Gravity Growth Metrics (2009-2025) | GRVY

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -100.00%-100.00%104,808,617.13%7.97%129,303.07%133,879.38%-99.87%10.94%3.44%-3.65%2.64%-1.99%-18.55%-21.12%-18.84%-22.62%-18.67%84,290.99%-25.77%-29.55%-30.57%-99.93%-32.29%-28.69%-20.30%-20.18%-8.59%22.00%28.13%57.97%49.37%108.71%186,768.46%156,307.65%135,142.33%52.60%44.02%77.27%-2.84%19.25%37.54%15.70%-100.00%-100.00%-100.00%-100.00%12.08%12.79%3.51%-1.50%30.97%48.89%45.25%32.64%120,628,548.96%4.58%6.59%172,593.17%-100.00%15.19%14.52%
Assets Growth (3y) -88.18%-88.70%1,008.97%5.49%929.22%906.05%-89.82%-5.59%-11.84%762.39%-14.81%-18.86%-22.81%-23.91%-25.84%-27.02%-23.36%-23.61%-22.84%-15.06%-10.83%-90.58%-2.58%21.99%1,140.38%1,154.06%1,126.84%57.21%1,426.70%1,429.92%45.73%1,326.87%1,290.10%1,388.42%19.71%-98.66%-98.64%-98.52%-98.88%-98.74%-98.76%-98.87%-98.68%-98.65%-98.74%-98.82%11,998.07%20.65%17.03%1,211.57%19.50%21.50%21.04%
Assets Growth (5y) -74.43%-0.82%282.77%-8.54%261.30%255.62%-77.87%-15.82%-17.63%-19.46%-17.48%-14.21%-14.03%-11.09%-11.05%-0.21%304.11%305.89%292.22%14.31%13.46%366.80%21.90%394.83%408.12%437.88%34.29%-64.28%-63.72%-63.37%-91.46%-65.22%-66.09%-65.96%-92.65%-91.86%-91.56%-91.33%-92.86%-92.09%-92.17%-68.10%-92.15%-92.14%-92.45%
Assets (QoQ) 11.19%-100.00%100,928.19%-99.90%0.74%100,478,254.52%-99.90%22.84%4.30%-4.92%-8.93%14.53%-2.85%1.29%-13.03%-4.83%-5.91%4.21%-17.08%0.04%97,523.46%-99.91%-21.31%-1.40%-6.94%-6.22%-17.13%10.21%-6.80%7.39%10.60%15.75%14.90%1.54%54.54%103,537.18%-3.83%-12.20%-99.83%8.07%-99.90%108,557.92%6.25%24.65%-99.92%-99.85%0.66%12.64%-99.92%129,936.30%1.29%3.38%-99.93%172,802.30%15.15%0.85%-99.93%157,247,041,338.99%-100.00%2.80%7.02%-1.65%6.46%2.20%
Capital Expenditures Growth (1y) -90.64%982.49%-215.49%-509.98%-24.66%17.41%-14.55%-6.73%46.75%-242.83%76.38%
Capital Expenditures Growth (3y) -46.91%-327.73%-120.92%-84.50%-5.65%-0.32%13.33%-24.90%24.45%
Capital Expenditures Growth (5y) -61.25%-140.53%-59.45%-50.33%7.69%-13.01%12.02%
Cash & Equivalents Growth (1y) -25.34%-25.50%-29.77%-11.48%-99.89%-99.90%-99.90%-4.86%-1.53%-10.77%-0.93%-9.58%-36.35%-35.74%-39.79%-12.20%40.45%111,846.41%12.37%-11.10%-17.32%-99.94%-48.33%-17.74%-40.04%-12.47%-36.20%-32.82%15.48%23.53%162.92%144.15%156,528.14%275,901.63%184,915.64%116.11%84.94%97.38%-11.47%1.32%32.09%46.37%51.35%17.49%3.81%-15.37%-19.84%-1.14%-21.12%49.41%-100.00%-100.00%96.03%11.61%88,594,490.17%72,847,048.17%-6.20%17.76%-100.00%-100.00%-100.00%
Cash & Equivalents Growth (3y) -90.57%-91.14%-91.26%-8.68%-91.06%-91.57%-91.70%-8.93%-4.16%762.59%-12.49%-10.97%-9.59%-25.19%-29.55%-13.73%-11.37%-17.08%-28.18%-21.09%-16.97%-91.43%-4.65%10.50%927.43%1,339.71%1,358.68%52.47%1,747.45%2,025.41%67.17%1,478.94%1,629.36%1,589.63%40.95%56.10%30.09%39.36%3.12%5.58%2.65%22.78%-98.74%-98.77%17.09%12.17%5.62%4.60%13.20%25.22%-98.82%-98.80%-98.79%
Cash & Equivalents Growth (5y) -76.30%-12.95%-78.58%-9.88%-75.81%-79.19%-79.85%-11.19%-15.28%-20.04%-26.06%-17.16%-12.54%-14.66%-10.12%1.04%316.90%354.72%347.88%20.99%26.28%401.29%20.89%386.52%461.71%504.79%35.65%485.49%495.78%566.64%42.06%444.26%469.82%423.98%28.77%-91.27%-91.91%33.15%12.83%6.38%14.74%19.46%-92.75%-92.76%-93.20%
Cash & Equivalents (QoQ) 15.37%9.83%-99.92%69,591.55%15.13%3.54%-99.89%-10.32%5.67%-5.04%5.73%-7.19%-4.25%5.44%-3.51%-34.67%-3.33%-1.20%40.72%4.51%76,949.07%-99.90%11.33%-2.81%-45.77%-11.94%77.22%-29.16%-20.84%-35.81%86.59%21.79%-15.32%36.63%73.27%78,027.43%49.22%-8.41%-99.80%-2.25%-99.91%102,522.82%11.26%27.43%-99.90%106,015.48%-13.63%12.60%-99.92%100,411.28%6.52%-10.16%-99.84%-99.89%2.03%110,827,927.52%-99.91%88,495.87%-16.11%42.71%-99.89%-99.92%10.82%-7.46%
Cash from Investing Activities Growth (1y) 8.99%-11.51%78.57%69.06%
Cash from Investing Activities Growth (3y) 39.86%58.03%-44.20%
Cash from Investing Activities Growth (5y) 6.45%
Cash from Operations Growth (1y) 1,006.72%-62.23%-232.01%-37.20%178.37%-4.90%21.82%38.78%
Cash from Operations Growth (3y) -95.90%-38.97%47.74%17.15%
Cash from Operations Growth (5y) 60.29%80.97%
EBITDA Margin Growth (1y) -0.00M-0.00M-876.21M-756.00782.000.00M-526.00-0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.02M-4.000.00M0.00M-0.01M0.00M255.00-0.01M-0.01M2.00-0.00M0.01M0.01M2.000.00M-809.00-676.00726.00-297.00160.00725.000.00M343.00-284.00-909.00-356.00180.000.00M0.00M0.00M447.00521.00-0.00M-142.000.00M-0.00M2,214.80M108.00-85.0075.00-2214.80M-383.00-987.00-5.00-587.00-444.00-67.00-616.00
EBITDA Margin Growth (3y) -0.00M-0.00M-876.22M-0.01M-0.00M996.00-0.00M0.01M-0.00M0.00M0.00M-0.00M-4.000.00M-0.00M969.00-2.00-0.00M0.00M-0.01M4.00-0.00M-0.00M0.00M730.00-0.00M0.00M0.01M0.00M0.00M-934.00-860.000.00M226.000.00M0.00M0.00M971.000.00M-191.00749.00628.00759.002,214.80M0.00M362.00-454.00-616.00-417.00-0.00M-979.00260.00-720.00-0.00M-546.00
EBITDA Margin Growth (5y) -0.00M363.00-876.21M-0.01M-0.00M0.00M-0.01M-0.01M-0.00M-0.00M236.000.00M0.00M0.00M0.00M0.01M726.0084.000.00M-0.01M0.00M-974.00-0.00M0.00M0.00M-0.00M0.01M0.01M0.00M0.00M875.00-141.000.00M673.00635.002,214.80M0.00M885.00550.00656.00474.00-445.00830.00978.00385.00-692.00-0.00M
