|
Cash & Equivalents (Quarter)
|
173.00M | 165.19M | 233.21M | 151.88M | 136.40M | 117.93M | 174.99M | 134.99M | 120.68M | 140.18M | 254.29M | 229.81M | 213.46M | 334.51M | 272.03M | 207.03M | 333.38M | 401.11M | 425.51M | 405.90M | 399.49M | 495.86M | 384.87M | 383.44M | 386.92M | 407.36M | 406.03M | 67.85M | 195.44M | 85.07M | 289.67M | 240.96M | 15.86M | 171.67M | 283.28M | 59.17M | 40.63M | 235.54M | 23.92M | 11.19M | 163.36M | 150.41M | 274.81M | 446.83M | 118.44M | 131.07M | 426.22M | 509.19M | 508.15M | 420.84M | 444.66M | 354.20M | 312.86M | 326.70M | 349.57M | 237.30M | 195.55M | 227.46M | 173.04M | 98.61M | 108.62M | 135.90M | 182.32M |
|
Short-term Investments (Quarter)
|
| | 44.86M | | 66.27M | 56.64M | 17.43M | 28.36M | 3.28M | 16.90M | 20.94M | 17.00M | 26.20M | 28.30M | 48.64M | 37.22M | 69.40M | 62.97M | 24.50M | 28.60M | 15.00M | 33.79M | 7.70M | 32.48M | 24.70M | 38.58M | 47.24M | 33.92M | 29.70M | 51.56M | 6.89M | 19.99M | 30.65M | 24.25M | 31.60M | 11.57M | 60.20M | 29.57M | 23.92M | 57.16M | 20.23M | 31.88M | 25.29M | 19.36M | 41.70M | 131.07M | 134.74M | 95.07M | 40.47M | 24.16M | 19.79M | 12.13M | 44.66M | 16.27M | 19.77M | 40.08M | 29.54M | 23.98M | 36.35M | 17.79M | 7.20M | 75.72M | 11.49M |
|
Cash & Current Investments (Quarter)
|
173.00M | 165.19M | 278.07M | 151.88M | 202.68M | 174.57M | 192.42M | 163.35M | 123.97M | 157.08M | 275.23M | 246.81M | 239.66M | 362.81M | 320.66M | 244.25M | 402.78M | 464.08M | 450.01M | 434.50M | 414.49M | 529.65M | 392.57M | 415.93M | 411.62M | 445.94M | 453.26M | 101.77M | 225.14M | 136.63M | 296.56M | 260.95M | 46.51M | 195.93M | 314.89M | 70.74M | 100.83M | 265.11M | 47.84M | 68.35M | 183.60M | 182.28M | 300.10M | 466.20M | 160.14M | 262.15M | 560.96M | 604.26M | 548.62M | 444.99M | 464.45M | 366.34M | 357.52M | 342.97M | 369.35M | 277.38M | 225.09M | 251.44M | 209.40M | 116.40M | 115.82M | 211.62M | 193.81M |
|
Receivables - Net (Quarter)
|
| | 89.17M | | 89.49M | 121.11M | 106.20M | 92.70M | 115.00M | 102.56M | 80.54M | 78.90M | 105.99M | 76.98M | 106.81M | 112.42M | 120.90M | 108.76M | 138.07M | 101.69M | 116.05M | 141.02M | 96.15M | 106.08M | 140.60M | 132.57M | 147.50M | 96.99M | 134.88M | 114.98M | 151.12M | 151.94M | 137.07M | 134.95M | 88.50M | 66.57M | 108.70M | 64.32M | 107.18M | 34.45M | 67.19M | 54.48M | 55.57M | 62.52M | 80.30M | 90.27M | 119.96M | 142.04M | 158.36M | 118.36M | 108.61M | 106.55M | 132.34M | 142.79M | 94.45M | 87.56M | 99.07M | 74.74M | 94.90M | 97.09M | 78.47M | 84.94M | 74.37M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.05M | | | | 0.03M | | | | 0.07M | | | | 0.20M | | | | 1.08M | | | | | | | | | | | | | | | | | | | 2.00M | | 0.50M | | | | | | | | | | | | | | | | | 24.17M | | |
|
Receivables (Quarter)
|
