|
Cash & Equivalents
|
41.13B | 47.45B | 52.12B | 0.04B | 30.71B | 35.35B | 36.61B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 23.72B | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.04B | 27.61B | 41.19B | 37.73B | 0.08B | | 76.18B | 74.47B | 0.07B | 69.38B | 77.19B | 98.36B | 0.10B | 105.01B | 90.69B | 102.11B | 0.08B | 84.17B | 89.66B | 80.55B | 0.13B | 0.00B | 0.00B | 157.90B | 0.14B | 123.72B | 103.79B | 148.11B | 0.16B | 0.00B | 0.00B | 0.00B |
|
Short-term Investments
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 14.11B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
41.13B | 47.45B | 52.12B | 0.06B | 30.71B | 35.35B | 36.61B | 0.05B | 33.75B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 22.28B | 0.05B | 20.04B | 0.05B | 30.70B | 23.72B | 0.04B | 0.04B | 25.65B | 0.04B | 0.03B | 0.03B | 14.51B | 0.03B | 0.03B | 0.03B | 17.10B | 0.04B | 0.04B | 0.06B | 27.61B | 41.19B | 37.73B | 0.08B | | 76.18B | 74.47B | 0.07B | 69.38B | 77.19B | 98.36B | 0.10B | 105.01B | 90.69B | 102.11B | 0.08B | 84.17B | 89.66B | 80.55B | 0.13B | 0.00B | 0.00B | 157.90B | 0.14B | 123.72B | 103.79B | 148.11B | 0.16B | 0.00B | 0.00B | 0.00B |
|
Receivables - Net
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 6.92B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B | | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | 402.36 | 38.03 | 114.22 | 0.00B | | 205.36 | 166.96 | 0.00B | 347.30 | 217.46 | | 0.00B | 164.58 | 53.54 | 9.51 | 0.00B | 200.12 | 302.18 | 169.80 | 0.00B | 489.74 | 6.09 | 176.78 | 0.00B | 0.00B | 744.82 | 349.10 | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B | | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Inventory
|
| | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 6.80B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Assets
|
0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.07B | 0.07B | 0.05B | 62.10B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.04B | 0.05B | 0.00B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.09B | 0.00B | 0.00B | 0.00B | 0.14B | | 0.00B | 0.00B | 0.13B | 0.00B | 0.00B | 0.00B | 0.22B | 0.00B | 0.00B | 0.00B | 0.26B | 0.00B | 0.00B | 0.00B | 0.31B | 0.00B | 0.00B | 0.00B | 0.41B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.04B | 3.65B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 907.40 | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Investments
|
0.00B | 0.00B | 0.00B | 0.00B | 794.46 | 0.00B | 998.31 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.17B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.04B | | | |
|
Goodwill
|
0.00B | 0.00B | 0.00B | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.04B | 0.04B | 0.02B | 38.44B | 0.04B | 0.03B | 0.02B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 884.06 | 482.38 | 469.39 | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.04B | 0.04B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 4.17 | 0.00B | 0.00B | 0.00B | 77.28 | 0.00B | 0.00B | 0.00B | 884.06 | 482.38 | 469.39 | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Deferred Tax
|
| | | | | | | -0.03B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 680.06 | 0.00B | 925.03 | 926.42 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 7.73B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 462.30 | 0.00B | 0.00B |
|
Non-Current Assets
|
72.06B | 80.13B | 0.00B | 0.02B | 0.00B | 0.00B | 89.91B | 0.04B | 110.90B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.04B | 98.43B | 0.03B | 90.89B | 0.03B | 78.54B | 76.89B | 0.02B | 0.02B | 55.10B | 0.01B | 0.01B | 0.00B | 41.45B | 0.00B | 0.00B | 0.00B | 54.19B | 0.00B | 0.00B | 0.00B | 104.36B | 100.37B | 88.13B | 0.00B | | 144.55B | 156.22B | 0.02B | 162.24B | 172.38B | 214.87B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 449.04B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B |
|
Assets
|
72.06B | 80.13B | 0.00B | 0.09B | 0.00B | 0.00B | 89.91B | 0.09B | 0.11B | 0.12B | 0.11B | 0.10B | 0.12B | 0.12B | 0.12B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 76.89B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.10B | 104.36B | 100.37B | 88.13B | 0.15B | | 144.55B | 156.22B | 0.15B | 162.24B | 172.38B | 214.87B | 0.17B | 0.00B | 0.00B | 0.00B | 218.58 | 0.00B | 0.00B | 0.00B | 215.30 | 0.00B | 0.00B | 0.00B | 285.56 | 449.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Accounts Payables
|
| 0.00B | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.04B | | | | 0.06B | | | | 0.03B | | | | 0.05B | | | | 0.03B | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | |
|
Notes Payables
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 0.00B | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.04B | | | | 0.06B | | | | 0.03B | | | | 0.05B | | | | 0.03B | | | | 0.05B | | | | 0.05B | | | | 0.05B | | | |
|
Accumulated Expenses
|
| | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 937.24 | 905.53 | 862.71 | 829.90 | 0.00B | | 902.20 | 880.09 | 0.00B | 997.34 | 972.42 | 995.42 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Accumulated Expenses
|
665.05 | 830.97 | 793.58 | 0.00B | 919.72 | 0.00B | 995.78 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.97B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 104.56 | 109.46 | 104.41 | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | |
|
Current Deferred Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 3.56B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 11.23B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.00B | 0.00B | 0.00B | 0.08B | | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Debt
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 6.81B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 82.41 | 281.47 | 0.00B | 0.00B | 166.38 | 87.45 | 84.68 | 0.00B | 81.38 | 70.77 | 59.09 | 0.00B | 299.03 | 289.92 | 290.32 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 912.17 | 628.96 | 365.36 |
|
Pension
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | 0.00B | 209.34 | 208.50 | 223.35 | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 7.45B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 61.21 | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -23.34 | -37.11 | -41.94 | -0.00B | 1.78 | -27.50 | -105.71 | -0.00B | -14.30 | -57.44 | -55.58 | -0.00B | -3.60 | 46.40 | -57.90 | 0.00B | -83.04 | -121.67 | -97.99 | 0.00B | -30.61 | -21.31 | 18.29 | 0.00B | 12.80 | 21.18 | -36.90 | 496.41 | 27.60 | -17.87 | -17.33 |
|
Non-Current Deferred Tax Liability
|
| | | 0.00B | | | | -0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 929.61 | 892.85 | 921.99 | 935.07 |
|
Operating Leases
|
| | | | | | | 0.02B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
111.08 | 93.45 | 149.00 | 0.00B | 381.03 | 370.48 | 505.08 | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.35B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 155.45 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 512.51 | 525.98 | 439.94 | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
13.42B | 0.00B | 0.00B | 0.01B | 0.00B | 16.42B | 15.99B | -0.00B | 21.00B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 16.95B | 0.02B | 15.93B | 0.01B | 16.66B | 15.57B | 0.01B | 0.01B | 14.00B | 0.01B | 0.01B | 0.01B | 17.77B | 0.02B | 0.02B | 0.00B | 25.97B | 0.03B | 0.03B | 0.01B | 59.76B | 50.20B | 34.28B | 0.00B | | 53.08B | 58.87B | 0.00B | 55.78B | 57.50B | 76.52B | 0.00B | 71.86B | 61.50B | 75.44B | 0.01B | 65.38B | 63.13B | 70.95B | 0.01B | 81.63B | 114.00B | 94.32B | 0.01B | 77.87B | 76.31B | 67.39B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Total Liabilities
|
13.42B | 0.00B | 0.00B | 0.02B | 0.00B | 16.42B | 15.99B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 15.57B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.06B | 59.76B | 50.20B | 34.28B | 0.09B | | 53.08B | 58.87B | 0.05B | 55.78B | 57.50B | 76.52B | 0.08B | 71.86B | 61.50B | 75.44B | 0.07B | 65.38B | 63.13B | 70.95B | 0.08B | 81.63B | 114.00B | 94.32B | 0.09B | 77.87B | 76.31B | 67.39B | 0.08B | 0.00B | 0.00B | 0.00B |
|
Total Debt
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
0.00B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 98.13B | 0.10B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.06B | 0.00B | 0.06B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.00B | 0.00B | 0.00B | 0.07B | | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.00B | 0.16B | 0.00B | 0.00B | 0.00B | 0.21B | 0.00B | 0.00B | 0.00B | 0.24B | 0.00B | 0.00B | 0.00B | 0.35B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shareholder's Equity
|
| | | 0.07B | | | | 0.09B | | | | 0.10B | | | | 0.08B | | | | 0.07B | | | | 0.04B | | | | 0.03B | | | | 0.03B | | | | 0.04B | | | | 0.07B | | | | 0.10B | | | | 0.16B | | | | 0.21B | | | | 0.24B | | | | 0.35B | | | | 0.00B | | | 0.00B |
|
Liabilities and Shareholders Equity
|
72.06B | 80.13B | 0.00B | 0.09B | 0.00B | 0.00B | 89.91B | 0.09B | 110.90B | 0.12B | 0.11B | 0.10B | 0.12B | 0.12B | 0.12B | 0.10B | 98.43B | 0.09B | 90.89B | 0.08B | 78.54B | 76.89B | 0.07B | 0.06B | 55.10B | 0.05B | 0.05B | 0.04B | 41.45B | 0.04B | 0.04B | 0.05B | 54.19B | 0.06B | 0.07B | 0.10B | 104.36B | 100.37B | 88.13B | 0.15B | | 144.55B | 156.22B | 0.15B | 162.24B | 172.38B | 214.87B | 0.17B | 0.00B | 0.00B | 0.00B | 218.58 | 0.00B | 0.00B | 0.00B | 215.30 | 0.00B | 0.00B | 0.00B | 285.56 | 449.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
-284.10 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 18.56B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.01B | -0.02B | -0.03B | 0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.04B | -0.00B | -0.04B | -0.04B | -0.04B | 0.01B | 0.00B | 0.00B | 0.00B | 0.04B | | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.13B | 0.00B | 0.00B | 0.00B | 0.18B | 0.00B | 0.00B | 0.00B | 0.22B | 0.00B | 0.00B | 0.00B | 0.33B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |