GoPro Growth Metrics (2013-2025) | GPRO

Growth Metrics Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 108.72%183.41%105.29%20.19%-0.18%-22.24%-25.47%-16.35%-23.06%-16.48%-8.42%-7.85%-9.21%-13.35%-16.58%-17.86%3.38%11.68%-0.18%13.52%-7.13%-20.53%-7.82%-2.70%15.06%36.53%76.49%63.32%59.85%37.75%-2.10%-14.52%-10.77%-3.35%-4.48%-10.12%-43.70%-44.83%-36.73%-43.83%-19.67%-21.15%-18.59%
Assets Growth (3y) 28.03%22.56%11.90%-2.51%-11.33%-17.44%-17.12%-14.13%-10.28%-6.85%-8.64%-4.93%-4.47%-8.38%-8.44%-3.19%3.38%6.61%17.54%21.74%19.54%14.33%16.78%10.75%17.96%22.04%18.17%7.86%-7.05%-9.77%-16.05%-24.43%-26.10%-25.08%-21.06%
Assets Growth (5y) 9.70%12.24%3.13%-2.88%-7.71%-12.96%-12.13%-6.90%-5.05%-2.59%4.41%6.43%9.90%7.66%5.81%4.84%9.52%10.04%8.71%6.75%-3.01%-4.44%-0.76%-7.27%-5.78%-4.59%-3.20%
Assets (QoQ) 50.19%55.79%1.41%19.44%8.79%-8.79%-15.78%-6.95%4.27%2.37%-22.54%1.02%14.33%3.01%-23.68%-3.59%10.07%1.42%-3.94%4.14%-1.61%15.34%-21.41%-10.89%14.13%21.75%-7.07%5.73%47.54%12.67%-9.04%-8.89%4.85%-1.62%-5.05%-1.32%3.62%-7.43%-40.52%-3.30%18.83%-17.82%-14.93%-5.09%22.69%
Capital Expenditures Growth (1y) 47.76%23.94%10.76%101.89%11.59%307.39%57.85%-75.26%29.55%-9.56%-37.15%24.49%-42.75%-66.41%31.28%-98.06%-83.83%-51.29%-89.32%1,228.13%225.11%-27.21%9.81%7.29%-44.40%-84.25%34.34%-30.56%17.73%119.63%-51.31%-18.53%-32.28%-65.67%-7.12%-38.24%-98.74%121.07%99.59%49.79%7,995.83%-22.24%35.37%-33.24%-51.93%
Capital Expenditures Growth (3y) 28.79%65.91%3.19%-14.65%-6.11%7.37%9.21%-81.85%-50.69%-47.10%-55.51%-31.54%-32.99%-50.80%-46.41%-34.85%-33.64%-61.78%-46.00%114.69%28.63%-36.85%-10.45%-15.33%-23.75%-50.85%-15.30%-29.57%-78.45%18.56%-3.36%-9.00%-11.70%-16.12%35.89%-14.84%-21.23%
Capital Expenditures Growth (5y) -27.69%-5.66%-31.21%-30.66%-15.33%-15.19%-31.33%-38.90%-26.34%-55.75%-33.51%-24.89%-27.74%-47.16%-36.82%-30.99%-25.27%-46.93%-41.05%37.86%-55.17%-28.18%5.89%-10.90%-14.73%-27.23%10.42%-18.97%-17.18%
Capital Expenditures (QoQ) -44.12%25.46%69.24%24.55%-53.13%12.12%208.47%-31.16%71.10%-56.56%-51.66%260.53%19.46%-69.81%-4.26%65.81%-29.91%17.99%-98.58%1,281.25%111.16%-74.14%76.10%238.12%-52.73%-60.99%72.08%75.22%-86.61%232.71%-11.05%197.05%-75.02%-26.24%48.85%146.90%-87.34%99.59%-1.04%-94.98%2,129.17%80.19%-25.73%171.37%-78.59%213.70%-63.37%95.40%
Cash & Equivalents Growth (1y) 177.95%215.48%223.19%17.76%-12.58%-23.04%-51.63%-53.00%-31.31%-69.89%-8.41%25.11%5.41%40.21%-23.31%-12.98%-24.89%-17.19%-20.54%-69.97%-1.18%35.07%-12.68%241.43%116.67%152.70%258.70%101.78%23.16%2.89%-28.88%-26.72%-44.22%-48.31%-6.58%1.76%-0.46%-15.31%-29.95%-41.08%-53.84%-47.90%-55.97%-55.12%
Cash & Equivalents Growth (3y) 97.17%23.74%12.71%-11.53%-14.14%-31.26%-30.22%-20.02%-18.38%-29.56%-17.67%-31.11%-7.86%16.18%-18.97%-3.73%17.16%41.39%35.52%27.42%38.16%52.00%30.60%71.55%14.18%10.36%33.58%14.59%-11.90%-23.35%-22.50%-23.98%-36.48%-38.90%-33.95%-35.44%
Cash & Equivalents Growth (5y) 40.88%8.44%-2.69%-28.96%-14.02%-18.33%-25.10%-12.10%3.09%3.59%11.82%17.63%15.86%32.46%6.30%5.70%2.01%8.49%10.58%9.06%7.93%8.98%7.83%24.79%-7.31%-9.92%-5.97%-16.83%
Cash & Equivalents (QoQ) 127.31%34.57%1.01%4.60%-17.18%-0.11%-11.07%-34.26%-19.53%46.01%-61.02%100.00%9.92%23.02%-48.16%9.39%24.73%6.18%-42.84%4.96%-52.86%249.41%-21.87%-32.15%84.33%121.73%-8.87%-3.69%3.69%35.34%-23.88%-33.42%6.83%3.03%-29.46%20.33%16.36%0.78%-39.99%-0.47%-2.13%-21.04%-32.27%-15.89%-0.24%
Cash from Investing Activities Growth (1y) -47.76%-1,523.94%-876.74%-901.55%-642.47%117.06%101.26%50.53%110.33%171.78%2,025.46%87.45%-628.02%-137.19%-108.14%401.33%146.55%-104.49%17.58%-57.17%-107.07%150.06%540.85%-3.95%-81.59%-101.68%-117.52%-651.86%-2,077.81%-17,535.20%-623.88%172.43%73.05%80.39%200.05%127.37%412.62%230.33%38.69%-101.28%-104.42%-102.88%-112.16%33.24%51.93%
Cash from Investing Activities Growth (3y) 46.33%112.01%66.42%14.65%-59.38%44.34%72.09%29.80%31.11%-59.62%-50.75%29.30%-29.54%-27.52%-33.38%47.97%60.91%74.18%13.98%-62.24%-68.63%-14.07%-77.48%56.58%-120.06%-37.18%8.26%108.68%173.00%261.04%129.23%72.34%66.61%80.56%44.73%-26.40%59.51%
Cash from Investing Activities Growth (5y) 36.76%-41.77%29.43%22.89%33.18%16.83%15.76%15.74%49.58%-15.07%-25.40%3.01%-54.74%-25.63%-18.89%47.39%18.91%9.86%45.89%30.18%18.68%18.93%57.71%-16.13%-8.04%-15.12%-17.23%-15.75%17.18%
Cash from Investing Activities (QoQ) 0.70%-18.65%-0.70%-24.55%-991.31%28.64%-3.25%7.67%125.08%-94.74%-4,164.12%119.27%559.91%-58.88%-123.99%-711.14%53.52%91.00%988.20%25.30%-304.21%96.37%561.61%-120.68%1,546.21%-68.06%0.57%-139.09%86.61%-232.71%-3,068.54%-54.26%-8.44%86.34%417.02%-157.40%21.10%169.69%620.44%-21.09%-67.11%-25.83%-106.67%-171.37%78.59%-213.70%63.37%-95.40%
Cash from Operations Growth (1y) 100.89%-47.54%216.85%565.05%-90.16%-51.73%-150.20%-169.01%-1,002.73%-39.10%-314.66%74.86%233.07%348.88%29.60%69.39%-82.42%-15.05%33.08%70.38%-578.08%82.29%-5.08%-4,122.39%313.30%20.40%62.67%152.98%-32.08%54.21%-187.96%-44.52%-39.76%-84.40%8.59%-161.08%-104.02%71.07%-46.65%107.71%-37.00%-157.40%41.87%1,348.93%640.73%