EBITDA Margin (QoQ) -0.00M876.21M-876.21M-756.00-895.000.00M-0.00M783.00-579.00677.00-0.00M2.00-0.00M-557.00-0.01M0.01M0.00M-0.00M0.01M-0.01M0.00M408.00-0.01M0.00M0.00M-0.01M-0.01M0.01M-0.00M0.00M-0.00M-0.00M0.00M-175.00-0.00M291.00594.00282.00-442.00609.00-105.00-345.00-0.00M0.00M431.00763.00-175.00229.00-369.00836.00-0.00M0.00M-227.00-214.002,214.80M-2214.80M-420.00-53.00-336.00427.00-0.00M929.00-919.00569.00-647.00380.00
EBIT Growth (1y) -71.84%-90.56%-100.00%-43.64%-99.79%790,163.74%91,866.82%-47.43%50,429.81%-182.51%-184.79%-616.36%20.19%192.08%100.05%172.92%-287.38%-99.81%227,863.29%-129.04%13.64%90,757.44%-185.75%-172.35%79.88%-154.69%227.42%121.18%711.59%392.95%1.22%-99.85%57.08%-99.80%-99.79%338.70%367.50%44.65%35.72%-86.87%-58.60%19.86%237.23%1,497.20%188.68%27.70%20.19%-67.64%-26.29%2.87%-54.24%362,960,082.07%83.47%128.04%81.59%-100.00%-40.48%-72.71%-29.56%-42.85%-15.68%28.45%-24.52%
EBIT Growth (3y) -32.70%-751.53%-26.04%-52.26%9.18%1,717.50%-26.05%25.56%-944.66%-88.77%0.07%-45.71%-58.01%52.71%-0.45%16.76%-32.49%-43.05%1,255.55%-44.87%45.22%1,033.35%3.41%26.01%57.85%-85.21%26.05%26.02%260.66%26.17%-85.74%-90.42%44.86%-84.81%-78.70%109.54%77.44%30.34%76.53%-12.12%-4.14%16.34%22.86%26,472.30%57.46%44.16%-0.05%-6.41%-6.98%-13.81%-16.35%13.12%-2.71%-7.19%-1.16%
EBIT Growth (5y) -21.85%1.13%-69.21%-18.37%-32.64%533.23%-280.00%-28.95%-188.47%-22.02%1.83%-8.80%19.07%35.11%27.03%14.87%25.62%-64.69%39.69%-74.29%57.86%33.58%-68.37%14.88%41.84%-64.54%15.01%14.90%123.42%15.02%-58.89%-65.99%45.27%-65.92%-64.92%2,451.24%49.85%39.03%35.52%11.45%-0.77%-0.40%18.86%49.56%14.40%0.98%-11.89%
EBIT Margin Growth (1y) -0.00M-0.00M-876.21M-756.00782.000.00M-526.00-0.00M-0.00M-0.00M-0.00M-0.01M0.00M0.00M0.00M0.02M-4.000.00M0.00M-0.01M0.00M255.00-0.01M-0.01M2.00-0.00M0.01M0.01M2.000.00M-809.00-676.00726.00-297.00160.00725.000.00M343.00-284.00-909.00-356.00180.000.00M0.00M0.00M447.00521.00-0.00M-142.000.00M-0.00M2,214.80M108.00-85.0075.00-2214.80M-383.00-987.00-5.00-587.00-444.00-67.00-616.00
EBIT Margin Growth (3y) -0.00M-0.00M-876.22M-0.01M-0.00M996.00-0.00M0.01M-0.00M0.00M0.00M-0.00M-4.000.00M-0.00M969.00-2.00-0.00M0.00M-0.01M4.00-0.00M-0.00M0.00M730.00-0.00M0.00M0.01M0.00M0.00M-934.00-860.000.00M226.000.00M0.00M0.00M971.000.00M-191.00749.00628.00759.002,214.80M0.00M362.00-454.00-616.00-417.00-0.00M-979.00260.00-720.00-0.00M-546.00
EBIT Margin Growth (5y) -0.00M363.00-876.21M-0.01M-0.00M0.00M-0.01M-0.01M-0.00M-0.00M236.000.00M0.00M0.00M0.00M0.01M726.0084.000.00M-0.01M0.00M-974.00-0.00M0.00M0.00M-0.00M0.01M0.01M0.00M0.00M875.00-141.000.00M673.00635.002,214.80M0.00M885.00550.00656.00474.00-445.00830.00978.00385.00-692.00-0.00M
EBIT Margin (QoQ) -0.00M876.21M-876.21M-756.00-895.000.00M-0.00M783.00-579.00677.00-0.00M2.00-0.00M-557.00-0.01M0.01M0.00M-0.00M0.01M-0.01M0.00M408.00-0.01M0.00M0.00M-0.01M-0.01M0.01M-0.00M0.00M-0.00M-0.00M0.00M-175.00-0.00M291.00594.00282.00-442.00609.00-105.00-345.00-0.00M0.00M431.00763.00-175.00229.00-369.00836.00-0.00M0.00M-227.00-214.002,214.80M-2214.80M-420.00-53.00-336.00427.00-0.00M929.00-919.00569.00-647.00380.00
EBIT (QoQ) -36.75%39,432,445.79%-99.05%-99.99%-78.80%1,154.14%178,400.73%-100.00%78,191,462.35%45.95%2.03%-99.96%-127,771.70%-50.00%-521.29%100.01%97,709.23%-99.92%873,717.19%-100.03%197.43%103,057.08%-211.33%99.92%102,600.72%-197.36%-253.59%99.99%-278,515.58%326.82%-41.22%-99.84%133,355.52%-21.63%-99.91%69.28%71.59%-18.12%84.47%80.39%-46.91%-23.18%-82.15%468.74%53.72%116.13%-15.47%2.79%-32.00%103.41%-77.24%134.11%-5.10%-9.53%180,565,921.55%-100.00%17.96%-27.96%-30.60%0.93%-45.91%85.95%-43.70%48.92%-17.61%9.28%
EBT Growth (1y) -64.91%-76.81%-100.00%-43.64%24,643.70%341,720.04%93,668.87%8,205.35%-99.58%-148.18%-159.56%-102.38%8.78%253.20%100.08%-16.17%-237.11%-99.83%201,091.96%196.46%11.79%88,055.35%-174.17%-207.81%-53,629.30%-100.04%100.14%117.13%376.98%381,736.48%100,566.28%-99.88%-99.85%-99.80%-99.79%352.80%354.32%50.45%43.84%-88.38%-56.41%11.14%201.45%1,638.50%172.08%29.06%26.25%-65.18%-25.09%9.74%-49.00%239.30%88.16%120.84%71.97%-29.77%-32.54%-65.07%-33.21%-8.16%-19.79%-8.71%-6.33%
EBT Growth (3y) -28.53%-626.75%-26.03%-46.00%4.21%1,261.34%-24.18%-62.51%-26.12%-89.22%-2.21%-70.14%-49.12%62.53%-5.21%-6.51%-767.05%-26.00%29.01%29.63%995.49%1,013.18%2.42%-93.91%61.72%-85.35%26.05%26.01%26.39%138.37%44.04%-91.37%-85.63%-85.02%-79.24%109.12%75.32%29.23%76.24%-11.08%-3.87%16.33%24.74%173.85%56.53%46.24%3.45%-6.04%-1.67%-5.40%-16.33%29.83%0.60%-11.03%2.47%
EBT Growth (5y) -20.54%-0.13%-68.68%4.50%-27.49%419.31%-265.50%-34.39%-37.82%-14.88%-74.89%-65.46%355.37%41.08%29.81%14.87%21.95%-65.75%34.86%14.88%61.35%33.07%-68.32%-83.60%45.03%-64.99%15.02%14.89%15.13%79.36%62.62%-67.04%-64.00%-65.68%-64.35%60.96%50.00%39.22%36.86%10.87%2.43%3.96%17.39%67.66%15.72%-0.05%-7.08%
EBT Margin Growth (1y) -0.00M-0.00M-876.21M-756.00313.54M975.00-557.00-0.00M-313.54M-0.00M-0.00M-0.01M1.000.00M0.00M-0.00M-4.000.00M0.00M0.03M0.00M186.00-0.01M-0.03M-0.00M-0.00M0.00M0.02M0.00M0.00M0.00M-939.00-677.00-316.00132.00750.000.00M426.00-212.00-953.00-290.0050.000.00M0.00M0.00M472.00665.00-0.00M-104.00155.00-836.000.00M182.00-167.00-45.00-381.00-89.00-675.00-126.00158.00-644.00-536.00-255.00
EBT Margin Growth (3y) -0.00M-0.00M-876.22M-0.01M-0.00M804.00-0.00M-0.01M-313.54M0.00M964.000.01M-4.000.00M-0.00M-0.01M-0.00M-0.00M1.000.01M0.00M-0.00M-0.00M-0.01M774.00-0.00M0.00M0.02M0.00M0.00M0.00M-0.00M87.00159.000.00M0.00M0.00M948.000.00M-158.00795.00677.00939.000.00M0.00M460.00-216.00-581.00-11.00-688.00-0.00M936.00-551.00-0.00M-425.00
EBT Margin Growth (5y) -0.00M238.00-876.21M0.01M-0.00M0.00M-0.01M-0.02M-313.54M-0.00M-0.00M0.00M0.00M0.00M0.00M0.01M770.00-125.000.00M0.01M0.00M-0.00M-0.00M-0.01M0.00M-0.00M0.01M0.02M0.00M0.00M0.00M-347.000.00M786.00858.000.00M0.00M935.00681.00619.00888.00-166.00768.000.00M534.00-751.00-596.00
EBT Margin (QoQ) -0.00M876.21M-876.21M-284.00-916.000.00M-0.00M313.54M-313.54M686.00-0.00M117.00-893.00-571.00-0.01M0.01M0.00M-0.00M-0.01M0.01M0.00M413.000.01M-0.01M0.00M-0.01M-0.01M0.01M0.00M4.000.00M81.00239.00-161.00-0.00M343.00600.00287.00-479.00646.00-29.00-351.00-0.00M0.00M311.00708.00-176.00345.00-405.00902.00-0.00M0.00M-147.00-89.00-205.00623.00-496.0033.00-541.00915.00-0.00M582.00-257.00113.00-974.00863.00
EBT (QoQ) -34.78%33,648,457.74%-99.05%-99.98%-56.90%398.75%155,835.98%-92.62%495.40%36.82%13,711.66%-100.00%-68,333.11%-69.13%-450.94%100.02%95,989.59%-99.91%-820,260.55%99.98%219.01%101,963.72%293.24%-100.02%119,042.05%-185.87%-471.62%90.80%99.91%401.33%67,942.65%48.83%25.06%-20.52%-99.92%82.57%67.82%-18.42%81.15%83.18%-44.43%-22.00%-85.37%587.38%41.69%111.56%-15.63%7.58%-32.79%106.96%-76.73%131.44%-1.54%-3.83%54.81%28.35%15.56%-25.11%-36.78%23.30%-40.16%43.19%-13.07%7.68%-31.89%46.94%
Enterprise Value Growth (1y) 25.34%25.50%29.77%13.09%-9.87%99.87%99.88%15.10%121.94%7.08%-4.27%-15.72%-400.96%-8.18%-44,761.99%4.94%-37.77%-52,379.80%99.80%14.53%16.45%99.85%11.75%20.14%43.42%8.01%13.26%-6.53%-17.85%-22.68%-48.65%-63.77%-61.41%-101,962.05%-84,696.28%-52.39%100.00%-84.94%-97.38%19.94%-3,898,342,646,839.60%-1.32%-32.09%-46.95%-51.35%-17.49%-3.81%16.25%19.84%1.14%21.12%-52.06%100.00%100.00%-96.03%-12.11%-42,117,138.42%-32,815,288.99%6.20%-15.54%100.00%100.00%100.00%
Enterprise Value Growth (3y) 29.66%90.42%90.50%5.13%10.14%89.15%18.20%2.26%3.10%-708.00%3.00%2.04%-76.13%5.05%8.24%13.43%13.32%10.05%88.57%10.08%17.71%88.06%-4.40%-11.69%-2.48%-948.23%-930.21%-38.53%25.99%-1,222.98%-1,255.03%-25.95%-59.48%-1,141.28%-1,202.71%-21.48%-56.10%-30.09%-39.36%0.49%-361,540.90%-5.58%-2.65%-23.23%98.38%98.40%-17.09%-12.61%-5.62%-4.60%-13.20%-25.35%98.32%98.34%98.24%
Enterprise Value Growth (5y) 5.68%12.95%76.28%7.05%3.54%74.82%75.18%8.61%15.53%6.06%6.92%4.37%-33.94%0.69%0.08%-2.51%-4.38%-290.79%-13.49%-12.66%14.87%-26.28%-352.85%-11.19%-22.02%-364.32%-390.89%-25.62%-48.56%-387.61%-408.85%-19.72%-37.54%-367.01%-348.28%-17.95%89.88%90.51%-33.15%-10.93%-14,637.26%-6.38%-14.74%-19.38%91.05%91.18%91.48%
Enterprise Value (QoQ) -15.37%-9.83%99.89%-53,200.54%-15.13%-3.54%99.86%-67,280.89%99.87%4.73%0.78%17,516.95%-100.56%-6.90%-10.12%-45,197.09%99.80%-44,234.95%99.77%-65,553.59%22.73%99.84%-2.20%-64,079.45%99.86%3.52%7.51%-45,373.28%99.77%9.02%-13.58%-50,207.20%99.76%-10.24%-25.13%-49,484.24%-49.22%8.41%99.78%100.00%-4,280,717,583,932.69%2.25%99.91%-102,035.80%-11.26%-27.43%99.90%-105,097.56%13.63%-12.60%99.92%-100,586.14%-6.52%10.16%99.84%99.77%-7.67%-49,924,432.94%99.91%-86,704.67%16.11%-42.71%99.89%99.76%-3.54%-6.82%
EPS (Basic) Growth (1y) -99.81%-73.13%-100.00%-44.34%-487.33%-98.44%3,814.77%177,002.65%112.99%-3,088,115,416.30%-229,233.04%-100.01%-138.08%100.00%100.00%-1,897.49%99.80%-786.36%-4,060,147.00%153.17%60.01%-7,737.76%-65.48%-135.99%-24.56%558.00%99.22%89.42%-2,563.17%-516,056.24%103.00%100.11%100.12%29.46%0.04%-45.49%-40.95%-98.40%0.01%65.17%94.91%3,061.60%0.00%-34.24%23.77%436,488.28%-0.02%-25.35%-54.38%-99.95%0.01%146.68%83.57%-33.06%0.01%-73.20%-25.15%195.03%-68.52%3.13%-13.16%
EPS (Basic) Growth (3y) -90.12%-4,960.54%-26.12%-28.76%-29.89%-78.67%-26.21%-89.83%95.41%-1,181.39%-132.32%-88.67%-26.00%82.53%80.33%-56.36%90.09%1,371.11%-705.13%72.74%-1,967.84%-304.83%-89.54%15,490.74%28.46%27.00%26.08%14,391.92%-75.74%78.51%26.01%26.01%26.02%-13.22%0.02%-16.03%12.52%1,201.31%0.00%-6.75%3.25%305.40%0.00%6.59%1.21%12.16%0.00%-20.98%-14.41%-90.16%-31.96%-11.99%6.06%
EPS (Basic) Growth (5y) -14.87%-61.01%-14.87%7.45%-14.87%-381.02%-269.06%-23.95%86.31%1,398.09%-16.39%-14.87%9.66%21.13%15.01%394.57%143.35%404.30%14.88%1,622.46%48.10%15.41%-88.12%1,969.03%16.08%15.50%14.89%1,880.12%-56.54%61.24%144.64%14.88%14.88%6.61%0.01%1.74%3.59%-6.57%0.00%-11.73%8.63%165.37%-20.64%-19.66%-7.59%
EPS (Basic) (QoQ) -99.15%2,138,597,041.64%-99.87%-100.00%19.44%448.73%1,080,534.58%-100.01%100.48%1,375,230.57%48,887,358.15%-100.00%-114,534,016.94%-2.05%97.08%100.00%-2,209.74%98.49%-514,795,852.57%100.00%-10,493,540.99%-6,795.49%6,841.70%-100.00%-2,056,573,457.81%-45.59%-1,366.18%100.00%7,561,573,504.84%-100.25%-19,872.44%48.26%100.12%171.82%-34.90%-41.12%24.25%110.06%-64.53%-36.22%-96.64%13,059.50%-41.42%-24.73%-45.51%316.25%-61.48%41.66%192,111.95%-99.90%-71.24%-13.42%103.36%97.49%-29.06%-35.57%-25.84%195.04%-80.99%79.97%192.31%-68.51%-37.74%51.54%
EPS (Weighted Average and Diluted) Growth (1y) -99.81%-73.13%-100.00%-44.34%-8,671,740.18%19,680.87%3,814.77%177,002.65%100.00%-243,941.23%-229,233.04%-100.01%-138.08%87.25%100.00%-5,271.65%99.80%99.95%-4,060,147.00%147.67%60.01%-7,737.76%98.17%-114.93%-24,008,535.12%558.00%29.80%89.42%227.27%-2,563.17%-516,056.24%103.00%1,140.22%100.11%100.12%29.46%0.04%-45.49%-40.95%-98.40%0.01%65.17%94.91%3,061.60%0.00%-34.24%23.77%436,488.28%-0.02%-25.35%-54.38%-99.95%0.01%146.68%83.57%-33.06%0.01%-73.20%-25.15%195.03%-68.52%3.13%-13.16%
