|
Revenue
|
526.02M | 985.74M | 1,394.20M | 1,619.97M | 1,185.48M | 1,179.74M | 1,148.34M | 1,194.65M | 891.92M | 1,161.08M | 1,093.54M | 1,005.46M | 801.47M |
|
Cost of Revenue
|
298.53M | 623.95M | 766.97M | 946.76M | 723.56M | 795.21M | 786.90M | 781.86M | 577.41M | 683.98M | 686.71M | 681.89M | 530.18M |
|
Gross Profit
|
227.49M | 361.78M | 627.24M | 673.21M | 461.92M | 384.53M | 361.43M | 412.79M | 314.51M | 477.11M | 406.83M | 323.57M | 271.30M |
|
Research & Development
|
36.12M | 73.74M | 151.85M | 241.69M | 358.90M | 229.26M | 167.30M | 142.89M | 131.59M | 141.49M | 139.88M | 165.69M | 185.90M |
|
Selling, General & Administrative
|
20.90M | 31.57M | 93.97M | 107.83M | 107.37M | 82.14M | 66.00M | 65.80M | 68.36M | 65.70M | 61.02M | 63.77M | 59.80M |
|
Other Operating Expenses
|
116.86M | 157.77M | 194.38M | 268.94M | 368.62M | 236.58M | 222.10M | 206.43M | 151.38M | 156.69M | 166.97M | 169.58M | 160.63M |
|
Operating Expenses
|
173.87M | 263.08M | 440.20M | 618.47M | 834.89M | 547.99M | 455.40M | 415.12M | 351.33M | 363.89M | 367.87M | 399.04M | 406.33M |
|
Operating Income
|
53.62M | 98.70M | 187.03M | 54.75M | -372.97M | -163.46M | -93.96M | -2.33M | -36.82M | 113.22M | 38.95M | -75.46M | -135.03M |
|
EBIT
|
53.62M | 98.70M | 187.03M | 54.75M | -372.97M | -163.46M | -93.96M | -2.33M | -36.82M | 113.22M | 38.95M | -75.46M | -135.03M |
|
Other Non Operating Income
|
-0.41M | -7.37M | -6.06M | -2.16M | -2.21M | -12.93M | -13.71M | -16.74M | -25.14M | -23.12M | -4.50M | 12.43M | 5.27M |
|
Non Operating Income
|
-0.41M | -7.37M | -6.06M | -2.16M | -2.21M | -12.93M | -13.71M | -16.74M | -25.14M | -23.12M | -4.50M | 7.73M | 1.94M |
|
EBT
|
53.21M | 91.33M | 180.97M | 52.59M | -375.17M | -176.39M | -107.67M | -19.07M | -61.96M | 90.10M | 34.45M | -67.73M | -133.09M |
|
Tax Provisions
|
20.95M | 30.75M | 52.89M | 16.45M | 43.83M | 6.49M | 1.36M | -4.43M | 4.83M | -281.07M | 5.61M | -14.55M | 299.22M |
|
Profit After Tax
|
32.26M | 60.58M | 128.09M | 36.13M | -419.00M | -182.87M | -109.03M | -14.64M | -66.78M | 371.17M | 28.85M | -53.18M | -432.31M |
|
Income from Continuing Operations
|
32.26M | 60.58M | 128.09M | 36.13M | -419.00M | -182.87M | -109.03M | -14.64M | -66.78M | 371.17M | 28.85M | -53.18M | -432.31M |
|
Consolidated Net Income
|
32.26M | 60.58M | 128.09M | 36.13M | -419.00M | -182.87M | -109.03M | -14.64M | -66.78M | 371.17M | 28.85M | -53.18M | -432.31M |
|
Income towards Parent Company
|
32.26M | 60.58M | 128.09M | 36.13M | -419.00M | -182.87M | -109.03M | -14.64M | -66.78M | 371.17M | 28.85M | -53.18M | -432.31M |
|
Preferred Dividend Payments
|
112.21M | 16.73M | 16.51M | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-79.95M | 46.16M | 113.85M | 36.13M | -419.00M | -182.87M | -109.03M | -14.64M | -66.78M | 371.17M | 28.85M | -53.18M | -432.31M |
|
EPS (Basic)
|
0.07 | 0.54 | 1.07 | 0.27 | -3.01 | -1.32 | -0.78 | -0.10 | -0.45 | 2.41 | 0.18 | -0.35 | -2.82 |
|
EPS (Weighted Average and Diluted)
|
0.07 | 0.47 | 0.92 | 0.25 | -3.01 | -1.32 | | -0.10 | -0.45 | 2.27 | 0.18 | -0.35 | -2.82 |
|
Shares Outstanding (Weighted Average)
|
| | 125.78M | 137.52M | 140.57M | 145.96M | 150.00M | 155.76M | 150.75M | 156.00M | 155.93M | 152.04M | 154.76M |
|
Shares Outstanding (Diluted Average)
|
74.23M | 98.94M | 123.63M | 146.49M | 139.43M | 138.06M | | 144.89M | 149.04M | 163.18M | 178.28M | 153.35M | 153.11M |
|
EBITDA
|
53.62M | 98.70M | 187.03M | 54.75M | -372.97M | -163.46M | -93.96M | -2.33M | -36.82M | 113.22M | 38.95M | -75.46M | -135.03M |
|
Interest Expenses
|
| | | 1.57M | 2.99M | 13.66M | 18.68M | 19.23M | 20.26M | 22.94M | 6.24M | 4.70M | 3.33M |
|
Tax Rate
|
39.37% | 33.67% | 29.22% | 31.29% | | | | 23.22% | | | 16.27% | 21.48% | |