| | 89.17M | | 89.49M | 121.11M | 106.25M | 92.70M | 115.00M | 102.56M | 80.57M | 78.90M | 105.99M | 76.98M | 106.88M | 112.42M | 120.90M | 108.76M | 138.27M | 101.69M | 116.05M | 141.02M | 97.23M | 106.08M | 140.60M | 132.57M | 147.50M | 96.99M | 134.88M | 114.98M | 151.12M | 151.94M | 137.07M | 134.95M | 88.50M | 66.57M | 108.70M | 64.32M | 107.18M | 34.45M | 67.19M | 56.48M | 55.57M | 63.02M | 80.30M | 90.27M | 119.96M | 142.04M | 158.36M | 118.36M | 108.61M | 106.55M | 132.34M | 142.79M | 94.45M | 87.56M | 99.07M | 74.74M | 94.90M | 97.09M | 102.64M | 84.94M | 74.37M |
|
Raw Materials (Quarter)
|
| | | | | | 23.21M | | 23.99M | 10.00M | 10.35M | 11.14M | 18.45M | 12.03M | 51.73M | 54.88M | 16.94M | 18.35M | 18.98M | 67.46M | 39.00M | 23.18M | 116.67M | 26.48M | 54.09M | 94.08M | 30.64M | 145.75M | 33.01M | 33.80M | 144.52M | 157.39M | 104.12M | 36.20M | 29.28M | 29.74M | 56.51M | 32.38M | 32.76M | 34.09M | 51.71M | 53.64M | 90.80M | 34.95M | 74.86M | 34.63M | 50.60M | 119.12M | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | 11.42M | | 11.31M | 11.36M | 13.33M | 12.86M | 13.05M | 12.51M | 11.51M | 13.16M | 13.13M | 47.12M | 100.22M | 110.26M | 104.72M | 88.35M | 96.95M | 102.37M | 100.05M | 95.30M | 91.09M | 93.64M | 147.59M | 283.94M | 320.66M | 291.50M | 298.74M | 426.32M | 12.68M | 439.92M | 440.41M | 13.64M | 13.52M | 11.37M | 11.62M | 10.12M | 13.20M | 16.21M | 21.40M | 19.36M | 19.78M | 22.25M | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | 57.88M | | 72.19M | 51.62M | 58.08M | 65.03M | 56.07M | 63.14M | 56.66M | 70.33M | 45.06M | 66.86M | 34.64M | 53.14M | 43.82M | 51.95M | 71.59M | 80.96M | 59.28M | 68.65M | 99.01M | 137.49M | 89.02M | 123.86M | 146.27M | 128.48M | 143.66M | 133.12M | 99.57M | 111.90M | 99.08M | 119.71M | 85.97M | 65.53M | 55.89M | 64.80M | 89.22M | 87.59M | 117.55M | 98.04M | 91.45M | 132.20M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 184.89M | | 159.12M | 182.67M | 229.07M | 250.93M | 186.25M | 241.23M | 172.01M | 165.38M | 106.40M | 116.10M | 158.33M | 179.75M | 135.04M | 188.42M | 254.97M | 269.13M | 215.85M | 263.01M | 353.96M | 363.52M | 280.70M | 324.29M | 422.18M | 464.99M | 444.74M | 612.45M | 711.88M | 659.03M | 625.30M | 765.20M | 302.60M | 707.02M | 658.51M | 250.61M | 252.99M | 214.34M | 173.12M | 184.66M | 269.49M | 258.76M | 275.00M | 243.21M | 267.84M | 313.95M | 315.04M | 258.85M | 278.95M | 279.71M | 257.65M | 208.06M | 215.81M | 191.15M | 187.98M | 193.60M | 227.44M | 187.07M | 156.41M | 126.97M | 148.09M |
|
Current Deferred Tax Assets (Quarter)
|
| | 8.46M | | 17.59M | 20.64M | 14.83M | 25.63M | 2.42M | 23.03M | 2.13M | 3.93M | 15.36M | 6.37M | 7.62M | 46.72M | 8.26M | 0.20M | 7.50M | 1.76M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 7.22M | | 9.22M | 11.39M | 14.29M | 5.71M | 4.05M | 15.34M | 12.31M | 7.58M | 6.54M | 7.77M | 12.89M | 10.60M | 11.41M | 8.21M | 18.78M | 10.85M | 13.67M | 12.18M | 10.94M | 9.75M | 29.48M | 11.20M | 17.09M | 18.34M | 17.14M | 14.89M | 17.81M | 17.13M | 14.91M | 15.53M | 14.12M | 12.29M | 11.99M | 10.58M | 13.69M | 12.55M | 15.46M | 14.63M | 16.53M | 14.99M | 16.45M | 15.73M | 16.48M | 20.68M | 20.63M | 13.57M | 19.84M | 23.05M | 20.59M | 23.16M | 23.94M | 23.75M | 20.96M | 16.35M | 27.14M | 21.75M | 17.23M | 16.08M | 18.12M |