EPS (Weighted Average and Diluted) Growth (3y) -90.12%-4,960.54%-26.12%-28.76%-29.89%-3,846.76%-26.21%-146.72%99.84%-29.39%-132.32%-84.81%-26.00%82.53%95.62%-56.36%-472.18%29.90%-705.13%80.40%4,862.43%-1,967.84%-304.83%-92.20%15,490.74%28.46%85.51%26.08%161.05%-75.74%78.51%26.01%131.51%26.01%26.02%-13.22%0.02%-16.03%12.52%1,201.31%0.00%-6.75%3.25%305.40%0.00%6.59%1.21%12.16%0.00%-20.98%-14.41%-90.16%-31.96%-11.99%6.06%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-61.01%-14.87%28.13%-14.87%-381.02%-57.05%-23.95%78.95%126.47%-16.39%-14.87%146.38%9.66%21.13%15.01%394.57%14.93%404.30%14.87%1,622.46%48.10%15.41%-90.04%1,969.03%16.08%47.77%14.89%77.85%-56.54%61.24%144.64%65.47%14.88%14.88%6.61%0.01%1.74%3.59%-6.57%0.00%-11.73%8.63%165.37%-20.64%-19.66%-7.59%
EPS (Weighted Average and Diluted) (QoQ) -99.15%2,138,597,041.64%-99.87%-100.00%19.44%448.73%1,080,534.58%-222.44%100.27%8.60%48,887,358.15%-100.00%-114,534,016.94%-2.05%97.08%100.00%-38,335,044.05%100.00%-1,384,390,610.06%100.00%-10,493,540.99%-6,795.49%16,355.17%-100.00%-2,056,573,457.81%98.39%-132,402.11%99.95%39,331.90%-100.25%-19,872.44%100.66%-759,372.42%48.26%100.12%171.82%-34.90%-41.12%24.25%110.06%-64.53%-36.22%-96.64%13,059.50%-41.42%-24.73%-45.51%316.25%-61.48%41.66%192,111.95%-99.90%-71.24%-13.42%103.36%97.49%-29.06%-35.57%-25.84%195.04%-80.99%79.97%192.31%-68.51%-37.74%51.54%
FCF Margin Growth (1y) 0.00M-0.00M-0.01M-0.00M0.00M0.13M-0.03M3.72M2.49M1.10M-1.78M3.65M-9.22M
FCF Margin Growth (3y) -0.00M-0.01M-0.00M0.14M0.11M3.82M6.17M7.30M1.80M2.96M-7.36M
FCF Margin Growth (5y) 85.000.13M0.10M3.82M6.31M7.40M5.49M9.17M-3.77M
Free Cash Flow Growth (1y) 1,006.72%-64.40%-240.62%-41.03%103.60%509.98%24.66%2,198.60%172.48%-4.72%20.66%40.31%-99.57%
Free Cash Flow Growth (3y) -96.10%-39.35%-58.53%32.18%31.49%459.12%327.41%290.78%46.32%17.27%-80.60%
Free Cash Flow Growth (5y) -22.42%-31.13%-11.52%61.14%80.44%239.91%145.82%151.70%-54.76%
Gross Margin Growth (1y) -0.00M-482.00617.001.85M474.0089.00-0.00M-1.85M-276.00-0.00M-0.00M0.00M-0.00M282.00-653.00-0.00M-0.00M-0.00M-0.00M0.00M330.00636.00-106.00-606.000.00M472.000.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-701.00-433.00-672.00-431.00-484.002,793.54M905.000.00M0.00M-2793.54M0.00M294.00482.00122.00371.00243.00-703.003,657.15M-0.00M-0.00M-846.00-3657.15M248.00864.00749.00168.00-215.00-496.00-434.00
Gross Margin Growth (3y) -906.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-1.85M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-960.000.00M0.00M-0.00M0.00M0.00M978.000.00M0.00M0.00M0.00M-298.00281.00-0.00M2,793.54M0.00M-55.00420.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M863.61M276.00-0.00M-0.00M-635.00-669.00-698.00-800.00-589.00-0.00M-0.00M-531.00
Gross Margin Growth (5y) -0.01M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-1.85M-0.00M-0.00M72.000.00M-0.01M0.00M424.00-632.00-634.00-247.00376.000.00M0.00M0.00M953.002,793.54M0.00M0.00M0.00M0.00M0.00M0.00M-864.00-57.000.00M481.00199.003,657.15M509.00-199.0054.000.00M0.00M0.00M0.00M-2793.54M309.00-901.00-752.00
Gross Margin (QoQ) -614.00-29.00-0.01M0.01M8.000.00M1.84M-1.84M-377.00-74.00-0.01M0.01M-0.00M414.00-531.00728.00-328.00-521.00-0.00M0.00M126.00487.00-429.00145.00432.00-255.00-929.000.00M-280.000.00M-0.00M-0.00M0.00M-321.00-0.00M726.0058.00103.00-0.00M487.00299.0051.002,793.54M-2793.54M895.00154.00-155.00300.00-5.00342.00-515.00548.00-133.00-604.003,657.15M-3657.15M-650.00356.00276.00266.00-34.00241.00-304.00-118.00-315.00302.00
Gross Profit Growth (1y) -31.14%-17.66%13.98%123,481,918.85%-99.86%143,926.34%97,621.40%-99.70%115,287,784.97%-50.96%-40.10%-85.56%-52.45%-0.39%-23.40%-96.11%-71.61%-99.97%-53.44%725.35%4.35%122,269.00%-19.52%-48.81%80.96%17.98%477.28%1,048.83%-99.62%427.71%9.23%-99.79%128.05%-99.82%-99.84%34.56%50.39%-0.88%40.47%87,552,883.02%-28.84%67.76%169.23%-100.00%108.35%9.93%11.21%-16.49%-15.74%8.40%-41.09%133,773,472.49%29.64%47.02%39.61%-100.00%-25.52%-36.16%-13.43%-11.62%-0.73%18.25%-5.48%
Gross Profit Growth (3y) 929.65%734.73%773.78%707.42%810.10%789.42%665.38%-97.45%5,278.82%-94.49%-40.22%-64.07%-47.97%-25.23%-34.03%-45.21%-18.77%-20.89%29.33%264.79%-80.72%1,867.70%71.85%-76.89%-74.98%-77.52%-78.56%-68.11%-76.48%-78.79%-86.61%1,252.05%34.63%-85.53%-81.92%43.20%30.64%22.27%61.42%22.15%7.70%25.97%20.82%40.69%31.54%20.55%-2.93%-2.30%-6.65%0.58%-10.71%-0.44%-1.40%3.54%4.54%
Gross Profit Growth (5y) 171.44%-27.62%198.74%179.02%194.97%211.92%178.66%-85.24%1,140.59%-24.71%-0.15%-22.88%-75.05%21.08%12.60%-66.92%-65.86%-65.68%-67.38%-32.80%-52.35%68.96%-59.32%579.97%-55.86%-54.79%-48.20%-41.12%-54.60%-55.43%-62.74%-65.14%33.77%-67.52%-67.07%1,909.96%19.48%23.84%28.17%15.27%3.82%13.41%16.34%-92.71%10.97%5.75%-5.63%
Gross Profit (QoQ) -16.09%1.86%1.86%-20.91%0.34%40.98%110,354,395.81%-100.00%105,098,936.22%-4.34%233.49%-65.61%-55.29%16.83%-19.63%13.27%-6.34%-10.16%-95.92%726.06%-99.89%121,892.25%-27.61%4.44%32.68%-19.77%-53.95%269.17%-13.50%292.59%-8.36%-99.88%120,228.34%-18.74%-99.82%32.51%-3.78%-30.33%51.48%48.10%-36.59%-1.26%94,412,418.48%-100.00%49.50%58.46%-12.60%0.62%-21.12%60.30%-34.36%1.51%1.49%-12.89%149,057,177.09%-100.00%15.09%-17.28%-10.88%-12.22%-1.34%12.17%-9.01%-1.41%17.52%-10.34%