Cash from Operations Growth (3y) -55.83%-46.37%-104.84%6.91%5.72%9.68%-51.33%-27.10%28.31%32.42%-25.01%71.65%-3.81%90.85%20.89%-56.43%21.49%23.08%35.97%105.08%90.62%50.14%-4.15%143.34%42.16%-33.84%0.58%43.59%-26.34%-25.62%-56.87%-70.33%-26.69%-29.13%7.98%-11.98%-33.22%
Cash from Operations Growth (5y) -16.03%-10.07%-38.56%40.73%-24.52%15.36%-24.82%-21.65%84.78%38.50%5.18%20.21%29.35%66.78%11.85%25.59%-6.01%-14.82%7.13%-17.55%-16.74%-2.01%-8.65%20.91%45.50%-17.97%3.48%17.08%-34.36%
Cash from Operations (QoQ) 252.03%-74.60%-167.73%431.68%-8.07%53.43%-0.59%-92.98%351.06%-259.56%-36.66%8.22%130.43%-1,186.47%91.72%585.85%2.64%-270.40%96.40%379.10%395.88%-234.23%98.41%-4,405.31%289.08%-177.37%35.94%327.59%6.73%-123.99%190.91%191.81%142.30%-144.80%117.51%216.86%-37.25%-362.51%88.30%79.14%2,769.66%-325.03%100.61%-470.91%-1,018.49%-127.90%115.33%38.42%
EBITDA Margin Growth (1y) -345.00516.00787.00-89.001,780.00210.00-3686.00-7230.00-6053.00-5495.00454.002,581.004,112.005,049.00-1250.00342.00-248.00-991.002,615.002,858.00853.00-4681.00945.00-3864.00-3108.005,744.00-272.004,527.003,726.001,219.00-48.00549.00-195.00-734.00-1446.00-2655.00-1119.00-929.00-370.00-385.00-1564.00-181.00-1629.00-702.001,580.00-666.00
EBITDA Margin Growth (3y) -4618.00-4770.00-2444.00-4738.00-161.00-237.00-4482.00-4307.00-2190.00-1437.001,819.005,781.004,717.00-623.002,310.00-664.00-2503.0072.003,289.003,521.001,472.002,282.00625.001,213.00423.006,229.00-1766.002,421.002,412.00-444.00-1864.00-2491.00-2878.00-1844.00-3445.00-3743.00-1103.00-1776.00
EBITDA Margin Growth (5y) -755.00-712.00-1079.00-1538.00444.00-5909.00-921.00-5313.00-4444.00-375.002,493.006,444.005,335.006,340.001,990.004,412.001,028.00557.001,795.001,415.00158.00618.00-1191.00-1828.00-2260.005,119.00-3765.001,334.002,428.00-1291.00
EBITDA Margin (QoQ) 301.001,988.00-1250.00-1384.001,162.002,259.00-2127.00485.00-408.00-1636.00-5671.001,662.00150.004,313.00-3544.003,193.001,087.00-1986.00-1952.002,603.00344.001,620.00-1709.00598.00-5190.007,247.00-6519.001,354.003,661.001,232.00-1720.00553.001,154.00-36.00-1122.00-191.00615.00-748.00-2332.001,345.00805.00-188.00-2347.00166.002,188.00-1637.00-1419.002,448.00-57.00
EBIT Growth (1y) -179.82%2,102.53%146.10%34.50%376.84%105.37%-123.77%-645.33%-337.06%-518.26%35.66%27.36%77.16%106.96%-119.48%15.28%-23.43%-365.30%156.54%72.85%77.47%-233.42%191.50%-176.59%-546.52%112.44%-42.40%93.74%121.16%448.92%5.91%332.40%-51.01%-49.73%-97.09%-587.80%-583.22%-115.50%-648.80%-4.02%-106.76%-111.54%-317.38%-9.16%69.88%-98.29%
EBIT Growth (3y) -163.83%-456.14%-33.45%-94.24%-14.45%-15.74%-32.68%-74.97%-38.70%-40.49%40.92%44.92%60.10%14.92%77.76%14.00%-21.59%3.23%43.41%63.91%32.16%62.31%21.15%33.93%38.73%32.82%-73.91%10.81%20.59%-34.40%-29.45%-127.61%-90.33%-29.36%-38.68%-96.08%-71.10%-38.39%
EBIT Growth (5y) -38.94%-99.72%-14.12%-26.39%16.06%-48.78%-11.16%-35.22%-24.35%-20.36%27.28%50.77%15.85%19.34%33.29%15.91%16.93%24.86%15.20%11.83%6.11%29.24%-17.96%-15.34%-46.27%35.40%-19.20%4.23%20.79%-30.56%
EBIT Margin Growth (1y) -345.00516.00787.00-89.001,780.00210.00-3686.00-7230.00-6053.00-5495.00454.002,581.004,112.005,049.00-1250.00342.00-248.00-991.002,615.002,858.00853.00-4681.00945.00-3864.00-3108.005,744.00-272.004,527.003,726.001,219.00-48.00549.00-195.00-734.00-1446.00-2655.00-1119.00-929.00-370.00-385.00-1564.00-181.00-1629.00-702.001,580.00-666.00
EBIT Margin Growth (3y) -4618.00-4770.00-2444.00-4738.00-161.00-237.00-4482.00-4307.00-2190.00-1437.001,819.005,781.004,717.00-623.002,310.00-664.00-2503.0072.003,289.003,521.001,472.002,282.00625.001,213.00423.006,229.00-1766.002,421.002,412.00-444.00-1864.00-2491.00-2878.00-1844.00-3445.00-3743.00-1103.00-1776.00
EBIT Margin Growth (5y) -755.00-712.00-1079.00-1538.00444.00-5909.00-921.00-5313.00-4444.00-375.002,493.006,444.005,335.006,340.001,990.004,412.001,028.00557.001,795.001,415.00158.00618.00-1191.00-1828.00-2260.005,119.00-3765.001,334.002,428.00-1291.00
EBIT Margin (QoQ) 301.001,988.00-1250.00-1384.001,162.002,259.00-2127.00485.00-408.00-1636.00-5671.001,662.00150.004,313.00-3544.003,193.001,087.00-1986.00-1952.002,603.00344.001,620.00-1709.00598.00-5190.007,247.00-6519.001,354.003,661.001,232.00-1720.00553.001,154.00-36.00-1122.00-191.00615.00-748.00-2332.001,345.00805.00-188.00-2347.00166.002,188.00-1637.00-1419.002,448.00-57.00
EBIT (QoQ) 88.72%10,602.23%-76.54%-200.66%180.75%1,190.69%-87.18%107.19%-40.10%-249.42%-194.07%9.93%-5.68%77.02%-232.03%71.68%132.22%-824.45%-28.17%58.74%30.75%254.38%-161.54%65.76%-924.87%234.98%-158.39%19.96%119.71%525.20%-106.34%370.56%411.48%20.63%-86.08%-42.97%424.83%-93.01%-2,432.40%43.50%83.16%-147.37%-342.07%-12.31%82.78%-388.08%-15.62%69.02%-13.41%
EBT Growth (1y) -137.84%580.17%152.48%34.11%354.15%133.64%-123.74%-707.98%-335.01%-526.78%30.88%27.00%73.74%103.28%-121.74%10.96%-28.22%-763.06%153.07%-36.08%67.49%-196.73%175.76%43.23%-319.38%106.06%-51.58%85.36%110.62%813.01%17.30%162.96%-50.40%-43.35%-94.92%-776.64%-906.77%-112.75%-303.77%-7.29%-119.24%-104.27%-632.32%-10.27%67.50%-234.53%
EBT Growth (3y) -142.19%-263.12%-34.15%-99.60%-16.18%-31.11%-33.21%-81.22%-40.80%-43.06%41.17%4.01%52.16%13.59%73.75%11.73%-20.47%6.02%39.40%51.64%28.96%53.84%16.13%27.08%30.47%32.25%-69.32%14.56%24.82%-38.55%-28.49%-65.95%-120.86%-29.02%-40.24%-115.48%-97.88%-42.13%