|
Current Assets (Quarter)
|
| | 606.69M | | 515.96M | 556.87M | 576.42M | 566.82M | 487.90M | 584.68M | 568.03M | 523.67M | 479.69M | 595.73M | 633.30M | 616.63M | 712.93M | 782.83M | 903.41M | 840.24M | 812.84M | 967.76M | 912.58M | 918.17M | 900.60M | 953.02M | 1,000.58M | 919.88M | 866.23M | 1,100.39M | 1,206.47M | 1,146.07M | 1,092.82M | 1,187.61M | 1,206.64M | 1,082.95M | 1,086.19M | 622.05M | 667.91M | 566.38M | 516.05M | 508.68M | 642.35M | 1,010.54M | 1,029.91M | 1,117.53M | 1,117.75M | 1,162.61M | 1,159.70M | 935.61M | 928.75M | 830.55M | 816.32M | 757.54M | 732.73M | 588.44M | 551.82M | 561.37M | 569.03M | 450.31M | 436.21M | 446.59M | 482.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 747.42M | | 788.64M | 783.64M | 776.79M | 770.30M | 765.78M | 761.28M | 708.11M | 697.38M | 702.89M | 697.75M | 806.05M | 804.90M | 818.74M | 827.29M | 825.21M | 819.73M | 819.55M | 820.60M | 922.07M | 920.45M | 915.73M | 1,139.59M | 1,178.71M | 1,171.73M | 1,199.08M | 1,188.27M | 1,176.71M | 1,157.83M | 1,139.25M | 1,143.55M | 815.24M | 879.05M | 872.15M | 809.04M | 827.27M | 843.47M | 850.37M | 858.49M | 801.69M | 799.55M | 808.22M | 842.14M | 893.52M | 940.91M | 980.92M | 1,016.35M | 1,029.33M | 1,028.49M | 1,024.56M | 1,011.29M | 1,021.93M | 1,022.04M | 1,019.36M | 1,025.45M | 1,042.46M | 1,051.01M | 1,066.98M | 958.26M | 957.26M |
|
Long-Term Investments (Quarter)
|
| | 2.77M | | 3.25M | 3.66M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.71M | | | 93.03M | 69.00M | 131.11M | 113.76M | 73.56M | 3.99M | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | 23.12M | | 40.94M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 183.70M | 183.70M | 183.70M | 182.88M | 182.88M | 182.88M | 182.88M | 182.88M | 34.69M | 34.69M | 34.69M | 34.69M | | | | | 10.60M | | | | | | | | | | | | | | | 10.60M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 82.60M | | 79.80M | 74.70M | 73.30M | 10.50M | 70.70M | 10.50M | | | | | | | | | 10.40M | | | | 1.30M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 23.12M | | 40.94M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 40.88M | 266.30M | 183.70M | 263.50M | 257.58M | 256.18M | 193.38M | 253.58M | 193.38M | 34.69M | 34.69M | 34.69M | 34.69M | | | | | 21.00M | | | | 1.30M | | | | | | | | | | | 10.60M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 53.27M | | | | 87.31M | | | | 16.40M | | | | | 7.63M | 3.58M | 22.58M | | | | | | | | | | | | | | | | | | | | | | | | 26.52M | 33.84M |
|
Other Non-Current Assets (Quarter)
|