Interest Coverage Ratio Growth (1y) 31.33%68.72%100.00%81.76%100.00%-45.90%41.65%100.00%-75,794,608.04%196.26%178.27%378,762.54%220.19%-7.92%-99.94%173.46%666,791.66%476.33%-1,284,006,443.69%-41.91%33.37%-387,031.12%-100.08%-244,536.51%99.93%100.00%-917.53%-359.12%-777.31%-173.75%96.91%79.13%78.84%18.19%-62.00%-90.07%-93.59%-88.29%51.12%-5.80%81.90%77.58%-103,769,794.21%46.47%-207.03%-4.27%100.00%-137.06%86.40%46.11%-2,409,654.38%91.21%-37.91%248.16%
Interest Coverage Ratio Growth (3y) 93.12%34.61%25.99%26.00%26.00%48.78%26.00%26.13%182,370.74%92.27%-1,732.95%1,718.83%2,103.08%-2,638.46%-26.02%-25.99%-226.29%-34.70%-25.99%-26.26%98.23%50.69%-1,228.38%89.32%98.11%20.14%-22.12%-53.17%-46.37%70.97%25.13%57.99%29.84%-9,266.36%-2.49%-2.46%23.93%37.17%-10.32%57.72%49.87%-2,203.96%51.87%16.80%41.49%
Interest Coverage Ratio Growth (5y) 35.75%34.07%59.08%14.88%47.87%-679.82%92.14%43.78%-181.17%-619.10%-14.87%-158.92%-16.26%222.83%-14.87%-15.76%-16.96%88.50%-14.87%-15.01%89.94%64.05%-442.85%78.81%92.22%-1,109.04%-0.62%-14.83%-17.77%58.43%11.84%50.09%27.96%-526.92%25.85%27.39%18.65%
Interest Coverage Ratio (QoQ) 21.15%-41,715,709.28%98.21%99.99%64.08%-325.74%-102,404.18%100.00%-83,776,673,848.05%-70.28%99.89%52.26%106,493.08%38.46%438.45%-99.98%81,407.69%-99.91%2,402,897.27%-63.05%-29.56%-205,373.33%100.11%-15.15%-204,452.25%-328,990,762.79%-15,222.93%100.00%-117,346.36%11.70%360.80%-100.38%-52,892.58%-68.72%78.07%99.98%-357,832.71%-71.06%15.23%99.97%-419,847.74%-74.23%17.55%99.99%-908,926.76%70.20%-2.16%-37,394.03%99.53%-70.94%65.31%99.98%-2,272,686.99%90.19%-37.45%-686.41%91.71%-53.95%247.66%
Net Cash Flow Growth (1y) 1,006.72%-871.35%-1.93%-13.14%80.21%69.06%93.87%-3,714.38%1,002.14%-3.81%20.01%40.09%-103.42%
Net Cash Flow Growth (3y) -346.50%-121.70%38.89%58.93%84.46%10.25%184.71%593.14%131.55%17.38%-27.19%
Net Cash Flow Growth (5y) -84.67%-20.54%66.33%30.53%26.89%52.59%92.35%254.33%12.96%
Net Income Growth (1y) -78.74%-100.55%-100.00%-43.64%-44,958.28%13,231,470.51%116,136.43%178,101.94%100.27%-206.68%-178.38%-100.12%6.27%167.17%100.05%-32.53%-392.90%-99.76%251,724.72%123.32%14.55%87,798.55%-195.39%-469.97%40.25%-115.94%84.51%103.22%230.24%970.12%715.56%-349.03%155.40%-99.74%-99.72%101.15%268.13%50.45%13.61%-82,833.80%-55.79%-11.27%186.59%100.14%172.53%23.55%6.66%-92.33%-36.00%4.71%-46.98%2,279.02%110.83%147.46%83.42%-33.20%-29.18%-73.19%-25.36%1.56%-24.76%2.85%-13.07%
Net Income Growth (3y) -36.08%-817.76%-26.04%-47.45%9.28%4,459.99%-23.87%-69.11%79.57%-88.03%-1.49%-92.81%-67.03%50.56%-5.18%-4.57%-51.76%-32.67%-620.60%26.57%38.64%968.22%-3.10%-31.93%58.58%-84.69%26.05%26.01%142.41%26.70%26.40%-195.23%60.79%-84.88%-79.21%26.27%64.31%18.15%51.43%-55.72%-8.30%4.71%17.46%26.04%54.35%47.38%1.23%6.84%-1.51%-11.43%-10.13%152.71%3.95%-11.96%5.97%
Net Income Growth (5y) -22.98%4.39%-69.45%-17.91%-39.41%1,048.07%-302.92%-34.78%66.29%-17.51%-16.45%-86.54%15.66%31.68%25.47%38.00%37.83%-62.37%44.61%14.88%52.52%36.54%-69.02%-36.99%39.25%-65.64%14.97%14.88%75.72%15.29%15.54%-69.85%48.62%-66.11%-65.23%15.14%43.02%33.71%27.56%6.64%2.86%-5.30%17.28%14.89%14.40%-2.46%-7.62%
Net Income (QoQ) -40.74%47,744,260.06%-99.05%-99.99%-101.52%21,022.88%223,736.12%-106.29%549.02%83.81%343,062.91%-100.00%-175,067.88%-35.04%-425.72%100.01%110,496.71%-99.90%-1,438,682.04%99.98%190.36%102,356.53%33.24%-100.07%93,055.97%-211.19%-416.75%99.99%-24,693.27%-8.09%207.31%-99.55%165,534.30%-23.53%-143.41%100.46%67.82%-18.42%81.15%48.43%-31.41%-38.40%-132,022.48%100.08%37.65%98.96%-37.06%58.12%-37.60%71.76%-95.47%1,218.64%2.10%-13.04%103.18%16.86%19.85%-35.54%-26.01%23.89%-54.62%79.44%0.68%-8.22%-37.98%51.66%
Net Income towards Common Stockholders Growth (1y) -78.66%-100.55%-100.00%-42.68%-44,958.28%14,293.21%35.05%175,113.50%100.30%-62,752.04%-40,449.35%-100.01%-155.00%62.15%99.95%-1,947.72%94.21%99.89%-37,796.10%152.00%60.01%-59,176.73%-45.33%-133.73%-24.56%532.62%-805.77%99.86%-400.29%20.43%163.24%100.20%100.24%200.02%430.72%52.08%33.34%-98.06%-55.70%15.15%183.47%5,124.47%172.08%22.62%6.95%433,712.13%-35.62%5.40%-47.19%-99.96%109.77%146.65%83.52%-33.05%-29.30%-73.21%-25.13%1.39%-24.85%3.14%-13.16%
Net Income towards Common Stockholders Growth (3y) -33.82%-689.04%-26.02%-28.96%-40.05%-3,128.74%-31.10%-92.80%95.41%-31.11%-318.11%-88.47%-26.26%37.86%36.50%-53.15%69.33%68.01%-1,608.68%93.67%-1,874.74%-118.79%-93.24%540.01%26.53%26.35%26.05%935.53%-79.18%26.05%26.76%26.06%26.18%44.92%85.63%29.01%59.30%1,538.76%-8.11%14.17%16.99%355.95%54.31%47.17%1.20%6.70%-1.53%-11.36%-10.14%-93.43%3.68%-11.99%6.06%
Net Income towards Common Stockholders Growth (5y) -14.98%-17.06%-14.87%9.02%-15.07%-634.23%-169.26%-23.78%86.31%265.29%-293.03%-14.87%-25.53%-13.04%14.91%51.68%15.06%62.94%14.88%253.78%90.59%15.25%-88.75%261.07%15.38%15.61%14.90%321.98%-58.21%14.96%508.64%14.92%14.93%40.74%53.92%41.05%31.40%4.27%2.85%-0.33%17.08%129.99%14.31%-2.50%-7.59%
