GoPro Income Statement (2012-2025) | GPRO

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2012 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 177.08M192.15M361.45M235.72M244.60M279.97M633.91M363.11M419.92M400.34M436.60M183.54M220.75M240.57M540.62M218.61M296.53M329.81M334.80M202.35M282.68M285.94M377.38M242.71M292.43M131.17M528.35M119.40M134.25M280.51M357.77M203.68M249.59M316.67M391.15M216.71M250.69M305.13M321.02M174.72M241.02M294.30M295.42M155.47M186.22M258.90M200.87M134.31M152.64M162.92M
Cost of Revenue 120.24M128.13M209.95M139.20M141.74M155.93M330.10M199.38M225.58M213.71M308.09M123.82M127.75M143.50M328.49M150.05M190.89M199.26M255.01M157.43M199.31M194.90M235.26M162.36M190.24M102.74M326.52M80.97M93.55M181.19M221.69M124.98M150.30M178.62M230.07M126.23M154.68M189.09M216.72M122.22M165.25M200.09M194.32M102.43M129.51M167.05M131.18M91.16M97.98M105.75M
Gross Profit 56.84M64.01M151.50M96.51M102.87M124.04M303.81M163.73M194.34M186.63M128.51M59.71M93.00M97.07M212.13M68.57M105.63M130.55M79.79M44.92M83.37M91.03M142.12M80.35M102.19M28.43M201.82M38.43M40.69M99.31M136.08M78.70M99.28M138.05M161.07M90.48M96.00M116.05M104.30M52.50M75.77M94.20M101.09M53.04M56.71M91.85M69.70M43.15M54.66M57.17M
Operating items
Research & Development 16.69M19.59M25.45M28.74M34.66M42.38M46.07M49.44M58.45M67.37M66.43M76.98M93.05M96.15M92.73M66.17M55.50M55.10M52.50M50.98M38.23M41.16M36.94M37.46M38.81M34.94M31.68M32.28M34.56M37.23M27.52M32.43M37.80M36.46M34.81M31.60M36.22M36.04M36.03M38.19M41.90M41.71M43.89M44.61M46.93M44.33M50.02M29.56M30.50M34.60M
Selling, General & Administrative 7.04M7.68M9.86M9.88M41.17M20.10M22.82M35.66M26.25M25.20M20.72M24.72M24.44M24.95M33.26M22.76M18.44M20.78M20.17M19.51M15.72M15.36M15.42M15.88M18.19M15.84M15.89M18.76M16.08M18.84M14.68M13.99M16.31M15.64M19.76M15.34M15.69M14.49M15.49M16.08M16.46M15.03M16.21M14.69M14.93M14.84M15.33M16.94M12.89M13.49M
Other Operating Expenses 39.06M37.41M45.62M41.34M43.70M48.11M61.23M56.37M63.49M66.43M82.65M79.45M84.89M91.57M112.72M67.86M56.68M46.62M65.42M49.17M60.26M55.87M56.80M47.29M52.13M48.85M58.16M43.50M34.97M34.38M38.53M35.79M35.67M37.35M47.88M35.37M39.44M41.08M51.08M38.05M39.91M41.25M50.36M35.15M41.35M40.69M43.45M41.86M25.27M24.96M
Operating Expenses 62.80M64.68M80.93M79.96M119.53M110.58M130.12M141.47M148.20M158.99M169.81M181.15M202.38M212.66M238.70M156.78M130.62M122.50M138.10M119.66M114.20M112.39M109.15M100.64M109.13M99.63M105.72M94.54M85.61M90.46M80.73M82.21M89.78M89.45M102.45M82.31M91.35M91.61M102.60M92.32M98.27M97.99M110.46M94.45M103.22M99.86M108.80M88.36M68.67M73.05M
Operating Income -5.96M-0.67M70.58M16.56M-16.67M13.46M173.69M22.27M46.14M27.64M-41.29M-121.44M-109.38M-115.59M-26.57M-88.22M-24.98M8.05M-58.31M-74.74M-30.84M-21.35M32.97M-20.29M-6.95M-71.20M96.10M-56.11M-44.91M8.85M55.35M-3.51M9.50M48.60M58.62M8.16M4.66M24.43M1.71M-39.81M-22.49M-3.79M-9.37M-41.41M-46.51M-8.01M-39.10M-45.21M-14.01M-15.88M
