B	0.08B	-0.01B	-0.41B	-0.01B	0.04B	-0.41B	-0.08B	-0.22B	-0.07B	-0.12B	0.59B	0.16B	0.04B
Tax Provisions	-0.02B	-0.08B	0.05B	-0.05B	-0.01B	0.02B	-0.04B		0.02B		-0.00B	0.15B	0.06B	0.02B
Profit After Tax	0.07B	0.03B	-0.06B	-0.36B	-0.01B	0.02B	-0.37B	0.06B	-0.25B	0.07B	-0.12B	0.44B	0.10B	0.02B
Net Income - Minority	-0.01B	-0.01B	-0.02B	-0.13B	-0.01B	-0.02B	-0.01B						-0.02B	0.00B
Income from Non-Controlling Interests		0.01B	-0.02B	-0.02B	-0.01B	-0.02B	-0.01B	0.00B	-0.00B	0.00B	-0.00B	0.00B	0.02B	-0.00B
Income from Continuing Operations	0.07B	0.16B	-0.06B	-0.36B	-0.00B	0.02B	-0.37B	-0.08B	-0.24B	-0.07B	-0.12B	0.44B	0.10B	0.02B
Consolidated Net Income	0.07B	0.02B	-0.08B	-0.36B	-0.01B	0.01B	0.08B	0.12B	-0.01B	0.10B	0.00B	0.00B	0.00B	0.02B
Income towards Parent Company	0.06B	0.01B	-0.04B	-0.34B	-0.00B	0.04B	-0.28B	0.12B	-0.25B	0.10B	-0.11B	0.44B	0.08B	0.02B
Net Income towards Common Stockholders	0.03B	0.04B	-0.04B	-0.34B	-0.00B	0.04B	-0.28B	0.06B	-0.25B	0.07B	0.11B	0.46B	0.08B	0.01B
Additional items
EPS (Basic)			-0.43	-1.97	0.00	0.25	-1.66	0.35	-1.46	0.39	-0.63	2.34	0.44	0.13
EPS (Weighted Average and Diluted)			-0.43	-1.97	0.00	0.25	-1.66	0.35	-1.46	0.39	-0.63	2.32	0.43	0.12
Shares Outstanding (Weighted Average)			0.17B	0.17B	0.17B	0.17B	0.17B	0.17B	0.17B	0.17B	0.18B	0.19B	0.19B	0.19B
Shares Outstanding (Diluted Average)			0.10B	0.17B	0.17B	0.17B	0.17B	0.17B		0.17B	0.19B		0.19B	0.19B
EBITDA	0.10B	0.10B	0.04B	-0.27B	0.13B	0.20B	-0.24B	-0.05B	-0.08B	-0.04B	0.12B	572.63B	0.08B	0.03B
Interest Expenses	-0.05B	-0.03B	0.03B	0.03B	0.06B	0.06B	0.06B		0.07B		0.15B	0.06B	0.04B	0.02B
Tax Rate				11.52%	94.85%	57.52%	10.09%				3.80%	25.01%	36.88%	43.86%

Research Tools

Ferroglobe PLC Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off