Net Income towards Common Stockholders (QoQ) -40.95%48,091,284.64%-99.05%-99.99%-101.52%21,022.88%227,553.07%-106.19%100.48%99.08%295,359,832.42%-100.00%-99,772.85%-28.21%-5.41%99.96%-68,490.52%99.84%-4,642,421.88%100.00%-1,166.15%-55,704.18%6,470.47%-100.00%-1,876,600.53%-36.82%-1,378.61%100.00%6,517,973.15%-386.46%99.76%24.10%100.19%-25.16%85.21%-8.21%135.80%32.39%-46.93%-19.52%-96.57%2,920.38%37.95%98.13%-36.71%57.29%-37.83%72.81%256,600.24%-99.98%1.79%-13.42%103.29%17.08%19.69%-35.58%-25.83%23.62%-54.64%80.01%0.44%-8.37%-37.75%51.55%
Net Margin Growth (1y) -0.00M-0.00M-876.21M-737.00-267.20M13.00-0.00M-0.00M267.20M-801.00-996.000.00M-1.00468.00994.00-0.03M0.00M-74.00-252.000.05M0.00M115.00-177.00-0.02M0.00M0.00M-0.00M0.01M-0.00M0.00M730.000.00M0.00M596.00944.00341.00-274.00-0.00M-214.0090.00764.000.00M979.00286.00130.007.16M-389.0043.00-478.00-7.16M356.0075.0074.00-402.0032.00-862.00100.00298.00-640.00-246.00-313.00
Net Margin Growth (3y) -0.00M-0.00M-876.21M-0.00M-756.00-320.00-0.00M-0.03M267.20M-406.00-255.000.02M-1.00510.00564.00-0.01M0.00M0.00M-0.00M0.03M-909.00-882.00-0.02M535.000.00M0.00M0.01M0.00M73.000.00M47.000.00M0.00M614.000.00M716.00620.007.16M376.00419.00416.000.00M946.00404.00-274.00143.000.00M-744.00-304.00-7.16M-251.00-0.00M-140.00
Net Margin Growth (5y) -0.00M-0.00M-876.21M0.02M-755.00-278.00-0.00M-0.01M267.20M0.00M-0.00M0.00M-514.00-141.000.00M536.000.00M0.00M0.03M0.00M0.00M0.00M-0.02M0.00M0.00M0.00M0.01M0.00M449.000.00M7.16M0.00M0.00M0.00M0.00M835.00216.00161.00764.00-368.00590.000.00M339.00-705.00-488.00
Net Margin (QoQ) -0.00M876.21M-876.21M-0.00M-767.000.00M-873.00-267.20M267.20M1.00-0.00M0.00M-800.00-194.00-114.000.00M-331.00331.00-0.03M0.03M-405.00152.000.02M-0.02M-290.00-140.00-0.01M0.01M0.00M-0.00M0.00M179.000.00M-190.00514.00378.00-106.00157.00-89.00-236.00-0.00M0.00M216.00438.00-578.00903.00-477.00282.007.16M-7.16M-45.00-239.00314.00326.00-326.00-240.00-162.00760.00-0.00M722.0037.00-177.00-827.00655.00
Operating Income Growth (1y) -71.84%-90.56%-100.00%-43.64%-99.79%790,163.74%91,866.82%-47.43%52,015,021.39%-182.51%-184.79%-616.36%18.34%192.08%154.14%172.92%-278.26%-99.81%118.29%-129.04%13.58%90,757.44%-185.75%-172.35%77.69%-154.69%227.42%121.18%720.76%392.95%1.22%-99.85%-99.86%-99.80%-99.79%338.70%367.50%44.65%35.72%-86.87%-58.60%19.86%237.23%1,497.20%188.68%27.70%20.19%-67.64%-26.29%2.87%-54.24%362,960,082.07%83.47%128.04%81.59%-100.00%-40.48%-72.71%-29.56%-42.85%-15.68%28.45%-24.52%
Operating Income Growth (3y) 579.58%-751.53%-26.04%-52.26%996.67%1,717.50%650.21%25.56%-10,214.35%-88.77%0.07%-45.71%-56.36%52.71%-0.45%16.76%-32.83%-43.05%33.61%-44.87%47.31%1,033.35%3.41%26.01%26.03%-85.21%26.05%26.02%26.87%26.17%-85.74%-90.42%-85.91%-84.81%-78.70%109.54%77.44%30.34%76.53%-12.12%-4.14%16.34%22.86%26,472.30%57.46%44.16%-0.05%-6.41%-6.98%-13.81%-16.35%13.12%-2.71%-7.19%-1.16%
Operating Income Growth (5y) -266.81%1.13%-69.21%-18.37%-358.84%533.23%-280.00%-28.95%-1,061.64%-22.02%1.83%-8.80%20.35%35.11%27.03%14.87%-68.53%-64.69%-65.21%-74.29%14.96%33.58%-68.37%14.88%14.91%-64.54%15.01%14.90%15.44%15.02%-58.89%-65.99%-64.11%-65.92%-64.92%2,451.24%49.85%39.03%35.52%11.45%-0.77%-0.40%18.86%49.56%14.40%0.98%-11.89%
Operating Income (QoQ) -36.75%39,432,445.79%-99.05%-99.99%-78.80%1,154.14%178,400.73%-100.00%78,191,462.35%45.95%2.03%-55.33%-224.03%-50.00%-521.29%110.24%-3.50%-11.80%736.74%-125.03%100.10%103,057.08%-211.33%25.53%206.23%-197.36%-253.59%93.90%-160.48%326.82%-41.22%78.74%22.93%-21.63%-99.91%69.28%71.59%-18.12%84.47%80.39%-46.91%-23.18%-82.15%468.74%53.72%116.13%-15.47%2.79%-32.00%103.41%-77.24%134.11%-5.10%-9.53%180,565,921.55%-100.00%17.96%-27.96%-30.60%0.93%-45.91%85.95%-43.70%48.92%-17.61%9.28%
Operating Margin Growth (1y) -0.00M-0.00M-876.21M-756.00782.000.00M-526.00-0.00M-0.00M-0.00M-0.00M-0.01M490.000.00M0.00M0.02M-0.00M0.00M0.00M-0.01M-146.00255.00-0.01M-0.01M0.00M-0.00M0.01M0.01M0.00M0.00M-809.00-676.00-686.00-297.00160.00725.000.00M343.00-284.00-909.00-356.00180.000.00M0.00M0.00M447.00521.00-0.00M-142.000.00M-0.00M2,214.80M108.00-85.0075.00-2214.80M-383.00-987.00-5.00-587.00-444.00-67.00-616.00
Operating Margin Growth (3y) -0.00M-0.00M-876.22M-0.01M181.00996.00-0.00M0.01M-0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M969.00-0.00M-0.00M0.00M-0.01M0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M0.01M0.00M0.00M-934.00-860.001.00226.000.00M0.00M0.00M971.000.00M-191.00749.00628.00759.002,214.80M0.00M362.00-454.00-616.00-417.00-0.00M-979.00260.00-720.00-0.00M-546.00
Operating Margin Growth (5y) -0.01M363.00-876.21M-0.01M-0.00M0.00M-0.01M-0.01M-0.00M-0.00M236.000.00M587.000.00M0.00M0.01M-589.0084.00575.00-0.01M0.00M-974.00-0.00M0.00M0.00M-0.00M0.01M0.01M0.00M0.00M875.00-141.000.00M673.00635.002,214.80M0.00M885.00550.00656.00474.00-445.00830.00978.00385.00-692.00-0.00M
Operating Margin (QoQ) -0.00M876.21M-876.21M-756.00-895.000.00M-0.00M783.00-579.00677.00-0.00M827.00-0.00M-557.00-0.01M0.01M-79.00-208.000.01M-0.01M0.01M408.00-0.01M761.000.01M-0.01M-0.01M0.01M-0.00M0.00M-0.00M302.00205.00-175.00-0.00M291.00594.00282.00-442.00609.00-105.00-345.00-0.00M0.00M431.00763.00-175.00229.00-369.00836.00-0.00M0.00M-227.00-214.002,214.80M-2214.80M-420.00-53.00-336.00427.00-0.00M929.00-919.00569.00-647.00380.00