| | 20.55M | | 17.08M | 16.76M | 26.74M | 25.70M | 28.19M | 29.70M | 32.71M | 31.48M | 40.59M | 48.78M | 51.82M | 49.96M | 53.35M | 52.58M | 51.56M | 49.81M | 52.96M | 51.63M | 42.40M | 39.92M | 41.70M | 43.47M | 143.51M | 145.84M | 0.60M | 157.00M | 218.59M | 173.09M | 170.83M | 170.79M | 73.06M | 86.74M | 86.02M | 54.24M | 81.56M | 43.23M | 40.48M | 39.79M | 72.99M | -16.70M | 89.02M | 86.57M | 84.45M | 84.61M | 88.71M | 66.61M | 91.81M | 54.14M | 96.58M | 39.46M | 110.67M | 40.08M | 29.54M | 24.50M | 98.52M | 27.99M | 46.09M | 75.72M | 41.24M |
|
Non-Current Assets (Quarter)
|
| | 791.09M | | 849.90M | 844.94M | 844.41M | 836.87M | 834.85M | 831.86M | 781.70M | 769.74M | 784.36M | 787.41M | 898.74M | 895.74M | 912.97M | 920.75M | 917.65M | 910.42M | 913.39M | 913.10M | 1,005.34M | 1,001.25M | 998.31M | 1,223.94M | 1,505.92M | 1,501.27M | 1,530.40M | 1,528.15M | 1,578.18M | 1,513.80M | 1,492.95M | 1,497.22M | 1,009.79M | 1,064.63M | 1,054.54M | 1,070.02M | 1,030.31M | 1,071.71M | 1,055.02M | 1,028.74M | 936.56M | 934.09M | 963.04M | 995.68M | 1,042.01M | 1,089.89M | 1,136.31M | 1,165.93M | 1,194.38M | 1,204.28M | 1,206.48M | 1,193.60M | 1,206.59M | 1,210.99M | 1,211.78M | 1,198.59M | 1,213.14M | 1,216.26M | 1,176.31M | 1,085.89M | 1,096.18M |
|
Assets (Quarter)
|
| | 1,397.78M | | 1,365.85M | 1,401.81M | 1,420.83M | 1,403.69M | 1,322.75M | 1,416.53M | 1,349.73M | 1,293.41M | 1,264.05M | 1,383.13M | 1,532.05M | 1,512.37M | 1,625.89M | 1,703.58M | 1,821.06M | 1,750.65M | 1,726.23M | 1,880.87M | 1,917.92M | 1,919.41M | 1,898.90M | 2,176.96M | 2,506.49M | 2,421.15M | 2,396.62M | 2,628.54M | 2,784.65M | 2,659.87M | 2,585.77M | 2,684.83M | 2,216.43M | 2,147.58M | 2,140.73M | 1,692.07M | 1,698.22M | 1,638.10M | 1,571.08M | 1,537.42M | 1,578.92M | 1,944.63M | 1,992.95M | 2,113.20M | 2,159.76M | 2,252.50M | 2,296.01M | 2,101.54M | 2,123.13M | 2,034.83M | 2,022.80M | 1,951.14M | 1,939.32M | 1,799.43M | 1,763.60M | 1,759.95M | 1,782.17M | 1,666.57M | 1,612.52M | 1,532.48M | 1,578.40M |
|
Accounts Payables (Quarter)
|
| | 151.11M | | 100.12M | 138.96M | 172.33M | 96.85M | 105.21M | 147.43M | 95.56M | 70.73M | 79.37M | 84.99M | 112.00M | 84.40M | 111.72M | 132.75M | 170.20M | 99.14M | 98.38M | 140.59M | 166.96M | 104.51M | 111.47M | 129.32M | 192.28M | 129.10M | 139.73M | 174.79M | 205.48M | 118.17M | 121.57M | 155.66M | 135.83M | 103.73M | 105.80M | 126.81M | 156.69M | 96.05M | 93.57M | 89.57M | 140.06M | 92.97M | 102.40M | 112.46M | 146.06M | 106.31M | 127.16M | 123.03M | 234.30M | 128.56M | 105.09M | 138.35M | 186.64M | 123.57M | 109.33M | 108.23M | 154.82M | 102.31M | 98.84M | 90.43M | 134.91M |
|
Notes Payables (Quarter)
|