EBIT -5.96M-0.67M70.58M16.56M-16.67M13.46M173.69M22.27M46.14M27.64M-41.29M-121.44M-109.38M-115.59M-26.57M-88.22M-24.98M8.05M-58.31M-74.74M-30.84M-21.35M32.97M-20.29M-6.95M-71.20M96.10M-56.11M-44.91M8.85M55.35M-3.51M9.50M48.60M58.62M8.16M4.66M24.43M1.71M-39.81M-22.49M-3.79M-9.37M-41.41M-46.51M-8.01M-39.10M-45.21M-14.01M-15.88M
Non-operating items
Other Non Operating Income -1.70M-1.76M-2.22M-1.62M-1.54M-1.78M-1.11M-2.24M0.12M-0.36M0.32M-0.31M1.18M-0.81M-3.56M-0.65M-3.56M-4.23M-4.48M-4.39M-5.73M-3.96M0.36M-3.70M-4.95M-3.88M-4.21M5.01M4.99M-4.30M-10.83M-5.44M-4.22M-7.07M-6.39M-2.53M-2.03M-0.90M0.95M1.69M2.42M1.96M5.20M1.21M0.81M2.69M0.56M0.95M-1.11M-1.88M
Non Operating Income -1.70M-1.76M-2.22M-1.62M-1.54M-1.78M-1.11M-2.24M0.12M-0.36M0.32M-0.31M0.66M-0.81M-1.75M-0.65M-3.56M-4.23M-4.48M-4.39M-5.73M-3.96M0.36M-3.70M-4.95M-3.88M-4.21M5.01M4.99M-4.30M-10.83M-5.44M-4.22M-7.07M-6.39M-2.53M-2.03M-0.90M0.95M1.69M1.28M0.79M3.96M0.53M0.02M2.69M-2.77M0.15M-1.11M-4.60M
Net income details
EBT -7.65M-2.43M68.35M14.93M-18.20M11.67M172.57M20.02M46.26M27.27M-40.97M-121.74M-108.72M-116.40M-28.32M-88.87M-28.55M3.82M-62.79M-79.13M-36.60M-25.31M33.33M-107.67M-11.90M-75.10M91.90M-61.13M-49.91M4.55M44.50M-8.95M5.30M41.53M52.20M5.63M2.63M23.53M2.65M-38.12M-21.21M-3.00M-5.41M-40.90M-46.50M-6.13M-39.59M-45.10M-15.11M-20.50M
Tax Provisions -2.57M-1.33M24.62M3.88M1.64M-2.95M50.31M3.27M11.23M8.47M-6.52M-14.28M-16.95M-12.33M87.39M22.28M1.99M-10.84M-6.94M-2.80M0.71M1.80M1.66M1.36M-0.60M-0.30M-3.90M2.40M1.10M1.24M0.10M1.22M-11.70M-270.23M-0.37M-0.10M0.11M6.00M-0.41M-8.30M-4.00M0.70M-2.95M298.21M1.33M2.10M-2.40M1.70M1.31M0.80M
Profit After Tax -5.08M-1.10M43.73M11.05M-19.84M14.62M122.26M16.75M35.03M18.80M-34.45M-107.46M-91.77M-104.07M-115.71M-111.15M-30.54M14.66M-55.85M-76.35M-37.27M-27.09M31.67M-24.36M-11.29M-74.81M95.82M-63.53M-50.98M3.31M44.41M-10.17M16.95M311.76M52.63M5.68M2.52M17.57M3.07M-29.87M-17.21M-3.68M-2.42M-339.09M-47.82M-8.21M-37.19M-46.71M-16.42M-21.25M
Income from Continuing Operations -5.08M-1.10M43.73M11.05M-19.84M14.62M122.26M16.75M35.03M18.80M-34.45M-107.46M-91.77M-104.07M-115.71M-111.15M-30.54M14.66M-55.85M-76.33M-37.31M-27.11M31.67M-109.03M-11.29M-74.80M95.80M-63.53M-51.01M3.31M44.40M-10.17M17.00M311.76M52.57M5.73M2.52M17.53M3.07M-29.82M-17.21M-3.70M-2.46M-339.11M-47.83M-8.23M-37.19M-46.80M-16.42M-21.30M
Consolidated Net Income -5.08M-1.10M43.73M11.05M-19.84M14.62M122.26M16.75M35.03M18.80M-34.45M-107.46M-91.77M-104.07M-115.71M-111.15M-30.54M14.66M-55.85M-76.33M-37.31M-27.11M31.67M-109.03M-11.29M-74.80M95.80M-63.53M-51.01M3.31M44.40M-10.17M17.00M311.76M52.57M5.73M2.52M17.53M3.07M-29.82M-17.21M-3.70M-2.46M-339.11M-47.83M-8.23M-37.19M-46.80M-16.42M-21.30M