Profit After Tax Growth (1y) -90.52%-73.54%7,049.93%1,528,443.00%542,427,405.64%354,294.00%133,245.11%141,299.45%-99.96%-195.10%-183.16%-100.31%176.92%213.91%171.73%185.13%-237.84%-99.81%58.13%-182.06%11.83%84,754.83%-176.76%26.22%33.68%-156.36%217.16%105.16%231.99%320.50%-7.24%-98.93%-99.84%-99.80%-99.76%199.09%434.53%51.98%32.06%-98.19%-55.79%15.02%186.59%5,463.62%172.53%23.55%6.66%-92.33%-36.00%4.71%-46.98%2,279.02%110.83%147.46%83.42%-33.20%-29.18%-73.19%-25.36%1.56%-24.76%2.85%-13.07%
Profit After Tax Growth (3y) 468.34%-863.22%-4,196.07%-3,946.66%1,650.64%1,465.82%826.53%54.54%-26.02%-87.28%-1.93%-26.04%-75.07%56.52%4.51%19.82%-41.05%-42.73%12.45%-68.50%40.47%917.84%-5.87%26.00%26.02%-86.51%26.05%26.03%26.23%26.13%-85.72%-91.64%-84.35%-84.88%-79.21%44.54%86.06%29.26%59.22%-57.37%-8.30%14.17%17.46%366.57%54.35%47.38%1.23%6.84%-1.51%-11.43%-10.13%152.71%3.95%-11.96%5.97%
Profit After Tax Growth (5y) -270.99%14.03%878.99%-757.23%-479.28%473.11%-295.48%-33.46%-14.88%-24.43%-3.24%-84.78%24.12%33.75%24.12%14.87%-71.99%-66.93%-68.44%-74.86%14.95%25.93%-69.55%14.87%14.91%-66.38%14.98%14.89%15.03%14.98%-61.11%-69.85%-63.28%-66.11%-65.23%40.70%54.10%41.12%31.46%4.25%2.86%-0.25%17.28%133.16%14.40%-2.46%-7.62%
Profit After Tax (QoQ) -59.39%-97.93%-841.98%251.76%13.38%460.00%158,503.34%53,762.47%-99.93%110.71%168,083.33%-99.99%-297.24%-84.25%-520.13%112.29%-18.87%16.02%636.02%-119.90%100.11%96,565.75%-481.94%78.62%207.50%-187.44%-267.11%80.78%8.65%281.78%-83.83%391.53%52.61%-23.53%-99.81%-25.87%86.11%-8.10%135.90%32.49%-47.09%-20.15%-96.76%3,127.90%37.65%98.96%-37.06%58.12%-37.60%71.76%-95.47%1,218.64%2.10%-13.04%103.18%16.86%19.85%-35.54%-26.01%23.89%-54.62%79.44%0.68%-8.22%-37.98%51.66%
Property, Plant & Equipment (Net) Growth (1y) -38.07%-36.41%-29.69%-0.57%124,773.28%139,053.62%135,740.99%-14.96%142,969.69%37.71%38.35%-91.59%-99.92%-21.89%-26.78%-81.05%-39.37%-99.94%-52.83%-28.71%-50.11%57,278.00%-36.05%28.29%-25.81%-38.37%-38.75%-26.40%-1.46%30.36%50.61%106.65%-99.87%-99.84%-99.80%55.47%307.23%297.79%326.63%29.01%5.78%21.36%3.33%30.32%46.87%39.20%14.88%0.80%-17.03%-37.42%-31.57%-18.40%11.45%28.44%13.97%-17.34%-35.21%-99.91%9.30%33.30%44.39%
Property, Plant & Equipment (Net) Growth (3y) 10,242.95%968.14%997.34%-58.58%1,042.23%1,043.93%1,012.27%-76.16%-10.22%-91.51%-21.82%-77.52%-93.68%-36.59%-39.55%-44.24%-39.23%-41.41%-43.04%-12.36%-28.55%672.48%-16.13%24.96%-90.05%-89.08%-87.83%33.23%-79.50%-77.30%139.32%-77.96%-79.57%-79.82%100.42%101.76%89.89%83.51%93.16%19.23%8.83%1.87%-6.70%2.34%10.74%3.81%-3.60%-12.07%-15.70%-90.93%-5.18%-3.49%1.40%
Property, Plant & Equipment (Net) Growth (5y) 254.46%-11.54%240.30%-60.51%239.47%244.98%233.91%-58.45%-23.16%-26.37%-28.48%-59.63%-82.09%-27.17%-27.25%-23.41%-80.29%-78.83%-77.77%16.68%24.95%-65.94%66.88%-62.10%-63.09%-62.33%65.04%-59.50%-57.13%-55.14%87.47%-58.24%-59.28%-60.18%47.63%45.21%41.30%41.71%42.09%2.71%-1.42%-73.69%0.24%3.38%4.91%
Property, Plant & Equipment (Net) (QoQ) -7.82%-9.96%1,664,795.83%-100.00%-5.34%-0.45%2,354,366.90%-94.37%5.48%-2.82%1,373.88%9,369.70%-99.90%-2.37%-10.46%-6.02%-4.92%-8.49%-76.82%200.63%-99.91%75,777.24%-64.97%110.40%2.60%-15.43%-29.73%21.67%-14.77%-15.95%-15.56%62.91%12.76%-2.89%15.85%-99.89%35.87%16.90%92,137.83%14.19%98,826.06%-99.87%-10.19%-6.37%113,395.47%-99.89%13.27%5.52%107,472.17%-99.91%-0.61%-13.15%81,034.20%-99.90%18.52%18.62%93,401.07%-99.91%-14.04%-7.01%34.05%2.02%4.83%0.72%
Return on Assets Growth (1y) 0.00M1.11M-2.00-0.00M-0.00M-1.11M8.000.01M0.01M0.01M0.01M-0.01M-0.01M-0.01M-0.01M-2.00-2.0013.0011.0026.0029.0016.007.00-40.00-43.00-53.00-39.0029.0031.0042.0041.006.001.00-5.00-9.00-5.000.00M0.00M0.00M0.00M0.00M27.0026.0040.0035.00-9.00-12.002.007.007.0012.004.00-42.00-25.00-12.00-34.0012.0012.00-3.00
Return on Assets Growth (3y) 0.01M0.01M0.01M-0.00M-0.00M-1.11M-11.00-16.00-22.00-5.00-8.00-0.01M-0.01M-0.01M-0.01M-16.00-16.00-24.00-21.0015.0017.005.009.00-4.00-11.00-16.00-7.0030.0032.001.001.00-5.00-9.00-5.000.00M27.0026.0040.0014.0043.0042.0025.0025.0047.000.00M-27.00-12.00-27.00-24.00-6.00-3.00
Return on Assets Growth (5y) -18.000.00M-2.00-0.00M-0.00M-1.11M7.00-30.00-36.00-43.00-40.00-0.01M-0.01M-0.01M-0.01M19.0015.0013.0011.0016.000.00M-10.00-11.00-16.00-7.0030.0032.0064.0058.0041.0036.0013.005.0038.0042.0025.0025.0047.0014.0013.0012.0012.0011.00
Return on Assets (QoQ) 0.00M2.000.00M0.00M1.11M-1.11M0.00M5.001.002.000.01M-189.00-422.0061.00-0.01M-1.002.002.00-5.00-2.0018.000.00M10.001.005.00-9.00-37.00-1.00-6.005.0032.000.00M6.004.00-4.00-5.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M27.00-1.0014.00-5.00-18.00-4.0029.00-1.00-18.001.0021.00-47.000.00M14.00-1.00-1.000.00M-1.00
Return on Capital Employed Growth (1y) 0.00M1.21M-2.00-0.00M-0.00M-1.21M9.007.00-6.00-3.00-10.00-25.00-20.00-21.00-14.0033.0037.0018.0015.00-15.00-18.005.00-7.00-22.00-29.00-45.00-17.0035.0041.0066.0046.0011.00-12.00-25.00-22.00-24.000.00M0.00M0.00M0.00M0.00M48.0050.000.00M96.00-14.00-24.00-0.04M26.09M9.84M8.41M0.04M-26.09M-9.84M-8.41M16.0014.0015.00-5.00
Return on Capital Employed Growth (3y) -1.003.00-3.00-0.00M-0.00M-1.21M-15.0015.0012.00-7.00-9.00-8.00-1.001.00-6.00-5.00-10.00-23.00-9.00-3.00-6.0025.0022.0024.001.00-5.007.0023.0024.00-12.00-12.00-25.00-22.00-24.000.00M48.0050.000.00M27.00-0.04M26.09M9.84M8.41M0.00M0.00M-48.00-32.0016.00-81.00-19.00-14.00