| | 89.18M | | | 93.39M | 69.60M | 169.60M | 133.24M | 157.91M | 171.30M | 158.50M | 104.75M | 96.43M | 171.50M | 1.40M | 131.59M | 120.44M | 209.89M | 239.35M | 199.59M | 199.73M | 226.93M | 277.36M | 245.64M | 229.09M | 291.22M | 335.69M | 63.70M | 457.76M | 526.18M | 533.68M | 457.47M | 556.57M | 163.75M | 526.52M | 523.53M | 149.14M | 187.81M | 167.04M | 131.43M | 146.61M | 140.81M | 174.10M | 174.01M | 162.47M | 173.42M | 310.19M | 308.40M | 206.10M | 137.68M | 212.67M | 247.11M | 159.75M | 105.97M | 130.04M | 124.58M | 123.12M | 140.83M | 137.42M | 80.06M | 45.00M | 33.58M |
|
Payables (Quarter)
|
| | 240.29M | | 100.12M | 232.35M | 241.93M | 266.45M | 238.45M | 305.34M | 266.87M | 229.23M | 184.12M | 181.42M | 283.50M | 85.80M | 243.31M | 253.19M | 380.08M | 338.49M | 297.97M | 340.33M | 393.89M | 381.87M | 357.10M | 358.40M | 483.50M | 464.80M | 203.43M | 632.55M | 731.66M | 651.85M | 579.04M | 712.23M | 299.58M | 630.25M | 629.33M | 275.96M | 344.50M | 263.10M | 224.99M | 236.18M | 280.87M | 267.08M | 276.41M | 274.93M | 319.48M | 416.50M | 435.57M | 329.14M | 371.98M | 341.23M | 352.21M | 298.10M | 292.62M | 253.61M | 233.91M | 231.34M | 295.65M | 239.73M | 178.90M | 135.43M | 168.50M |
|
Accumulated Expenses (Quarter)
|
| | 27.74M | | 24.44M | 34.43M | 29.82M | 24.68M | 27.89M | 33.51M | 32.48M | 24.26M | 28.84M | 28.53M | 37.95M | 67.65M | 41.12M | 51.49M | 65.08M | 31.59M | 32.44M | 38.27M | 32.03M | 51.25M | 35.64M | 46.37M | 67.47M | 46.15M | 44.93M | 48.50M | 63.89M | 46.62M | 53.86M | 47.95M | 52.56M | 46.78M | 59.86M | 43.44M | 39.38M | 35.64M | 32.23M | 28.68M | 38.47M | -2.40M | 2.42M | 42.73M | 56.98M | 46.98M | 45.12M | 45.95M | 44.44M | 47.26M | 50.22M | 57.28M | 57.03M | 50.35M | 52.08M | 50.08M | 53.71M | 48.55M | 44.41M | 59.08M | 66.83M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 89.18M | | 158.82M | 74.99M | 73.76M | 83.79M | 133.24M | 73.09M | 171.30M | 78.78M | 67.05M | 62.85M | 82.93M | 134.64M | 131.59M | 120.44M | 63.47M | 62.22M | 9.29M | 199.73M | 4.51M | 4.51M | 6.60M | 229.09M | 35.06M | 6.17M | 6.18M | 6.49M | 526.18M | 533.68M | 69.75M | 556.57M | 7.85M | 526.52M | 1.23M | 133.00M | 187.81M | 130.78M | 36.65M | 146.61M | 98.05M | 174.10M | 2.38M | 34.48M | 173.42M | 310.19M | 99.16M | 206.10M | 137.68M | 65.15M | 1.83M | 159.75M | 10.58M | 6.69M | 16.78M | 9.17M | 140.83M | 2.12M | 80.06M | 27.71M | 7.90M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.22M | 16.67M | 16.95M | 16.63M | 16.09M | 14.68M | 14.66M | 14.90M | 15.63M | 16.69M | 16.77M | 16.81M | 16.86M | 17.77M | 17.80M | 20.72M | 23.37M | 24.50M | 23.34M | 22.91M | 23.93M | 23.86M | 23.65M | 24.71M | 23.30M | 23.10M | 20.93M | 21.56M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.70M | | 24.73M | 11.59M | 2.91M | | | 4.17M | | | 1.47M | 4.10M | | | | | 9.91M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 22.58M | | 11.92M | 10.27M | 15.45M | 18.20M | 5.89M | 4.30M | 3.62M | 6.98M | 4.85M | 10.90M | 4.12M | 15.74M | 7.24M | 7.48M | 3.96M | 3.68M | 8.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 4.53M | | | 1.30M | 2.