EBT Growth (5y) -36.75%-59.77%-13.38%-55.91%8.15%-53.18%-11.84%-38.26%-25.22%-30.11%25.28%40.67%15.42%18.70%30.90%15.59%15.91%43.87%15.35%13.59%10.34%34.72%-16.68%17.60%-31.34%39.42%-19.44%5.90%21.25%-45.44%
EBT Margin Growth (1y) -312.00543.00831.00-82.001,846.00264.00-3661.00-7185.00-6026.00-5520.00415.002,568.003,962.004,954.00-1352.00154.00-332.00-1001.002,759.00-526.00888.00-4840.00856.00-683.00-3311.005,888.00-496.004,680.003,930.001,149.0091.00699.00-107.00-540.00-1252.00-2442.00-985.00-873.00-266.00-449.00-1617.00-135.00-1788.00-727.001,507.00-1022.00
EBT Margin Growth (3y) -4493.00-4712.00-2415.00-4698.00-219.00-301.00-4598.00-4462.00-2396.00-1566.001,822.002,197.004,518.00-887.002,263.00-1055.00-2755.0046.003,119.003,471.001,507.002,197.00451.004,696.00512.006,497.00-1657.002,938.002,837.00-264.00-1427.00-2191.00-2709.00-1548.00-3305.00-3618.00-1095.00-2029.00
EBT Margin Growth (5y) -863.00-759.00-1008.00-5070.00337.00-6142.00-983.00-5671.00-4819.00-519.002,182.006,194.005,137.006,150.001,858.004,325.001,068.00655.001,958.001,729.00415.00783.00-1066.001,806.00-2090.005,489.00-3710.001,762.002,727.00-1420.00
EBT Margin (QoQ) 306.002,018.00-1258.00-1378.001,161.002,305.00-2171.00550.00-420.00-1620.00-5695.001,708.0086.004,315.00-3541.003,102.001,078.00-1991.00-2035.002,616.00410.001,768.00-5319.004,029.00-5319.007,465.00-6859.001,402.003,880.001,082.00-1683.00652.001,099.0023.00-1075.00-155.00666.00-689.00-2265.001,302.00778.00-81.00-2448.00134.002,260.00-1734.00-1387.002,368.00-268.00
EBT (QoQ) 68.23%2,911.64%-78.16%-221.91%164.13%1,378.39%-88.40%131.02%-41.04%-250.23%-197.13%10.70%-7.06%75.67%-213.82%67.88%113.37%-1,745.04%-26.02%53.75%30.85%231.68%-423.10%88.95%-531.09%222.37%-166.52%18.36%109.12%878.24%-120.11%159.22%683.64%25.68%-89.21%-53.34%795.02%-88.73%-1,536.94%44.36%85.86%-80.20%-656.57%-13.69%86.82%-546.03%-13.92%66.49%-35.64%
Enterprise Value Growth (1y) -177.95%-316.38%-394.29%-115.82%-12.27%20.99%45.99%56.17%54.02%80.73%46.36%12.60%-13.51%-93.43%6.65%24.58%20.16%7.99%6.93%46.72%16.39%6.25%38.76%-85.97%-97.19%-137.54%-299.97%-157.74%-65.49%-51.62%-1.18%7.86%31.84%34.51%15.74%25.61%32.87%54.64%51.04%49.82%58.30%47.90%55.97%55.12%
Enterprise Value Growth (3y) -135.09%-29.05%-12.71%6.14%16.32%33.47%35.33%33.89%25.31%30.01%22.47%29.45%8.83%-18.61%18.97%9.26%-9.60%-27.01%-31.61%-36.68%-39.74%-50.02%-35.33%-64.07%-30.54%-33.11%-50.52%-20.89%8.86%23.35%25.26%29.94%42.43%46.31%43.37%44.87%
Enterprise Value Growth (5y) -46.64%-14.26%-4.46%19.78%17.12%23.97%31.20%22.13%7.23%5.25%-2.68%-10.98%-19.85%-43.14%-16.58%-12.15%-8.23%-15.26%-14.21%-11.85%-4.54%-0.06%-0.45%-10.52%9.04%11.03%5.97%16.83%
Enterprise Value (QoQ) -127.31%-77.61%-16.49%-5.10%0.75%7.61%18.01%28.16%19.45%3.09%65.65%-100.00%-31.26%-25.86%41.46%3.48%-6.04%-33.24%32.53%2.36%39.30%-109.11%24.35%36.22%-84.33%-121.73%8.87%-7.39%-18.78%-42.37%16.51%28.33%-8.17%-5.32%19.79%7.78%4.50%4.97%45.79%0.47%2.13%21.04%32.27%15.89%0.24%
EPS (Basic) Growth (1y) -281.84%1,300.00%153.78%30.00%208.33%16.67%-124.52%-700.00%-353.85%-628.57%-224.23%0.00%66.67%114.86%51.80%29.49%-22.73%-272.73%156.75%-39.02%71.08%-170.36%195.14%43.69%-339.94%104.31%-55.22%83.74%132.02%8,980.92%13.33%157.14%-81.82%-94.53%-94.12%-575.00%-650.00%-118.18%-200.00%-1,078.95%-181.82%-150.00%-1,114.33%86.61%67.74%-160.00%
EPS (Basic) Growth (3y) -118.98%-319.83%-58.97%-114.00%2.86%-2.86%-33.57%-84.01%-44.84%-49.73%42.39%0.66%50.91%11.46%41.07%17.97%-16.01%-41.40%40.10%49.70%34.02%132.57%14.41%27.08%31.16%30.34%-68.98%23.87%31.58%-42.66%-27.38%-217.48%-68.90%-26.51%-39.49%-111.79%-91.29%-47.08%
EPS (Basic) Growth (5y) -33.85%-80.20%-11.21%-57.35%20.12%-44.41%-8.49%-39.65%-27.13%-30.85%25.97%38.26%16.72%36.37%19.23%15.45%15.90%0.00%15.44%19.15%16.44%36.25%-15.86%-23.98%-31.76%37.24%-18.76%6.97%21.87%-51.09%
EPS (Basic) (QoQ) 84.09%4,213.41%-75.69%-340.00%150.00%769.90%-87.55%100.00%-46.15%-282.83%-204.73%15.38%-12.12%-12.15%6.01%71.79%150.00%-463.64%-37.50%50.91%29.63%219.48%-436.81%89.79%-557.92%230.43%-164.26%20.22%106.44%1,255.36%-123.33%257.14%1,727.27%-83.08%-88.24%-50.00%450.00%-81.82%-1,050.00%42.11%81.82%0.00%-11,100.00%86.16%83.87%-385.73%-23.52%66.67%-30.00%
EPS (Weighted Average and Diluted) Growth (1y) -365.26%1,100.00%161.84%37.50%200.00%30.00%-126.67%-809.09%-375.00%-669.23%-252.87%0.00%66.67%113.51%51.26%29.02%-21.85%-293.54%-165.42%104.24%-55.22%129.11%8,716.15%3.33%157.14%-80.00%-94.79%-93.55%-579.76%-650.00%-120.00%-200.00%-1,067.26%-181.82%-150.00%-1,114.33%86.61%67.74%-160.00%
EPS (Weighted Average and Diluted) Growth (3y) -133.89%-319.83%-64.65%-127.34%2.86%0.00%-34.97%-91.60%-46.08%-51.67%11.46%41.07%-16.01%-39.84%39.96%49.81%33.38%128.44%29.95%-68.98%31.58%-42.90%-27.38%-217.48%-72.13%-26.54%-40.67%-111.79%-91.29%-48.88%
EPS (Weighted Average and Diluted) Growth (5y) -39.04%-80.86%-48.15%-5.35%-27.96%-30.05%26.78%38.26%16.56%35.66%18.87%15.45%15.90%0.00%15.43%19.10%16.32%36.49%37.24%-18.76%21.87%-51.46%
