|
Gross Margin
|
| | 32.26% | 36.48% | 35.12% | -167.63% | 39.11% | 41.22% | 40.80% | 39.21% | | 40.51% | 36.24% | 24.19% | 26.38% | 28.58% | 27.26% | 16.38% | | 38.68% | 36.72% | 14.95% | 30.78% | 35.98% | 31.21% | 34.80% | | | | | | | | | | | | | | | | |
|
EBT Margin
|
| 110.37% | -7.65% | -19.69% | -8.52% | -103.96% | -2.36% | 0.23% | 1.10% | -4.22% | | 13.74% | 0.56% | -14.62% | -9.18% | 10.66% | 36.71% | -24.37% | | -7.77% | -15.07% | 43.62% | 18.96% | 0.11% | -22.90% | 8.29% | 27.16% | 29.09% | 22.93% | 3.77% | 0.01% | 12.40% | 16.20% | -0.80% | -0.95% | 9.50% | 4.28% | 8.04% | -21.78% | 2.83% | -1.51% | -27.00% |
|
EBIT Margin
|
| 106.70% | -5.96% | -17.88% | -9.23% | -95.69% | 0.92% | 2.44% | 6.04% | -0.35% | | 17.05% | 2.72% | -11.98% | -6.04% | -9.11% | -55.72% | -20.85% | | -2.15% | -14.76% | -28.50% | -12.23% | 2.01% | 2.62% | 9.81% | 29.52% | 31.55% | 26.03% | 6.62% | 11.09% | 13.77% | 18.09% | 3.78% | 0.65% | 9.88% | 9.37% | -13.48% | -18.13% | 2.26% | -0.64% | -25.66% |
|
EBITDA Margin
|
| -0.13% | 7.14% | 4.32% | 3.51% | 90.38% | 7.80% | 10.30% | 12.42% | 11.46% | | 14.36% | 8.36% | 3.92% | 0.74% | 1.23% | -1.89% | -8.07% | | 8.97% | 8.46% | 1.71% | 6.11% | 8.14% | 8.76% | 15.02% | 33.71% | 36.06% | 31.24% | 29.08% | 11.17% | 23.15% | 25.07% | 16.03% | 6.58% | 12.80% | 13.93% | 2.68% | 8.73% | 5.57% | 5.86% | 4.43% |
|
Operating Margin
|
| 106.70% | -5.96% | -17.88% | -9.23% | -95.69% | 0.92% | 2.44% | 6.04% | -0.35% | | 17.05% | 2.72% | -11.98% | -6.04% | -9.11% | -55.72% | -20.85% | | -2.15% | -14.76% | -28.50% | -12.23% | 2.01% | 2.62% | 9.81% | 29.52% | 31.55% | 26.03% | 6.62% | 11.09% | 13.77% | 18.09% | 3.78% | 0.65% | 9.88% | 9.37% | -13.48% | -18.13% | 2.26% | -0.64% | -25.66% |
|
Net Margin
|
| 101.81% | 6.18% | -10.61% | -7.82% | -86.80% | -1.65% | 0.67% | 0.74% | 1.36% | | 11.67% | -0.24% | 10.02% | -6.00% | -9.97% | -36.81% | -19.23% | | -4.84% | 18.00% | 43.38% | -18.65% | 0.46% | 22.51% | 9.03% | 21.13% | 22.04% | 16.46% | 1.38% | 5.24% | 6.99% | 9.81% | 2.96% | -0.52% | 7.73% | 4.34% | -7.66% | 21.64% | 2.70% | 4.11% | -26.11% |
|
FCF Margin
|
| | 7.12% | 6.11% | 6.16% | 11.50% | 3.13% | 4.73% | -11.67% | 36.43% | | -0.79% | -1.51% | 18.05% | 6.08% | -8.31% | -16.66% | 17.66% | | 15.26% | 8.75% | -0.01% | 0.01% | 0.00% | -0.01% | 0.00% | 0.01% | 0.02% | 0.01% | 90.28% | 0.03% | 0.01% | 0.00% | 47.45% | 50.54% | 0.44% | 2.56% | 8.73% | 6.31% | 4.04% | 6.66% | -1.30% |
|
Inventory Average
|
| 0.28B | 0.20B | 0.39B | 0.37B | 0.34B | 0.31B | 0.33B | 0.35B | 0.36B | 0.43B | 0.51B | 0.54B | 0.51B | 0.45B | 0.48B | 0.49B | 0.42B | | | 0.31B | 0.28B | 0.24B | 0.23B | 0.26B | 0.29B | 0.33B | 0.38B | 0.46B | 0.51B | 0.46B | 0.40B | 0.38B | 0.38B | 0.37B | 0.38B | 0.40B | 0.38B | 0.33B | 0.32B | 0.35B | 0.34B |
|
Assets Average
|
| 2.31B | 2.38B | 2.32B | 2.27B | 2.13B | 2.02B | 2.03B | 2.10B | 2.08B | | | 2.20B | 2.15B | 2.10B | 2.10B | 2.04B | 1.85B | 1.34B | 1.21B | 1.45B | 1.39B | 1.33B | 1.37B | 1.42B | 1.47B | 1.68B | 1.88B | 1.88B | 1.91B | 1.93B | 1.88B | 1.78B | 1.73B | 1.70B | 1.65B | 1.65B | 1.56B | 1.51B | 1.60B | 1.60B | 1.48B |
|
Equity Average
|
| 0.90B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