Return on Capital Employed Growth (5y) 17.000.00M-2.00-0.00M-0.00M-1.21M-7.00-23.00-35.00-48.00-33.005.0012.0021.0023.0042.0020.0018.0015.00-15.000.00M1.001.00-5.007.0023.0029.0089.0075.00-12.0084.0010.005.00-0.04M26.09M9.84M8.41M0.00M18.0016.0014.0015.0013.00
Return on Capital Employed (QoQ) 0.00M2.000.00M-450.001.21M-1.21M0.00M6.001.002.00-2.00-7.004.00-5.00-17.00-2.002.002.0030.002.00-17.000.00M-1.000.00M5.00-12.00-16.00-7.00-11.0017.0036.000.00M13.00-3.002.00-24.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M48.002.00-51.0096.00-61.00-8.00-0.04M26.13M-16.25M-1.43M-8.41M0.00M0.00M18.00-2.00-1.001.00-2.00
Return on Sales Growth (1y) -22.00-19.00-8.76M-8.00-2.67M11.000.00M-36.002.67M-23.00-37.00-68.000.00M22.0017.00-61.000.00M16.0029.00195.000.00M2.00-62.00-209.000.00M-32.0030.00171.000.00M18.0014.00-0.00M8.001.005.000.00M7.004.00-5.00-0.02M-2.00-3.008.000.02M10.003.001.00-12.00-4.000.00M-5.0018.004.001.001.00-4.000.00M-9.001.003.00-6.00-2.00-3.00
Return on Sales Growth (3y) -29.00-31.00-8.76M-111.00-8.009.00-20.00-165.002.67M15.009.0066.000.00M40.00-16.00-76.000.00M-14.00-3.00156.000.00M-12.00-18.00-0.00M8.00-13.0049.00180.0015.0023.0014.00-0.02M13.002.008.000.00M15.004.004.00-11.004.000.00M4.000.02M9.004.00-3.001.000.00M-7.00-3.0017.00-2.00-10.00-1.00
Return on Sales Growth (5y) -29.007.00-8.76M22.00-8.0027.00-53.00-179.002.67M-15.00-23.0027.000.00M26.0028.00-0.00M8.004.0017.00166.0015.00-8.00-18.00-0.02M13.00-12.0052.00181.0022.0022.0023.00-1.0018.005.004.000.00M14.005.000.00M3.008.00-8.006.000.02M3.00-7.00-5.00
Return on Sales (QoQ) -10.008.76M-8.76M-11.00-8.0020.00-9.00-2.67M2.67M10.00-45.0025.00-13.00-4.00-76.0092.009.00-9.00-154.00154.0026.004.0012.00-41.0027.00-60.00-135.00168.00-5.002.006.00-3.0013.00-2.00-0.00M0.00M6.003.00-5.003.003.00-7.00-0.02M0.02M2.004.00-6.009.00-5.003.00-19.0017.000.00M-2.003.003.00-3.00-2.00-2.008.00-12.007.000.00M-2.00-8.007.00
Revenue Growth (1y) -17.64%-10.61%3.49%-6.05%-99.87%141,696.45%115,868.15%-81,630.48%120,744,152.83%-9.99%-4.20%100.03%-25.71%-8.64%-6.03%-20.44%-12.28%-99.91%-26.32%-12.90%-18.06%82,741.05%-14.53%-9.26%2.18%-4.85%72.87%104.92%170.46%201.11%57.97%-99.61%-99.72%-99.75%-99.81%64.65%92.08%14.82%64.99%-39.31%-48.19%8.13%70.55%64.91%53.37%2.79%0.18%-18.84%-22.13%2.87%-31.13%58.91%75.95%136.85%75.27%-14.89%-30.32%-50.61%-29.41%-15.58%5.14%35.91%5.85%
Revenue Growth (3y) 980.46%944.91%947.63%-37.27%943.93%952.55%914.45%-40.65%9,131.84%-91.04%-12.79%26.00%-18.87%-12.84%-16.04%-14.33%-9.78%-11.65%2.87%17.44%31.32%1,233.91%32.65%-80.65%-80.19%-80.79%-82.69%-76.40%-75.55%-79.55%-82.96%-84.27%-85.91%-85.46%-82.51%18.12%15.14%8.47%41.26%-6.69%-14.79%4.57%5.57%28.60%28.09%35.80%6.54%3.16%-1.53%6.37%-5.19%4.52%8.83%16.71%9.41%
Revenue Growth (5y) 282.79%-1.83%280.36%-29.75%282.40%284.94%266.08%-30.24%1,357.98%-10.72%-0.40%14.87%8.09%13.67%10.08%-65.31%-64.56%-65.15%-68.17%-59.88%-58.55%46.47%-62.60%-62.68%-62.18%-61.19%-57.06%-57.94%-58.98%-60.59%-61.50%-65.05%-68.02%-68.21%-67.39%16.28%15.90%25.47%27.75%1.90%-5.37%5.99%7.80%8.85%9.01%10.95%-2.01%
Revenue (QoQ) -7.68%2.35%440,533.63%-99.98%0.20%18.50%399,901.20%-100.00%112,017,213.20%-3.09%-281,317.65%100.04%-16.49%3.15%-5.40%-8.83%2.70%6.09%-19.91%0.52%-99.90%89,239.38%-5.32%-5.44%3.57%-7.82%0.51%6.49%-3.56%67.47%19.15%40.55%7.36%-12.14%-99.71%1.44%-5.55%-32.54%154.75%18.33%-43.54%-3.06%-6.29%1.02%17.83%52.90%-9.39%-6.05%-21.04%49.02%-26.58%-9.86%4.32%-0.23%69.39%-0.20%40.42%-26.17%-17.75%-18.29%-0.46%5.52%-1.64%1.78%28.66%-17.82%
Shareholder's Equity Growth (1y) 21.22%11.25%-14.33%-21.47%-32.18%-40.96%1.77%49.91%68.60%46.97%60.59%31.41%16.72%44.74%-100.00%
Shareholder's Equity Growth (3y) 4.93%-9.21%-23.02%-32.00%-25.86%-3.43%37.02%54.87%58.46%45.83%35.05%30.45%-97.71%
Shareholder's Equity Growth (5y) -9.26%-21.42%-22.81%-13.66%0.59%17.42%43.43%50.96%43.59%39.27%-87.96%
Tax Rate Growth (1y) 0.00M0.01M0.00M1.0018.25M-0.01M-0.00M-0.20M-13.67M-0.01M-0.00M0.20M0.06M0.01M3.08M-0.00M-6.16M-0.00M-3.07M0.01M0.35M26.00-0.00M-0.01M1.17M-3.40M1.23M0.01M0.01M3.40M-1.23M3.93M-116.00389.00-71.22M-14.00341.000.00M0.00M0.00M350.00-251.00-0.01M-847.00-879.00-439.00423.00-392.000.00M-826.00-871.00512.00-795.00566.00
Tax Rate Growth (3y) 4.58M-0.01M-0.00M-843.004.64M-0.01M3.07M-0.00M-19.78M-0.00M-193.000.21M-5.76M0.01M10.00579.00-4.64M-3.40M-1.84M0.01M1.53M0.00M0.00M3.93M0.01M-1.23M71.22M-0.00M-214.00-33.00-3.94M0.00M0.00M-71.23M338.00-188.00475.00-0.00M-40.000.00M-0.00M-0.01M-727.00226.00-699.00
Tax Rate Growth (5y) -1.53M-0.00M0.00M0.01M-1.18M-0.01M-0.00M-265.00-18.26M-3.40M1.23M0.21M-4.58M0.01M0.00M3.94M1.53M929.0071.22M1.18M784.000.00M0.00M0.01M3.40M-1.23M694.00-480.00477.00881.00-3.94M-169.0038.00-71.23M458.00917.00214.00
Tax Rate (QoQ) 710.00-0.00M1.000.01M0.00M-0.01M-0.00M18.25M-18.25M-0.00M-0.21M4.79M-4.59M0.00M520.004.64M-4.64M3.07M-3.08M-1.52M1.52M-34.000.01M-1.18M1.18M-0.00M0.00M-0.00M-3.39M4.63M-1.22M-0.00M-0.00M295.003.94M71.23M-71.23M235.00476.000.00M-0.00M589.000.00M0.01M-0.01M-260.00698.00-0.00M775.00-292.000.00M-0.00M-40.000.00M-0.00M-0.00M0.00M693.00-227.00
Total Debt Growth (1y) 3.74%200.62%288.97%5.91%18.91%
Total Debt Growth (3y) 129.77%131.36%69.83%
Total Debt Growth (5y) 72.51%