EPS (Weighted Average and Diluted) (QoQ) 80.61%3,468.27%-76.25%-400.00%141.67%781.96%-87.53%118.18%-45.83%-280.91%-231.66%15.38%-12.12%-12.15%6.01%71.79%145.45%-504.53%-36.87%51.58%27.80%230.43%106.34%1,277.52%-123.33%242.86%1,820.00%-83.85%-87.10%-50.00%400.00%-80.00%-1,059.51%42.68%81.82%0.00%-11,100.00%86.16%83.87%-385.73%-23.52%66.67%-30.00%
FCF Margin Growth (1y) 456.00-1566.00994.002,091.00-1485.00-564.00-3942.00-3425.00-2169.00-126.00-4286.001,687.003,765.001,612.001,411.00425.00-1140.00-322.002,427.0048.00-4182.00423.00-3078.00-3281.007,351.001,329.004,482.004,251.00-1417.001,210.00-2107.00-408.00-774.00-3382.00-457.00-828.00-1329.00673.00-2523.00340.00-105.00-2732.002,035.00549.00849.00
FCF Margin Growth (3y) -3198.00-2256.00-7234.00352.00111.00922.00-6816.00-1313.00456.001,164.00-447.002,160.00-1557.001,713.00760.00-2808.002,029.001,430.003,830.001,018.001,751.002,962.00-704.00561.005,159.00-843.001,917.003,015.00-3520.00-1499.00-5087.00-896.00-2208.00-5441.00-945.0061.00-585.00
FCF Margin Growth (5y) -573.00-965.00-3395.00825.00-5211.001,024.00-7467.00-4547.003,624.002,917.00956.003,130.004,376.004,253.003,135.001,034.00-162.00-742.001,266.00-218.00-352.00253.00-3684.0073.003,725.00-2902.001,429.003,903.00-2776.00
FCF Margin (QoQ) 1,306.00-1486.00-1592.002,229.00-716.001,074.00-495.00-1347.00205.00-2304.0021.00-91.002,248.00-6464.005,994.001,987.0096.00-6665.005,007.00422.00914.00-3916.002,628.00-3808.005,519.00-7417.002,425.006,824.00-503.00-4265.002,194.001,156.002,125.00-7582.003,893.00790.00-484.00-4657.003,523.00289.001,519.00-7854.006,385.00-156.00-1108.00-3086.004,899.00144.00
Free Cash Flow Growth (1y) 122.25%-50.95%276.61%325.18%-117.36%-95.00%-167.94%-199.24%-770.99%-328.88%-244.96%66.88%184.43%1,260.63%27.40%78.05%-82.17%-10.99%36.75%35.70%-704.31%89.01%-5.13%-1,852.06%290.56%22.87%61.55%149.26%-33.30%54.01%-178.34%-45.64%-40.09%-84.48%8.58%-168.95%-104.28%70.59%-47.03%98.67%-151.93%-159.07%41.12%7,566.67%367.49%
Free Cash Flow Growth (3y) -75.01%-27.16%-121.22%9.54%8.48%9.96%-54.69%-27.49%49.05%187.02%-16.57%63.98%3.11%178.18%21.56%-40.19%27.10%27.39%36.53%101.52%97.30%52.93%-4.01%93.35%40.30%-33.53%0.73%43.06%-26.35%-25.85%-55.24%-26.10%-27.33%-29.19%7.50%-11.81%-33.93%
Free Cash Flow Growth (5y) -12.74%-10.31%-43.35%36.35%-27.54%17.47%-25.65%-23.78%76.44%122.81%8.53%19.62%25.84%108.02%12.37%22.32%-3.88%-13.15%8.24%-18.31%-17.05%-1.08%-8.62%45.51%39.34%-18.08%3.27%16.91%-35.08%
Free Cash Flow (QoQ) 371.09%-79.37%-236.44%267.60%3.97%58.41%-18.42%-112.92%129.98%-2,250.54%-19.16%-13.38%92.12%-3,141.31%88.56%389.01%8.28%-302.75%96.54%334.75%440.63%-244.06%96.48%-2,106.23%269.09%-180.13%34.70%315.38%9.03%-125.07%183.67%191.58%151.76%-145.31%116.34%221.35%-34.78%-366.92%87.67%80.05%2,698.92%-330.05%99.89%-3,672.07%-509.39%-129.30%114.17%35.14%
Gross Margin Growth (1y) 996.001,099.00601.00415.00423.00231.00-1849.00-1256.00-415.00-627.00980.00-117.00-651.00-77.00-1541.00-917.00-613.00-775.001,383.001,091.00545.00-1016.0054.00-92.00-463.001,373.00-16.00645.00947.00819.00314.00311.00-148.00-556.00-869.00-1170.00-686.00-602.00173.00407.00-99.00347.0048.00-199.00536.00-39.00
Gross Margin Growth (3y) 1,003.00704.00-268.00-958.00-643.00-472.00-2410.00-2289.00-1679.00-1478.00822.0057.00-719.00-1867.00-104.0082.00-531.00-418.001,421.001,644.001,029.001,176.00352.00865.00335.001,636.00-571.00-213.00113.00-339.00-382.00-452.00-933.00-812.00-648.00-962.00-249.00-294.00
Gross Margin Growth (5y) -261.00-148.00-426.00-784.00-711.00-2263.00-973.00-1291.00-1597.00-1121.00860.00610.00-235.00325.00194.001,039.00267.00-155.00866.00785.00195.0017.00-344.00101.00-449.001,380.00-350.00-6.00550.00-32.00
Gross Margin (QoQ) 122.00860.00-97.00111.00225.00362.00-283.00119.0034.00-1718.00310.00959.00-178.00-111.00-788.00426.00396.00-1575.00-163.00730.00234.00582.00-455.00184.00-1327.001,652.00-602.00-187.00509.00263.0060.00114.00382.00-242.0057.00-345.00-27.00-554.00-244.00139.0057.00221.00-11.00-366.00502.00-78.00-257.00368.00-72.00
Gross Profit Growth (1y) 80.98%93.78%100.53%69.65%88.92%50.46%-57.70%-63.53%-52.14%-47.99%65.07%14.82%13.58%34.49%-62.39%-34.49%-21.08%-30.27%78.12%78.88%22.57%-68.77%42.01%-52.17%-60.18%249.30%-32.57%104.79%143.98%39.01%18.36%14.97%-3.30%-15.94%-35.25%-41.97%-21.07%-18.82%-3.08%1.02%-25.16%-2.50%-31.05%-18.65%-3.61%-37.76%
Gross Profit Growth (3y) 17.84%14.89%11.87%-10.77%0.89%1.72%-35.96%-35.02%-24.58%-21.28%3.41%10.40%3.19%-33.59%-1.65%-17.55%-27.24%-8.71%19.48%20.55%6.00%14.89%4.26%4.04%-2.06%59.81%-19.75%10.96%23.03%-1.74%-9.43%-12.32%-17.03%-12.70%-24.36%-21.87%-17.12%-21.02%
Gross Profit Growth (5y) 7.96%7.30%-1.27%-3.60%-0.13%-25.52%-7.85%-25.17%-26.85%-11.85%1.15%5.68%1.32%7.30%-5.36%5.70%-1.89%-2.33%5.51%3.17%-1.89%0.69%-6.58%-7.97%-11.11%26.43%-19.16%2.35%6.08%-10.46%
Gross Profit (QoQ) 12.62%136.68%-36.30%6.58%20.58%144.93%-46.11%18.69%-3.97%-31.14%-53.53%55.75%4.37%118.54%-67.68%54.06%23.59%-38.88%-43.70%85.61%9.19%56.12%-43.46%27.18%-72.18%609.85%-80.96%5.89%144.06%37.03%-42.17%26.16%39.05%16.68%-43.83%6.11%20.88%-10.12%-49.66%44.32%24.33%7.31%-47.54%6.92%61.96%-24.11%-38.09%26.68%4.58%