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 342.50M | | 295.30M | 352.06M | 360.96M | 393.12M | 347.26M | 416.24M | 432.38M | 339.25M | 284.87M | 283.70M | 409.20M | 430.86M | 354.63M | 369.79M | 511.54M | 435.99M | 349.59M | 390.11M | 438.67M | 437.63M | 421.99M | 442.95M | 594.95M | 524.24M | 540.47M | 699.54M | 886.26M | 779.48M | 725.52M | 867.52M | 833.70M | 765.94M | 716.76M | 483.92M | 541.79M | 461.20M | 324.01M | 331.48M | 452.56M | 421.48M | 370.63M | 404.30M | 471.80M | 580.66M | 647.57M | 420.60M | 486.92M | 478.84M | 513.79M | 402.47M | 384.96M | 336.40M | 328.46M | 316.12M | 385.69M | 325.74M | 297.00M | 266.09M | 268.71M |
|
Non-Current Debt (Quarter)
|
| | 527.90M | | 524.16M | 509.81M | 493.41M | 486.32M | 470.52M | 457.99M | 362.55M | 401.79M | 400.11M | 487.93M | 480.75M | 379.43M | 461.91M | 453.63M | 399.44M | 398.62M | 443.56M | 443.40M | 432.14M | 484.00M | 478.49M | 681.18M | 782.61M | 782.96M | 733.78M | 829.92M | 767.40M | 767.78M | 768.11M | 767.18M | 298.11M | 301.03M | 370.88M | 248.29M | 243.99M | 247.21M | 341.22M | 345.06M | 287.30M | -12.40M | 538.62M | 514.43M | 514.01M | 557.94M | 495.03M | 495.27M | 495.24M | 495.11M | 493.57M | 491.94M | 491.92M | 490.30M | 483.77M | 431.19M | 432.46M | 432.24M | 426.00M | 306.37M | 361.99M |
|
Pension (Quarter)
|
| | | | | | | | | | 6.30M | | | | 6.00M | | | | 6.00M | | | | 6.80M | | | | 6.60M | | | | 6.40M | | | | 6.50M | | | | 6.70M | | | | 6.80M | | | | 6.60M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 9.39M | | 9.22M | 0.25M | 0.24M | 0.24M | 0.24M | 0.23M | | | | | | | | | | | | 161.31M | 161.08M | 160.75M | 142.93M | 115.71M | 116.68M | 117.04M | 116.60M | 116.48M | 116.95M | 116.26M | 115.58M | 115.22M | 116.17M | 115.69M | 115.44M | 113.51M | 113.38M | 0.10M | 0.10M | 0.10M | 129.81M | -1.90M | 141.16M | 146.19M | 151.52M | 152.08M | 150.56M | 151.19M | 151.03M | 150.05M | 147.90M | 146.35M | 146.32M | 13.01M | 13.49M | 13.45M | 9.32M | 9.68M | 5.25M | 6.03M | 5.72M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 28.30M | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | 374.50M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 25.08M | | 35.47M | 47.73M | 55.97M | 60.29M | 37.38M | 64.91M | 60.08M | 59.91M | 77.28M | 84.41M | 91.29M | 100.65M | 96.47M | 101.83M | 107.74M | 117.95M | 121.01M | 70.23M | 81.80M | 61.46M | 61.99M | 80.93M | 140.26M | 136.45M | 122.81M | 48.79M | 56.80M | 52.96M | 40.59M | 21.76M | 10.12M | 5.84M | 5.48M | 1.90M | | | | | 9.20M | 9.20M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.42M | 44.11M | 42.14M | 38.31M | 40.38M | 38.87M | 45.36M | 49.55M | 51.68M | 51.84M | 53.05M | 49.80M | 67.09M | 52.00M | 48.93M | 55.52M | 64.41M | 88.60M | 59.30M | 53.88M | 78.05M | 75.93M | 72.85M | 49.19M | 67.73M | 64.97M | 39.66M | 43.65M |
|
Other Non-Current Liabilities (Quarter)