0.51B | 1.29B | | | | 1.13B | | | | 1.08B | | | | 1.03B | | | | 0.76B | | | | 0.47B | | | | 0.42B | | | | 1.30B | | | | 1.09B | | | | 0.93B | | | 0.06B | 0.08B |
|
Asset Utilization Ratio
|
| | | 0.32 | 0.49 | 0.74 | 0.77 | 0.78 | 0.79 | 0.84 | | | 0.71 | 0.79 | 1.02 | 0.94 | 0.90 | 0.87 | 0.87 | 0.83 | 0.61 | 0.60 | 0.90 | 0.99 | 1.07 | 1.21 | 1.27 | 1.36 | 1.44 | 1.36 | 1.18 | 1.01 | 0.97 | 0.95 | 0.97 | 0.99 | 1.00 | 1.06 | 1.04 | 0.93 | 0.86 | 0.90 |
|
Interest Coverage Ratio
|
| -2.61 | 4.48 | -9.68 | 4.65 | 12.33 | 0.27 | 0.71 | 1.84 | -0.02 | | | | -1.14 | | | | -1.19 | | | | | | | | | | | | | | | | 0.37 | 0.26 | 2.04 | 13.61 | 16.04 | 12.22 | 1.76 | -0.49 | -11.47 |
|
Debt to Equity
|
0.02 | 0.01 | | | | 0.37 | | | | 0.19 | | | | 0.12 | | | | 0.11 | | | | 0.37 | | | | 0.49 | | | | 0.16 | | | | 0.13 | | | | 0.13 | | | | |
|
Debt Ratio
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.04 | 0.06 | 0.05 | 0.09 | 0.04 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 | 0.03 | 0.04 | | 0.02 | 0.02 | 0.10 | 0.03 | 0.03 | 0.03 | 0.10 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.04 | 0.04 | 0.06 | 0.04 | 0.03 | 0.03 | 0.06 | 0.02 | 0.02 | 0.06 | 0.06 |
|
Equity Ratio
|
0.23 | 0.54 | | | | 0.44 | | | | 0.47 | | | | 0.42 | | | | 0.35 | | | | 0.27 | | | | 0.21 | | | | 0.39 | | | | 0.43 | | | | 0.49 | | | | |
|
Times Interest Earned
|
| -2.61 | 4.48 | -9.68 | 4.65 | 12.33 | 0.27 | 0.71 | 1.84 | -0.02 | | | | -1.14 | | | | -1.19 | | | | | | | | | | | | | | | | 0.37 | 0.26 | 2.04 | 13.61 | 16.04 | 12.22 | 1.76 | -0.49 | -11.47 |
|
FCF Payout Ratio
|
| | -0.46 | | -1.22 | -1.23 | | | | | | 2.25 | 1.31 | -0.19 | | | | | | | | | | | | | | | | | | | | | -0.01 | -1.22 | -0.22 | -0.08 | -0.13 | -0.17 | -0.13 | 0.61 |
|
Enterprise Value
|
-0.03B | 0.02B | -0.11B | -0.15B | -0.13B | -0.08B | -0.18B | -0.19B | -0.19B | -0.06B | -0.20B | -0.16B | -0.13B | -0.10B | -0.22B | -0.20B | -0.18B | -0.00B | -0.00B | -0.03B | -0.12B | -23.89B | 0.03B | 110.52B | -0.09B | -0.01B | -0.17B | -0.00B | -0.00B | -0.23B | -0.35B | -0.36B | -0.00B | -0.03B | -0.17B | -0.16B | -0.14B | -0.04B | -0.12B | -0.16B | -0.15B | -0.15B |
|
Return on Sales
|
| 1.10% | 0.00% | -0.12% | -0.06% | -0.01% | 0.01% | 0.00% | 0.01% | -0.04% | -0.01% | 0.14% | 0.00% | 0.01% | 0.01% | 0.00% | 0.20% | 0.01% | 0.07% | -0.06% | -0.02% | -0.02% | 0.19% | 0.00% | -0.23% | 0.08% | 0.27% | 0.29% | 0.29% | 0.06% | 0.00% | 0.17% | 0.22% | -0.01% | -0.01% | 0.11% | 0.07% | 0.09% | -0.22% | 0.02% | 0.01% | -0.26% |
|
Return on Capital Employed
|
| | | | -0.13% | -0.33% | -0.29% | -0.23% | -0.21% | 0.02% | | | 0.08% | 0.02% | 0.01% | -0.09% | -0.24% | -0.20% | | -0.37% | -0.31% | -0.22% | -0.21% | -0.32% | -0.13% | 0.02% | 0.29% | 0.44% | 0.55% | 0.36% | 0.38% | 0.20% | 0.16% | 0.16% | 0.13% | 0.12% | 0.09% | 0.03% | -0.02% | -0.05% | -0.09% | -0.13% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.29% |
|
Return on Assets
|
| | | -0.06% | -0.07% | -0.03% | -0.03% | -0.01% | 0.00% | -0.01% | | | 0.03% | 0.04% | 0.04% | 0.00% | 0.04% | 0.05% | 0.06% | 0.06% | -0.01% | -0.01% | 0.04% | 0.05% | -0.02% | 0.01% | 0.09% | 0.21% | 0.35% | 0.33% | 0.23% | 0.15% | 0.11% | 0.10% | 0.09% | 0.08% | 0.05% | 0.07% | 0.03% | 0.00% | -0.01% | -0.10% |