Interest Coverage Ratio Growth (1y) 96.89%101.77%42.70%84.90%-1.07%-361.74%152.24%72.62%78.68%-232.91%173.67%-158.54%-575.73%110.93%-45.40%94.85%117.86%402.31%0.47%718.62%76.21%143.83%-87.15%-478.75%-752.50%-115.69%-681.66%-339.06%-198.10%-206.58%-388.06%7.68%83.43%
Interest Coverage Ratio Growth (3y) 81.14%46.40%41.27%52.54%-13.35%-1.61%40.62%66.83%31.18%56.43%14.50%41.36%60.40%49.46%-58.70%-6.50%-27.11%-57.69%-40.11%-368.56%-231.03%-46.94%-78.08%-158.89%-73.50%
Interest Coverage Ratio Growth (5y) 14.96%15.83%19.62%15.26%19.71%63.45%16.00%3.08%-24.24%6.91%-25.57%-68.81%-110.54%8.43%-31.95%-37.39%-0.29%
Interest Coverage Ratio (QoQ) 52.83%77.43%-380.10%93.91%126.77%-831.84%-26.52%59.22%30.67%246.06%-166.33%68.25%-982.29%220.07%-162.66%17.01%117.51%499.77%-105.92%387.58%392.26%19.96%-63.57%-18.09%581.18%-93.68%-1,173.97%-41.12%83.62%-134.36%-710.68%4.19%83.16%-273.10%-53.34%82.80%
Net Cash Flow Growth (1y) 554.95%52.80%-46.32%317.36%-143.46%-100.60%-687.93%-690.94%45.05%12,561.79%-280.19%187.02%145.97%-38.63%16.71%-86.13%95.04%-75.94%33.43%-60.19%-268.73%1,076.51%50.48%-1,027.88%238.05%68.15%7.72%70.50%-82.82%-41.30%-221.10%-798.98%31.26%-94.81%30.74%132.09%110.89%-80.16%-33.15%-100.97%-112.93%-2,479.57%61.90%-3,680.51%2,408.64%
Net Cash Flow Growth (3y) -52.75%4.47%-141.00%136.20%-52.12%-22.92%-174.21%-10.65%35.59%173.25%-28.22%26.99%-14.79%20.22%35.00%-35.95%65.62%68.22%32.74%-45.65%-26.31%126.45%-13.64%-198.54%32.22%-62.87%-27.08%41.80%-21.94%-81.79%-43.60%69.65%-33.10%-30.94%29.43%51.01%84.66%
Net Cash Flow Growth (5y) 6.99%-29.98%-53.97%21.22%-18.75%5.33%-52.09%-35.90%25.77%225.62%0.74%33.35%18.72%11.39%4.04%-27.42%0.49%-32.04%7.52%25.75%2.07%-34.62%-6.24%-15.74%38.94%-17.52%-0.81%20.79%7.26%
Net Cash Flow (QoQ) 164.53%-81.77%-167.56%2,110.24%-38.28%-93.60%173.57%-501.93%99.15%-6,189.23%-174.97%62.63%292.82%-291.87%162.94%-80.26%157.45%-360.39%110.48%177.55%-68.24%-820.43%106.27%-1,276.30%321.46%-130.33%-17.45%275.01%169.75%-116.64%62.45%201.92%821.62%-191.04%-5.13%114.88%-63.58%-1,315.73%148.71%-2.21%-96.57%-8,258.32%99.65%-1,204.79%-530.44%-30.63%64.82%896.80%
Net Income Growth (1y) -290.19%1,427.88%179.59%51.62%276.56%28.58%-128.18%-741.47%-361.96%-653.58%-235.87%-3.43%66.72%114.09%51.73%31.33%-22.17%-284.91%156.70%-42.85%69.72%-175.92%202.52%41.73%-351.58%104.42%-53.65%83.99%133.33%9,327.31%18.40%156.39%-85.18%-94.38%-94.17%-620.09%-783.21%-121.11%-180.10%-1,037.11%-177.94%-122.38%-1,414.09%86.20%65.67%-158.87%
Net Income Growth (3y) -162.30%-355.52%-66.86%-129.32%-15.46%0.09%-34.93%-87.16%-45.26%-50.99%42.92%-0.49%50.26%10.42%41.41%17.01%-18.65%-39.13%40.86%48.93%34.91%138.11%18.41%27.09%30.51%30.73%-68.25%22.28%30.38%-46.10%-27.14%-221.89%-68.85%-26.54%-39.37%-116.60%-104.24%-47.59%
Net Income Growth (5y) -48.97%-89.79%-6.25%-64.01%10.66%-48.06%-4.76%-42.09%-28.15%-29.36%26.88%37.60%16.92%37.95%19.67%15.46%15.80%3.64%15.49%17.14%14.34%32.85%-15.75%-25.47%-33.47%35.69%-19.02%5.93%20.28%-53.21%
Net Income (QoQ) 78.35%4,071.75%-74.73%-279.57%173.69%736.25%-86.30%109.12%-46.34%-283.26%-211.92%14.60%-13.40%-11.19%3.94%72.53%148.01%-480.93%-36.67%51.12%27.33%216.81%-444.31%89.64%-562.24%228.07%-166.31%19.71%106.48%1,242.61%-122.90%267.19%1,733.89%-83.14%-89.09%-56.07%595.91%-82.51%-1,072.67%42.29%78.50%33.62%-13,707.37%85.89%82.80%-351.94%-25.85%64.91%-29.70%
Net Income towards Common Stockholders Growth (1y) -290.19%1,424.70%227.18%98.20%276.56%28.89%-131.60%-741.47%-361.96%-653.58%-235.87%-3.43%66.72%114.09%51.73%31.33%-22.17%-284.91%156.70%-42.85%69.72%-175.92%202.52%41.73%-351.58%104.42%-53.65%83.99%133.33%9,327.31%18.40%156.39%-85.18%-94.38%-94.17%-620.09%-783.21%-121.11%-180.10%-1,037.11%-177.94%-122.38%-1,414.09%86.20%65.67%-158.87%
Net Income towards Common Stockholders Growth (3y) -162.30%-355.52%-76.22%-147.44%-15.46%0.17%-35.94%-87.16%-45.26%-50.99%42.92%-0.49%50.26%10.42%41.41%17.01%-18.65%-39.13%40.86%48.93%34.91%138.11%18.41%27.09%30.51%30.73%-68.25%22.28%30.38%-46.10%-27.14%-221.89%-68.85%-26.54%-39.37%-116.60%-104.24%-47.59%
Net Income towards Common Stockholders Growth (5y) -48.97%-89.79%-1.02%-71.65%10.66%-48.12%-2.56%-42.09%-28.15%-29.36%26.88%37.60%16.92%37.95%19.67%15.46%15.80%3.64%15.49%17.14%14.34%32.85%-15.75%-25.47%-33.47%35.69%-19.02%5.93%20.28%-53.21%
Net Income towards Common Stockholders (QoQ) 78.35%3,126.88%-74.64%-334.75%173.51%647.60%-84.64%109.12%-46.34%-283.26%-211.92%14.60%-13.40%-11.19%3.94%72.53%148.01%-480.93%-36.67%51.12%27.33%216.81%-444.31%89.64%-562.24%228.07%-166.31%19.71%106.48%1,242.61%-122.90%267.19%1,733.89%-83.14%-89.09%-56.07%595.91%-82.51%-1,072.67%42.29%78.50%33.62%-13,707.37%85.89%82.80%-351.94%-25.85%64.91%-29.70%
Net Margin Growth (1y) -524.00578.00798.00103.001,645.00-51.00-2509.00-6316.00-4991.00-4795.00-1351.00771.003,127.004,770.00472.001,312.00-290.00-1393.002,507.00-720.00933.00-4754.00974.00-828.00-3413.005,820.00-572.004,821.004,481.009,727.00103.00764.00-581.00-9271.00-1249.00-1971.00-815.00-700.00-179.00-20105.00-1855.00-192.00-1768.0018,327.001,493.00-990.00