|
| | 4.66M | | 4.16M | 4.89M | 5.13M | 4.95M | 4.78M | 5.07M | 4.22M | 4.07M | 4.01M | 5.04M | 5.45M | 5.68M | 5.52M | 4.98M | 4.89M | 4.92M | 4.87M | 5.94M | 6.41M | 6.49M | 6.51M | 6.36M | 9.48M | 8.85M | 8.60M | 35.89M | 15.06M | 14.07M | 14.43M | 14.23M | 11.43M | 8.54M | 8.93M | 9.36M | 8.84M | 9.22M | 9.71M | 11.97M | 12.85M | 13.06M | 26.64M | 23.80M | 22.13M | 21.07M | 49.96M | 24.34M | 24.39M | 47.45M | 25.48M | 21.58M | 18.51M | 18.15M | 18.43M | 24.49M | 22.38M | 12.04M | 10.40M | 6.50M | 27.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | 895.48M | | 854.93M | 909.59M | 910.34M | 939.74M | 855.16M | 939.15M | 855.01M | 800.95M | 762.26M | 856.04M | 981.24M | 910.94M | 913.00M | 925.25M | 1,018.72M | 952.56M | 914.15M | 903.74M | 952.61M | 983.10M | 962.47M | 1,205.06M | 1,517.82M | 1,443.65M | 1,397.06M | 1,578.25M | 1,710.46M | 1,600.23M | 1,534.23M | 1,656.46M | 1,142.02M | 1,115.24M | 1,137.22M | 776.25M | 824.10M | 748.79M | 704.10M | 721.90M | 789.40M | 1,011.04M | 961.09M | 971.79M | 1,035.61M | 1,188.83M | 1,164.32M | 963.97M | 1,037.68M | 1,014.35M | 1,071.46M | 955.07M | 930.76M | 880.82M | 864.31M | 796.50M | 885.25M | 847.35M | 861.68M | 751.04M | 778.56M |
|
Total Liabilities (Quarter)
|
| | 900.14M | | 859.09M | 914.47M | 915.47M | 944.69M | 859.93M | 944.22M | 859.23M | 805.01M | 766.27M | 861.08M | 986.69M | 916.62M | 918.52M | 930.24M | 1,023.61M | 957.49M | 919.01M | 909.68M | 959.01M | 989.59M | 968.99M | 1,211.42M | 1,527.30M | 1,452.50M | 1,405.66M | 1,614.14M | 1,725.51M | 1,614.29M | 1,548.66M | 1,670.70M | 1,153.44M | 1,123.77M | 1,146.15M | 785.61M | 832.93M | 758.02M | 713.80M | 733.87M | 802.25M | 1,024.10M | 987.72M | 995.59M | 1,057.74M | 1,209.89M | 1,214.28M | 988.31M | 1,062.07M | 1,061.80M | 1,096.94M | 976.65M | 949.27M | 898.97M | 882.74M | 820.99M | 907.64M | 859.38M | 872.08M | 757.53M | 806.42M |
|
Total Debt (Quarter)
|
| | 617.08M | | 682.98M | 584.80M | 567.17M | 570.11M | 603.76M | 531.08M | 533.85M | 480.57M | 467.16M | 550.77M | 563.68M | 514.07M | 593.50M | 574.08M | 462.90M | 460.84M | 452.84M | 643.13M | 436.65M | 488.52M | 485.09M | 910.27M | 817.67M | 789.13M | 739.96M | 836.41M | 1,293.58M | 1,301.47M | 837.86M | 1,323.74M | 305.96M | 827.56M | 372.11M | 381.29M | 431.80M | 378.00M | 377.87M | 491.67M | 385.35M | 161.70M | 541.00M | 548.91M | 687.42M | 868.13M | 594.19M | 701.37M | 632.92M | 560.26M | 495.41M | 651.69M | 502.50M | 496.98M | 500.56M | 440.36M | 573.29M | 434.35M | 506.07M | 334.08M | 369.89M |
|
Common Equity (Quarter)
|
