Ferroglobe PLC Balance Sheet

Balance Sheet Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.05B0.12B0.20B0.18B0.22B0.12B0.03B0.13B-0.03B0.11B0.32B0.14B0.13B
Short-term Investments 0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Cash & Current Investments 0.01B0.05B0.12B0.20B0.19B0.22B0.13B0.03B0.13B-0.02B0.11B0.32B0.14B0.14B
Receivables - Net 0.36B0.28B0.22B0.12B0.17B0.31B0.17B0.25B0.28B0.38B-0.00B0.22B0.19B
Receivables - Other 0.04B0.01B0.01B0.01B0.01B0.01B0.09B0.08B
Receivables 0.36B0.28B0.26B0.13B0.18B0.33B0.17B0.25B0.28B0.39B0.00B0.31B0.27B
Work In Process 0.18B0.18B0.22B0.14B0.10B0.11B0.27B
Finished Goods 0.12B0.16B0.20B0.16B0.10B0.12B0.17B
Inventory 0.56B-0.00B0.32B0.36B0.46B0.35B0.31B0.25B0.24B0.29B0.50B0.38B0.35B
Prepaid Assets 0.00B0.01B0.00B0.00B0.01B0.01B0.00B0.01B0.01B0.01B
Current Assets 0.03B0.01B0.86B0.69B0.88B0.06B0.02B0.07B0.06B0.07B0.09B1.04B0.82B
Non-Current Assets
Property, Plant & Equipment (Net) -0.03B-0.05B0.97B0.78B0.92B0.89B0.74B-0.01B0.62B-0.00B0.55B1.59B0.50B0.49B
Long-Term Investments -0.00B-0.10B0.00B0.01B0.09B0.07B0.00B0.01B0.01B0.01B0.00B0.01B0.02B0.02B
Goodwill 0.05B0.43B0.23B0.21B0.20B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.01B
Intangibles -0.01B-0.01B0.07B0.06B0.06B0.05B0.05B0.05B0.02B0.09B0.10B0.22B0.14B0.10B
Goodwill & Intangibles -0.01B0.04B0.50B0.29B0.26B0.25B0.08B0.08B0.05B0.12B0.13B0.25B0.17B0.12B
Long-Term Deferred Tax 0.02B0.04B0.04B0.01B0.01B0.06B0.04B0.01B0.00B0.01B0.04B0.04B0.04B
Other Non-Current Assets 0.07B0.06B0.12B0.09B0.03B0.01B0.03B0.15B0.01B0.00B0.00B0.02B0.02B0.02B
Non-Current Assets 1.10B1.54B1.16B1.31B1.24B0.08B0.84B0.10B0.73B0.08B0.08B0.72B0.65B
Assets 1.39B2.39B2.02B2.00B2.12B1.73B1.48B1.35B1.43B1.52B1.96B1.76B1.47B
Liabilities
Current Liabilities
Accounts Payables 0.20B0.29B0.19B0.21B0.27B0.19B0.16B0.15B0.19B0.21B0.22B0.18B0.16B
Notes Payables 0.37B0.22B0.24B0.00B0.01B0.01B0.09B0.10B0.09B0.10B0.06B0.03B0.04B
Payables 0.57B0.51B0.43B0.21B0.28B0.21B0.25B0.25B0.28B0.30B0.28B0.22B0.20B
Other Accumulated Expenses 0.00B0.00B0.10B0.00B-0.01B0.01B0.00B-0.03B0.00B-0.00B0.00B-0.00B-0.00B0.15B
Short term Debt 0.02B0.01B0.24B0.09B0.05B0.02B0.00B0.10B0.01B0.10B0.06B0.03B0.05B
Current Leases 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Current Taxes 0.00B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.05B0.01B0.01B
Current Deferred Revenue 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.00B0.00B0.03B0.01B
Total Current Liabilities 0.11B0.49B0.63B0.45B0.50B0.03B0.08B0.43B0.07B0.04B0.05B0.49B0.45B
Non-Current Liabilities
Capital Leases 0.01B0.00B0.07B0.05B-0.00B0.00B0.00B0.00B
Non-Current Debt 0.01B0.01B0.18B0.05B0.13B0.14B0.03B0.03B0.04B0.00B0.04B0.07B0.03B
Pension 0.06B0.06B0.06B0.05B0.06B0.06B0.00B0.04B0.03B0.03B0.03B
Minority Interest 0.02B0.14B0.13B0.12B0.12B0.12B0.11B0.11B0.11B0.12B0.11B
Liabilities from Discontinued Operations 0.01B-0.00B0.11B0.01B0.08B-0.01B
Non-Current Deferred Tax Liability 0.10B0.19B0.14B0.07B0.08B0.07B0.04B0.03B0.02B0.03B0.07B0.06B0.05B
Operating Leases 0.12B0.09B0.01B0.08B0.10B0.03B0.02B0.01B0.01B0.05B0.06B
Other Non-Current Liabilities 0.09B0.08B0.08B0.08B0.08B0.08B0.08B0.11B0.11B0.06B0.02B0.02B0.02B
Total Non-Current Liabilities 0.69B0.60B0.50B0.61B0.74B0.02B0.64B0.02B0.28B0.02B0.02B0.39B0.19B
Total Liabilities 2.22B2.39B2.02B2.00B2.12B0.02B0.02B0.03B0.01B0.00B0.00B
Shareholder's Equity
Total Debt 0.03B0.02B0.42B0.14B0.19B0.17B0.04B0.13B0.04B0.10B0.10B0.10B0.07B
Common Equity 0.51B1.29B0.89B0.94B0.88B0.60B0.37B0.32B0.76B0.87B0.83B
Shareholder's Equity 0.51B1.29B0.89B0.94B0.88B0.60B0.52B0.37B0.30B0.32B0.76B0.87B0.83B
Liabilities and Shareholders Equity 1.39B2.39B2.02B2.00B2.12B1.73B1.48B1.35B1.43B1.52B1.96B1.76B1.47B
Treasury Shares 0.01B0.01B
Retained Earnings 0.39B0.14B1.33B1.00B0.94B0.98B0.70B0.77B0.35B0.81B0.89B
Tangible Book Value 334.29B700.90B510.71B