Net Margin Growth (3y) -3870.00-4269.00-3062.00-5443.00-219.00-76.00-3388.00-4234.00-2154.00-1418.001,628.001,363.003,771.00-1377.003,954.00-236.00-2770.00-327.002,909.003,273.002,001.0010,793.00505.004,757.00487.006,277.00-1718.003,614.003,085.00-244.00-1324.00-21313.00-3250.00-10163.00-3195.00-3749.00-1176.00-1882.00
Net Margin Growth (5y) -1033.00-891.00-83.00-4851.00425.00-6224.0093.00-5782.00-4634.00-352.002,030.005,356.004,838.0014,171.003,484.005,349.001,130.00130.001,764.002,065.00606.00822.00-922.00-17320.00-2182.005,385.00-3664.001,836.002,724.00-1425.00
Net Margin (QoQ) 230.00979.00-563.00-1170.001,332.001,199.00-1259.00373.00-365.00-1259.00-5066.001,698.00-169.002,186.00-2944.004,055.001,474.00-2113.00-2104.002,452.00372.001,787.00-5332.004,106.00-5316.007,516.00-7134.001,521.003,917.001,123.00-1740.001,180.009,164.00-8501.00-1079.00-164.00474.00-479.00-1802.00993.00588.0043.00-21729.0019,243.002,251.00-1533.00-1633.002,409.00-232.00
Operating Income Growth (1y) -179.82%2,102.53%146.10%34.50%376.84%105.37%-123.77%-645.33%-337.06%-518.26%35.66%27.36%77.16%106.96%-119.48%15.28%-23.43%-365.30%156.54%72.85%77.47%-233.42%191.50%-176.59%-546.52%112.44%-42.40%93.74%121.16%448.92%5.91%332.40%-51.01%-49.73%-97.09%-587.80%-583.22%-115.50%-648.80%-4.02%-106.76%-111.54%-317.38%-9.16%69.88%-98.29%
Operating Income Growth (3y) -163.83%-456.14%-33.45%-94.24%-14.45%-15.74%-32.68%-74.97%-38.70%-40.49%40.92%44.92%60.10%14.92%77.76%14.00%-21.59%3.23%43.41%63.91%32.16%62.31%21.15%33.93%38.73%32.82%-73.91%10.81%20.59%-34.40%-29.45%-127.61%-90.33%-29.36%-38.68%-96.08%-71.10%-38.39%
Operating Income Growth (5y) -38.94%-99.72%-14.12%-26.39%16.06%-48.78%-11.16%-35.22%-24.35%-20.36%27.28%50.77%15.85%19.34%33.29%15.91%16.93%24.86%15.20%11.83%6.11%29.24%-17.96%-15.34%-46.27%35.40%-19.20%4.23%20.79%-30.56%
Operating Income (QoQ) 88.72%10,602.23%-76.54%-200.66%180.75%1,190.69%-87.18%107.19%-40.10%-249.42%-194.07%9.93%-5.68%77.02%-232.03%71.68%132.22%-824.45%-28.17%58.74%30.75%254.38%-161.54%65.76%-924.87%234.98%-158.39%19.96%119.71%525.20%-106.34%370.56%411.48%20.63%-86.08%-42.97%424.83%-93.01%-2,432.40%43.50%83.16%-147.37%-342.07%-12.31%82.78%-388.08%-15.62%69.02%-13.41%
Operating Margin Growth (1y) -345.00516.00787.00-89.001,780.00210.00-3686.00-7230.00-6053.00-5495.00454.002,581.004,112.005,049.00-1250.00342.00-248.00-991.002,615.002,858.00853.00-4681.00945.00-3864.00-3108.005,744.00-272.004,527.003,726.001,219.00-48.00549.00-195.00-734.00-1446.00-2655.00-1119.00-929.00-370.00-385.00-1564.00-181.00-1629.00-702.001,580.00-666.00
Operating Margin Growth (3y) -4618.00-4770.00-2444.00-4738.00-161.00-237.00-4482.00-4307.00-2190.00-1437.001,819.005,781.004,717.00-623.002,310.00-664.00-2503.0072.003,289.003,521.001,472.002,282.00625.001,213.00423.006,229.00-1766.002,421.002,412.00-444.00-1864.00-2491.00-2878.00-1844.00-3445.00-3743.00-1103.00-1776.00
Operating Margin Growth (5y) -755.00-712.00-1079.00-1538.00444.00-5909.00-921.00-5313.00-4444.00-375.002,493.006,444.005,335.006,340.001,990.004,412.001,028.00557.001,795.001,415.00158.00618.00-1191.00-1828.00-2260.005,119.00-3765.001,334.002,428.00-1291.00
Operating Margin (QoQ) 301.001,988.00-1250.00-1384.001,162.002,259.00-2127.00485.00-408.00-1636.00-5671.001,662.00150.004,313.00-3544.003,193.001,087.00-1986.00-1952.002,603.00344.001,620.00-1709.00598.00-5190.007,247.00-6519.001,354.003,661.001,232.00-1720.00553.001,154.00-36.00-1122.00-191.00615.00-748.00-2332.001,345.00805.00-188.00-2347.00166.002,188.00-1637.00-1419.002,448.00-57.00
Profit After Tax Growth (1y) -290.19%1,427.88%179.59%51.62%276.56%28.58%-128.18%-741.47%-361.96%-653.58%-235.87%-3.43%66.72%114.09%51.73%31.31%-22.05%-284.77%156.71%68.09%69.71%-176.16%202.55%-160.73%-351.63%104.42%-53.65%83.99%133.26%9,327.31%18.49%155.91%-85.14%-94.36%-94.16%-625.40%-783.29%-120.97%-178.69%-1,035.25%-177.84%-122.88%-1,438.09%86.23%65.66%-158.82%
Profit After Tax Growth (3y) -162.30%-355.52%-66.86%-129.32%-15.46%0.09%-34.93%-87.17%-45.24%-50.97%42.92%39.02%50.27%10.42%41.42%17.01%-18.63%-39.13%40.87%48.93%34.90%138.16%18.44%30.71%30.51%30.74%-68.23%22.24%30.37%-46.03%-27.13%-221.88%-68.93%-26.54%-39.36%-116.98%-104.24%-47.51%
Profit After Tax Growth (5y) -48.94%-89.76%-6.25%-33.28%10.67%-48.07%-4.76%-42.09%-28.14%-29.36%26.89%37.60%16.92%37.95%19.68%15.45%15.80%3.69%15.50%17.11%14.32%32.90%-15.73%-69.32%-33.48%35.72%-19.02%5.97%20.27%-53.15%
Profit After Tax (QoQ) 78.35%4,071.75%-74.73%-279.57%173.69%736.25%-86.30%109.12%-46.34%-283.26%-211.92%14.60%-13.40%-11.19%3.94%72.53%148.01%-480.93%-36.70%51.18%27.31%216.91%-176.93%53.68%-562.80%228.08%-166.30%19.76%106.49%1,243.00%-122.89%266.72%1,739.08%-83.12%-89.20%-55.69%597.50%-82.51%-1,071.98%42.38%78.60%34.36%-13,923.49%85.90%82.83%-352.94%-25.59%64.84%-29.41%
Property, Plant & Equipment (Net) Growth (1y) 29.41%34.19%67.69%68.57%54.31%27.32%14.68%9.22%7.96%7.98%-4.36%-10.35%-14.12%-21.25%-28.51%-32.11%-32.03%-27.73%-25.10%-21.53%-21.11%-28.62%-33.41%-35.11%-35.54%-29.68%-22.85%-19.86%-20.32%-20.07%-25.03%-29.87%-29.69%-35.88%-39.13%-34.82%-26.65%-14.31%-5.54%0.12%-13.01%-13.54%-19.10%
