|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.81M | 296.36M | 401.09M | 305.32M | 203.28M | 217.16M | 223.74M | 157.83M | 189.91M | 220.98M | 222.71M | 133.66M | 133.04M | 130.20M | 102.81M | 69.63M | 58.57M | 58.43M | 49.67M | 40.72M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.89M | 82.18M | 137.83M | 144.62M | 119.17M | 131.62M | 143.60M | 136.81M | 81.79M | 38.49M | 23.87M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.69M | 378.54M | 538.92M | 449.94M | 322.45M | 348.78M | 367.34M | 294.64M | 271.71M | 259.47M | 246.57M | 133.66M | 133.04M | 130.20M | 102.81M | 69.63M | 58.57M | 58.43M | 49.67M | 40.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.47M | 98.83M | 114.22M | 70.57M | 88.42M | 85.02M | 77.01M | 56.99M | 82.34M | 107.45M | 91.45M | 68.89M | 86.34M | 133.16M | 85.94M | 76.69M | 83.48M | 87.39M | 93.51M | 61.86M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.47M | 98.83M | 114.22M | 70.57M | 88.42M | 85.02M | 77.01M | 56.99M | 82.34M | 107.45M | 91.45M | 68.89M | 86.34M | 133.16M | 85.94M | 76.69M | 83.48M | 87.39M | 93.51M | 61.86M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.75M | 120.89M | 86.41M | 119.40M | 126.01M | 153.39M | 127.13M | 154.80M | 135.41M | 154.88M | 106.27M | 131.25M | 97.33M | 155.26M | 120.72M | 96.28M | 84.48M | 84.06M | 78.43M | 72.20M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.76M | 44.83M | 42.31M | 26.87M | 28.55M | 36.08M | 34.55M | 30.08M | 33.74M | 38.03M | 38.30M | 35.70M | 34.72M | 35.96M | 29.77M | 36.25M | 28.93M | 34.55M | 30.95M | 32.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 550.68M | 643.09M | 781.86M | 666.77M | 565.43M | 623.27M | 606.03M | 536.51M | 523.19M | 559.83M | 482.59M | 369.51M | 351.43M | 454.58M | 339.25M | 278.85M | 255.47M | 358.77M | 252.57M | 207.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.52M | 20.41M | 19.00M | 17.29M | 16.40M | 15.30M | 13.33M | 12.16M | 10.52M | 9.31M | 8.69M | 8.92M | 9.01M | 8.80M | 8.70M | 7.76M | 7.79M | 7.12M | 5.90M | 7.77M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 152.35M | 152.35M | 152.35M | 152.35M | 133.75M | 133.75M | 133.75M | 133.75M | 133.75M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.13M | 0.06M | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.66M | 146.59M | 146.52M | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 146.46M | 152.35M | 152.35M | 152.35M | 152.35M | 133.75M | 133.75M | 133.75M | 133.75M | 133.75M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.04M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.97M | 280.39M | 285.24M | | 290.77M | 286.52M | 289.29M | 307.10M | 309.24M | 310.35M | 311.49M | 27.33M | 26.90M | 30.14M | 28.98M | 27.53M | 28.73M | 94.30M | 24.62M | 21.96M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.26M | 475.15M | 478.02M | 479.17M | 478.64M | 471.44M | 4.00M | 486.06M | 485.90M | 1.90M | 1.60M | 2.10M | 2.80M | 3.20M | 3.50M | 3.20M | 3.80M | 3.70M | 3.10M | 5.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.94M | 1,118.25M | 1,259.88M | 1,145.94M | 1,044.07M | 1,094.71M | 1,076.92M | 1,022.57M | 1,009.10M | 1,045.64M | 967.95M | 575.75M | 556.75M | 661.60M | 543.68M | 462.51M | 438.99M | 538.61M | 427.98M | 381.36M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.08M | 118.88M | 171.54M | 82.92M | 96.99M | 138.79M | 91.65M | 80.03M | 95.08M | 118.71M | 102.61M | 64.02M | 65.90M | 155.39M | 85.94M | 54.81M | 61.13M | 77.84M | 97.01M | 91.37M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.09M | 120.21M | 122.39M | 124.96M | | | | | | | | | | | 93.21M | 118.36M | 98.52M | 138.46M | 19.60M | 71.95M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.16M | 239.09M | 293.94M | 207.89M | 96.99M | 138.79M | 91.65M | 80.03M | 95.08M | 118.71M | 102.61M | 64.02M | 65.90M | 155.39M | 179.14M | 173.17M | 159.65M | 216.30M | 116.61M | 163.32M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.02M | 112.48M | 128.57M | 96.59M | 105.25M | 99.11M | 118.88M | 105.25M | 100.14M | 119.72M | 110.05M | 89.35M | 108.22M | 124.30M | 110.77M | 78.47M | 85.91M | 98.90M | 95.86M | 130.15M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.21M | 118.36M | 98.52M | 138.46M | 19.60M | 71.95M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 9.54M | 9.82M | 9.86M | 9.89M | 9.51M | 9.55M | 9.30M | 10.13M | 9.87M | 10.52M | 10.53M | 10.43M | 10.74M | 10.94M | 11.24M | 11.24M | 11.88M | 12.07M | 10.32M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.63M | 34.40M | 48.50M | 49.40M | 46.12M | 53.90M | 60.40M | 59.40M | 54.37M | 52.50M | 55.91M | 58.40M | 53.91M | 57.00M | 58.30M | 54.01M | 54.40M | 52.01M | 54.20M | 53.08M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.94M | 395.51M | 474.83M | 358.25M | 258.24M | 296.00M | 275.93M | 250.53M | 259.72M | 300.80M | 279.09M | 219.70M | 238.46M | 344.43M | 356.27M | 316.89M | 309.11M | 379.09M | 277.17M | 356.86M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.48M | 54.23M | 43.02M | 40.20M | 38.27M | 45.53M | 33.45M | 40.35M | 39.29M | 37.70M | 25.53M | 33.50M | 34.77M | 32.21M | 18.07M | 27.85M | 13.91M | 10.66M | 7.33M | 6.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98M | 6.35M | 7.32M | 6.61M | 8.21M | 8.53M | 5.44M | 10.56M | 11.59M | 12.40M | 11.20M | 3.32M | 13.11M | 4.08M | 11.62M | 13.27M | 3.01M | 8.39M | 13.54M | 14.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 514.80M | 556.90M | 636.65M | 546.55M | 443.35M | 478.45M | 459.93M | 426.86M | 434.03M | 474.16M | 400.91M | 347.52M | 358.96M | 473.58M | 380.37M | 339.26M | 338.06M | 449.73M | 337.89M | 369.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 519.78M | 563.25M | 643.97M | 553.15M | 451.56M | 486.98M | 465.37M | 437.42M | 445.62M | 486.56M | 412.11M | 350.84M | 372.07M | 477.66M | 391.99M | 352.53M | 341.07M | 458.11M | 351.43M | 383.22M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.21M | 118.36M | 98.52M | 138.46M | 19.60M | 71.95M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.16M | 555.00M | 615.91M | 592.79M | 592.51M | 607.74M | 611.56M | 585.15M | 563.48M | 559.08M | 555.85M | 224.91M | 184.68M | 183.94M | 151.69M | 109.98M | 97.92M | 80.49M | 76.55M | -1.87M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 238.16M | 555.00M | 615.91M | 592.79M | 592.51M | 607.74M | 611.56M | 585.15M | 563.48M | 559.08M | 555.85M | 224.91M | 184.68M | 183.94M | 151.69M | 109.98M | 97.92M | 80.49M | 76.55M | -1.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 757.94M | 1,118.25M | 1,259.88M | 1,145.94M | 1,044.07M | 1,094.71M | 1,076.92M | 1,022.57M | 1,009.10M | 1,045.64M | 967.95M | 575.75M | 556.75M | 661.60M | 543.68M | 462.51M | 438.99M | 538.61M | 427.98M | 381.36M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | 10.71M | 10.71M | 1.12M | 13.63M | 1.54M | 5.97M | 0.89M | 3.61M | 23.78M | 9.93M | 26.61M | 26.61M | 12.06M | 26.61M | 10.52M | 13.12M | 12.04M | 9.91M | 7.72M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -643.73M | -331.97M | -279.35M | -219.28M | -216.76M | -199.19M | -196.11M | -225.98M | -243.19M | -246.88M | -249.30M | -588.38M | -636.21M | -644.40M | -681.60M | -728.32M | -744.70M | -766.00M | -775.09M | -855.90M |