| | 497.64M | | 506.77M | 487.34M | 505.36M | 458.76M | 462.81M | 472.09M | 490.50M | 488.40M | 497.77M | 522.06M | 545.36M | 595.75M | 707.37M | 773.35M | 797.45M | 793.17M | 807.21M | 809.88M | 958.91M | 769.07M | 929.92M | 849.83M | 979.19M | 851.61M | 990.97M | 1,014.39M | 1,059.14M | 1,045.58M | 1,037.11M | 1,014.13M | 1,062.99M | 1,023.81M | 994.57M | 906.46M | 865.29M | 880.08M | 857.27M | 803.55M | 738.59M | 920.53M | 1,005.23M | 1,117.62M | 1,102.02M | 1,042.61M | 1,081.73M | 1,113.23M | 1,061.07M | 973.04M | 925.85M | 974.50M | 990.06M | 900.47M | 880.86M | 925.51M | 874.54M | 807.19M | 740.43M | 768.92M | 766.25M |
|
Shareholder's Equity (Quarter)
|
| | 497.64M | | 497.55M | 487.34M | 505.36M | 459.00M | 462.58M | 472.09M | 490.50M | 488.40M | 497.77M | 522.06M | 545.36M | 595.75M | 707.37M | 773.35M | 797.45M | 793.17M | 807.21M | 809.88M | 958.91M | 929.82M | 786.99M | 849.83M | 979.19M | 968.65M | 874.37M | 1,014.39M | 1,059.14M | 1,045.58M | 1,037.11M | 1,014.13M | 1,062.99M | 1,023.81M | 994.57M | 906.46M | 865.29M | 880.08M | 857.27M | 803.55M | 738.59M | 920.53M | 1,005.23M | 1,117.62M | 1,102.02M | 1,042.61M | 1,081.73M | 1,113.23M | 1,061.07M | 973.04M | 925.85M | 974.50M | 990.06M | 900.47M | 880.86M | 938.96M | 874.54M | 807.19M | 740.43M | 774.95M | 766.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,397.78M | | 1,365.85M | 1,401.81M | 1,420.83M | 1,403.69M | 1,322.75M | 1,416.53M | 1,349.73M | 1,293.41M | 1,264.05M | 1,383.13M | 1,532.05M | 1,512.37M | 1,625.89M | 1,703.58M | 1,821.06M | 1,750.65M | 1,726.23M | 1,880.87M | 1,917.92M | 1,919.41M | 1,898.90M | 2,176.96M | 2,506.49M | 2,421.15M | 2,396.62M | 2,628.54M | 2,784.65M | 2,659.87M | 2,585.77M | 2,684.83M | 2,216.43M | 2,147.58M | 2,140.73M | 1,692.07M | 1,698.22M | 1,638.10M | 1,571.08M | 1,537.42M | 1,578.92M | 1,944.63M | 1,992.95M | 2,113.20M | 2,159.76M | 2,252.50M | 2,296.01M | 2,101.54M | 2,123.13M | 2,034.83M | 2,022.80M | 1,951.14M | 1,939.32M | 1,799.43M | 1,763.60M | 1,759.95M | 1,782.17M | 1,666.57M | 1,612.52M | 1,532.48M | 1,578.40M |
|
Treasury Shares (Quarter)
|
| | | | | 3.50M | 3.50M | 3.70M | 7.20M | 0.66M | 3.70M | 0.75M | 0.74M | 0.73M | 0.74M | 0.70M | 0.68M | 0.68M | 7.20M | 0.79M | 0.77M | 7.39M | 0.19M | 7.39M | 7.71M | 7.71M | 0.32M | 1.17M | 1.13M | 5.27M | 0.40M | 1.06M | 1.22M | 1.18M | 0.21M | 0.35M | 3.20M | 0.32M | 10.93M | 0.29M | 11.81M | 11.81M | 11.81M | 11.81M | 8.24M | 8.24M | 8.24M | 0.48M | 8.24M | 2.81M | 10.30M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 2.81M | 5.70M |
|
Retained Earnings (Quarter)
|
| | -0.42M | | 70.06M | 82.50M | -2.95M | -0.32M | 75.52M | 74.52M | 107.54M | -2.40M | 116.06M | 0.73M | 148.50M | -91.63M | 221.13M | 259.87M | -5.32M | 292.75M | 297.50M | 4.62M | -1.17M | -1.07M | -4.12M | 269.13M | -4.14M | 275.11M | 254.03M | 283.59M | 325.41M | 0.65M | -4.21M | 276.08M | -16.02M | -12.52M | 24.20M | -11.75M | -11.10M | 30.90M | 12.84M | -10.91M | -2.20M | 44.25M | 0.69M | 1.00M | -12.31M | -76.67M | -30.27M | -103.80M | -26.59M | -37.70M | -265.35M | -8.13M | -235.80M | -3.90M | -311.56M | 3.60M | -318.30M | -1.30M | -6.70M | -451.52M | -439.58M |