Income towards Parent Company -5.08M-1.10M43.73M11.05M-19.84M14.62M122.26M16.75M35.03M18.80M-34.45M-107.46M-91.77M-104.07M-115.71M-111.15M-30.54M14.66M-55.85M-76.33M-37.31M-27.11M31.67M-109.03M-11.29M-74.80M95.80M-63.53M-51.01M3.31M44.40M-10.17M17.00M311.76M52.57M5.73M2.52M17.53M3.07M-29.82M-17.21M-3.70M-2.46M-339.11M-47.83M-8.23M-37.19M-46.80M-16.42M-21.30M
Preferred Dividend Payments 12.07M3.04M0.04M15.49M
Net Income towards Common Stockholders -5.08M-1.10M33.33M8.45M-19.84M14.59M109.04M16.75M35.03M18.80M-34.45M-107.46M-91.77M-104.07M-115.71M-111.15M-30.54M14.66M-55.85M-76.33M-37.31M-27.11M31.67M-109.03M-11.29M-74.80M95.80M-63.53M-51.01M3.31M44.40M-10.17M17.00M311.76M52.57M5.73M2.52M17.53M3.07M-29.82M-17.21M-3.70M-2.46M-339.11M-47.83M-8.23M-37.19M-46.80M-16.42M-21.30M
Additional items
EPS (Basic) -0.06-0.010.410.10-0.240.121.040.130.260.14-0.26-0.78-0.66-0.74-0.83-0.78-0.220.11-0.40-0.55-0.27-0.190.23-0.76-0.08-0.510.67-0.43-0.340.020.30-0.070.112.010.340.040.020.110.02-0.19-0.11-0.02-0.02-2.24-0.31-0.05-0.24-0.30-0.10-0.13
EPS (Weighted Average and Diluted) -0.05-0.010.340.08-0.240.100.880.110.240.13-0.24-0.78-0.66-0.74-0.83-0.78-0.220.10-0.40-0.55-0.27-0.19-0.510.67-0.340.020.30-0.070.101.920.310.040.020.100.02-0.19-0.11-0.02-0.02-2.24-0.31-0.05-0.24-0.30-0.10-0.13
Shares Outstanding (Weighted Average) 74.23M80.90M81.07M81.02M81.58M82.94M125.71M104.45M132.28M133.15M135.80M134.59M137.54M138.94M140.12M139.43M142.90M139.57M138.45M138.06M137.86M139.17M140.07M139.50M142.60M144.67M145.62M144.89M147.56M148.50M149.41M149.04M152.18M153.63M155.01M154.27M156.86M156.75M156.46M156.18M155.40M154.98M154.11M153.35M151.09M152.50M153.74M153.11M156.44M157.84M158.93M
Shares Outstanding (Diluted Average) 74.23M98.58M98.67M98.94M100.78M82.94M145.19M123.63M148.57M147.72M147.20M146.49M137.54M138.94M140.12M139.43M142.90M139.57M140.29M138.06M137.86M139.17M140.07M145.62M144.89M148.50M151.85M149.04M152.18M164.86M162.75M163.18M188.74M183.17M180.04M178.28M155.40M154.98M154.11M153.35M151.09M152.50M153.74M153.11M156.44M157.84M158.93M
EBITDA -5.96M-0.67M70.58M16.56M-16.67M13.46M173.69M22.27M46.14M27.64M-41.29M-121.44M-109.38M-115.59M-26.57M-88.22M-24.98M8.05M-58.31M-74.74M-30.84M-21.35M32.97M-20.29M-6.95M-71.20M96.10M-56.11M-44.91M8.85M55.35M-3.51M9.50M48.60M58.62M8.16M4.66M24.43M1.71M-39.81M-22.49M-3.79M-9.37M-41.41M-46.51M-8.01M-39.10M-45.21M-14.01M-15.88M
Interest Expenses 0.52M1.16M1.18M0.81M3.78M4.55M4.51M4.57M4.62M4.62M4.88M4.53M4.88M4.62M5.20M4.84M4.67M5.26M5.48M5.88M5.53M5.75M5.78M2.21M1.54M1.19M1.31M2.85M1.14M1.17M1.24M0.67M0.79M0.81M1.06M0.80M1.44M
Tax Rate 33.56%54.71%36.02%26.00%-9.00%-25.25%29.15%16.34%24.27%31.07%15.92%11.73%15.59%10.59%-308.61%-25.07%-6.97%-284.10%11.06%3.54%-1.93%-7.11%4.98%-1.26%5.08%0.40%-4.24%-3.93%-2.20%27.30%0.22%-13.62%-220.75%-650.63%-0.71%-1.77%4.18%25.50%-15.57%21.77%18.86%-23.33%54.57%-729.12%-2.87%-34.27%6.07%-3.77%-8.66%-3.90%