Property, Plant & Equipment (Net) Growth (3y) 33.56%22.64%22.52%18.18%12.68%2.68%-7.79%-12.72%-14.26%-14.98%-19.99%-21.83%-22.78%-25.94%-29.09%-29.82%-29.82%-28.68%-27.27%-25.83%-26.00%-26.25%-27.24%-28.55%-28.79%-28.84%-29.39%-28.45%-25.65%-23.99%-24.46%-22.94%-23.45%-21.97%-22.52%
Property, Plant & Equipment (Net) Growth (5y) 7.72%0.98%-0.31%-2.54%-5.16%-11.00%-17.12%-19.48%-20.36%-20.96%-23.44%-24.31%-25.05%-25.58%-27.08%-27.94%-27.99%-28.57%-29.38%-28.53%-26.88%-26.10%-26.03%-24.96%-25.44%-23.21%-23.09%
Property, Plant & Equipment (Net) (QoQ) 3.60%3.02%5.62%19.05%29.46%3.56%-3.32%-1.77%16.61%-1.38%-4.43%-1.76%3.29%-7.56%-8.45%-9.91%-6.23%-12.21%-8.35%-4.22%-2.82%-8.02%-7.85%-13.34%-9.34%-10.37%-8.47%-5.46%-0.54%-6.89%-8.99%-5.17%-6.70%-12.90%-8.76%-13.52%-11.43%-6.74%2.68%1.03%-2.36%-1.16%-10.78%0.41%-8.64%
Return on Assets Growth (1y) 7.00-14.00-23.00-42.00-55.00-49.00-43.00-26.007.0024.0032.0026.001.006.00-1.007.006.002.0013.001.0021.004.006.0023.0041.0041.0034.0027.00-31.00-29.00-33.00-37.00-12.00-8.00-46.00-67.00-61.00-66.0019.0045.0040.00
Return on Assets Growth (3y) -41.00-39.00-34.00-43.00-47.00-19.00-12.007.0015.0033.0044.0034.0029.0012.0018.0032.0069.0047.0053.0051.0031.0016.007.0013.00-2.004.00-45.00-77.00-104.00-103.00-60.00-58.00-32.00
Return on Assets Growth (5y) -34.00-30.00-22.00-34.00-19.00-13.007.0031.0077.0077.0084.0084.0039.0024.0019.0022.0025.0010.00-26.00-53.00-42.00-58.00-20.00-8.00-22.00
Return on Assets (QoQ) 7.00-3.004.00-2.00-13.00-12.00-15.00-14.00-8.00-6.001.0019.0010.002.00-5.00-6.0014.00-5.004.00-7.0010.006.00-8.0013.00-7.008.009.0031.00-7.001.002.00-27.00-5.00-3.00-2.00-2.00-1.00-42.00-22.004.00-6.0044.004.00-1.00
Return on Capital Employed Growth (1y) 2.00-31.00-38.00-72.00-106.00-84.00-56.00-17.0045.0043.0037.0013.00-29.0011.0021.0037.0039.0023.001.00-15.0019.00-8.0011.0037.0019.0024.0012.00-4.00-8.00-11.00-16.00-19.00-21.00-15.00-13.00-26.00-31.00-44.00-61.00-44.00-64.00
Return on Capital Employed Growth (3y) -60.00-73.00-57.00-77.00-90.00-30.002.0033.0056.0077.0060.0035.0029.0027.0033.0059.0077.0040.0024.0018.0030.005.007.0014.00-10.00-2.00-17.00-49.00-60.00-71.00-89.00-89.00-116.00
Return on Capital Employed Growth (5y) -49.00-38.00-35.00-55.00-32.00-15.0014.0055.0094.0093.0082.0068.0041.0040.0029.0036.0048.0013.00-5.00-27.00-22.00-54.00-67.00-56.00-105.00
Return on Capital Employed (QoQ) 6.00-11.009.00-3.00-27.00-17.00-25.00-37.00-4.0010.0014.0025.00-7.005.00-11.00-16.0033.0015.005.00-14.0017.00-7.00-11.0020.00-10.0011.0015.002.00-4.00-1.000.00-2.00-8.00-6.00-4.00-4.00-2.00-4.00-17.00-9.00-15.00-20.00-1.00-29.00
Return on Equity Growth (1y) -1.00-21.00-32.00-59.00-85.00-92.00-92.00-73.00-13.0031.0047.0030.00-35.000.00-12.0018.0010.002.0043.00-2.0088.0017.0020.0085.00103.00101.0070.0039.00-78.00-59.00-65.00-67.00-22.00-14.00-92.00-187.00-207.00-248.00-14.0087.0079.00
Return on Equity Growth (3y) -99.00-83.00-77.00-102.00-133.00-61.00-57.00-25.00-38.0033.0078.0046.0063.0020.0051.00101.00201.00120.00133.00121.00113.0059.0025.0056.003.0028.00-87.00-216.00-307.00-321.00-171.00-167.00-149.00
Return on Equity Growth (5y) -125.00-80.00-46.00-86.00-35.00-42.006.0058.00153.00151.00168.00169.0087.0062.0056.0072.00101.0047.00-24.00-133.00-116.00-203.00-81.00-44.00-125.00
Return on Equity (QoQ) 1.00-6.005.00-2.00-19.00-17.00-22.00-27.00-27.00-16.00-3.0032.0017.000.00-19.00-33.0053.00-12.0010.00-41.0045.0028.00-34.0049.00-26.0031.0031.0067.00-28.001.00-1.00-50.00-8.00-6.00-3.00-4.00-1.00-83.00-99.00-24.00-42.00151.003.00-32.00
Return on Invested Capital Growth (1y) 1.00-22.00-33.00-60.00-85.00-92.00-91.00-54.0011.0049.0069.0046.00-7.009.0022.0036.0035.0028.002.00-20.0023.00-10.0015.0046.0094.0078.0058.0038.00-84.00-63.00-64.00-64.00-19.00-13.00-81.00-135.00-145.00-196.007.0088.0081.00
Return on Invested Capital Growth (3y) -73.00-64.00-55.00-67.00-81.00-34.000.0029.0040.0087.0093.0063.0051.0027.0039.0063.00153.0096.0075.0065.0034.005.009.0021.00-9.002.00-87.00-161.00-249.00-272.00-138.00-111.00-84.00
Return on Invested Capital Growth (5y) -45.00-27.00-31.00-50.00-23.00-16.0017.0055.00157.00154.00167.00147.0062.0042.0033.0037.0049.0020.00-70.00-135.00-131.00-204.00-64.00-27.00-73.00
Return on Invested Capital (QoQ) 3.00-6.005.00-2.00-20.00-17.00-22.00-27.00-26.00-16.0016.0038.0012.003.00-7.00-15.0028.0017.007.00-17.0021.00-10.00-14.0026.00-12.0016.0017.0074.00-29.00-4.00-3.00-48.00-8.00-5.00-3.00-3.00-1.00-73.00-57.00-13.00-52.00130.0023.00-21.00
Return on Sales Growth (1y) -5.006.007.000.0016.00-1.00-27.00-63.00-50.00-48.00-14.008.0031.0048.005.0013.00-3.00-14.0025.00-7.009.00-48.0010.00-8.00-34.0058.00-6.0048.0045.0097.001.008.00-6.00-93.00-12.00-20.00-8.00-7.00-2.00-201.00-19.00-2.00-18.00183.0015.00-10.00
Return on Sales Growth (3y) -39.00-43.00-34.00-56.00-2.00-1.00-36.00-42.00-22.00-14.0016.0014.0038.00-14.0040.00-2.00-28.00-3.0029.0033.0020.00108.005.0048.005.0063.00-17.0036.0031.00-2.00-13.00-213.00-32.00-102.00-32.00-37.00-12.00-19.00
Return on Sales Growth (5y) -10.00-9.00-4.00-50.004.00-62.00-1.00-58.00-46.00-4.0020.0054.0048.00142.0035.0053.0011.001.0018.0021.006.008.00-9.00-173.00-22.0054.00-37.0018.0027.00-14.00
Return on Sales (QoQ) 2.0013.00-7.00-13.0013.0014.00-15.004.00-4.00-13.00-51.0017.00-2.0022.00-29.0041.0015.00-21.00-21.0025.004.0018.00-53.0041.00-53.0075.00-71.0015.0039.0011.00-17.0012.0092.00-85.00-11.00-2.005.00-5.00-18.0010.006.000.00-217.00192.0023.00-15.00-16.0024.00-2.00
Revenue Growth (1y) 38.13%45.71%75.38%54.05%71.67%42.99%-31.13%-49.45%-47.43%-39.91%23.82%19.11%34.32%37.09%-38.07%-7.44%-4.67%-13.30%12.72%19.95%3.45%-54.13%40.00%-50.81%-54.09%113.85%-32.28%70.59%85.92%12.89%9.33%6.39%0.44%-3.64%-17.93%-19.37%-3.86%-3.55%-7.97%-11.02%-22.74%-12.03%-32.00%-13.61%-18.03%-37.07%
Revenue Growth (3y) 7.62%7.78%14.36%-2.48%6.63%5.61%-19.17%-17.71%-12.36%-10.61%-4.74%9.76%9.83%-18.30%-0.76%-18.26%-23.21%-5.25%2.24%0.22%-4.07%3.46%1.20%-3.71%-5.00%32.50%-15.30%13.53%21.54%1.61%-6.18%-8.61%-9.30%-6.49%-19.92%-14.74%-15.24%-18.87%
Revenue Growth (5y) 9.81%8.27%0.87%0.59%3.64%-14.07%-3.58%-19.94%-20.39%-6.87%-3.90%2.10%2.49%5.65%-6.27%-0.18%-3.30%-1.54%-0.84%-2.89%-3.14%0.58%-4.78%-8.52%-8.63%14.57%-17.59%2.38%2.60%-10.30%
Revenue (QoQ) 8.51%88.11%-34.79%3.77%14.46%126.42%-42.72%15.65%-4.66%9.06%-57.96%20.28%8.98%124.73%-59.56%35.64%11.22%1.51%-39.56%39.70%1.15%31.98%-35.69%20.49%-55.15%302.80%-77.40%12.43%108.95%27.54%-43.07%22.54%26.88%23.52%-44.60%15.68%21.72%5.21%-45.57%37.95%22.11%0.38%-47.37%19.78%39.03%-22.41%-33.14%13.65%6.73%
Share-based Compensation Growth (1y) 1,250.43%411.51%443.95%556.45%-46.80%28.44%-5.90%-40.64%-4.32%3.34%-1.07%-16.57%-35.45%-35.69%-16.21%-17.54%-10.89%-12.95%-35.31%-9.59%5.94%-5.49%-27.67%-21.95%-44.60%-13.88%14.36%16.13%70.68%10.89%29.69%10.90%2.21%0.11%-8.23%4.86%8.45%7.26%4.87%-14.97%-29.92%-26.41%-48.17%-38.77%-34.33%-36.75%
Share-based Compensation Growth (3y) 90.13%89.35%71.72%48.14%-31.00%-5.14%-7.95%-25.81%-18.05%-16.68%-18.76%-14.64%-15.22%-19.12%-26.81%-16.52%-19.43%-10.85%-18.82%-6.42%0.06%-3.36%2.37%0.17%-1.13%-1.49%10.82%10.54%23.68%5.99%7.67%-0.37%-8.07%-7.55%-20.69%-18.27%-20.68%-20.67%
Share-based Compensation Growth (5y) 31.64%30.61%22.38%19.37%-20.87%-6.83%-18.26%-22.03%-20.23%-13.99%-15.01%-10.83%-10.44%-12.76%-10.28%-5.61%-1.82%-4.69%-8.63%-0.96%2.12%-0.63%0.64%-2.17%-5.98%-5.47%-5.85%-6.80%-2.73%-11.13%
Share-based Compensation (QoQ) 7.42%30.15%14.04%746.99%-59.31%38.40%37.62%-31.36%-1.75%1.40%-13.18%10.64%6.10%-2.92%-26.78%-14.40%5.70%26.48%-27.94%-7.50%3.26%-6.01%0.71%8.39%-7.89%-28.06%8.67%-23.06%43.18%-4.47%10.35%13.08%-6.98%11.73%-5.63%4.22%-8.90%2.42%7.83%7.79%-9.89%0.14%-12.57%-11.16%-5.38%-29.48%3.29%-4.73%-8.85%
Shareholder's Equity Growth (1y) 93.27%12,049.39%1,557.19%136.89%20.40%-3.18%-23.70%-38.89%-42.11%-46.21%-47.64%-32.97%-33.17%-40.87%-39.99%-49.44%-28.99%-8.11%4.78%-23.53%10.10%-10.61%-32.85%8.77%-7.50%19.14%80.32%287.85%185.12%180.32%148.78%9.50%-0.71%-1.29%-4.90%-8.01%-9.11%-61.56%-67.23%-67.10%-72.71%-51.10%-46.98%-56.24%
Shareholder's Equity Growth (3y) 126.90%340.19%87.78%-1.00%-22.48%-32.47%-37.88%-40.83%-34.99%-33.64%-30.95%-36.24%-19.46%-21.39%-24.98%-25.08%-10.24%-0.72%8.26%47.76%42.67%43.99%44.42%66.54%37.84%48.83%62.19%57.50%37.03%2.08%-8.13%-30.80%-37.32%-42.97%-45.12%-49.03%
Shareholder's Equity Growth (5y) 41.86%110.70%33.01%-17.80%-18.29%-24.04%-29.95%-29.65%-22.49%-20.82%-16.80%1.80%6.62%10.16%13.63%12.30%15.41%22.05%24.59%26.58%21.25%2.52%-1.25%6.93%-8.27%-9.13%-5.81%-10.87%
Shareholder's Equity (QoQ) 642.19%82.86%9.44%11.58%6.09%-7.06%-12.00%-12.07%-15.03%-11.95%-18.23%-14.40%8.77%-12.22%-27.66%-13.13%-8.35%23.29%-6.39%-0.94%-33.12%77.51%-23.99%-25.59%8.34%50.96%-2.10%12.62%133.03%10.98%-3.76%-0.05%2.57%0.63%-4.32%-3.70%-0.78%-0.58%-59.54%-17.89%-0.40%-17.53%-27.50%-10.97%-17.79%
Tax Rate Growth (1y) -4256.00-7996.00-687.00-966.003,328.005,632.00-1324.00-461.00-868.00-2048.00-32452.00-3681.00-2257.00-29469.0031,966.002,861.00505.0027,699.00-608.00-480.00701.00751.00-922.00-266.00-729.002,690.00447.00-970.00-21855.00-67794.00-94.001,185.0022,494.0067,613.00-1486.002,355.001,467.00-4883.007,014.00-75089.00-2173.00-1094.00-4850.0072,535.00-579.003,037.00
Tax Rate Growth (3y) -1796.00-4412.00-34463.00-5107.00203.00-25885.00-1810.00-1280.00-2620.00-3818.00-1094.00-1299.00-1051.00-1019.0030,436.002,115.00477.0031,140.00-1083.00-1716.00-21883.00-64352.00-569.00-51.00-90.002,510.00-1132.002,570.002,106.00-5064.005,434.00-71550.0021,789.0061,637.00678.00-199.00-1285.00-2940.00
Tax Rate Growth (5y) -3548.00-6182.00-3104.00-2726.001,409.002,565.00-3340.00-2027.00-2648.00-377.00-1569.00-2535.00-23635.00-66123.0030,790.002,330.001,116.0030,960.00-2662.001,823.002,079.00-1622.004,959.00-72786.00-795.00-3467.001,031.0016.00-646.00-3121.00
Tax Rate (QoQ) 2,115.00-1869.00-1002.00-3500.00-1624.005,440.00-1281.00793.00680.00-1516.00-418.00386.00-500.00-31920.0028,353.001,810.00-27712.0029,515.00-752.00-547.00-518.001,209.00-624.00635.00-468.00-464.0032.00172.002,951.00-2708.00-1385.00-20713.00-42988.0064,992.00-106.00596.002,132.00-4107.003,734.00-291.00-4219.007,790.00-78369.0072,625.00-3140.004,034.00-984.00-489.00476.00
Total Debt (QoQ) 26.99%-16.77%40.55%